Biggest changeThree Months Ended In thousands Mar 31, 2021 Jun 30, 2021 Sep 30, 2021 Dec 31, 2021 Mar 31, 2022 Jun 30, 2022 Sep 30, 2022 Dec 31, 2022 Net sales $ 68,779 $ 149,227 $ 161,762 $ 182,423 $ 148,319 $ 158,471 $ 155,822 $ 149,126 Cost of sales 28,191 67,793 75,652 82,891 64,123 71,024 68,965 70,379 Gross profit 40,588 81,434 86,110 99,532 84,196 87,447 86,857 78,747 Operating expenses: Selling 18,254 40,023 40,582 45,486 40,364 45,254 41,450 39,002 Marketing 6,224 14,908 15,463 21,525 15,705 19,064 16,532 15,429 General and administrative 13,430 19,220 28,900 27,266 24,778 25,703 26,133 26,086 Goodwill impairment — — — — — — — 173,786 Total operating expenses 37,908 74,151 84,945 94,277 80,847 90,021 84,115 254,303 Income (loss) from operations 2,680 7,283 1,165 5,255 3,349 (2,574) 2,742 (175,556) Total other expense, net (123) (4,155) (15,589) (1,755) (1,171) (2,593) (2,758) (2,053) Income (loss) before income taxes 2,557 3,128 (14,424) 3,500 2,178 (5,167) (16) (177,609) Benefit from (provision for) income tax (767) (939) 4,331 (3,477) (653) 955 (98) 3,713 Net income (loss) 1,790 2,189 (10,093) 23 1,525 (4,212) (114) (173,896) Net income (loss) attributable to noncontrolling interests (318) 242 199 — — — — — Net income (loss) attributable to a.k.a.
Biggest changeThree Months Ended In thousands Mar 31, 2022 Jun 30, 2022 Sep 30, 2022 Dec 31, 2022 Mar 31, 2023 Jun 30, 2023 Sep 30, 2023 Dec 31, 2023 Net sales $ 148,319 $ 158,471 $ 155,822 $ 149,126 $ 120,485 $ 136,028 $ 140,833 $ 148,912 Cost of sales 64,123 71,024 68,965 70,379 51,985 58,672 62,865 72,456 Gross profit 84,196 87,447 86,857 78,747 68,500 77,356 77,968 76,456 Operating expenses: Selling 40,364 45,254 41,450 39,002 34,406 35,932 36,660 42,309 Marketing 15,705 19,064 16,532 15,429 14,777 18,354 18,511 17,265 General and administrative 24,778 25,703 26,133 26,086 25,868 24,191 24,622 22,270 Goodwill impairment — — — 173,786 — — 68,524 — Total operating expenses 80,847 90,021 84,115 254,303 75,051 78,477 148,317 81,844 Income (loss) from operations 3,349 (2,574) 2,742 (175,556) (6,551) (1,121) (70,349) (5,388) Total other expense, net (1,171) (2,593) (2,758) (2,053) (3,885) (3,591) (3,339) (2,741) Income (loss) before income taxes 2,178 (5,167) (16) (177,609) (10,436) (4,712) (73,688) (8,129) (Provision for) benefit from income tax (653) 955 (98) 3,713 883 (328) 3,278 (5,754) Net income (loss) 1,525 (4,212) (114) (173,896) (9,553) (5,040) (70,410) (13,883) Three Months Ended Mar 31, 2022 Jun 30, 2022 Sep 30, 2022 Dec 31, 2022 Mar 31, 2023 Jun 30, 2023 Sep 30, 2023 Dec 31, 2023 Net sales 100 % 100 % 100 % 100 % 100 % 100 % 100 % 100 % Cost of sales 43 % 45 % 44 % 47 % 43 % 43 % 45 % 49 % Gross profit 57 % 55 % 56 % 53 % 57 % 57 % 55 % 51 % Operating expenses: Selling 27 % 29 % 27% 26% 29% 26% 26% 28% Marketing 11 % 12 % 11% 10% 12% 13% 13% 12% General and administrative 17 % 16 % 17% 17% 21% 18% 17% 15% Goodwill impairment — % — % —% 117% —% —% 49% —% Total operating expenses 55 % 57 % 54% 171% 62% 58% 105% 55% Income (loss) from operations 2 % (2 %) 2 % (118 %) (5 %) (1 %) (50 %) (4 %) Total other expense, net (1%) (2%) (2%) (1%) (3%) (3%) (2%) (2%) Income (loss) before income taxes 1 % (3 %) — % (119 %) (9 %) (3 %) (52 %) (5 %) (Provision for) benefit from income tax —% 1% —% 2% 1% —% 2% (4%) Net income (loss) 1 % (3 %) — % (117 %) (8 %) (4 %) (50 %) (9 %) 65 Table of Contents Quarterly Trends and Seasonality Net Sales, Cost of Sales and Gross Profit Our net sales are impacted by foreign currency exchange rates, inflationary pressures on consumers globally and our supply chain, shifts in global spending in anticipation of a potential economic slowdown or recession, increasing labor rates and a slower-than-expected recovery from the economic downturn in Australia.
In order to provide a framework for assessing the performance of our underlying business, excluding the effects of foreign currency rate fluctuations, we compare the percent change in the results from one period to another period in this Annual Report on Form 10-K using a constant currency methodology wherein current and comparative prior period results for our operations reporting in currencies other than U.S. dollars are converted into U.S. dollars at constant exchange rates (i.e., the rates in effect on December 31, 2021, which was the last day of our prior fiscal year) rather than the actual exchange rates in effect during the respective periods.
In order to provide a framework for assessing the performance of our underlying business, excluding the effects of foreign currency rate fluctuations, we compare the percent change in the results from one period to another period in this Annual Report on Form 10-K using a constant currency methodology wherein current and comparative prior period results for our operations reporting in currencies other than U.S. dollars are converted into U.S. dollars at constant exchange rates (i.e., the rates in effect on December 31, 2022, which was the last day of our prior fiscal year) rather than the actual exchange rates in effect during the respective periods.
The brand targets a female customer between the ages of 15 and 25. • In August 2019, we acquired Petal & Pup, an Australian fashion brand offering an assortment of trendy, flattering and feminine styles and dresses for special occasions.
The brand targets a female customer between the ages of 15 and 25. • In August 2019, we acquired Petal & Pup, a fashion brand offering an assortment of trendy, flattering and feminine styles and dresses for special occasions.
While gross margin was flat in 2022 compared to 2021, the impact of the fair value adjustment to inventory acquired in the Culture Kings acquisition of $15.9 million, included in 2021, was offset by a change in the mix of products sold due to the acquisition of Culture Kings, as Culture Kings inventory has lower average gross margins. 55 Table of Contents Selling Expenses Years Ended December 31, 2022 2021 Selling $ 166,070 $ 144,345 Percent of net sales 27 % 26 % Selling expenses increased by $21.7 million, or 15%, in 2022 compared to 2021.
While gross margin was flat in 2022 compared to 2021, the impact of the fair value adjustment to inventory acquired in the Culture Kings acquisition of $15.9 million, included in 2021, was offset by a change in the mix of products sold due to the acquisition of Culture Kings, as Culture Kings inventory has lower average gross margins. 62 Table of Contents Selling Expenses Years Ended December 31, 2022 2021 Selling $ 166,070 $ 144,345 Percent of net sales 27 % 26 % Selling expenses increased by $21.7 million, or 15%, in 2022 compared to 2021.
