Biggest changeComparison of Results of Operations for Years Ended December 31, 2024 and 2023 The following table provides our consolidated operating results ($ in thousands): Year Ended December 31, Increase / (Decrease) 2024 2023 Amount Percent Interest income $ 1,167,872 $ 1,331,219 $ (163,347) (12) % Interest expense 804,615 903,228 (98,613) (11) % Net interest income 363,257 427,991 (64,734) (15) % Other revenue: Gain on sales, including fee-based services, net 74,932 72,522 2,410 3 % Mortgage servicing rights 51,272 69,912 (18,640) (27) % Servicing revenue, net 125,896 130,449 (4,553) (3) % Property operating income 7,226 5,708 1,518 27 % (Loss) gain on derivative instruments, net (8,543) 6,763 (15,306) nm Other income, net 8,083 7,667 416 5 % Total other revenue 258,866 293,021 (34,155) (12) % Other expenses: Employee compensation and benefits 181,694 159,788 21,906 14 % Selling and administrative 54,931 51,260 3,671 7 % Property operating expenses 7,394 5,897 1,497 25 % Depreciation and amortization 9,555 9,743 (188) (2) % Provision for loss sharing (net of recoveries) 11,782 15,695 (3,913) (25) % Provision for credit losses (net of recoveries) 68,543 73,446 (4,903) (7) % Total other expenses 333,899 315,829 18,070 6 % Income before extinguishment of debt, gain on real estate, income from equity affiliates and income taxes 288,224 405,183 (116,959) (29) % Loss on extinguishment of debt (412) (1,561) 1,149 (74) % Gain on real estate 3,813 — 3,813 nm Income from equity affiliates 5,772 24,281 (18,509) (76) % Provision for income taxes (13,478) (27,347) 13,869 (51) % Net income 283,919 400,556 (116,637) (29) % Preferred stock dividends 41,369 41,369 — — Net income attributable to noncontrolling interest 19,278 29,122 (9,844) (34) % Net income attributable to common stockholders $ 223,272 $ 330,065 $ (106,793) (32) % ________________________________________ nm – not meaningful 39 Table of Contents The following table presents the average balance of our Structured Business interest-earning assets and interest-bearing liabilities, associated interest income (expense) and the corresponding weighted average yields ($ in thousands): Year ended December 31, 2024 2023 Average Carrying Value (1) Interest Income / Expense W/A Yield / Financing Cost (2) Average Carrying Value (1) Interest Income / Expense W/A Yield / Financing Cost (2) Structured Business interest-earning assets: Bridge loans $ 11,593,718 $ 1,045,057 8.99 % $ 13,190,889 $ 1,208,180 9.16 % Mezzanine 264,241 27,414 10.35 % 224,784 23,939 10.65 % Preferred equity investments 117,131 9,082 7.73 % 90,960 5,892 6.48 % Other 4,601 481 10.43 % 20,635 3,370 16.33 % Core interest-earning assets 11,979,691 1,082,034 9.01 % 13,527,268 1,241,381 9.18 % Cash equivalents 624,908 30,729 4.90 % 913,382 38,052 4.17 % Total interest-earning assets $ 12,604,599 $ 1,112,763 8.80 % $ 14,440,650 $ 1,279,433 8.86 % Structured Business interest-bearing liabilities: CLO $ 5,762,959 $ 420,137 7.27 % $ 7,081,594 $ 496,049 7.00 % Credit and repurchase facilities 2,827,184 235,909 8.32 % 3,185,888 251,519 7.89 % Unsecured debt 1,564,112 98,187 6.26 % 1,658,986 103,147 6.22 % Q Series securitization 172,965 14,230 8.20 % 229,734 17,158 7.47 % Trust preferred 154,336 13,205 8.53 % 154,336 12,729 8.25 % Total interest-bearing liabilities $ 10,481,556 781,668 7.44 % $ 12,310,538 880,602 7.15 % Net interest income $ 331,095 $ 398,831 ________________________________________ (1) Based on UPB for loans, amortized cost for securities and principal amount for debt.
