Biggest changeYear Ended December 31, (in thousands) 2023 2022 2021 Net sales $ 546,258 $ 611,738 $ 562,191 Cost of sales 245,978 274,491 254,527 Gross profit 300,280 337,247 307,664 Operating expenses: Selling 149,307 166,070 144,345 Marketing 68,907 66,730 58,120 General and administrative 96,951 102,700 88,816 Goodwill impairment 68,524 173,786 — Total operating expenses 383,689 509,286 291,281 (Loss) income from operations (83,409) (172,039) 16,383 Other expense, net: Interest expense (11,165) (7,043) (9,485) Loss on extinguishment of debt — — (10,924) Other expense (2,391) (1,532) (1,213) Total other expense, net (13,556) (8,575) (21,622) Loss before income taxes (96,965) (180,614) (5,239) (Provision for) benefit from income tax (1,921) 3,917 (852) Net loss (98,886) (176,697) (6,091) Net loss attributable to noncontrolling interests — — 123 Net loss attributable to a.k.a.
Biggest changeYear Ended December 31, (in thousands) 2024 2023 2022 Net sales $ 574,697 $ 546,258 $ 611,738 Cost of sales 247,192 245,978 274,491 Gross profit 327,505 300,280 337,247 Operating expenses: Selling 161,852 149,307 166,070 Marketing 74,710 68,907 66,730 General and administrative 101,264 96,951 102,700 Goodwill impairment — 68,524 173,786 Total operating expenses 337,826 383,689 509,286 Loss from operations (10,321) (83,409) (172,039) Other expense, net: Interest expense (10,296) (11,165) (7,043) Other expense (1,044) (2,391) (1,532) Total other expense, net (11,340) (13,556) (8,575) Loss before income taxes (21,661) (96,965) (180,614) (Provision for) benefit from income tax (4,329) (1,921) 3,917 Net loss $ (25,990) $ (98,886) $ (176,697) Year Ended December 31, 2024 2023 2022 Net sales 100 % 100 % 100 % Cost of sales 43 % 45 % 45 % Gross profit 57 % 55 % 55 % Operating expenses: Selling 28 % 27 % 27 % Marketing 13 % 13 % 11 % General and administrative 18 % 18 % 17 % Goodwill impairment — % 13 % 28 % Total operating expenses 59 % 70 % 83 % Loss from operations (2 %) (15 %) (28 %) Other expense, net: Interest expense (2 %) (2%) (1%) Other expense — % —% —% Total other expense, net (2 %) (2%) (1%) Loss before income taxes (4 %) (18 %) (30 %) (Provision for) benefit from income tax (1 %) —% 1% Net loss (5 %) (18 %) (29 %) 59 Table of Contents Comparison of the Years Ended December 31, 2024 and 2023 Net Sales Years Ended December 31, 2024 2023 Net sales $ 574,697 $ 546,258 Net sales increased by $28.4 million, or 5%, in 2024 compared to 2023.
The highest interest rates under the agreement for both the term loan and revolving line of credit occur at a net leverage ratio of greater than 2.75x, yielding an interest rate of a benchmark rate plus 3.25%.
The highest interest rates under the Credit Agreement for both the term loan and the revolving line of credit occur at a net leverage ratio of greater than 2.75x, yielding an interest rate of a benchmark rate plus 3.25%.
Net Cash Used in Investing Activities Our primary investing activities have consisted of acquisitions to support our overall business growth, investments in our fulfillment centers and our internally developed software to support our infrastructure, and investments in stores. Purchases of property and equipment may vary from period to period due to timing of the expansion of our operations.
Net Cash Used in Investing Activities Our primary investing activities have consisted of acquisitions to support our overall business growth, and investments in fulfillment centers, stores and internally developed software to support our infrastructure. Purchases of property and equipment may vary from period to period due to timing of the expansion of our operations.
In order to provide a framework for assessing the performance of our underlying business, excluding the effects of foreign currency rate fluctuations, we compare the percent change in the results from one period to another period in this Annual Report on Form 10-K using a constant currency methodology wherein current and comparative prior period results for our operations reporting in currencies other than U.S. dollars are converted into U.S. dollars at constant exchange rates (i.e., the rates in effect on December 31, 2022, which was the last day of our prior fiscal year) rather than the actual exchange rates in effect during the respective periods.