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and are recorded net on the face of the balance sheet.
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and are recorded net on the balance sheet.
As a result, our Company’s net sales and operating income will continue to be affected by changes in the U.S. dollar against international currencies, but predominantly against the Australian dollar.
As a result, our Company’s net sales and operating income will continue to be affected by changes in the U.S. dollar against international currencies, predominantly against the Australian dollar.
Such disclosure throughout our Management’s Discussion and Analysis of Financial Condition and Results of Operations will be described as “on a constant currency basis.” Volatility in currency exchange rates may impact the results, including net sales and operating income, of the Company in the future. 52 Table of Contents Results of Operations The following tables set forth our results of operations for the periods presented and express the relationship of certain line items as a percentage of net sales for those periods.
Such disclosure throughout our Management’s Discussion and Analysis of Financial Condition and Results of Operations will be described as “on a constant currency basis.” Volatility in currency exchange rates may impact the results, including net sales and operating income, of the Company in the future. 57 Table of Contents Results of Operations The following tables set forth our results of operations for the periods presented and express the relationship of certain line items as a percentage of net sales for those periods.
We continue to monitor vendor and manufacturer shipping times and other potential disruptions in our supply chain and implement mitigation plans as necessary. 51 Table of Contents Foreign Currency Rate Fluctuations Our international operations have provided and are expected to continue to provide a significant portion of our Company’s net sales and operating income.
We continue to monitor vendor and manufacturer shipping times and other potential disruptions in our supply chain and implement mitigation plans as necessary. 56 Table of Contents Foreign Currency Rate Fluctuations Our international operations have provided and are expected to continue to provide a significant portion of our Company’s net sales and operating income.
If actual return costs differ from previous estimates, the amount of the liability and corresponding revenue are adjusted in the period in which such costs occur. We have not made any material changes to our assumptions included in our calculations of expected customer refund activity during the year ended December 31, 2022.
If actual return costs differ from previous estimates, the amount of the liability and corresponding revenue are adjusted in the period in which such costs occur. We have not made any material changes to our assumptions included in our calculations of expected customer refund activity during the year ended December 31, 2023.
We have since built a portfolio of next-generation brands with distinct fashion offerings and consumer followings: • In July 2018, we acquired Princess Polly, an Australian fashion brand focusing on fun, trendy dresses, tops, shoes and accessories with slim fit, body-confident and trendy fashion designs.
We have since built a portfolio of next-generation brands with distinct fashion offerings and consumer followings: • In July 2018, we acquired Princess Polly, a fashion brand focusing on fun, trendy dresses, tops, shoes and accessories with slim fit, body-confident and trendy fashion designs.
Senior Secured Credit Facility In connection with the IPO, we entered into a senior secured credit facility inclusive of a $100.0 million term loan and a $50.0 million revolving line of credit, with an option of up to $50.0 million in additional term loan through an accordion provision.
Senior Secured Credit Facility In connection with the IPO, we entered into a senior secured credit facility comprised of a $100.0 million term loan and a $50.0 million revolving line of credit, with an option of up to $50.0 million in an additional term loan through an accordion provision.
This increase was primarily driven by a 14% increase in the total number of orders in 2022, as compared to 2021, which includes the impact of the operations of Culture Kings and mnml, or $132.0 million of cost of sales, while 2021 includes the impact of the operations of Culture Kings, or $114.7 million of cost of sales, from the date of their acquisitions.
This increase was primarily driven by a 14% increase in the total number of orders in 2022, as compared to 2021, which includes the impact of the operations of Culture Kings and mnml, or $132.0 million of cost of sales, while 2021 includes the impact of the operations of Culture Kings, or $114.7 million of cost of sales, from the dates of their respective acquisitions.
Accordingly, we believe that non-GAAP financial information, when taken collectively, may provide useful supplemental information to investors and others in understanding and evaluating our results of operations in the same manner as our management team. The non-GAAP financial measures are presented for supplemental informational purposes only.
Accordingly, we believe that non-GAAP financial information may provide useful supplemental information to investors and others in understanding and evaluating our results of operations in the same manner as our management team. The non-GAAP financial measures are presented for supplemental informational purposes only.
This increase was driven by the 14% increase in the number of orders shipped in 2022 compared to 2021, which includes the operations of Culture Kings and mnml, or $71.6 million of selling expenses, while 2021 includes the impact of the operations of Culture Kings and mnml, or $48.0 million of selling expenses, from the date of their acquisitions.
This increase was driven by the 14% increase in the number of orders shipped in 2022 compared to 2021, which includes the operations of Culture Kings and mnml, or $71.6 million of selling expenses, while 2021 includes the impact of the operations of Culture Kings and mnml, or $48.0 million of selling expenses, from the dates of their respective acquisitions.
The increase in marketing expenses was driven by the inclusion of the operations of Culture Kings and mnml, or $31.4 million of marketing expenses, while 2021 includes the impact of the operations of Culture Kings and mnml, or $23.6 million of marketing expenses, from the date of their acquisitions.
The increase in marketing expenses was driven by the inclusion of the operations of Culture Kings and mnml, or $31.4 million of marketing expenses, while 2021 includes the impact of the operations of Culture Kings and mnml, or $23.6 million of marketing expenses, from the dates of their respective acquisitions.
Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. We have not made any material changes to our assumptions and estimates related to our income tax positions during the year ended December 31, 2022. 66 Table of Contents
Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. We have not made any material changes to our assumptions and estimates related to our income tax positions during the year ended December 31, 2023. 71 Table of Contents
General and administrative expenses for 2022 include the operations of Culture Kings and mnml, or $32.8 million of general and administrative expenses, while 2021 includes the impact of the operations of Culture Kings and mnml, or $20.3 million of general and administrative expenses, from the date of their acquisitions.
General and administrative expenses for 2022 include the operations of Culture Kings and mnml, or $32.8 million of general and administrative expenses, while 2021 includes the impact of the operations of Culture Kings and mnml, or $20.3 million of general and administrative expenses, from the dates of their respective acquisitions.
We have not made any material changes to our assumptions included in the calculations of the lower of cost or net realizable value reserves during the year ended December 31, 2022. Goodwill and Impairment of Intangible Assets Goodwill represents the excess of the purchase price over the fair value of net assets, including the amount assigned to identifiable intangible assets.
We have not made any material changes to our assumptions included in the calculations of the lower of cost or net realizable value reserves during the year ended December 31, 2023. 69 Table of Contents Goodwill and Impairment of Intangible Assets Goodwill represents the excess of the purchase price over the fair value of net assets, including the amount assigned to identifiable intangible assets.
Adjusted EBITDA and Adjusted EBITDA Margin We calculate Adjusted EBITDA as net income (loss) adjusted to exclude: interest and other expense; provision for income taxes; depreciation and amortization expense; equity-based compensation expense; inventory step-up amortization expense, distribution center relocation costs; transaction costs; costs related to severance from headcount reductions; goodwill and intangible asset impairment; sales tax penalties; and one-time or non-recurring items, and Adjusted EBITDA margin as Adjusted EBITDA as a percentage of net sales.
