Biggest changeThe following table summarizes the ATM activity completed during the years ended December 31, 2024, 2023 and 2022: 2024 2023 2022 Shares of common stock sold under the ATM programs 10,598,037 5,846,998 7,678,911 Shares of common stock settled under the ATM programs 6,630,112 6,117,768 5,699,566 Net proceeds received (in millions) $403.8 $415.4 $397.2 35 Table of Contents Debt The below table summarizes the Company’s outstanding debt as of December 31, 2024 and 2023 ( presented in thousands ): All-in Coupon Principal Amount Outstanding Interest Rate Rate Maturity December 31, 2024 December 31, 2023 Senior Unsecured Revolving Credit Facility Revolving Credit Facility (1) 5.29 % August 2028 $ 158,000 $ 227,000 Total Credit Facility $ 158,000 $ 227,000 Unsecured Term Loan 2029 Unsecured Term Loan (2) 4.52 % January 2029 $ 350,000 $ 350,000 Total Unsecured Term Loan $ 350,000 $ 350,000 Senior Unsecured Notes (3) 2025 Senior Unsecured Notes 4.16 % 4.16 % May 2025 $ 50,000 $ 50,000 2027 Senior Unsecured Notes 4.26 % 4.26 % May 2027 50,000 50,000 2028 Senior Unsecured Public Notes (4) 2.11 % 2.00 % June 2028 350,000 350,000 2028 Senior Unsecured Notes 4.42 % 4.42 % July 2028 60,000 60,000 2029 Senior Unsecured Notes 4.19 % 4.19 % September 2029 100,000 100,000 2030 Senior Unsecured Notes 4.32 % 4.32 % September 2030 125,000 125,000 2030 Senior Unsecured Public Notes (4) 3.49 % 2.90 % October 2030 350,000 350,000 2031 Senior Unsecured Notes 4.42 % 4.47 % October 2031 125,000 125,000 2032 Senior Unsecured Public Notes (4) 3.96 % 4.80 % October 2032 300,000 300,000 2033 Senior Unsecured Public Notes (4) 2.13 % 2.60 % June 2033 300,000 300,000 2034 Senior Unsecured Public Notes (4) 5.65 % 5.63 % June 2034 450,000 — Total Senior Unsecured Notes $ 2,260,000 $ 1,810,000 Mortgage Notes Payable Portfolio Credit Tenant Lease 6.27 % July 2026 1,654 2,618 Four Asset Mortgage Loan 3.63 % December 2029 42,250 42,250 Total Mortgage Notes Payable $ 43,904 $ 44,868 Total Principal Amount Outstanding $ 2,811,904 $ 2,431,868 (1) The interest rate of the Revolving Credit Facility assumes our SOFR borrowing rate as of December 31, 2024 of 4.46%.
Biggest changeThe following table summarizes the ATM activity completed for the periods presented: Year Ended December 31, 2025 2024 2023 Shares of common stock sold under the ATM programs 4,275,968 10,598,037 5,846,998 Shares of common stock settled under the ATM programs 7,633,519 6,630,112 6,117,768 Net proceeds received (in millions) $538.3 $403.8 $415.4 37 Table of Contents Debt The table below summarizes the Company’s outstanding debt as of the dates presented ( dollars in thousands ): All-in Interest Rate Coupon Rate Maturity Principal Amount Outstanding December 31, 2025 December 31, 2024 Senior Unsecured Revolving Credit Facility and Commercial Paper Notes Revolving Credit Facility (1) 4.50% August 2028 $ — $ 158,000 Commercial Paper Notes (2) 3.94% Various 320,500 — Total Revolving Credit Facility and Commercial Paper Notes $ 320,500 $ 158,000 Unsecured Term Loans 2029 Unsecured Term Loan (3) 4.37% January 2029 $ 350,000 $ 350,000 2031 Unsecured Term Loan (4) 4.02% May 2031 - - Total Unsecured Term Loans $ 350,000 $ 350,000 Senior Unsecured Notes (5) 2025 Senior Unsecured Notes 4.16% 4.16% May 2025 $ — $ 50,000 2027 Senior Unsecured Notes 4.26% 4.26% May 2027 50,000 50,000 2028 Senior Unsecured Public Notes (6) 2.11% 2.00% June 2028 350,000 350,000 2028 Senior Unsecured Notes 4.42% 4.42% July 2028 60,000 60,000 2029 Senior Unsecured Notes 4.19% 4.19% September 2029 100,000 100,000 2030 Senior Unsecured Notes 4.32% 4.32% September 2030 125,000 125,000 2030 Senior Unsecured Public Notes (6) 3.49% 2.90% October 2030 350,000 350,000 2031 Senior Unsecured Notes 4.42% 4.47% October 2031 125,000 125,000 2032 Senior Unsecured Public Notes (6) 3.96% 4.80% October 2032 300,000 300,000 2033 Senior Unsecured Public Notes (6) 2.13% 2.60% June 2033 300,000 300,000 2034 Senior Unsecured Public Notes (6) 5.65% 5.63% June 2034 450,000 450,000 2035 Senior Unsecured Public Notes (6) 5.35% 5.60% June 2035 400,000 — Total Senior Unsecured Notes $ 2,610,000 $ 2,260,000 Mortgage Notes Payable Portfolio Credit Tenant Lease 6.27% July 2026 $ 628 $ 1,654 Four Asset Mortgage Loan 3.63% December 2029 42,250 42,250 Total Mortgage Notes Payable $ 42,878 $ 43,904 Total Principal Amount Outstanding $ 3,323,378 $ 2,811,904 (1) At December 31, 2025, the Revolving Credit Facility would have incurred interest of 4.50%, which is comprised of SOFR of 3.77% and the pricing grid spread of 72.5 basis points.
The Company anticipates funding its long-term capital needs through cash provided from operations, borrowings under its Revolving Credit Facility, and the issuance of debt and common or preferred equity or other instruments convertible into or exchangeable for common or preferred equity. We continually evaluate alternative financing and believe that we can obtain financing on reasonable terms.
The Company anticipates funding its long-term capital needs through cash provided from operations, borrowings under its Revolving Credit Facility, the issuance of debt and the issuance or settlement of common or preferred equity or other instruments convertible into or exchangeable for common or preferred equity. We continually evaluate alternative financing and believe that we can obtain financing on reasonable terms.
Liquidity and Capital Resources The Company’s principal demands for funds include payment of operating expenses, payment of principal and interest on our outstanding indebtedness, dividends and distributions to its stockholders and holders of the units of the Operating Partnership (the “Operating Partnership Common Units”), and future property acquisitions and development.