Biggest changeComparison of Results of Operations for Years Ended December 31, 2025 and 2024 The following table provides our consolidated operating results ($ in thousands): Year Ended December 31, Increase / (Decrease) 2025 2024 Amount Percent Interest income $ 940,008 $ 1,167,872 $ (227,864) (20) % Interest expense 701,836 804,615 (102,779) (13) % Net interest income 238,172 363,257 (125,085) (34) % Other revenue: Gain on sales, including fee-based services, net 70,669 74,932 (4,263) (6) % Mortgage servicing rights 54,532 51,272 3,260 6 % Servicing revenue, net 109,617 125,896 (16,279) (13) % Property operating income 21,347 7,226 14,121 195 % Gain (loss) on derivative instruments, net 1,259 (8,543) 9,802 nm Other income, net 14,801 8,083 6,718 83 % Total other revenue 272,225 258,866 13,359 5 % Other expenses: Employee compensation and benefits 174,145 181,694 (7,549) (4) % Selling and administrative 59,805 54,931 4,874 9 % Property operating expenses 27,980 7,394 20,586 nm Depreciation and amortization 23,214 9,555 13,659 143 % Impairment loss on real estate owned 20,500 — 20,500 nm Provision for loss sharing, net 24,259 11,782 12,477 106 % Provision for credit losses, net 42,696 68,543 (25,847) (38) % Total other expenses 372,599 333,899 38,700 12 % Income before extinguishment of debt, (loss) gain on real estate, income from equity affiliates and income taxes 137,798 288,224 (150,426) (52) % Loss on extinguishment of debt (2,919) (412) (2,507) nm (Loss) gain on real estate (9,151) 3,813 (12,964) nm Income from equity affiliates 50,880 5,772 45,108 nm Provision for income taxes (18,779) (13,478) (5,301) 39 % Net income 157,829 283,919 (126,090) (44) % Preferred stock dividends 41,369 41,369 — — Net income attributable to noncontrolling interest 9,033 19,278 (10,245) (53) % Net income attributable to common stockholders $ 107,427 $ 223,272 $ (115,845) (52) % ________________________________________ nm – not meaningful 40 Table of Contents The following table presents the average balance of our Structured Business interest-earning assets and interest-bearing liabilities, associated interest income (expense) and the corresponding weighted average yields ($ in thousands): Year ended December 31, 2025 2024 Average Carrying Value (1) Interest Income / Expense W/A Yield / Financing Cost (2) Average Carrying Value (1) Interest Income / Expense W/A Yield / Financing Cost (2) Structured Business interest-earning assets: Bridge loans $ 11,084,014 $ 827,404 7.46 % $ 11,593,718 $ 1,045,057 8.99 % Mezzanine 270,052 27,322 10.12 % 264,241 27,414 10.35 % Preferred equity investments 165,157 16,925 10.25 % 117,131 9,082 7.73 % Other 114,049 12,421 10.89 % 4,601 481 10.43 % Core interest-earning assets 11,633,272 884,072 7.60 % 11,979,691 1,082,034 9.01 % Cash equivalents 193,730 6,861 3.54 % 624,908 30,729 4.90 % Total interest-earning assets $ 11,827,002 $ 890,933 7.53 % $ 12,604,599 $ 1,112,763 8.80 % Structured Business interest-bearing liabilities: Credit and repurchase facilities $ 4,111,154 $ 304,341 7.40 % $ 2,827,184 $ 235,909 8.32 % CLO 3,787,182 247,124 6.53 % 5,762,959 420,137 7.27 % Unsecured debt 1,670,096 111,281 6.66 % 1,564,112 98,187 6.26 % Trust preferred 154,336 11,670 7.56 % 154,336 13,205 8.53 % Q Series securitization 26,501 2,225 8.40 % 172,965 14,230 8.20 % Total interest-bearing liabilities $ 9,749,269 676,641 6.94 % $ 10,481,556 781,668 7.44 % Net interest income $ 214,292 $ 331,095 ________________________________________ (1) Based on UPB for loans, amortized cost for securities and principal amount for debt.
When effective, this strategy allows us to recapture refinancing opportunities, deleverage our balance sheet, and generate additional income streams through our capital-light Agency Business. Income earned from our structured transactions. Our structured transactions are primarily comprised of investments in equity affiliates, which represent unconsolidated joint venture investments formed to acquire, develop and/or sell real estate-related assets.