Adjusted EBITDA and Adjusted EBITDA Margin We calculate Adjusted EBITDA as net income (loss) adjusted to exclude: interest and other expense; benefit from or provision for income taxes; depreciation and amortization expense; equity-based compensation expense; inventory step-up amortization expense; distribution center relocation costs; transaction costs; costs related to severance from headcount reductions; goodwill and intangible asset impairment; sales tax penalties; insured losses, net of any recoveries; and one-time or non-recurring items.
The worsening economic trends in the fourth quarter of 2022, including continued inflation and rising interest rates, as well as unfavorable demand due to changing customer preferences towards a mix of online and physical store shopping led the Company to lower its forecasts and expectations for the Culture Kings and Rebdolls brands, driving the reduction in their fair values.
The worsening economic trends in the fourth quarter of 2022, including continued inflation and rising interest rates, as well as unfavorable demand due to a gradual customer shift from primarily online shopping to a mix of online and physical store shopping led the Company to lower its forecasts and expectations for the Culture Kings and Rebdolls brands, driving the reduction in their fair values.
The brand targets female customers typically in their twenties or thirties, with more than 70% of customers between the ages of 25 and 34. • In March 2021, we acquired Culture Kings, an Australia-based premium online retailer of streetwear apparel, footwear, headwear and accessories. We acquired the remaining noncontrolling interest in tandem with our IPO.
The brand targets female customers typically in their twenties or thirties, with more than 70% of customers between the ages of 25 and 34. • In March 2021, we acquired Culture Kings, an Australia-based premium online retailer of streetwear apparel, footwear, headwear and accessories.
While we have owned Princess Polly and Petal & Pup from before 2020, information presented hereafter on an “across a.k.a. Brands” basis assumes we also owned Culture Kings for all periods presented. We also owned Rebdolls for all periods shown, but subsequently sold the brand back to its original owner in February 2023.
While we have owned Princess Polly and Petal & Pup from before 2020, information presented hereafter on an “across a.k.a. Brands” basis assumes we also owned Culture Kings for all periods presented. We also owned Rebdolls for all periods shown prior to March 2023, when we sold the brand back to its original owner.
We determine revenue recognition through the following steps in accordance with Topic 606: • identification of the contract, or contracts, with a customer; • identification of the performance obligations in the contract; • determination of the transaction price; • allocation of the transaction price to the performance obligations in the contract; and • recognition of revenue when, or as, we satisfy a performance obligation.
We determine revenue recognition through the following steps in accordance with the Financial Accounting Standards Board’s Revenue from Contracts with Customers (Topic 606) : • identification of the contract, or contracts, with a customer; • identification of the performance obligations in the contract; • determination of the transaction price; • allocation of the transaction price to the performance obligations in the contract; and • recognition of revenue when, or as, we satisfy a performance obligation.
As of December 31, 2022, $60.0 million of goodwill related to Culture Kings remained, while the goodwill related to Rebdolls was fully impaired.
As of December 31, 2022, $60.0 million of goodwill related to Culture Kings remained on our balance sheet, while the goodwill related to Rebdolls was fully impaired.
Consequently, our business and results of operations, including earnings and cash flows, could continue to be adversely impacted, including as a result of: • decreased consumer confidence and consumer spending and consumption habits, including spending for the merchandise that we sell and shifting to more in-store retail experiences, and negative trends in consumer purchasing patterns due to inflationary pressures and changes in consumers’ disposable income, credit availability and debt levels; • disruption to the supply chain affecting production, distribution and other logistical issues, including port closures and shipping backlogs; • challenges filling staffing requirements at our headquarters and distribution centers; and • increased materials and procurement costs as a result of scarcity or increased prices of commodities and raw materials.
Consequently, our business and results of operations, including earnings and cash flows, could continue to be adversely impacted, including as a result of: • decreased consumer confidence and consumer spending and consumption habits, including spending for the merchandise that we sell and shifting to more in-store retail experiences, and negative trends in consumer purchasing patterns due to inflationary pressures and changes in consumers’ disposable income, credit availability and debt levels; • challenges filling staffing requirements at our stores, corporate headquarters and distribution centers; and • increased materials and procurement costs as a result of scarcity or increased prices of commodities and raw materials.
Brands Holding Corp. $ (176,697) $ (5,968) $ 14,334 53 Table of Contents Year Ended December 31, 2022 2021 2020 Net sales 100 % 100 % 100 % Cost of sales 45 % 45 % 41 % Gross profit 55 % 55 % 59 % Operating expenses: Selling 27 % 26 % 27 % Marketing 11 % 10 % 8 % General and administrative 17 % 16 % 13 % Goodwill impairment 28 % — % — % Total operating expenses 83 % 52 % 48 % Income (loss) from operations (28 %) 3 % 10 % Other expense, net: Interest expense (1 %) (2%) —% Loss on extinguishment of debt — % (2%) —% Other expense — % —% —% Total other expense, net (1 %) (4%) —% Income (loss) before income taxes (30 %) (1 %) 10 % Benefit from (provision for) income tax 1 % —% (3%) Net income (loss) (29 %) (1 %) 7 % Net loss (income) attributable to noncontrolling interests — % — % — % Net income (loss) attributable to a.k.a.
Brands Holding Corp. $ (98,886) $ (176,697) $ (5,968) 58 Table of Contents Year Ended December 31, 2023 2022 2021 Net sales 100 % 100 % 100 % Cost of sales 45 % 45 % 45 % Gross profit 55 % 55 % 55 % Operating expenses: Selling 27 % 27 % 26 % Marketing 13 % 11 % 10 % General and administrative 18 % 17 % 16 % Goodwill impairment 13 % 28 % — % Total operating expenses 70 % 83 % 52 % (Loss) income from operations (15 %) (28 %) 3 % Other expense, net: Interest expense (2 %) (1%) (2%) Loss on extinguishment of debt — % —% (2%) Other expense — % —% —% Total other expense, net (2 %) (1%) (4%) Loss before income taxes (18 %) (30 %) (1 %) (Provision for) benefit from income tax — % 1% —% Net loss (18 %) (29 %) (1 %) Net loss attributable to noncontrolling interests — % — % — % Net loss attributable to a.k.a.
Additionally, lower return on marketing investments, a higher than historical competitive promotional environment and higher merchandise returns, all stemming from the pressures previously identified, led to reduced operating income and Adjusted EBITDA performance, as well as increased inventories and impairment to the goodwill associated with the Culture Kings and Rebdolls reporting units.
Additionally, lower return on marketing investments, increasing labor rates, a higher-than-historical competitive promotional environment and higher merchandise returns, all stemming from the pressures previously identified, led to reduced operating income and Adjusted EBITDA performance, as well as impairment to the goodwill associated with Culture Kings and Petal & Pup.
This was attributable primarily to increased capital expenditures, the timing of payments and a decrease in net income after adjusting for non-cash items, partially offset by a smaller build of inventory compared to the prior year.
This was attributable primarily to timing of payments and a decrease in earnings after adjusting for non-cash items, partially offset by a lower build of inventory compared to the prior year.
Our cash equivalents primarily consist of money market funds. As of December 31, 2022, most of our cash was held for working capital purposes. We had historically financed our operations and capital expenditures primarily through cash flows generated by operations, the incurrence of debt and through the issuance of equity.
As of December 31, 2023, most of our cash was held for working capital purposes. We have historically financed our operations and capital expenditures primarily through cash flows generated by operations, the incurrence of debt and through the issuance of equity.