Liquidity and Capital Resources The Company’s principal demands for funds include payment of operating expenses, payment of principal and interest on its outstanding indebtedness, dividends and distributions to its stockholders and holders of the units of the Operating Partnership (the “Operating Partnership Common Units”), and future property acquisitions and development.
In October 2024, the Company completed a follow-on public offering of 5,060,000 shares of common stock, including the full exercise of the underwriters’ option to purchase an additional 660,000 shares in connection with the forward sale agreements. As of December 31, 2024, the Company has not settled any of these shares.
In October 2024, the Company completed a follow-on public offering of 5,060,000 shares of common stock, including the full exercise of the underwriters’ option to purchase an additional 660,000 shares in connection with the forward sale agreements. As of December 31, 2024, the Company had not settled any of these shares.
The Company’s assets are held by, and all of its operations are conducted through, directly or indirectly, the Operating Partnership, of which the Company is the sole general partner and in which the Company held a 99.7% common interest as of December 31, 2024.
The Company’s assets are held by, and all of its operations are conducted through, directly or indirectly, the Operating Partnership, of which the Company is the sole general partner and in which the Company held a 99.7% common interest as of December 31, 2025.
The increase was primarily the result of growth in compensation costs due to inflationary increases and higher stock based compensation expense as a result of changing the vesting period for awards granted in 2023 and 2024.
The increase was primarily the result of growth in compensation costs due to inflationary increases and higher stock-based compensation expense as a result of changing the vesting period for awards granted beginning in 2023.
The Company used the existing $350.0 million of forward starting interest rate swaps to hedge the variable SOFR priced interest to a weighted average fixed rate of 3.57% until January 2029.
The Company used the existing $350.0 million interest rate swaps to hedge the variable SOFR priced interest to a weighted average fixed rate of 3.57% until January 2029.
The First Amendment amends the 2029 Unsecured Term Loan implementing various covenant and technical amendments to make the 2029 Unsecured Term Loan’s provisions consistent with corresponding provisions in the Revolving Credit Facility (see “Senior Unsecured Revolving Credit Facility” above). The First Amendment does not change the maturity or the pricing terms of the 2029 Unsecured Term Loan.
The First Amendment implements various covenant and technical amendments to make the 2029 Unsecured Term Loan’s provisions consistent with corresponding provisions in the Revolving Credit Facility (see “Senior Unsecured Revolving Credit Facility” above). The First Amendment does not change the maturity or the pricing terms of the 2029 Unsecured Term Loan.
Proceeds from asset sales are dependent on levels of disposition activity and the specific assets sold and are not necessarily comparable period-to-period; and ● $17.7 million increase in cash used for development of real estate investments and other assets due to increase in the number of development and DFP projects in progress as well as the timing of payments for these projects and other capital additions.
Proceeds from asset sales are dependent on levels of disposition activity and the specific assets sold and are not necessarily comparable period-to-period; and • $45.3 million increase in cash used for development of real estate investments and other assets due to increase in the number of development and DFP projects in progress as well as the timing of payments for these projects and other capital additions.
A significant majority of the Company’s properties are leased to national tenants and approximately 68.2% of our annualized base rent was derived from tenants, or parent entities thereof, with an investment grade credit rating from S&P Global Ratings, Moody’s Investors Service, Fitch Ratings or the National Association of Insurance Commissioners.
A significant majority of the Company’s properties are leased to national tenants and approximately 66.8% of our annualized base rent was derived from tenants, or parent entities thereof, with an investment grade credit rating from S&P Global Ratings, Moody’s Investors Service, Fitch Ratings or the National Association of Insurance Commissioners.
The increase in interest expense was primarily a result of higher levels of borrowings during the year ended December 31, 2024 compared to the year ended December 31, 2023 in order to finance the acquisition and development of additional properties.
The increase in interest expense, net was primarily a result of higher levels of borrowings during the year ended December 31, 2025 compared to the year ended December 31, 2024 in order to finance the acquisition and development of additional properties.
(2) Estimated interest payments calculated for (i) variable rate debt based on the rate in effect at period-end and (ii) fixed rate debt based on the coupon interest rate. 39 Table of Contents In addition to items reflected in the table above, the Company has preferred stock with cumulative cash dividends, as described under Equity – Preferred Stock Offering above.
(3) Estimated interest payments calculated for (i) variable rate debt based on the rate in effect at period-end and (ii) fixed rate debt based on the coupon interest rate. In addition to items reflected in the table above, the Company has preferred stock with cumulative cash dividends, as described under Equity – Preferred Stock Offering above.
Common Stock Offerings In December 2021, the Company completed a follow-on public offering of 5,750,000 shares of common stock, including the full exercise of the underwriters' option to purchase an additional 750,000 shares, in connection with forward sale agreements.
Common Stock Offerings In October 2022, the Company completed a follow-on public offering of 5,750,000 shares of common stock, including the full exercise of the underwriters' option to purchase an additional 750,000 shares, in connection with forward sale agreements.
As of December 31, 2024, the most restrictive covenant was the minimum unencumbered interest expense ratio. The Company was in compliance with all of its material loan covenants and obligations as of December 31, 2024. Cash Flows Operating - Most of the Company’s cash from operations is generated by rental income from its investment portfolio.
As of December 31, 2025, the most restrictive covenant was the minimum unencumbered interest expense ratio. The Company was in compliance with all of its material loan covenants and obligations as of December 31, 2025. 40 Table of Contents Cash Flows Operating - Most of the Company’s cash from operations is generated by rental income from its investment portfolio.
The Company’s real estate investments were made throughout and between the periods presented and were not all outstanding for the entire period; accordingly, a portion of the increase in rental income between periods is related to recognizing revenue in 2024 on acquisitions that were made during 2023.
The Company’s real estate investments were made throughout and between the periods presented and were not all outstanding for the entire period; accordingly, a portion of the increase in rental income between periods is related to recognizing revenue in 2025 on acquisitions, development and DFP projects that were completed during 2024.
The Revolving Credit Facility's interest rate is based on a pricing grid with a range of 72.5 to 140 basis points over SOFR, determined by the Company's credit ratings and leverage ratio, plus a SOFR adjustment of 10 basis points.
As a result, the Revolving Credit Facility's interest rate is based on a pricing grid with a range of 72.5 to 140 basis points over SOFR, determined by the Company's credit ratings and leverage ratio.
Upon settlement, the offering is anticipated to raise net proceeds of approximately $368.0 million after deducting fees and expenses and making certain adjustments as provided in the forward sale agreements. Preferred Stock Offering As of December 31, 2024, the Company had 7,000,000 depositary shares (the “Depositary Shares”) outstanding, each representing 1/1,000th of a share of Series A Preferred Stock.