When effective, this strategy allows us to recapture refinancing opportunities, deleverage our balance sheet, and generate additional income streams through our capital-light Agency Business. Income earned from other structured investments. Our other structured investments are primarily comprised of investments in equity affiliates, which represent unconsolidated joint venture investments formed to acquire, develop and/or sell real estate-related assets.
Our debt that finances our Structured loan and investment portfolio totaled $9.46 billion and $11.57 billion at December 31, 2024 and 2023, respectively, with a weighted average funding cost of 6.55% and 7.14%, respectively, which excludes financing costs. Including financing costs, the weighted average funding rate was 6.88% and 7.45% at December 31, 2024 and 2023, respectively.
Our debt that finances our Structured loan and investment portfolio totaled $10.46 billion and $9.46 billion at December 31, 2025 and 2024, respectively, with a weighted average funding cost of 6.16% and 6.55%, respectively, which excludes financing costs. Including financing costs, the weighted average funding rate was 6.45% and 6.88% at December 31, 2025 and 2024, respectively.
This environment could also limit our ability to resolve delinquent loans, leading to potential additional foreclosures and REO assets on our balance sheet, all of which could have a material adverse effect on our future results of operations, financial condition, liquidity and our ability to make distributions to our stockholders.
Additionally, this high-interest rate environment has limited our ability to resolve delinquent loans, leading to additional foreclosures and REO assets on our balance sheet, all of which could have a further material adverse effect on our future results of operations, financial condition, liquidity and ability to make distributions to our stockholders.
Liquidity is a measure of our ability to meet our potential cash requirements, including ongoing commitments to repay borrowings, satisfaction of collateral requirements under the Fannie Mae DUS risk-sharing agreement and, as an approved designated seller/servicer of Freddie Mac’s SBL program, operational liquidity requirements of the GSE agencies, fund new loans and investments, fund operating costs and distributions to our stockholders, as well as other general business needs.
Liquidity is a measure of our ability to meet our potential cash requirements, including ongoing commitments to repay borrowings, satisfaction of collateral requirements under the Fannie Mae DUS risk-sharing agreement and, as an approved designated seller/servicer of Freddie Mac’s SBL program, operational liquidity requirements of the GSE agencies, fund new loans and investments, fund operating costs and distributions to our stockholders, fund capital expenditures and other property level costs associated with REO assets (including tenant improvements and rehabilitation/ renovation costs) and to fund draws due under unfunded loan commitments, as well as other general business needs.
These adverse economic conditions have resulted in, and may continue to result in, a dislocation in capital markets, declining real estate values of certain asset classes, increased payment delinquencies and defaults and increased loan modifications and foreclosures, all of which has impacted, and may continue to impact, our future results of operations, financial condition, business prospects and our ability to make distributions to our stockholders.
This elevated and unpredictable rate environment has resulted in, and may continue to result in, increased payment delinquencies and defaults, increased loan modifications and foreclosures and declining real estate values of certain asset classes, all of which have impacted, and may continue to impact, our future results of operations, financial condition, business prospects and ability to make distributions to our stockholders.
These adverse economic conditions have resulted in, and may continue to result in, a dislocation in capital markets, declining real estate values of certain asset classes, increased payment delinquencies and defaults and increased loan modifications and foreclosures, all of which has impacted, and may continue to impact, our future results of operations, financial condition, business prospects and our ability to make distributions to our stockholders.
This elevated and unpredictable rate environment has resulted in, and may continue to result in, increased payment delinquencies and defaults, increased loan modifications and foreclosures and declining real estate values of certain asset classes, all of which have impacted, and may continue to impact, our future results of operations, financial condition, business prospects and ability to make distributions to our stockholders.
This environment could also limit our ability to resolve delinquent loans, leading to potential additional foreclosures and REO assets on our balance sheet, all of which could have a material adverse effect on our future results of operations, financial condition, liquidity and our ability to make distributions to our stockholders.