Our annual financial results discussed below represent the consolidated results of Princess Polly, Petal & Pup and Rebdolls for all years shown, results of Culture Kings’ operations from the date of their acquisition, March 31, 2021, and results of mnml’s operations from the date of their acquisition, October 14, 2021. Across a.k.a.
Our annual financial results discussed below represent the consolidated results of Princess Polly and Petal & Pup for all years shown, the results of Rebdolls for all periods shown prior to March 2023, the results of Culture Kings’ operations from the date of its acquisition on March 31, 2021, and the results of mnml’s operations from the date of its acquisition on October 14, 2021.
This was primarily attributable to the 2021 proceeds received from debt issuances and the IPO, as well as proceeds from the issuance of partner units to acquire Culture Kings in March 2021. The impact of these proceeds in 2021 was partially offset by proceeds from the line of credit in 2022.
This was primarily attributable to the 2021 proceeds received from debt issuances and the IPO, as well as proceeds from the issuance of partner units to acquire Culture Kings in March 2021.
Adjusted EBITDA does not represent net income or cash flow from operating activities as it is defined by GAAP and does not necessarily indicate whether cash flows will be sufficient to fund cash needs.
We calculate Adjusted EBITDA margin as Adjusted EBITDA as a percentage of net sales. Adjusted EBITDA does not represent net income (loss) or cash flow from or used in operating activities as it is defined by GAAP and does not necessarily indicate whether cash flows will be sufficient to fund cash needs.
The following table presents a reconciliation of Free Cash Flow to net cash (used in) provided by operating activities, the most directly comparable financial measure prepared in accordance with GAAP: Year Ended December 31, 2022 2021 2020 Net cash (used in) provided by operating activities $ (319) $ 23,968 $ 21,712 Less: purchases of property and equipment (19,746) (7,734) (1,328) Free cash flow $ (20,065) $ 16,234 $ 20,384 Our Free Cash Flow has fluctuated over time primarily as a result of timing of inventory purchases to support our rapid growth.
The following table presents a reconciliation of Free Cash Flow to net cash provided by (used in) operating activities, the most directly comparable financial measure prepared in accordance with GAAP: Year Ended December 31, (dollars in thousands) 2023 2022 2021 Net cash provided by (used in) operating activities $ 33,426 $ (319) $ 23,968 Less: purchases of property and equipment (5,970) (19,746) (7,734) Free Cash Flow $ 27,456 $ (20,065) $ 16,234 Our Free Cash Flow has fluctuated over time primarily as a result of timing of inventory purchases, purchases of property and equipment and fluctuations in earnings.
Adjusted EBITDA has other limitations as an analytical tool when compared to the use of net income (loss), which is the most directly comparable GAAP financial measure, including that Adjusted EBITDA does not reflect: • the interest or other expense we incur; • the provision for or benefit from income tax; • any attribution of costs to our operations related to our investments and capital expenditures through depreciation and amortization charges; • any transaction or debt extinguishment costs; • any costs to establish or relocate distribution centers; • any costs related to severance from headcount reductions; • any impairment of goodwill or intangible assets; • any costs related to sales tax penalties; • any amortization expense associated with fair value adjustments from purchase price accounting, including intangibles or inventory step-up; and • the cost of compensation we provide to our employees in the form of equity awards. 49 Table of Contents The following table reflects a reconciliation of Adjusted EBITDA to net income (loss) and Adjusted EBITDA Margin to net income (loss) margin, the most directly comparable financial measure prepared in accordance with GAAP: Year Ended December 31, In thousands 2022 2021 2020 Net income (loss) $ (176,697) $ (6,091) $ 14,805 Add (deduct): Total other expense, net 8,575 21,622 485 Provision for income tax (3,917) 852 6,850 Depreciation and amortization expense 20,348 16,710 6,762 Equity-based compensation expense 6,730 8,043 1,380 Inventory step-up amortization expense 707 15,908 — Distribution center relocation costs 1,302 — — Transaction costs 140 5,387 — Severance 306 — — Goodwill impairment 173,786 — — Sales tax penalties 592 — — Adjusted EBITDA $ 31,872 $ 62,431 $ 30,282 Net income (loss) margin (29) % (1) % 7 % Adjusted EBITDA margin 5 % 11 % 14 % Free Cash Flow We calculate Free Cash Flow as net cash (used in) provided by operating activities reduced by purchases of property and equipment.
Adjusted EBITDA has other limitations as an analytical tool when compared to the use of net income (loss), which is the most directly comparable GAAP financial measure, including that Adjusted EBITDA does not reflect: • the interest or other expense we incur; • the provision for or benefit from income tax; • any attribution of costs to our operations related to our investments and capital expenditures through depreciation and amortization charges; • any transaction or debt extinguishment costs; • any costs to establish or relocate distribution centers; • any costs related to severance from headcount reductions; • any impairment of goodwill or intangible assets; • any costs related to sales tax penalties; • any insured losses, net of recoveries; • any non-routine legal matters; • any amortization expense associated with fair value adjustments from purchase price accounting, including intangibles or inventory step-up; and • the cost of compensation we provide to our employees in the form of equity awards. 54 Table of Contents The following table reflects a reconciliation of Adjusted EBITDA to net income (loss) and Adjusted EBITDA margin to net income (loss) margin, the most directly comparable financial measure prepared in accordance with GAAP: Year Ended December 31, (dollars in thousands) 2023 2022 2021 Net loss $ (98,886) $ (176,697) $ (6,091) Add (deduct): Total other expense, net 13,556 8,575 21,622 (Benefit from) provision for income tax 1,921 (3,917) 852 Depreciation and amortization expense 19,141 20,348 16,710 Equity-based compensation expense 7,640 6,730 8,043 Inventory step-up amortization expense — 707 15,908 Transaction costs — 140 5,387 Goodwill impairment 68,524 173,786 — Non-routine items* 1,894 2,200 — Adjusted EBITDA $ 13,790 $ 31,872 $ 62,431 Net loss margin (18) % (29) % (1) % Adjusted EBITDA margin 3 % 5 % 11 % *Non-routine items include costs to establish or relocate distribution centers; severance from headcount reductions; sales tax penalties; insured losses, net of recoveries; and non-routine legal matters.
The impact of this prior year activity was partially offset by purchases of property and equipment, which was driven by the build-out of the Culture Kings Las Vegas store. In 2021, net cash used in investing activities increased $275.7 million.
The impact of this prior year activity was partially offset by purchases of property and equipment, which was driven by the build-out of the Culture Kings Las Vegas store.
Key Financial Metrics The following table sets forth our key GAAP and non-GAAP financial metrics for for each period presented: Year Ended December 31, 2022 2021 2020 Gross margin 55 % 55 % 59% Net income (loss) (in thousands) $ (176,697) $ (6,091) $ 14,805 Net income (loss) margin (29) % (1) % 7% Adjusted EBITDA (in thousands) $ 31,872 $ 62,431 $ 30,282 Adjusted EBITDA margin 5 % 11 % 14 % Net cash provided by operating activities (in thousands) $ (319) $ 23,968 $ 21,712 Free cash flow (in thousands) $ (20,065) $ 16,234 $ 20,384 Adjusted EBITDA, Adjusted EBITDA margin and free cash flow are non-GAAP measures.