The offering is anticipated to raise net proceeds of approximately $385.8 million after deducting fees and expenses and making certain adjustments as provided in the forward sale agreements. Preferred Stock Offering As of December 31, 2025, the Company had 7,000,000 depositary shares (the “Depositary Shares”) outstanding, each representing 1/1,000th of a share of Series A Preferred Stock.
Our ability to access capital on favorable terms as well as to use cash from operations to continue to meet our liquidity needs, is uncertain and cannot be predicted and could be affected by various risks and uncertainties, including, but not limited to the risks detailed in Part I, Item 1A, “Risk Factors.” Capitalization As of December 31, 2024, the Company’s total enterprise value was approximately $10.56 billion.
Our ability to access capital on favorable terms as well as to use cash from operations to continue to meet our liquidity needs is uncertain and cannot be predicted and could be affected by various risks and uncertainties, including, but not limited to the risks detailed in Part I, Item 1A titled “Risk Factors” Capitalization As of December 31, 2025, the Company’s total enterprise value was approximately $12.15 billion.
Net cash provided by operating activities for the year ended December 31, 2024 increased by $40.4 million over the year ended December 31, 2023, primarily due to the increase in the size of the Company’s real estate investment portfolio.
Net cash provided by operating activities for the year ended December 31, 2025 increased by $72.1 million over the year ended December 31, 2024, primarily due to the increase in the size of the Company’s real estate investment portfolio.
As of December 31, 2024, the Company’s portfolio consisted of 2,370 properties located in all 50 states and totaling approximately 48.8 million square feet of GLA. The portfolio was approximately 99.6% leased and had a weighted average remaining lease term of approximately 7.9 years.
As of December 31, 2025, the Company’s portfolio consisted of 2,674 properties located in all 50 states and totaling approximately 55.5 million square feet of GLA. The portfolio was approximately 99.7% leased and had a weighted average remaining lease term of approximately 7.8 years.
The Company expects to meet its short-term liquidity requirements through cash and cash equivalents held as of December 31, 2024, cash provided from operations, settlement of outstanding forward equity and borrowings under its Revolving 32 Table of Contents Credit Facility.
The Company expects to meet its short-term liquidity requirements through cash and cash equivalents held as of December 31, 2025, cash provided from operations, settlement of outstanding forward equity and borrowings under its Revolving Credit Facility and Commercial Paper Program.
The December dividends and distributions were recorded as a liability on the consolidated balance sheets at December 31, 2024 and were paid on January 15, 2025. During 2024, the Company declared monthly dividends on the Series A Preferred Shares totaling $1.063 per Depositary Share.
During 2025, the Company declared monthly dividends on the Series A Preferred Shares totaling $1.063 per Depositary Share. The December dividend was recorded as a liability on the consolidated balance sheets at December 31, 2025 and was paid on January 2, 2026.
These construction commitments will be funded using cash provided from operations, current capital resources on hand, and/or other sources of funding available to the Company. The Company’s recurring obligations under its tenant leases for maintenance, taxes, and/or insurance will also be funded through the sources available to the Company described earlier. Dividends During 2024, the Company declared monthly dividends totaling $3.000 per common share.
These construction commitments will be funded using cash provided from operations, current capital resources on hand, and/or other sources of funding available to the Company. The Company’s recurring obligations under its tenant leases for maintenance, taxes, and/or insurance will also be funded through the sources available to the Company described earlier.
Results of Operations Overall The Company’s real estate investment portfolio grew from approximately $6.74 billion in net investment amount representing 2,135 properties with 44.2 million square feet of GLA as of December 31, 2023 to approximately $7.42 billion in net investment amount representing 2,370 properties with 48.8 million square feet of GLA at December 31, 2024.
Results of Operations Overall The Company’s real estate investment portfolio grew from approximately $7.42 billion in net investment amount representing 2,370 properties with 48.8 million square feet of GLA as of December 31, 2024 to approximately $8.57 billion in net investment amount representing 2,674 properties with 55.5 million square feet of GLA at December 31, 2025.
A net gain of $11.5 million was recognized on the sale of 26 assets and land parcels during the year ended December 31, 2024, compared to a net gain of $1.8 million recognized on the sale of six assets during the year ended December 31, 2023.
A net gain of $5.4 million was recognized on the sale of 22 assets and land parcels during the year ended December 31, 2025, compared to a net gain of $11.5 million recognized on the sale of 26 assets during the year ended December 31, 2024.
Borrowings under the 2029 Unsecured Term Loan are priced at SOFR plus a spread of 80 to 160 basis points over SOFR, depending on the Company’s credit ratings, plus a SOFR adjustment of 10 basis points.
At the time of the 2029 Unsecured Term Loan’s closing, borrowings were priced at SOFR plus a spread of 80 to 160 basis points over SOFR, depending on the Company’s credit ratings, plus a SOFR adjustment of 10 basis points.
The Indenture contains various restrictive covenants, including limitations on the ability of the guarantors and the issuer to incur additional indebtedness and requirements to maintain a pool of unencumbered assets. In May 2024, the Operating Partnership completed an underwritten public offering of $450.0 million in aggregate principal amount of its 5.625% Notes due 2034.
The Indenture contains various restrictive covenants, including limitations on the ability of the guarantors and the issuer to incur additional indebtedness and requirements to maintain a pool of unencumbered assets. In May 2025, the Operating Partnership completed an underwritten public offering of $400.0 million in aggregate principal amount of its 5.600% Notes due 2035 (the “2035 Senior Unsecured Public Notes”).
This conversion value is limited by a share cap if the Company’s stock price falls below a certain threshold. ATM Programs The Company enters into ATM programs through which the Company, from time to time, sells shares of common stock and/or enters into forward sale agreements. In October 2024, the Company entered into the $1.25 billion October 2024 ATM Program.
This conversion value is limited by a share cap if the Company’s stock price falls below a certain threshold. ATM Programs The Company enters into at-the-market (“ATM”) programs through which the Company, from time to time, sells shares of common stock and/or enters into forward sale agreements.
The increase was primarily due to the growth in disposition volume during 2024 as compared to 2023. Gains and losses on sale of assets are dependent on levels of disposition activity and the carrying value of the assets relative to their sales prices. As a result, such gains on sales are not necessarily comparable period-to-period.
The decrease was primarily due to lower disposition volume and lower average disposition proceeds per property in 2025 as compared to 2024. Gains and losses on sale of assets are dependent on levels of disposition activity and the carrying value of the assets relative to their sales prices. As a result, such gains on sales are not necessarily comparable period-to-period.