In order to provide a framework for assessing the performance of our underlying business, excluding the effects of foreign currency rate fluctuations, we compare the percent change in the results from one period to another period in this Annual Report on Form 10-K using a constant currency methodology wherein current and comparative prior period results for our operations reporting in currencies other than U.S. dollars are converted into U.S. dollars at constant exchange rates (i.e., the rates in effect on December 31, 2023 , which was the last day of our prior fiscal year) rather than the actual exchange rates in effect during the respective periods.
Average Order Value We define average order value as net sales in a given period divided by the total orders placed in that period. Average order value may fluctuate as we expand into new categories or geographies or as our assortment changes.
Average Order Value We define average order value as net sales in a given period divided by the total orders placed in that period. Average order value may fluctuate as we expand into new categories, geographies or channels, or as our assortment changes.
Such disclosure throughout our Management’s Discussion and Analysis of Financial Condition and Results of Operations will be described as “on a constant currency basis.” Volatility in currency exchange rates may impact the results, including net sales and operating income, of the Company in the future. 57 Table of Contents Results of Operations The following tables set forth our results of operations for the periods presented and express the relationship of certain line items as a percentage of net sales for those periods.
Such disclosure throughout our Management’s Discussion and Analysis of Financial Condition and Results of Operations will be described as “on a constant currency basis.” Volatility in currency exchange rates may impact the results, including net sales and operating income, of the Company in the future. 58 Table of Contents Results of Operations The following tables set forth our results of operations for the periods presented and express the relationship of certain line items as a percentage of net sales for those periods.
If actual return costs differ from previous estimates, the amount of the liability and corresponding revenue are adjusted in the period in which such costs occur. We have not made any material changes to our assumptions included in our calculations of expected customer refund activity during the year ended December 31, 2023.
If actual return costs differ from previous estimates, the amount of the liability and corresponding revenue are adjusted in the period in which such costs occur. We have not made any material changes to our assumptions included in our calculations of expected customer refund activity during the year ended December 31, 2024.
Management believes that the assumptions used for its impairment tests are representative of those that would be used by market participants performing similar valuations of the Company’s reporting units. The carrying value of definite-lived intangible assets is reviewed whenever events or changes in circumstances indicate the carrying amount of the assets might not be recoverable.
Management believes that the assumptions used for its impairment tests are representative of those that would be used by market participants performing similar valuations of our reporting units. The carrying value of definite-lived intangible assets is reviewed whenever events or changes in circumstances indicate the carrying amount of the assets might not be recoverable.
If such facts indicate a potential impairment, the Company would assess the recoverability of an asset group by determining if the carrying value of the asset group exceeds the sum of the projected undiscounted cash flows expected to result from the use and eventual disposition of the assets over the remaining economic life of the primary asset in the asset group.
If such facts indicate a potential impairment, we would assess the recoverability of an asset group by determining if the carrying value of the asset group exceeds the sum of the projected undiscounted cash flows expected to result from the use and eventual disposition of the assets over the remaining economic life of the primary asset in the asset group.
Refer to Note 8, “Debt,” in the notes to our consolidated financial statements included in this Annual Report on Form 10-K for additional information regarding our senior secured credit facility. Material Cash Requirements Our material cash requirements include operating lease obligations and inventory purchase commitments.
Refer to Note 7, “Debt,” in the notes to our consolidated financial statements included in this Annual Report on Form 10-K for additional information regarding our senior secured credit facility. Material Cash Requirements Our material cash requirements include operating lease obligations and inventory purchase commitments.
As of December 31, 2023, most of our cash was held for working capital purposes. We have historically financed our operations and capital expenditures primarily through cash flows generated by operations, the incurrence of debt and through the issuance of equity.
As of December 31, 2024, most of our cash was held for working capital purposes. We have historically financed our operations and capital expenditures primarily through cash flows generated by operations, the incurrence of debt and through the issuance of equity.
Forecasts of individual reporting unit cash flows involve management’s estimates and assumptions regarding: • Annual cash flows, on a debt-free basis, arising from future revenues and earnings, changes in working capital, capital spending and income taxes for at least a 10-year forecast period. • A terminal growth rate for years beyond the forecast period.
Forecasts of individual reporting unit cash flows involve management’s estimates and assumptions regarding: • Annual cash flows, on a debt-free basis, arising from future revenues and earnings, changes in working capital, capital spending and income taxes for at least an 8-year forecast period. • A terminal growth rate for years beyond the forecast period.