Key Financial Metrics The following table sets forth our key GAAP and non-GAAP financial metrics for each period presented: Year Ended December 31, (dollars in thousands) 2023 2022 2021 Gross margin 55 % 55 % 55% Net loss $ (98,886) $ (176,697) $ (6,091) Net loss margin (18) % (29) % (1)% Adjusted EBITDA $ 13,790 $ 31,872 $ 62,431 Adjusted EBITDA margin 3 % 5 % 11 % Net cash provided by (used in) operating activities $ 33,426 $ (319) $ 23,968 Free Cash Flow $ 27,456 $ (20,065) $ 16,234 53 Table of Contents Adjusted EBITDA, Adjusted EBITDA margin and Free Cash Flow are non-GAAP measures.
Year Ended December 31, In thousands 2022 2021 2020 Net sales $ 611,738 $ 562,191 $ 215,916 Cost of sales 274,491 254,527 89,515 Gross profit 337,247 307,664 126,401 Operating expenses: Selling 166,070 144,345 58,313 Marketing 66,730 58,120 17,871 General and administrative 102,700 88,816 28,077 Goodwill impairment 173,786 — — Total operating expenses 509,286 291,281 104,261 Income (loss) from operations (172,039) 16,383 22,140 Other expense, net: Interest expense (7,043) (9,485) (329) Loss on extinguishment of debt — (10,924) — Other expense (1,532) (1,213) (156) Total other expense, net (8,575) (21,622) (485) Income (loss) before income taxes (180,614) (5,239) 21,655 Benefit from (provision for) income tax 3,917 (852) (6,850) Net income (loss) (176,697) (6,091) 14,805 Net loss (income) attributable to noncontrolling interests — 123 (471) Net income (loss) attributable to a.k.a.
Year Ended December 31, (in thousands) 2023 2022 2021 Net sales $ 546,258 $ 611,738 $ 562,191 Cost of sales 245,978 274,491 254,527 Gross profit 300,280 337,247 307,664 Operating expenses: Selling 149,307 166,070 144,345 Marketing 68,907 66,730 58,120 General and administrative 96,951 102,700 88,816 Goodwill impairment 68,524 173,786 — Total operating expenses 383,689 509,286 291,281 (Loss) income from operations (83,409) (172,039) 16,383 Other expense, net: Interest expense (11,165) (7,043) (9,485) Loss on extinguishment of debt — — (10,924) Other expense (2,391) (1,532) (1,213) Total other expense, net (13,556) (8,575) (21,622) Loss before income taxes (96,965) (180,614) (5,239) (Provision for) benefit from income tax (1,921) 3,917 (852) Net loss (98,886) (176,697) (6,091) Net loss attributable to noncontrolling interests — — 123 Net loss attributable to a.k.a.
This reflects the investments in infrastructure and technology in addition to the opening of new stores. 63 Table of Contents Historical Cash Flows Year Ended December 31, 2022 2021 2020 Net cash (used in) provided by operating activities $ (319) $ 23,968 $ 21,712 Net cash used in investing activities (25,314) (278,075) (2,379) Net cash provided by financing activities 33,260 269,850 1,240 Net Cash (Used In) Provided by Operating Activities Cash (used in) provided by operating activities consists primarily of net income (loss) adjusted for certain non-cash items, including depreciation, amortization, equity-based compensation, the effect of changes in working capital and other activities.
Historical Cash Flows Year Ended December 31, 2023 2022 2021 Net cash provided by (used in) operating activities $ 33,426 $ (319) $ 23,968 Net cash used in investing activities (6,031) (25,314) (278,075) Net cash (used in) provided by financing activities (52,829) 33,260 269,850 Net Cash Provided by (Used in) Operating Activities Cash provided by (used in) operating activities consists primarily of net income (loss) adjusted for certain non-cash items, including depreciation, amortization, equity-based compensation, the effect of changes in working capital and other activities.
Net Cash Provided by Financing Activities Our financing activities have historically consisted of cash proceeds received from the issuance of borrowings, cash used to pay down borrowings, cash received in exchange for partner units and cash received from the sale of our common stock in the IPO. In 2022, net cash provided by financing activities decreased $236.6 million.
Net Cash (Used in) Provided by Financing Activities Our financing activities have historically consisted of cash proceeds received from the issuance of borrowings, cash used to pay down borrowings, cash received from the sale of our common stock in the IPO and cash used to repurchase shares. In 2023, net cash used in financing activities increased $86.1 million.
As discussed above, significant judgment and estimates are required in assessing impairment of goodwill and intangible assets, including identifying whether events or changes in circumstances require an impairment assessment, estimating future cash flows and determining appropriate discount rates.
Any impairment would be measured as the difference between the asset group's carrying amount and its estimated fair value. 70 Table of Contents As discussed above, significant judgment and estimates are required in assessing impairment of goodwill and intangible assets, including identifying whether events or changes in circumstances require an impairment assessment, estimating future cash flows and determining appropriate discount rates.
The worsening economic trends in the fourth quarter of 2022, including continued inflation and rising interest rates, as well as unfavorable demand due to a gradual customer shift from primarily online shopping to a mix of online and physical store shopping led the Company to lower its forecasts and expectations for the Culture Kings and Rebdolls brands, driving the reduction in their fair values. 56 Table of Contents Other expense, net Years Ended December 31, 2022 2021 Other expense, net: Interest expense $ (7,043) $ (9,485) Loss on extinguishment of debt — (10,924) Other expense (1,532) (1,213) Total other expense, net $ (8,575) $ (21,622) Percent of net sales (1) % (4) % Other expense, net decreased by $13.0 million in 2022 compared to 2021 primarily due to the 2021 loss on extinguishment of debt resulting from the early payment and termination of our previous term debt, revolver and senior secured notes, as well as a decrease in interest expense in 2022 from more favorable rates related to borrowings under our senior secured credit facility compared to our previous term debt, revolver and senior secured notes in 2021.
Other Expense, net Years Ended December 31, 2022 2021 Other expense, net Interest expense $ (7,043) $ (9,485) Loss on extinguishment of debt — (10,924) Other expense (1,532) (1,213) Total other expense, net $ (8,575) $ (21,622) Percent of net sales (1) % (4) % Other expense, net decreased by $13.0 million in 2022 compared to 2021 primarily due to the 2021 loss on extinguishment of debt resulting from the early payment and termination of our previous term debt, revolver and senior secured notes, as well as a decrease in interest expense in 2022 from more favorable rates related to borrowings under our senior secured credit facility compared to our previous term debt, revolver and senior secured notes in 2021.
As part of our entering into the senior secured credit facility, we are subject to certain financial covenant ratios and certain annual mandatory prepayment terms based on excess cash flows, as defined by the credit agreement, based on our net leverage ratio for years beginning with the fiscal year ending December 31, 2022.
Under the senior secured credit facility, we are subject to certain financial covenant ratios and certain annual mandatory prepayment terms based on excess cash flows, as defined in the Credit Agreement, based on our net leverage ratio.
Borrowings under the term loan accrue interest at a benchmark rate plus an applicable margin dependent upon our net leverage ratio. The revolving line of credit accrues interest at a benchmark rate plus an applicable margin dependent upon our net leverage ratio.
The revolving line of credit, when used, also accrues interest at a benchmark rate plus an applicable margin dependent upon our net leverage ratio, as defined in the Credit Agreement.