The Company’s computation of AFFO may differ from the methodology for calculating AFFO used by other equity REITs, and therefore may not be comparable to such other REITs. 42 Table of Contents The following table provides a reconciliation of net income to FFO, Core FFO, and AFFO for the years ended December 31, 2024, 2023 and 2022 ( presented in thousands ): Year Ended December 31, 2024 December 31, 2023 December 31, 2022 Reconciliation from Net Income to Funds from Operations Net income $ 189,832 $ 170,547 $ 153,035 Less Series A preferred stock dividends 7,437 7,437 7,437 Net income attributable to Operating Partnership common unitholders 182,395 163,110 145,598 Depreciation of rental real estate assets 137,835 115,617 88,685 Amortization of lease intangibles - in-place leases and leasing costs 67,128 58,967 44,107 Provision for impairment 7,224 7,175 1,015 (Gain) loss on sale or involuntary conversion of assets, net (11,441) (1,849) (5,258) Funds from Operations - Operating Partnership common unitholders $ 383,141 $ 343,020 $ 274,147 Amortization of above (below) market lease intangibles, net and assumed mortgage debt discount, net 33,571 33,430 33,563 Core Funds from Operations - Operating Partnership common unitholders $ 416,712 $ 376,450 $ 307,710 Straight-line accrued rent (12,711) (12,142) (13,176) Stock-based compensation expense 10,805 8,338 6,464 Amortization of financing costs and original issue discounts 5,988 4,403 3,141 Non-real estate depreciation 2,024 1,693 778 Adjusted Funds from Operations - Operating Partnership common unitholders $ 422,818 $ 378,742 $ 304,917 Funds from Operations per common share and partnership unit - diluted $ 3.75 $ 3.58 $ 3.45 Core Funds from Operations per common share and partnership unit - diluted $ 4.08 $ 3.93 $ 3.87 Adjusted Funds from Operations per common share and partnership unit - diluted $ 4.14 $ 3.95 $ 3.83 Weighted average shares and Operating Partnership common units outstanding Basic 101,446,871 95,539,028 79,006,952 Diluted 102,223,923 95,785,031 79,512,005 Additional supplemental disclosure Scheduled principal repayments $ 963 $ 905 $ 850 Capitalized interest $ 1,599 $ 1,957 $ 1,261 Capitalized building improvements $ 12,905 $ 9,819 $ 7,945
The Company’s computation of AFFO may differ from the methodology for calculating AFFO used by other equity REITs, and therefore may not be comparable to such other REITs. 44 Table of Contents The following table provides a reconciliation of net income to FFO, Core FFO and AFFO for the periods presented ( dollars in thousands, except for per common share and partnership unit data ): Year Ended December 31, 2025 2024 2023 Reconciliation from Net Income to Funds from Operations Net income $ 204,989 $ 189,832 $ 170,547 Less Series A preferred stock dividends 7,437 7,437 7,437 Net income attributable to Operating Partnership common unitholders 197,552 182,395 163,110 Depreciation of rental real estate assets 159,155 137,835 115,617 Amortization of lease intangibles - in-place leases and leasing costs 77,825 67,128 58,967 Provision for impairment 11,872 7,224 7,175 (Gain) loss on sale or involuntary conversion of assets, net (5,386) (11,441) (1,849) Funds from Operations - Operating Partnership common unitholders $ 441,018 $ 383,141 $ 343,020 Amortization of above (below) market lease intangibles, net and assumed mortgage debt discount, net 36,749 33,571 33,430 Core Funds from Operations - Operating Partnership common unitholders $ 477,767 $ 416,712 $ 376,450 Straight-line accrued rent (17,356) (12,711) (12,142) Stock-based compensation expense 12,991 10,805 8,338 Amortization of financing costs and original issue discounts 7,074 5,988 4,403 Non-real estate depreciation 2,328 2,024 1,693 Adjusted Funds from Operations - Operating Partnership common unitholders $ 482,804 $ 422,818 $ 378,742 Funds from Operations per common share and partnership unit - diluted $ 3.95 $ 3.75 $ 3.58 Core Funds from Operations per common share and partnership unit - diluted $ 4.28 $ 4.08 $ 3.93 Adjusted Funds from Operations per common share and partnership unit - diluted $ 4.33 $ 4.14 $ 3.95 Weighted average shares and Operating Partnership common units outstanding Basic 111,070,994 101,446,871 95,539,028 Diluted 111,548,264 102,223,923 95,785,031 Additional supplemental disclosure Scheduled principal repayments $ 1,026 $ 963 $ 905 Capitalized interest $ 2,027 $ 1,599 $ 1,957 Capitalized building improvements $ 12,086 $ 12,905 $ 9,819
Unsecured Term Loan In July 2023, the Company closed on the 2029 Unsecured Term Loan, an unsecured $350.0 million 5.5-year term loan which includes an accordion option that allows the Company to request additional lender commitments up to a total of $500.0 million and matures in January 2029.
On November 17, 2025, the Company closed on an unsecured $350.0 million 5.5-year delayed draw term loan (the “2031 Unsecured Term Loan) which includes an accordion option that allows the Company to request additional lender commitments up to a total of $500.0 million and matures in May 2031.
Net income increased $19.3 million, or 11%, to $189.8 million for the year ended December 31, 2024, compared to $170.5 million for the year ended December 31, 2023. The change was the result of the growth in the portfolio partially offset by the items discussed above.
Net income increased $15.2 million, or 8%, to $205.0 million for the year ended December 31, 2025, compared to $189.8 million for the year ended December 31, 2024. The change was the result of the growth in the portfolio partially offset by the items discussed above.
The Revolving Credit Facility includes an accordion option that allows the Company to request additional lender commitments up to a total of $2.00 billion. The Revolving Credit Facility will mature in August 2028 with Company 36 Table of Contents options to extend the maturity date to August 2029.
The Revolving Credit Facility serves as a liquidity backstop for the Company’s Commercial Paper Notes and includes an accordion option that allows the Company to request additional lender commitments up to a total of $2.00 billion. The Revolving Credit Facility will mature in August 2028 with Company options to extend the maturity date to August 2029.
During the year ended December 31, 2024, the Company had 41 development or DFP projects completed or under construction, for which 20 remain under construction as of December 31, 2024. Anticipated total costs for the 20 projects are approximately $107.3 million.
During the year ended December 31, 2025, the Company had 34 development or DFP projects completed or under construction, for which 13 remain under construction as of December 31, 2025. Anticipated total costs for the 13 projects are approximately $94.1 million.
(2) The interest rate of the Unsecured Term Loan reflects the spread of 85 basis points, plus a 10 basis point SOFR adjustment and the impact of the interest rate swaps which convert $350.0 million of SOFR based interest to a fixed interest rate of 3.57%.
(3) The interest rate of the 2029 Unsecured Term Loan reflects the credit spread of 80 basis points and the impact of the interest rate swaps which convert $350 million of SOFR based interest to a fixed interest rate of 3.57%.