Additionally, this high-interest rate environment has limited our ability to resolve delinquent loans, 36 Table of Contents leading to additional foreclosures and REO assets on our balance sheet, all of which could have a further material adverse effect on our future results of operations, financial condition, liquidity and ability to make distributions to our stockholders.
Comparison of Results of Operations for Years Ended December 31, 2023 and 2022 For a discussion of our results of operations for the year ended December 31, 2023 compared to the year ended December 31, 2022, please refer to Item 7 of Part II, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the SEC on February 20, 2024, and is available on the SEC’s website at www.sec.gov and the “Investor Relations” section of our website at www.arbor.com.
There were 16,169,858 and 16,293,589 OP Units outstanding at December 31, 2025 and 2024, respectively, which represented 7.6% and 7.9% of our outstanding stock at December 31, 2025 and 2024, respectively. 42 Table of Contents Comparison of Results of Operations for Years Ended December 31, 2024 and 2023 For a discussion of our results of operations for the year ended December 31, 2024 compared to the year ended December 31, 2023, please refer to Item 7 of Part II, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the SEC on February 21, 2025, and is available on the SEC’s website at www.sec.gov and the “Investor Relations” section of our website at www.arbor.com.
Distributable earnings are as follows ($ in thousands, except share and per share data): Year Ended December 31, 2024 2023 2022 Net income attributable to common stockholders $ 223,272 $ 330,065 $ 284,829 Adjustments: Net income attributable to noncontrolling interest 19,278 29,122 28,044 Income from mortgage servicing rights (51,272) (69,912) (69,346) Deferred tax benefit (11,613) (7,349) (1,741) Amortization and write-offs of MSRs 76,922 77,829 104,378 Depreciation and amortization 12,040 16,425 11,069 Loss on extinguishment of debt 412 1,561 4,933 Provision for credit losses, net 65,537 68,642 25,077 (Gain) loss on derivative instruments, net 9,212 (8,844) 3,480 Stock-based compensation 14,232 14,940 14,973 Distributable earnings (1) $ 358,020 $ 452,479 $ 405,696 Diluted weighted average shares outstanding - GAAP (1) 205,526,610 218,843,613 199,112,630 Less: Convertible notes dilution (2) — (17,294,392) (16,888,226) Diluted weighted average shares outstanding - distributable earnings (1) 205,526,610 201,549,221 182,224,404 Diluted distributable earnings per share (1) $ 1.74 $ 2.25 $ 2.23 ________________________________________ (1) Amounts are attributable to common stockholders and OP Unit holders.
Distributable earnings are as follows ($ in thousands, except share and per share data): Year Ended December 31, 2025 2024 2023 Net income attributable to common stockholders $ 107,427 $ 223,272 $ 330,065 Adjustments: Net income attributable to noncontrolling interest 9,033 19,278 29,122 Income from mortgage servicing rights (54,532) (51,272) (69,912) Deferred tax provision (benefit) 3,773 (11,613) (7,349) Amortization and write-offs of MSRs 81,113 76,922 77,829 Depreciation and amortization 26,217 12,040 16,425 Loss on extinguishment of debt 2,919 412 1,561 Provision for credit losses, net 9,872 65,537 68,642 (Gain) loss on derivative instruments, net (3,379) 9,212 (8,844) Loss on real estate 27,338 — — Stock-based compensation 13,789 14,232 14,940 Distributable earnings (1) $ 223,570 $ 358,020 $ 452,479 Diluted weighted average shares outstanding - GAAP (1) 209,733,331 205,526,610 218,843,613 Less: Convertible notes dilution (2) — — (17,294,392) Diluted weighted average shares outstanding (1)(2) 209,733,331 205,526,610 201,549,221 Diluted distributable earnings per share (1) $ 1.07 $ 1.74 $ 2.25 ________________________________________ (1) Amounts are attributable to common stockholders and OP Unit holders.
Furthermore, our earnings on escrows and cash balances also benefit from an elevated rate environment. However, the prolonged period of elevated interest rates has led to an increase in loan delinquencies, a decrease in loan originations and lower cash and escrow balances, which is having, and may continue to have, a negative impact on our net interest income.