We were in compliance with all debt covenants as of December 31, 2023, and expect to be in compliance beyond 12 months, although our ability to meet these financial ratios and tests can be affected by the interpretation of certain provisions within our Credit Agreement, macro economic factors and the seasonality of our business, which is more concentrated in the third and fourth fiscal quarters .
We were in compliance with all debt covenants as of December 31, 2024, and expect to be in compliance beyond the next 12 months, although our ability to meet these financial ratios and tests can be affected by the interpretation of certain provisions in our Credit Agreement, macro economic factors and the seasonality of our business, which is more concentrated in the third and fourth fiscal quarters .
We have not made any material changes to our assumptions included in the calculations of the lower of cost or net realizable value reserves during the year ended December 31, 2023. 69 Table of Contents Goodwill and Impairment of Intangible Assets Goodwill represents the excess of the purchase price over the fair value of net assets, including the amount assigned to identifiable intangible assets.
We have not made any material changes to our assumptions included in the calculations of the lower of cost or net realizable value reserves during the year ended December 31, 2024. 67 Table of Contents Goodwill and Impairment of Intangible Assets Goodwill represents the excess of the purchase price over the fair value of net assets, including the amount assigned to identifiable intangible assets.
Brand Awareness Our ability to promote our brands and maintain brand awareness and loyalty is critical to our success. We have a significant opportunity to continue to grow awareness and loyalty to our brands through word of mouth, brand marketing, performance marketing and increased store openings in key locations.
Brand Awareness Our ability to promote our brands and maintain brand awareness and loyalty is critical to our success. We have a significant opportunity to continue to grow awareness and loyalty to our brands through word of mouth, brand marketing, performance marketing, wholesale and marketplace opportunities, and increased store openings in key locations.
Subsequently, in 2023, the Company’s board of directors approved an additional repurchase capacity under the Share Repurchase Program of $3.0 million of shares of the Company’s common stock.
Subsequently, in 2023, our board of directors approved an additional repurchase capacity under the Share Repurchase Program of $3.0 million of shares of our common stock.
Borrowings under the term loan accrue interest at a benchmark rate (Term SOFR, as defined in the credit agreement for the senior secured credit facility (the “Credit Agreement”)) plus an applicable margin dependent upon our net leverage ratio, as defined in the Credit Agreement.
Borrowings under the term loan accrue interest at Term SOFR, as defined in the credit agreement for the senior secured credit facility (the “Credit Agreement”), plus an applicable margin dependent upon our net leverage ratio, as defined in the Credit Agreement.
The term loan requires us to make amortized annual payments of 5.0% during the first and second years, 7.5% during the third and fourth years and 10.0% during the fifth year with the balance of the loan due at maturity.
The term loan requires us to make amortized annual payments of 5.0% during the first and second years, 7.5% during the third and fourth years and 10.0% during the fifth year with the balance of the loan due at maturity in September 2026.
Under the similar transactions method, valuation multiples are calculated utilizing actual transaction prices and revenue/EBITDA data from target companies deemed similar to the reporting unit. Based on the range of estimated fair values developed from the income and market-based methods, the Company determines the estimated fair value for the reporting unit.
Under the similar transactions method, valuation multiples are calculated utilizing actual transaction prices and revenue/EBITDA data from target companies deemed similar to the reporting unit. Based on the range of estimated fair values developed from the income and market-based methods, we determine the estimated fair value for the reporting unit.
Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. We have not made any material changes to our assumptions and estimates related to our income tax positions during the year ended December 31, 2023. 71 Table of Contents
Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. We have not made any material changes to our assumptions and estimates related to our income tax positions during the year ended December 31, 2024. 69 Table of Contents
We have since built a portfolio of next-generation brands with distinct fashion offerings and consumer followings: • In July 2018, we acquired Princess Polly, a fashion brand focusing on fun, trendy dresses, tops, shoes and accessories with slim fit, body-confident and trendy fashion designs.
We have since built a portfolio of next-generation brands with distinct fashion offerings and consumer followings: • Princess Polly, a fashion brand focusing on fun, trendy dresses, tops, shoes and accessories with slim fit, body-confident and trendy fashion designs.
Our estimates of fair value are based on assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates. In August 2023, due to elevated interest rates and unfavorable demand in Australia, the Company reduced its forecasts and expectations for the Culture Kings and Petal & Pup reporting units.