Total enterprise value consisted of $7.58 billion of common equity (based on the December 31, 2024 closing price of Company common stock on the NYSE of $70.45 per share and assuming the conversion of Operating Partnership Common Units), $175.0 million of preferred equity (stated at liquidation value), and $2.81 billion of total debt including (i) $158.0 million of borrowings under its Revolving Credit Facility; (ii) $2.26 billion of senior unsecured notes; (iii) $350.0 million of unsecured term loans (iv) $43.9 million of mortgage notes payable; less $6.4 million cash, cash equivalents and cash held in escrow.
Total enterprise value consisted of $8.67 billion of common equity (based on the December 31, 2025 closing price of Company common stock on the NYSE of $72.03 per share and assuming the conversion of Operating Partnership Common Units), $175.0 million of preferred equity (stated at liquidation value), and $3.32 billion of total debt including (i) $320.5 million of borrowings under its Revolving Credit Facility and Commercial Paper Program; (ii) $2.61 billion of senior unsecured notes; (iii) $350.0 million of unsecured term loans (iv) $42.9 million of mortgage notes payable; less $20.6 million cash, cash equivalents and cash held in escrow.
After allocation of income to non-controlling interest and preferred stockholders, net income attributable to common stockholders increased $19.3 million, or 12% to $181.8 million for the year ended December 31, 2024, compared to $162.5 million for the year ended December 31, 2023.
After allocation of income to non-controlling interest and preferred stockholders, net income attributable to common stockholders increased $15.1 million, or 8% to $196.9 million for the year ended December 31, 2025, compared to $181.8 million for the year ended December 31, 2024.
The Company may not redeem the Series A Preferred Shares before September 2026 except in limited circumstances to preserve its status as a real estate investment trust for federal income tax purposes and except in certain circumstances upon the occurrence of a change of control of the Company.
Dividends on the Series A Preferred Shares are in the amount of $0.08854 per Depositary Share, equivalent to $1.0625 per annum. 36 Table of Contents The Company may not redeem the Series A Preferred Shares before September 2026 except in limited circumstances to preserve its status as a real estate investment trust for federal income tax purposes and except in certain circumstances upon the occurrence of a change of control of the Company.
The interest rate under the previous credit facility was based on a pricing grid with a range of 72.5 to 140 basis points over SOFR, determined by the Company's credit ratings and leverage ratio, plus a SOFR adjustment of 10 basis points.
As a result, the Revolving Credit Facility's interest rate is based on a pricing grid with a range of 72.5 to 140 basis points over SOFR, determined by the Company's credit ratings and leverage ratio.
The Company and Richard Agree, the Executive Chairman of the Company, were parties to a Reimbursement Agreement dated November 18, 2014 (the “Reimbursement Agreement”). Pursuant to the Reimbursement Agreement, Mr.
The Company and Richard Agree, the Executive Chairman of the Company, are parties to a Reimbursement Agreement dated October 3, 2023 (the “Reimbursement Agreement”). Pursuant to the Reimbursement Agreement, Mr.
Financing - Net cash provided by financing activities decreased by $423.7 million during the year ended December 31, 38 Table of Contents 2024, compared to the year ended December 31, 2023 primarily due to: ● $287.0 million decrease of net proceeds from the issuance of common stock; ● $26.0 million increase in total dividends and distributions paid as a result of the increase in the number of common shares outstanding as well as the increase in the common stock dividend rate.
Financing - Net cash provided by financing activities increased by $607.9 million during the year ended December 31, 2025, compared to the year ended December 31, 2024 primarily due to: • $501.4 million increase of net proceeds from the issuance of common stock; • $37.1 million increase in total dividends and distributions paid as a result of the increase in the number of common shares outstanding as well as the increase in the common stock dividend rate.
(3) All-in interest rate for Senior Unsecured Notes reflects the straight-line amortization of the terminated swap agreements and original issuance discounts, as applicable.
(5) All-in interest rate for Senior Unsecured Notes reflects the straight-line amortization of the terminated swap agreements and original issuance discounts, as applicable. (6) The principal amounts outstanding are presented excluding their original issue discounts.
The Company’s annual common stock dividend declared during the year ended December 31, 2024 of $3.000 per common share, represents a 2.8% increase over the annual dividend amount of $2.919 per common share declared during 2023; ● $196.0 million change in net repayments on the Revolving Credit Facility.
The Company’s annual common stock dividend declared during the year ended December 31, 2025 of $3.081 per common share, represents a 2.7% increase over the annual dividend amount of $3.000 per common share declared during 2024; • $231.5 million change in net borrowings on the Revolving Credit Facility and Commercial Paper Program.
These factors could cause our expected future cash flows from a property to change, and, as a result, an impairment could be considered to have occurred. Determination of the fair value of a property for purposes of measuring impairment may involve significant judgment.
These factors could cause our expected future cash flows from a property to change, and, as a result, an impairment could be considered to have occurred.
In October 2022, the Company completed a follow-on public offering of 5,750,000 shares of common stock, including the full exercise of the underwriters' option to purchase an additional 750,000 shares, in connection with forward sale agreements. As of December 31, 2022, the Company settled 1,600,000 shares of these October 2022 forward sale agreements, realizing net proceeds of $106.2 million.
In April 2025, the Company completed a follow-on public offering of 5,175,000 shares of common stock, including the full exercise of the underwriters’ option to purchase an additional 675,000 shares in connection with the forward sale agreements. As of December 31, 2025, the Company has not settled any of these shares.
General and administrative expenses as a percentage of total revenue decreased to 6.0% for the year ended December 31, 2024 from 6.5% for the year ended December 31, 2023. Interest expense increased $27.8 million, or 34%, to $108.9 million for the year ended December 31, 2024, compared to $81.1 million for the year ended December 31, 2023.
General and administrative expenses as a percentage of total revenue increased to 6.1% for the year ended December 31, 2025 from 6.0% for the year ended December 31, 2024. 33 Table of Contents Interest expense, net increased $25.7 million, or 24%, to $134.6 million for the year ended December 31, 2025, compared to $108.9 million for the year ended December 31, 2024.
The Company settled all of these forward sale agreements during the year ended December 31, 2022 resulting in net proceeds to the Company of approximately $368.7 million after deducting fees and expenses and making certain other adjustments.
During the year ended December 31, 2025, the Company settled all of the October 2024 forward sales agreements, realizing net proceeds to the Company of approximately $366.6 million, after deducting fees and expenses and making certain other adjustments.
Impairments We review our real estate investments for possible impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable through operations plus estimated disposition proceeds.
The use of different assumptions in the allocation of the purchase price of the acquired properties could affect the timing of recognition of the related revenue and expenses. Impairments We review our real estate investments for possible impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable through operations plus estimated disposition proceeds.