However, the prolonged period of elevated interest rates has also led to a significant increase in loan delinquencies, modifications, foreclosures and decreases in loan originations and cash and escrow balances, which is having, and may continue to have, a negative impact on our net interest income.
The following table provides additional information regarding the balances of our borrowings (in thousands): Quarter Ended Quarterly Average UPB End of Period UPB Maximum UPB at Any Month End December 31, 2024 $ 3,412,416 $ 3,607,907 $ 3,793,231 September 30, 2024 3,082,185 3,264,033 3,299,414 June 30, 2024 3,078,714 3,167,067 3,280,998 March 31, 2024 3,010,216 2,921,206 3,132,279 December 31, 2023 3,274,139 3,242,938 3,251,330 September 30, 2023 3,432,725 3,398,451 3,463,825 June 30, 2023 3,565,377 3,588,538 3,677,755 March 31, 2023 3,691,191 3,662,756 3,696,760 December 31, 2022 4,441,774 3,856,009 4,403,368 September 30, 2022 4,534,744 4,642,911 4,642,911 June 30, 2022 4,581,226 4,561,393 4,926,070 March 31, 2022 4,224,503 4,315,388 4,842,785 Our debt facilities, including their restrictive covenants, are described in Note 11.
The following table provides additional information regarding the balances of our borrowings ($ in thousands): Quarter Ended Quarterly Average UPB End of Period UPB Maximum UPB at Any Month End December 31, 2025 $ 4,917,924 $ 5,161,707 $ 5,556,285 September 30, 2025 4,633,344 4,133,965 5,553,722 June 30, 2025 4,846,239 4,730,120 4,922,270 March 31, 2025 3,609,646 4,791,967 4,803,572 December 31, 2024 3,412,416 3,607,907 3,793,231 September 30, 2024 3,082,185 3,264,033 3,299,414 June 30, 2024 3,078,714 3,167,067 3,280,998 March 31, 2024 3,010,216 2,921,206 3,132,279 December 31, 2023 3,274,139 3,242,938 3,251,330 September 30, 2023 3,432,725 3,398,451 3,463,825 June 30, 2023 3,565,377 3,588,538 3,677,755 March 31, 2023 3,691,191 3,662,756 3,696,760 Our debt facilities, including their restrictive covenants, are described in Note 11.
Activity from our Structured Business portfolio is comprised of the following ($ in thousands): Year Ended December 31, 2024 2023 Loans originated $ 1,425,799 $ 983,343 Number of loans 170 150 Weighted average interest rate 8.93 % 10.03 % Loan runoff $ 2,691,583 $ 3,354,055 Number of loans 156 187 Weighted average interest rate 8.51 % 9.21 % Loans modified $ 4,118,117 $ 398,461 Number of Loans 106 5 Loans extended $ 5,998,103 $ 1,744,127 Number of loans 318 64 Loans held-for-sale from the Agency Business decreased $115.9 million, primarily from loan sales exceeding originations as noted in the following table.
Activity from our Structured Business portfolio is comprised of the following ($ in thousands): Year Ended December 31, 2025 2024 Loans originated $ 3,523,538 $ 1,425,799 Number of loans 98 170 Weighted average interest rate 8.42 % 8.93 % Loan runoff $ 2,213,378 $ 2,691,583 Number of loans 119 156 Weighted average interest rate 8.46 % 8.51 % Loans modified $ 1,712,203 $ 3,712,804 Number of loans 43 99 Loans extended $ 5,139,692 $ 5,998,103 Number of loans 294 318 Loans held-for-sale from the Agency Business decreased $26.7 million, primarily from loan sales exceeding originations by $30.2 million as noted in the following table.