The increased capital expenditures was driven by the build-out of Culture Kings’ new store in Las Vegas. 50 Table of Contents Factors Affecting Our Performance Macroeconomic Environment The macroeconomic environment in which we operate has been, and we anticipate will continue to be, pressured by events and conditions worldwide.
The reduction in purchases of property and equipment in 2023 was primarily due to the build-out of the Culture Kings Las Vegas store in 2022. 55 Table of Contents Factors Affecting Our Performance Macroeconomic Environment The macroeconomic environment in which we operate has been and, we anticipate, will continue to be pressured by adverse conditions worldwide.
If the recoverability test indicates the carrying value of the asset group is not recoverable, the Company will estimate the fair value of the asset group using the discounted cash flow method. Any impairment would be measured as the difference between the asset group's carrying amount and its estimated fair value.
If the recoverability test indicates the carrying value of the asset group is not recoverable, the Company will estimate the fair value of the asset group using the discounted cash flow method.
Brands Holding Corp. (29 %) (1 %) 7 % 54 Table of Contents Comparison of the Years Ended December 31, 2022 and 2021 Net Sales Years Ended December 31, 2022 2021 Net sales $ 611,738 $ 562,191 Net sales increased by $49.5 million, or 9%, in 2022 compared to 2021.
Brands Holding Corp. (18 %) (29 %) (1 %) 59 Table of Contents Comparison of the Years Ended December 31, 2023 and 2022 Net Sales Years Ended December 31, 2023 2022 Net sales $ 546,258 $ 611,738 Net sales decreased by $65.5 million, or 11%, in 2023 compared to 2022.
Goodwill Impairment Years Ended December 31, 2022 2021 Goodwill impairment $ 173,786 $ — Percent of net sales 28 % — % Goodwill impairment was $173.8 million in 2022 and recognized on the goodwill recorded from the acquisitions of the Culture Kings and Rebdolls reporting units.
The increase in general and administrative expenses as a percentage of net sales resulted primarily from additional salaries and related benefits, as well as additional insurance costs. 63 Table of Contents Goodwill Impairment Years Ended December 31, 2022 2021 Goodwill impairment $ 173,786 $ — Percent of net sales 28 % — % Goodwill impairment was $173.8 million in 2022 and recognized on the goodwill recorded from the acquisitions of the Culture Kings and Rebdolls reporting units.
Our quarterly cost of sales and gross profit have fluctuated quarter-to-quarter primarily due to the quarterly fluctuations in net sales, mix of inventory between private label and third-party products and the impact from the amortization of the fair value increases in inventory acquired in the Culture Kings and mnml acquisitions.
Our quarterly cost of sales and gross profit have fluctuated quarter-to-quarter primarily due to the quarterly fluctuations in net sales and the mix of inventory between private label and third-party products. Operating Expenses Selling expenses have fluctuated quarter-to-quarter primarily due to fluctuations in shipping and fulfillment costs.
The accordion provision allows us to borrow additional amounts of term loan at terms to be agreed upon at the time of issuance, but on substantially the same basis as the original term loan. As of December 31, 2022, principal payments of our term loan and accordion for the next twelve months are anticipated to total $5.6 million.
The accordion provision allows us to borrow additional amounts of term loan at terms to be agreed upon at the time of issuance, but on substantially the same basis as the original term loan.
We used borrowings under this credit facility, together with a portion of the proceeds from the IPO, to repay the Fortress Credit Facilities in full. As of December 31, 2022, the Company owed a combined $105.2 million in term loan and accordion borrowings, as well as $40.0 million borrowed under the revolving line of credit.
We used borrowings under this credit facility, together with a portion of the proceeds from the IPO, to repay our previous debt in full. As of December 31, 2023, we owed a combined $94.5 million in term loan and accordion borrowings. As of December 31, 2023, there were no amounts outstanding under the revolving line of credit.
Management believes Free Cash Flow is a useful measure of liquidity and an additional basis for assessing our ability to generate cash.
Free Cash Flow We calculate Free Cash Flow as net cash provided by (used in) operating activities reduced by purchases of property and equipment. Management believes Free Cash Flow is a useful measure of liquidity and an additional basis for assessing our ability to generate cash.
Initial Public Offering In September 2021, we completed an initial public offering (the “IPO”), in which we issued and sold 10,000,000 shares of newly authorized common stock for $11.00 per share for net proceeds of $95.7 million, after deducting underwriting discounts and commissions of $6.6 million, and offering costs of $7.7 million.
Brands for 2023, we attracted over 3.7 million active customers, received approximately 6.8 million orders and had an average order value of $80. 52 Table of Contents Initial Public Offering In September 2021, we completed an initial public offering (the “IPO”), in which we issued and sold 833,333 shares of newly authorized common stock for $132.00 per share for net proceeds of $95.7 million, after deducting underwriting discounts and commissions of $6.6 million, and offering costs of $7.7 million.
Inflationary pressures on consumers globally and our supply chain, shifts in global spending in anticipation of a potential economic slowdown or recession, increasing labor rates and a slower-than-expected recovery from the economic impacts of the COVID-19 pandemic in Australia have pressured our net sales.
Inflationary pressures on consumers globally, particularly on our Australian customers, and our supply chain, rising interest rates and shifts in global spending in anticipation of a potential economic slowdown or recession have pressured our net sales.
We have a significant opportunity to continue to grow awareness and loyalty to our brands through word of mouth, brand marketing, performance marketing and increased store openings in key locations. We plan to continue to invest in performance marketing and increase our investment in brand awareness across our brands, including wholesale and marketplace opportunities, to drive our future growth.
Brand Awareness Our ability to promote our brands and maintain brand awareness and loyalty is critical to our success. We have a significant opportunity to continue to grow awareness and loyalty to our brands through word of mouth, brand marketing, performance marketing and increased store openings in key locations.
Operating Expenses Selling expenses have fluctuated quarter-to-quarter primarily due to fluctuations in shipping and fulfillment costs. Drivers of these fluctuations include the Company’s mix of air and sea freight, increases or decreases in number of orders, as well as generally increasing labor rates in fulfillment over time.
Drivers of these fluctuations include our mix of air and sea freight, increases or decreases in number of orders, as well as generally increasing labor rates in fulfillment over time. Marketing expenses have generally increased sequentially quarter-to-quarter as we have continued to scale our marketing efforts together with the growth of our business, or to drive growth in our business.
If we are unable to comply with certain financial covenant ratios and terms requiring mandatory prepayment based on a percentage of excess cash flows, our long-term liquidity position may be adversely impacted. Furthermore, the variable interest rates associated with our senior secured credit facility could result in interest payments that are higher than anticipated.
If we are unable to comply with certain financial covenant ratios, which include provisions that are not precisely defined and are subject to interpretation, and terms requiring mandatory prepayment based on a percentage of excess cash flows, our long-term liquidity position may be adversely impacted.
Refer to Note 2, “Significant Account Policies,” in the notes to our consolidated financial statements included in this Annual Report on Form 10-K for a description of our significant accounting policies. The preparation of our financial statements in conformity with GAAP requires us to make estimates and judgments that affect the amounts reported in those financial statements and accompanying notes.
Critical Accounting Estimates We believe that the following accounting estimates involve a high degree of judgment and complexity. Refer to Note 2, “Significant Accounting Policies,” in the notes to our consolidated financial statements included in this Annual Report on Form 10-K for a description of our significant accounting policies.