As of December 31, 2024 the Revolving Credit Facility had a $158.0 million outstanding balance and bore interest of 5.29%, which is comprised of SOFR of 4.46%, the pricing grid spread of 72.5 basis points, and the 10 basis point SOFR adjustment.
As of December 31, 2025 the Revolving Credit Facility had no outstanding balance and bore interest of 4.50%, which is comprised of SOFR of 3.77%, the pricing grid spread of 72.5 basis points, with no SOFR adjustment.
Net repayments on the Revolving Credit Facility were $69.0 million during the year ended December 31, 2024 while $127.0 million of net borrowings were completed over the same period in 2023; ● $8.4 million increase in payments for financing costs, driven by the Fourth Amendment to the Revolving Credit Facility completed in August 2024; ● $6.1 million increase in payments as a result of the acquisition of the fee interest in land that was previously under a finance lease; and ● $94.7 million increase in proceeds from new debt issuance.
Net borrowings on the Revolving Credit Facility were $162.5 million during the year ended December 31, 2025 while $69.0 million of net repayments were completed in 2024; • $5.0 million decrease in payments for financing costs, driven by the Fourth Amendment to the Revolving Credit Facility completed in 2024; • $6.1 million decrease in payments of financing lease liabilities as an acquisition of the fee interest in land previously under a finance lease was completed during the year ended December 31, 2024; • $50.0 million repayment of the 2025 Senior Unsecured Notes; no similar repayments were made during the year ended December 31, 2024; and • $47.5 million decrease in proceeds from new debt issuance.
Investing - Net cash used in investing activities was $389.6 million lower during the year ended December 31, 2024, compared to the year ended December 31, 2023 primarily due to: ● $328.8 million decrease in cash used for property acquisitions as a result of the overall decrease in the level of acquisition activity; ● $80.5 million increase in proceeds from asset sales.
Investing - Net cash used in investing activities was $657.7 million higher during the year ended December 31, 2025, compared to the year ended December 31, 2024 primarily due to: • $560.9 million increase in cash used for property acquisitions as a result of the overall increase in the level of acquisition activity; • $52.2 million decrease in proceeds from asset sales due to lower disposition volume as well as lower average sales price per property during 2025 as compared to 2024.
As a result, no future issuances will occur under the February 2024 ATM Program. 34 Table of Contents The following table summarizes the ATM programs that were in place during the years ended December 31, 2024, 2023 and 2022: Program Year Program Size ($ million) Total Forward Shares Sold Total Forward Shares Settled Total Forward Shares Outstanding as of December 31, 2024 Total Net Proceeds Anticipated or Received from Shares Sold ($ million) February 2021 * $500.0 5,453,975 5,453,975 - $379.1 September 2022 * $750.0 10,217,973 10,217,973 - $670.3 February 2024 * $1,000.0 10,409,017 2,775,498 7,633,519 (1) $706.0 October 2024 $1,250.0 168,277 (3) - 168,277 (2) $12.9 *Applicable ATM program terminated and no future forward sales will occur under the program.
The following table summarizes the ATM programs that were in place during 2025, 2024 and 2023 (dollars in millions) : Program Program Size Total Forward Shares Sold Total Forward Shares Settled Total Forward Shares Outstanding as of December 31, 2025 Total Net Proceeds Anticipated or Received from Forward Shares Sold September 2022 (1) $750.0 10,217,973 10,217,973 — $670.3 February 2024 (1) $1,000.0 10,409,017 10,409,017 — $705.3 October 2024 $1,250.0 4,444,245 (2) — 4,444,245 (3) $330.3 (1) Applicable ATM program terminated and no future forward sales will occur under the program.
Critical Accounting Policies and Estimates The preparation of our financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires the Company’s management to use judgment in the application of accounting policies, including making estimates and assumptions.
Recent Accounting Pronouncements Refer to Note 2 – Summary of Significant Accounting Policies in the consolidated financial statements for a summary and anticipated impact of each accounting pronouncement on the Company’s financial statements. 42 Table of Contents Critical Accounting Policies and Estimates The preparation of our financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires the Company’s management to use judgment in the application of accounting policies, including making estimates and assumptions.
General and administrative expenses increased $2.4 million, or 7%, to $37.2 million for the year ended December 31, 2024, compared to $34.8 million for the year ended December 31, 2023.
General and administrative expenses increased $6.9 million, or 18%, to $44.1 million for the year ended December 31, 2025, compared to $37.2 million for the year ended December 31, 2024.
During the year ended December 31, 2023, the Company settled the remaining 4,150,000 shares of these October 2022 forward sale agreements, realizing net proceeds of $275.0 million. The offering resulted in total net proceeds to the Company of $381.2 million after deducting fees and expenses and making certain adjustments as provided in the forward sale agreements.
As of December 31, 2022, the Company settled 1,600,000 shares of these October 2022 forward sale agreements, realizing net proceeds of $106.2 million. During the year ended December 31, 2023, the Company settled the remaining 4,150,000 shares of these October 2022 forward sale agreements, realizing net proceeds of $275.0 million.
In May 2022, the Company completed a follow-on public offering of 5,750,000 shares of common stock, including the full exercise of the underwriters’ option to purchase 750,000 shares in connection with forward sale agreements.
In April 2025, the Company completed a follow-on public offering of 5,175,000 shares of common stock, including the full exercise of the underwriters’ option to purchase an additional 675,000 shares in connection with the forward sale agreements. As of December 31, 2025, the Company has not settled any of these shares.
Also refer to “Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s previously filed Annual Report on Form 10-K for the year ended December 31, 2023 for additional discussion of our financial condition and results of operations, including a comparison of our results of operations for the years ended December 31, 2023 and December 31, 2022. 30 Table of Contents Overview The Company is a fully integrated REIT primarily focused on the ownership, acquisition, development and management of retail properties net leased to industry leading tenants.
Also refer to “Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s previously filed Annual Report on Form 10-K for the year ended December 31, 2024 for additional discussion of our financial condition and results of operations, including a comparison of our results of operations for the years ended December 31, 2024 and December 31, 2023.
The Company has entered into mortgage loans which are secured by multiple properties and contain cross-default and cross-collateralization provisions. Cross-collateralization provisions allow a lender to foreclose on multiple properties in the event that the Company defaults under the loan. Cross-default provisions allow a lender to foreclose on the related property in the event a default is declared under another loan.
The weighted average interest rate on the Company’s mortgage notes payable was 3.67% as of December 31, 2025. The Company has entered into mortgage loans which are secured by multiple properties and contain cross-default and cross-collateralization provisions. Cross-collateralization provisions allow a lender to foreclose on multiple properties in the event that the Company defaults under the loan.