Note Rate Annualized Prepayments as a % of Portfolio (1) Delinquencies as a % of Portfolio (2) Fixed Adjustable Fannie Mae $ 22,730,056 2,644 3.9 6.4 96 % 4 % 4.60 % 2.19 % 1.27 % Freddie Mac 6,077,020 1,159 3.3 6.8 86 % 14 % 4.91 % 5.78 % 3.63 % Private Label 2,605,980 161 3.4 5.5 100 % — 4.15 % — 0.43 % FHA 1,506,948 106 3.6 19.2 100 % — 3.79 % — — Bridge 278,494 3 2.0 3.0 85 % 15 % 6.41 % — — SFR - Fixed Rate 271,859 52 2.8 4.4 100 % — 5.47 % 9.02 % 1.66 % Total $ 33,470,357 4,125 3.7 6.9 95 % 5 % 4.60 % 2.61 % 1.57 % December 31, 2023 Fannie Mae $ 21,264,578 2,559 3.4 7.4 96 % 4 % 4.50 % 5.09 % 0.86 % Freddie Mac 5,181,933 1,148 3.2 8.5 83 % 17 % 4.72 % 7.92 % 4.39 % Private Label 2,510,449 160 2.5 6.7 100 % — 4.02 % — — FHA 1,359,624 105 3.0 19.2 100 % — 3.52 % — — Bridge 379,425 4 1.2 3.2 63 % 37 % 7.14 % — — SFR - Fixed Rate 287,446 59 2.3 5.1 100 % — 5.20 % 1.18 % — Total $ 30,983,455 4,035 3.2 8.0 94 % 6 % 4.49 % 4.83 % 1.33 % ________________________________________ (1) Prepayments reflect loans repaid prior to six months from loan maturity.
Note Rate Annualized Prepayments as a % of Portfolio (1) Delinquencies as a % of Portfolio (2) Fixed Adjustable Fannie Mae $ 24,085,960 2,702 4.2 5.5 97 % 3 % 4.68 % 3.58 % 2.59 % Freddie Mac 7,455,088 1,109 3.1 5.9 90 % 10 % 4.98 % 3.63 % 3.96 % Private Label 2,558,048 159 4.4 4.5 100 % — 4.16 % 0.44 % 1.35 % FHA 1,549,483 107 4.3 19.1 100 % — 3.91 % 1.11 % — Bridge 277,738 3 3.0 2.2 85 % 15 % 6.31 % — — SFR - Fixed Rate 277,490 51 3.3 4.0 100 % — 5.62 % 2.42 % 1.62 % Total $ 36,203,807 4,131 4.0 6.1 96 % 4 % 4.69 % 3.22 % 2.65 % December 31, 2024 Fannie Mae $ 22,730,056 2,644 3.9 6.4 96 % 4 % 4.60 % 2.19 % 1.27 % Freddie Mac 6,077,020 1,159 3.3 6.8 86 % 14 % 4.91 % 5.78 % 3.63 % Private Label 2,605,980 161 3.4 5.5 100 % — 4.15 % — 0.43 % FHA 1,506,948 106 3.6 19.2 100 % — 3.79 % — — Bridge 278,494 3 2.0 3.0 85 % 15 % 6.41 % — — SFR - Fixed Rate 271,859 52 2.8 4.4 100 % — 5.47 % 9.02 % 1.66 % Total $ 33,470,357 4,125 3.7 6.9 95 % 5 % 4.60 % 2.61 % 1.57 % ________________________________________ (1) Prepayments reflect loans repaid prior to six months from loan maturity.
The following is a summary of our debt facilities (in thousands): December 31, 2024 Debt Instruments Commitment UPB (1) Available Maturity Dates (2) Structured Business Credit and repurchase facilities $ 7,266,316 $ 3,145,485 $ 4,120,831 2025 - 2027 Securitized debt (3) 4,632,015 4,632,015 — 2025 - 2027 Senior unsecured notes 1,245,000 1,245,000 — 2026 - 2028 Convertible senior unsecured notes 287,500 287,500 — 2025 Junior subordinated notes 154,336 154,336 — 2034 - 2037 Mortgage notes payable - real estate owned 74,897 74,897 — 2025 Structured Business total 13,660,064 9,539,233 4,120,831 Agency Business Credit and repurchase facilities (4) 1,800,328 422,876 1,377,452 2025 Consolidated total $ 15,460,392 $ 9,962,109 $ 5,498,283 ________________________________________ (1) Excludes the impact of deferred financing costs.