However, if the estimated fair value of the reporting unit is less than its carrying value, the Company calculates the impairment loss as the difference between the carrying value of the reporting unit and the estimated fair value. 65 Table of Contents The income-based fair value methodology requires management’s assumptions and judgments regarding economic conditions in the markets in which the Company operates and conditions in the capital markets, many of which are outside of management’s control.
The income-based fair value methodology requires management’s assumptions and judgments regarding economic conditions in the markets in which the Company operates and conditions in the capital markets, many of which are outside of management’s control.
Our operating model requires a low level of capital expenditure. For the twelve months ended December 31, 2022, Free Cash Flow decreased by $(36.3) million compared to Free Cash Flow for the twelve months ended December 31, 2021.
Our operating model requires a low level of capital expenditures. For the twelve months ended December 31, 2023, net cash provided by operating activities increased by $33.7 million compared to net cash used in operating activities for the twelve months ended December 31, 2022.
Active Customers We view the number of active customers as a key indicator of our growth, the value proposition and consumer awareness of our brand, and their desire to purchase our products.
Brands (1) 6.8 7.4 7.0 (1) Includes the impact of Culture Kings as if we had owned it for all periods presented. Active Customers We view the number of active customers as a key indicator of our growth, our value proposition, consumer awareness of our brand, and their desire to purchase our products.
In the second half of 2022, we started to experience some reductions in air freight costs, the impact of which we expect will be realized in the Company’s cost of goods sold during 2023.
Impact of COVID-19 In the second half of 2022, we started to experience reductions in air freight costs (which had increased in the first half of 2022 as a result of vendor delays and shutdowns due to the COVID-19 pandemic), the impact of which has been and will continue to be realized in the Company’s cost of goods sold during 2023 and 2024.
In fiscal year 2022, our net sales in the first, second, third and fourth quarters represented 24%, 26%, 25% and 24%, respectively of our total net sales for the year. 61 Table of Contents Quarterly Adjusted EBITDA and Adjusted EBITDA Margin The following table sets forth a reconciliation of net income (loss) to adjusted EBITDA for the eight fiscal quarters ended December 31, 2022: Three Months Ended In thousands Mar 31, 2021 Jun 30, 2021 Sep 30, 2021 Dec 31, 2021 Mar 31, 2022 Jun 30, 2022 Sep 30, 2022 Dec 31, 2022 Net income (loss) $ 1,790 $ 2,189 $ (10,093) $ 23 $ 1,525 $ (4,212) $ (114) $ (173,896) Add (deduct): Total other expense, net 123 4,155 15,589 1,755 1,171 2,593 2,758 2,053 Provision for (benefit from) income tax 767 939 (4,331) 3,477 653 (955) 98 (3,713) Depreciation and amortization expense 2,566 4,535 4,235 5,374 5,217 5,590 4,566 4,975 Equity-based compensation expense 523 609 5,582 1,329 1,368 1,494 1,586 2,282 Inventory step-up amortization expense — 6,266 5,985 3,657 707 — — — Distribution center relocation costs — — — — — 1,291 12 — Transaction costs 2,557 736 1,580 514 11 90 39 — Severance — — — — — — 291 15 Goodwill impairment — — — — — — — 173,786 Sales tax penalties — — — — — — — 591 Adjusted EBITDA $ 8,326 $ 19,429 $ 18,547 $ 16,129 $ 10,652 $ 5,891 $ 9,236 $ 6,093 Net income (loss) margin 3 % 1 % (6) % — % 1 % (3) % — % (117) % Adjusted EBITDA margin 12 % 13 % 11 % 9 % 7 % 4 % 6 % 4 % 62 Table of Contents Liquidity and Capital Resources As of December 31, 2022, our principal sources of liquidity were cash and cash equivalents totaling $46.3 million, our revolving line of credit and our term loan accordion provision.
Quarterly Adjusted EBITDA and Adjusted EBITDA Margin The following table sets forth a reconciliation of net income (loss) to adjusted EBITDA for the eight fiscal quarters ended December 31, 2023: Three Months Ended (in thousands) Mar 31, 2022 Jun 30, 2022 Sep 30, 2022 Dec 31, 2022 Mar 31, 2023 Jun 30, 2023 Sep 30, 2023 Dec 31, 2023 Net income (loss) $ 1,525 $ (4,212) $ (114) $ (173,896) $ (9,553) $ (5,040) $ (70,410) $ (13,883) Add (deduct): Total other expense, net 1,171 2,593 2,758 2,053 3,885 3,591 3,339 2,741 Provision for (benefit from) income tax 653 (955) 98 (3,713) (883) 328 (3,278) 5,754 Depreciation and amortization expense 5,217 5,590 4,566 4,975 5,440 4,720 4,533 4,446 Equity-based compensation expense 1,368 1,494 1,586 2,282 1,936 1,824 1,719 2,162 Inventory step-up amortization expense 707 — — — — — — — Transaction costs 11 90 39 — — — — — Goodwill impairment — — — 173,786 — — 68,524 — Non-routine items* — 1,291 303 606 1,361 145 270 119 Adjusted EBITDA $ 10,652 $ 5,891 $ 9,236 $ 6,093 $ 2,186 $ 5,568 $ 4,697 $ 1,339 Net income (loss) margin 1 % (3) % — % (117) % (8) % (4) % (50) % (9) % Adjusted EBITDA margin 7 % 4 % 6 % 4 % 2 % 4 % 3 % 1 % *Non-routine items include costs to establish or relocate distribution centers; severance from headcount reductions; sales tax penalties; insured losses, net of recoveries; and non-routine legal matters. 66 Table of Contents Liquidity and Capital Resources As of December 31, 2023, our principal sources of liquidity were cash and cash equivalents totaling $21.9 million, our revolving line of credit and our term loan accordion provision.
See “Non-GAAP Financial Measures” for information regarding our use of Adjusted EBITDA, Adjusted EBITDA margin and free cash flow and their reconciliation to net income (loss), net income (loss) margin and net cash provided by operating activities, respectively. 48 Table of Contents Non-GAAP Financial Measures In addition to our results determined in accordance with GAAP, we monitor the following supplemental non-GAAP financial measures to evaluate our operating performance, identify trends, formulate financial projections and make strategic decisions on a consolidated basis.
Non-GAAP Financial Measures In addition to our results determined in accordance with GAAP, we monitor the following supplemental non-GAAP financial measures to evaluate our operating performance, identify trends, formulate financial projections and make strategic decisions on a consolidated basis.
As of December 31, 2022, $60.0 million of goodwill related to Culture Kings remained, while the goodwill related to Rebdolls was fully impaired.
As of December 31, 2023, $11.3 million of goodwill related to Petal & Pup remained on our balance sheet, while the goodwill related to Culture Kings was fully impaired.
As of December 31, 2022, $60.0 million of goodwill related to Culture Kings remained, while the goodwill related to Rebdolls was fully impaired.
As of December 31, 2023, the goodwill related to Culture Kings was fully impaired, while $11.3 million of the goodwill related to Petal & Pup remained on our balance sheet.
In 2022, net cash provided by operating activities decreased $24.3 million. This was attributable primarily to timing of payments and a decrease in net income after adjusting for non-cash items, partially offset by a lower build of inventory compared to the prior year. In 2021, net cash provided by operating activities increased $2.3 million.