Our estimates of fair value are based on assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates. 68 Table of Contents In August 2023, due to elevated interest rates and unfavorable demand in Australia, we reduced our forecasts and expectations for the Culture Kings and Petal & Pup reporting units.
We plan to continue to invest in performance marketing and increase our investment in brand awareness across our brands, including wholesale and marketplace opportunities, to drive our future growth. Failure to successfully promote our brands and maintain brand awareness would have an adverse impact to our operating results.
We plan to continue to invest in performance marketing and increase our investment in brand awareness across our brands to drive our future growth. Failure to successfully promote our brands and maintain brand awareness would have an adverse impact to our operating results.
The timing of any repurchases by the Company and the actual number of shares repurchased are at the Company’s discretion, and, in deciding when to repurchase shares and the amount of shares to repurchase, the Company will consider available liquidity, general market and economic conditions, alternate uses for the capital and other factors.
The timing of any of our repurchases and the actual number of shares repurchased are at our discretion, and, in deciding when to repurchase shares and the amount of shares to repurchase, we will consider available liquidity, general market and economic conditions, alternate uses for the capital and other factors.
The income-based fair value methodology requires management’s assumptions and judgments regarding economic conditions in the markets in which the Company operates and conditions in the capital markets, many of which are outside of management’s control.
The income-based fair value methodology requires management’s assumptions and judgments regarding economic conditions in the markets in which we operate and conditions in the capital markets, many of which are outside of management’s control.
The brand targets a female customer between the ages of 15 and 25. • In August 2019, we acquired Petal & Pup, a fashion brand offering an assortment of trendy, flattering and feminine styles and dresses for special occasions.
The brand targets a female customer between the ages of 15 and 25. • Petal & Pup, a fashion brand offering an assortment of trendy, flattering and feminine styles and dresses for special occasions.
However, if the estimated fair value of the reporting unit is less than its carrying value, the Company calculates the impairment loss as the difference between the carrying value of the reporting unit and the estimated fair value.
However, if the estimated fair value of the reporting unit is less than its carrying value, we calculate the impairment loss as the difference between the carrying value of the reporting unit and the estimated fair value.
The following table presents a reconciliation of Free Cash Flow to net cash provided by (used in) operating activities, the most directly comparable financial measure prepared in accordance with GAAP: Year Ended December 31, (dollars in thousands) 2023 2022 2021 Net cash provided by (used in) operating activities $ 33,426 $ (319) $ 23,968 Less: purchases of property and equipment (5,970) (19,746) (7,734) Free Cash Flow $ 27,456 $ (20,065) $ 16,234 Our Free Cash Flow has fluctuated over time primarily as a result of timing of inventory purchases, purchases of property and equipment and fluctuations in earnings.
The following table presents a reconciliation of Free Cash Flow to net cash provided by (used in) operating activities, the most directly comparable financial measure prepared in accordance with GAAP: Year Ended December 31, (dollars in thousands) 2024 2023 2022 Net cash provided by (used in) operating activities $ 669 $ 33,426 $ (319) Less: purchases of property and equipment (11,592) (5,970) (19,746) Free Cash Flow $ (10,923) $ 27,456 $ (20,065) Our Free Cash Flow has fluctuated over time primarily as a result of timing of inventory purchases, purchases of property and equipment and fluctuations in earnings.
Net Cash (Used in) Provided by Financing Activities Our financing activities have historically consisted of cash proceeds received from the issuance of borrowings, cash used to pay down borrowings, cash received from the sale of our common stock in the IPO and cash used to repurchase shares. In 2023, net cash used in financing activities increased $86.1 million.
Net Cash Provided by (Used in) Financing Activities Our financing activities have historically consisted of cash proceeds from borrowings, cash used to pay down borrowings, cash received from the sale of our common stock in the IPO and cash used to repurchase shares of our common stock.
Historical Cash Flows Year Ended December 31, 2023 2022 2021 Net cash provided by (used in) operating activities $ 33,426 $ (319) $ 23,968 Net cash used in investing activities (6,031) (25,314) (278,075) Net cash (used in) provided by financing activities (52,829) 33,260 269,850 Net Cash Provided by (Used in) Operating Activities Cash provided by (used in) operating activities consists primarily of net income (loss) adjusted for certain non-cash items, including depreciation, amortization, equity-based compensation, the effect of changes in working capital and other activities.