Mortgage Notes Payable As of December 31, 2024, the Company had total gross mortgage indebtedness of $43.9 million which was collateralized by related real estate and tenants’ leases with an aggregate net book value of $76.3 million. The weighted average interest rate on the Company’s mortgage notes payable was 3.73% as of December 31, 2024.
In May 2025, the Operating Partnership repaid the $50.0 million 2025 Senior Unsecured Notes at maturity. Mortgage Notes Payable As of December 31, 2025, the Company had total gross mortgage indebtedness of $42.9 million which was collateralized by related real estate and tenants’ leases with an aggregate net book value of $73.3 million.
Non-GAAP Financial Measures Funds from Operations (“FFO” or “Nareit FFO”) FFO is defined by the National Association of Real Estate Investment Trusts, Inc.
Determination of the fair value of a property for purposes of measuring impairment may involve significant judgment. 43 Table of Contents Non-GAAP Financial Measures Funds from Operations (“FFO” or “Nareit FFO”) FFO is defined by the National Association of Real Estate Investment Trusts, Inc.
(3) After considering the shares of common stock sold subject to forward sale agreements under the October 2024 ATM Program, the Company had approximately $1.24 billion of availability under the October 2024 ATM Program as of December 31, 2024.
(2) After considering the shares of common stock sold subject to forward sale agreements under the program, the Company had approximately $914.5 billion of availability under the October 2024 Program as of December 31, 2025. (3) The Company is required to settle the outstanding forward shares of common stock under the program by dates between June 2026 and May 2027.
These guarantees are senior unsecured obligations of the guarantors, rank equally in right of payment with all other existing and future senior unsecured indebtedness and are effectively subordinated to all secured indebtedness of the Operating Partnership and each guarantor (to the extent of the value of the collateral securing such indebtedness). 37 Table of Contents The Public Notes are governed by an Indenture, dated August 17, 2020, among the Operating Partnership, the Company and respective trustee (as amended and supplemented by an officer’s certificate dated at the issuance of each of the Public Notes, the “Indenture”).
These guarantees are senior unsecured obligations of the guarantors, rank equally in right of payment with all other existing and future senior unsecured indebtedness and are effectively subordinated to all secured indebtedness of the Operating Partnership and each guarantor (to the extent of the value of the collateral securing such indebtedness).
The Company, as sole general partner of the Operating Partnership, has the option to settle exchanged Operating Partnership Common Units held by others for cash based on the current trading price of our shares. Assuming the exchange of all Operating Partnership Common Units, there would have been 107,596,324 shares of common stock outstanding at December 31, 2024.
The Operating Partnership Common Units may, under certain circumstances, be exchanged for shares of Company common stock on a one-for-one basis. The Company, as sole general partner of the Operating Partnership, has the option to settle exchanged Operating Partnership Common Units held by others for cash based on the current trading price of our shares.
The Private Placements did not involve a public offering in reliance on the exemption from registration pursuant to Section 4(a)(2) of the Securities Act. Senior Unsecured Notes – Public Offerings The Senior Unsecured Public Notes (collectively the “Public Notes”) are fully and unconditionally guaranteed by Agree Realty Corporation and certain wholly owned subsidiaries of the Operating Partnership.
Senior Unsecured Notes – Public Offerings The Senior Unsecured Public Notes (collectively the “Public Notes”) are fully and unconditionally guaranteed by Agree Realty Corporation and certain wholly owned subsidiaries of the Operating Partnership.
During the year ended December 31, 2024, the Company received proceeds of $444.7 million from the issuance of the 2034 Senior Unsecured Public Notes in May 2024 while $350.0 million of proceeds were received in connection with the 2029 Unsecured Term Loan that closed in July 2023.
During the year ended December 31, 2025, the Company received gross proceeds of $397.2 million from the issuance of the 2035 Senior Unsecured Public Notes in May 2025, compared to gross proceeds of $444.7 million from the issuance of the 2034 Senior Unsecured Public Notes in 2024.
The public offering was priced at 98.83% of the principal amount, resulting in net proceeds of $444.7 million. Upon completion of the underwritten public offering, the Company terminated $150.0 million of forward-starting interest rate swap agreements as well as the $150.0 million US Treasury lock that hedged the 2034 Senior Unsecured Public Notes, receiving $4.4 million, net upon termination.
The public offering was priced at 99.297% of the principal amount, resulting in proceeds of $397.2 million before deducting debt issuance costs. In connection with the underwritten public offering, the Company terminated $325.0 million of forward-starting interest rate swap agreements that hedged the 2035 Senior Unsecured Public Notes, receiving $13.6 million, net upon termination.
The Company’s total debt to total enterprise value was 26.6% at December 31, 2024. At December 31, 2024, the non-controlling interest in the Operating Partnership consisted of a 0.3% common ownership interest in the Operating Partnership. The Operating Partnership Common Units may, under certain circumstances, be exchanged for shares of Company common stock on a one-for-one basis.
The Company’s total debt to total enterprise value was 27.4% at December 31, 2025. 35 Table of Contents At December 31, 2025, the non-controlling interest in the Operating Partnership consisted of a 0.3% common ownership interest in the Operating Partnership.
Unlike many of its peers, the Company has acquired the substantial majority of its net-leased properties through acquisitions of properties from third parties or in connection with the acquisitions of ground leases from third parties. 41 Table of Contents Core FFO should not be considered an alternative to net income as the primary indicator of the Company’s operating performance, or as an alternative to cash flow as a measure of liquidity.
Unlike many of its peers, the Company has acquired the substantial majority of its net-leased properties through acquisitions of properties from third parties or in connection with the acquisitions of ground leases from third parties.
The Company was founded in 1971 by its current Executive Chairman, Richard Agree, and its common stock was listed on the NYSE in 1994.
Overview The Company is a fully integrated REIT primarily focused on the ownership, acquisition, development and management of retail properties net leased to industry leading tenants. The Company was founded in 1971 by its current Executive Chairman, Richard Agree, and its common stock was listed on the NYSE in 1994.
The Company settled all of the May 2022 forward sales agreements in 2022 which resulted in net proceeds to the Company of 33 Table of Contents approximately $386.7 million, after deducting fees and expenses and making certain other adjustments.
The offering resulted in total net proceeds to the Company of $381.2 million after deducting fees and expenses and making certain adjustments as provided in the forward sale agreements.