The following is a summary of our debt facilities ($ in thousands): December 31, 2025 Debt Instruments Commitment UPB (1) Available Maturity Dates (2) Structured Business Credit and repurchase facilities (3) $ 7,481,388 $ 4,770,994 $ 2,710,394 2026 - 2028 Securitized debt (4) 3,485,786 3,485,786 — 2026 - 2029 Senior unsecured notes 2,050,000 2,050,000 — 2026 - 2030 Junior subordinated notes 154,336 154,336 — 2034 - 2037 Notes payable - real estate owned 222,965 222,965 — 2026 - 2027 Structured Business total 13,394,475 10,684,081 2,710,394 Agency Business Credit and repurchase facilities (3)(5) 1,775,000 390,713 1,384,287 2026 - 2027 Consolidated total $ 15,169,475 $ 11,074,794 $ 4,094,681 ________________________________________ (1) Excludes the impact of deferred financing costs.
At December 31, 2024 and 2023, delinquent loans totaled $524.5 million and $411.1 million, respectively. At December 31, 2024, there were two loans totaling $4.8 million in bankruptcy and six loans totaling $28.2 million have been foreclosed.
At December 31, 2025 and 2024, delinquent loans totaled $959.0 million and $524.5 million, respectively. At December 31, 2025, there were five loans totaling $56.0 million in bankruptcy and nineteen loans totaling $176.5 million were foreclosed.
Other assets increased $78.2 million, primarily due to additional fundings of unsecured line of credit loans totaling $41.7 million and an increase in deferred interest on modified loans. 37 Table of Contents Liabilities – Comparison of balances at December 31, 2024 to December 31, 2023: Credit and repurchase facilities increased $321.7 million, primarily due to refinancing loans from the unwind of CLOs in our Structured Business, substantially offset by loan sales exceeding originations in our Agency Business.
Real estate owned increased $322.4 million, primarily due to the foreclosure of sixteen multifamily bridge loans totaling $441.0 million, through which we took back the underlying collateral, partially offset by the sale of five multifamily properties. 38 Table of Contents Liabilities – Comparison of balances at December 31, 2025 to December 31, 2024: Credit and repurchase facilities increased $1.59 billion, primarily due to refinancing loans from the unwind of three CLOs and loan originations exceeding runoff in our Structured Business, partially offset by the issuance of BTR CLO 1 and CLO 20.
We are also unsure whether FHFA will impose stricter limitations on GSE multifamily production volume in the future. 36 Table of Contents Changes in Financial Condition Assets – Comparison of balances at December 31, 2024 to December 31, 2023: Our Structured loan and investment portfolio balance was $11.30 billion and $12.62 billion at December 31, 2024 and 2023, respectively.
We are reviewing the potential implications of the new law, including interpretive guidance related to corporate taxation, and as a result of the complexity of the legislation and the evolving nature of its implementation, it is difficult to predict the effects of this legislation on our business, financial condition, results of operations or the real estate markets in general. 37 Table of Contents Changes in Financial Condition Assets – Comparison of balances at December 31, 2025 to December 31, 2024: Our Structured loan and investment portfolio balance was $12.11 billion and $11.30 billion at December 31, 2025 and 2024, respectively.
Activity from our Agency Business portfolio is comprised of the following (in thousands): Year Ended December 31, 2024 Loan Originations Loan Sales Fannie Mae $ 2,374,040 $ 2,680,018 Freddie Mac 1,770,976 1,662,010 Private Label 151,936 124,286 FHA 146,507 116,058 SFR - Fixed Rate 27,314 27,314 Total $ 4,470,773 $ 4,609,686 Capitalized mortgage servicing r ights decreased $22.6 million, primarily due to amortization and prepayment write-downs totaling $76.9 million exceeding additions from new originations of $54.3 million.
Activity from our Agency Business portfolio is comprised of the following ($ in thousands): Year Ended December 31, 2025 Loan Originations Loan Sales Fannie Mae $ 2,982,659 $ 2,850,697 Freddie Mac 1,924,773 2,081,749 FHA 78,145 128,282 Private Label 44,925 — SFR - Fixed Rate 43,762 43,762 Total $ 5,074,264 $ 5,104,490 Investments in equity affiliates decreased $18.3 million, primarily due to $22.0 million in distributions received from the completed sale of the residential mortgage banking business.