In 2023, net cash provided by operating activities increased $33.7 million. This was attributable primarily to a decrease in inventory compared to the prior period, which was driven by reduced inventory buying and sell-through of aged inventory, partially offset by lower earnings. In 2022, net cash provided by operating activities decreased $24.3 million.
Our estimates of fair value are based on assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates.
Our estimates of fair value are based on assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates. In August 2023, due to elevated interest rates and unfavorable demand in Australia, the Company reduced its forecasts and expectations for the Culture Kings and Petal & Pup reporting units.
The following table sets forth our key operating metrics for each period presented. Year Ended December 31, (in millions, other than dollar figures) 2022 2021 2020 Active customers 3.8 3.7 1.4 Active customers across a.k.a. Brands (1) 3.8 3.7 2.3 Average order value $ 82 $ 86 $ 75 Average order value across a.k.a.
Year Ended December 31, (in millions, other than dollar figures) 2023 2022 2021 Active customers 3.7 3.8 3.7 Active customers across a.k.a. Brands (1) 3.7 3.8 3.7 Average order value $ 80 $ 82 $ 86 Average order value across a.k.a. Brands (1) $ 80 $ 82 $ 87 Number of orders 6.8 7.4 6.5 Number of orders across a.k.a.
The change in our effective tax rate is primarily driven by the impairment recognized on the goodwill recorded from the acquisitions of the Culture Kings and Rebdolls reporting units.
Goodwill impairment in 2023 was recognized on the goodwill recorded from the acquisitions of the Culture Kings and Petal & Pup reporting units. Goodwill impairment in 2022 was recognized on the goodwill recorded from the acquisitions of the Culture Kings and Rebdolls reporting units.
General and administrative expenses have fluctuated quarter-to-quarter, with such fluctuations primarily driven by the timing of transaction costs, increases in our headcount to support business growth and certain one-time stock-based compensation expenses related to the IPO that occurred in the third quarter of 2021. Seasonality Historically, we have achieved our largest quarterly sales in the fourth fiscal quarter.
General and administrative expenses have fluctuated quarter-to-quarter, with such fluctuations primarily driven by the increases in our headcount to support business growth. Seasonality Historically, we have achieved our largest quarterly sales in the fourth fiscal quarter. However, as our expansion into the U.S. market continues, our quarterly revenues are less concentrated in the fourth fiscal quarter.
Our methods to acquire customers have evolved and will need to continue evolving in response to changes in shopping behaviors, content consumption, costs to advertise and developments in technology. Failure to continue attracting customers efficiently and profitably would adversely impact our profitability and operating results.
Customer Acquisition To continue to grow our business profitably, we intend to acquire new customers and retain our existing customers at a reasonable cost. Our methods to acquire customers have evolved and will need to continue evolving in response to changes in shopping behaviors, content consumption, costs to advertise and developments in technology.
We have lease arrangements for certain equipment and facilities, primarily office locations, warehouse facilities and retail stores. Most of our property, equipment and software have been purchased with cash. As of December 31, 2022, our future minimum payments under non-cancelable operating leases totaled $48.9 million, with $8.3 million payable within 12 months.
We have lease arrangements for certain equipment and facilities, primarily office locations, warehouse facilities and retail stores. Most of our property, equipment and software have been purchased with cash.
The change in effective tax rate from 2020 is primarily due to the impact of permanent differences, the most significant of which was non-deductible stock-based compensation related to incentive units. 59 Table of Contents Quarterly Results of Operations The following tables set forth selected unaudited quarterly results of operations for the eight quarters ended December 31, 2022, as well as the percentage that each line item represents of net sales.
The change in our effective tax rate is primarily driven by the impairment recognized on the goodwill recorded from the acquisitions of the Culture Kings and Rebdolls reporting units. 64 Table of Contents Quarterly Results of Operations The following tables set forth selected unaudited quarterly results of operations for the eight quarters ended December 31, 2023, as well as the percentage that each line item represents of net sales.
All of these factors have contributed and may continue to contribute to reduced orders, increased merchandise returns, higher discounts, lower net sales, lower gross margins, reduced effectiveness of marketing and increased inventories. Brand Awareness Our ability to promote our brands and maintain brand awareness and loyalty is critical to our success.
All of these factors have contributed and may continue to contribute to reduced orders, increased merchandise returns, higher discounts, lower net sales, lower gross margins, reduced effectiveness of marketing, increased inventories and goodwill impairment, and it is possible that future annual or interim impairment tests could result in additional impairment charges.
While we routinely contract for the purchase of inventory from vendors, we have no material long-term purchase obligations outstanding with any vendors or third parties. As of December 31, 2022, i nventory and other purchase obligations payable within the next 12 months totaled $10.2 million, which primarily represent open purchase orders for materials and merchandise as of that date.
As of December 31, 2023, i nventory and other purchase obligations payable within the next 12 months totaled $2.7 million, which primarily represent open purchase orders for materials and merchandise as of that date. Additionally, we plan to incur capital expenditures of approximately $10.0 to $12.0 million in 2024.
Failure to retain customers would adversely impact our profitability and operating results. Impact of COVID-19 In fiscal year 2022, the COVID-19 pandemic continued to impact our business and results of operations.
Failure to retain customers would adversely impact our profitability and operating results.
Although we believe that the estimates we use are reasonable, due to the inherent uncertainty involved in making those estimates, actual results reported in future periods could differ from those estimates. 64 Table of Contents Revenue Recognition Our primary source of revenues is from sales of fashion apparel primarily through our digital platforms and stores.
The preparation of our financial statements in conformity with GAAP requires us to make estimates and judgments that affect the amounts reported in those financial statements and accompanying notes. Although we believe that the estimates we use are reasonable, due to the inherent uncertainty involved in making those estimates, actual results reported in future periods could differ from those estimates.
Goodwill Impairment As part of the annual goodwill impairment test conducted in the fourth quarter of 2022, the Company determined that the carrying value of its Culture Kings and Rebdolls reporting units exceeded their fair values and recorded a total non-cash goodwill impairment charge of $173.8 million during the year ended December 31, 2022.
This reduction was identified as a triggering event and a subsequent quantitative test concluded that the carrying value of the Culture Kings and Petal & Pup reporting units exceeded their fair values as of August 31, 2023. As a result, the Company recorded a non-cash goodwill impairment charge of $68.5 million during the third quarter of 2023.
Brands leverages its next-generation operating model to help each brand accelerate its growth, scale in new markets and enhance its profitability. We founded a.k.a. with a focus on Millennial and Gen Z audiences who primarily find inspiration for fashion on social media.
We believe we are disrupting the status quo and pioneering a new approach to fashion. a.k.a. was founded with a focus on Millennial and Gen Z audiences who primarily find inspiration for fashion on social media.
Comparison of the Years Ended December 31, 2021 and 2020 Net Sales Years Ended December 31, 2021 2020 Net sales $ 562,191 $ 215,916 Net sales increased by $346.3 million, or 160%, in 2021 compared to 2020.
This increase was primarily due to the increase in the valuation allowance on the net deferred tax assets in Australia. Comparison of the Years Ended December 31, 2022 and 2021 Net Sales Years Ended December 31, 2022 2021 Net sales $ 611,738 $ 562,191 Net sales increased by $49.5 million, or 9%, in 2022 compared to 2021.