Material Cash Requirements In conducting our business, the Company enters into contractual obligations, including those for debt and operating leases for land. Details on these obligations as of December 31, 2024, including expected settlement periods, is contained below ( presented in thousands ): 2025 2026 2027 2028 2029 Thereafter Total Mortgage Notes Payable $ 1,025 $ 629 $ — $ — $ 42,250 $ — $ 43,904 Revolving Credit Facility (1) — — — 158,000 — — 158,000 Unsecured Term Loan — — — — 350,000 — 350,000 Senior Unsecured Notes 50,000 — 50,000 410,000 100,000 1,650,000 2,260,000 Land Lease Obligations 1,546 1,552 1,413 1,385 1,376 34,478 41,750 Estimated Interest Payments on Outstanding Debt (2) 114,404 113,475 112,220 102,925 120,405 201,274 764,703 Total $ 166,975 $ 115,656 $ 163,633 $ 672,310 $ 614,031 $ 1,885,752 $ 3,618,357 (1) The Revolving Credit Facility matures in August 2028, with options to extend the maturity date by six months up to two times, for a maximum maturity of August 2029.
Material Cash Requirements In conducting our business, the Company enters into contractual obligations, including those for debt and operating leases for land. 41 Table of Contents Details on these obligations as of December 31, 2025, including expected settlement periods, are presented below ( in thousands ): 2026 2027 2028 2029 2030 Thereafter Total Mortgage Notes Payable $ 628 $ — $ — $ 42,250 $ — $ — $ 42,878 Revolving Credit Facility and Commercial Paper Notes (1) 320,500 — — — — — 320,500 Unsecured Term Loans (2) — — — 350,000 — — 350,000 Senior Unsecured Notes — 50,000 410,000 100,000 475,000 1,575,000 2,610,000 Land Lease Obligations 2,055 2,120 2,097 2,088 1,856 33,027 43,243 Estimated Interest Payments on Outstanding Debt (3) 124,200 122,932 117,138 96,819 87,099 236,424 784,612 Total $ 447,383 $ 175,052 $ 529,235 $ 591,157 $ 563,955 $ 1,844,451 $ 4,151,233 (1) The Revolving Credit Facility matures in August 2028, with options to extend the maturity date by six months up to two times, for a maximum maturity of August 2029.
Senior Unsecured Notes – Private Placement The Senior Unsecured Notes (collectively the “Private Placements”) were issued in private placements to individual investors.
Senior Unsecured Notes – Private Placement The Senior Unsecured Notes (collectively the “Private Placements”) were issued in private placements to individual investors. The Private Placements did not involve a public offering in reliance on the exemption from registration pursuant to Section 4(a)(2) of the Securities Act.
As of December 31, 2024, we had over $2.00 billion of liquidity, which consisted of cash and cash equivalents of $6.4 million, unsettled forward equity of $919.9 million and $1.09 billion of availability under our Revolving Credit Facility, subject to compliance with covenants.
As of December 31, 2025, the Company had approximately $2.02 billion of liquidity, which consists of cash and cash equivalents, including cash held in escrow of $20.6 million, unsettled forward equity of $716.1 million, $350.0 million of undrawn capacity under the 2031 Term Loan and $929.5 million of availability under our Revolving Credit Facility, adjusted to reflect the outstanding Commercial Paper Notes, subject to compliance with covenants.
Agree has agreed to reimburse the Company for his proportionate share of loss incurred under the Revolving Credit Facility in an amount to be determined by facts and circumstances at the time of loss.
Agree has agreed to reimburse the Company for his proportionate share of loss incurred under the Revolving Credit Facility and/or certain other indebtedness in an amount to be determined by facts and circumstances at the time of loss. 2029 Unsecured Term Loan On July 31, 2023, the Company closed on the unsecured $350.0 million 5.5-year term loan (the “2029 Unsecured Term Loan”) which includes an accordion option that allows the Company to request additional lender commitments up to a total of $500.0 million and matures in January 2029.
Borrowings increased due to the $450.0 million 2034 Senior Unsecured Public Notes that were issued in May 2024 and the $350.0 million 2029 Unsecured Term Loan (defined below) that closed in July 2023.
Interest expense, net increased approximately $21.5 million related to the $400.0 million 2035 Senior Unsecured Public Notes that were issued in May 2025 and the $450.0 million 2034 Senior Unsecured Public Notes that were issued in May 2024, partially offset by a decrease in interest due to the repayment of the $50.0 million 2025 Senior Unsecured Notes in May 2025.
The holder of the Operating Partnership Common Units is entitled to an equal distribution per Operating Partnership Common Unit held.
Dividends During 2025, the Company declared monthly dividends totaling $3.081 per common share. The holder of the Operating Partnership Common Units is entitled to an equal distribution per Operating Partnership Common Unit held. The December dividends and distributions were recorded as a liability on the consolidated balance sheets at December 31, 2025 and were paid on January 15, 2026.
At December 31, 2024, the Company had 20 development or DFP projects under construction. 1 When used within this discussion, “weighted average capitalization rate” for acquisitions and dispositions is defined by the Company as the sum of contractual fixed annual rents computed on a straight-line basis over the primary lease terms and anticipated annual net tenant recoveries, divided by the purchase and sale prices for occupied properties. 31 Table of Contents Comparison of Year Ended December 31, 2024 to Year Ended December 31, 2023 Year Ended Variance December 31, 2024 December 31, 2023 (in dollars) (percentage) Rental Income $ 616,822 $ 537,403 $ 79,419 15 % Real Estate Tax Expense $ 46,882 $ 40,092 $ 6,790 17 % Property Operating Expense $ 26,349 $ 24,961 $ 1,388 6 % Depreciation and Amortization Expense $ 206,987 $ 176,277 $ 30,710 17 % The variances in rental income, real estate tax expense, property operating expense and depreciation and amortization expense shown above were due to the acquisition and the ownership of an increased number of properties during the year ended December 31, 2024 compared to the year ended December 31, 2023 , as further described under Results of Operations - Overall above .
Development and Developer Funding Platform The following summarizes the Company’s development and Developer Funding Platform (“DFP”) activity during the periods presented: Year Ended December 31, 2025 Projects completed 21 Projects commenced 14 Projects under construction at period-end 13 Dispositions The following summarizes the Company’s disposition activity during the periods presented ( dollars in thousands ): Year Ended December 31, 2025 Number of properties sold 22 Net proceeds $ 42,067 Gain on sale of assets, net $ 5,416 Comparison of Year Ended December 31, 2025 to Year Ended December 31, 2024 (dollars in thousands) Year Ended December 31, Variance 2025 2024 (in dollars) (percentage) Rental Income $ 718,163 $ 616,822 $ 101,341 16 % Real Estate Tax Expense $ 52,231 $ 46,882 $ 5,349 11 % Property Operating Expense $ 33,773 $ 26,349 $ 7,424 28 % Depreciation and Amortization Expense $ 239,308 $ 206,987 $ 32,321 16 % The variances in rental income, real estate tax expense, property operating expense and depreciation and amortization expense shown above were due to the acquisition and the ownership of an increased number of properties during the year ended December 31, 2025 compared to the year ended December 31, 2024 , as further described under Results of Operations - Overall above .