Historical Cash Flows Year Ended December 31, 2024 2023 2022 Net cash provided by (used in) operating activities $ 669 $ 33,426 $ (319) Net cash used in investing activities (11,594) (6,031) (25,314) Net cash provided by (used in) financing activities 15,506 (52,829) 33,260 Net Cash Provided by (Used in) Operating Activities Cash provided by (used in) operating activities consists primarily of net income (loss) adjusted for certain non-cash items, including depreciation, amortization, equity-based compensation, the effect of changes in working capital and other activities.
The brand targets female customers typically in their twenties or thirties, with more than 70% of customers between the ages of 25 and 34. • In March 2021, we acquired Culture Kings, an Australia-based premium online retailer of streetwear apparel, footwear, headwear and accessories.
The brand targets female customers typically in their twenties or thirties, with more than 70% of customers between the ages of 25 and 34. • Culture Kings, a premium online retailer of streetwear apparel, footwear, headwear and accessories.
The brand targets male consumers between the ages of 18 and 35 who are fashion conscious, highly social and digitally focused. • In October 2021, we acquired mnml, a Los Angeles-based streetwear brand that offers competitively priced, on-trend wardrobe staples. The brand targets male consumers between the ages of 18 and 35.
The brand targets male consumers between the ages of 18 and 35 who are fashion conscious, highly social and digitally focused. • mnml, a streetwear brand that offers competitively priced, on-trend wardrobe staples. The brand targets male consumers between the ages of 18 and 35.
In 2023, net cash used in investing activities decreased $19.3 million. This was attributable to a reduction in purchases of property and equipment and the cash paid from holdbacks in the prior period related to the mnml acquisition.
In 2024, net cash used in investing activities increased $5.6 million. This was attributable to additional capital expenditures related to new stores. In 2023, net cash used in investing activities decreased $19.3 million. This was attributable to a reduction in purchases of property and equipment and the cash paid from holdbacks in the prior period related to the mnml acquisition.
Senior Secured Credit Facility In connection with the IPO, we entered into a senior secured credit facility comprised of a $100.0 million term loan and a $50.0 million revolving line of credit, with an option of up to $50.0 million in an additional term loan through an accordion provision.
Senior Secured Credit Facility In connection with our initial public offering of common stock in September 2021 (the “IPO”), we entered into a senior secured credit facility comprised of a $100.0 million term loan and a $50.0 million revolving line of credit, with an option of up to $50.0 million in an additional term loan through an accordion provision.
This was attributable primarily to a decrease in inventory compared to the prior period, which was driven by reduced inventory buying and sell-through of aged inventory, and a reduction in purchases of property and equipment, partially offset by lower earnings.
This was attributable primarily to a decrease in inventory compared to 2022, which was driven by reduced inventory buying and sell-through of aged inventory, partially offset by lower earnings .
Brands Holding Corp. (18 %) (29 %) (1 %) 59 Table of Contents Comparison of the Years Ended December 31, 2023 and 2022 Net Sales Years Ended December 31, 2023 2022 Net sales $ 546,258 $ 611,738 Net sales decreased by $65.5 million, or 11%, in 2023 compared to 2022.
Comparison of the Years Ended December 31, 2023 and 2022 Net Sales Years Ended December 31, 2023 2022 Net sales $ 546,258 $ 611,738 Net sales decreased by $65.5 million, or 11%, in 2023 compared to 2022.
Adjusted EBITDA has other limitations as an analytical tool when compared to the use of net income (loss), which is the most directly comparable GAAP financial measure, including that Adjusted EBITDA does not reflect: • the interest or other expense we incur; • the provision for or benefit from income tax; • any attribution of costs to our operations related to our investments and capital expenditures through depreciation and amortization charges; • any transaction or debt extinguishment costs; • any costs to establish or relocate distribution centers; • any costs related to severance from headcount reductions; • any impairment of goodwill or intangible assets; • any costs related to sales tax penalties; • any insured losses, net of recoveries; • any non-routine legal matters; • any amortization expense associated with fair value adjustments from purchase price accounting, including intangibles or inventory step-up; and • the cost of compensation we provide to our employees in the form of equity awards. 54 Table of Contents The following table reflects a reconciliation of Adjusted EBITDA to net income (loss) and Adjusted EBITDA margin to net income (loss) margin, the most directly comparable financial measure prepared in accordance with GAAP: Year Ended December 31, (dollars in thousands) 2023 2022 2021 Net loss $ (98,886) $ (176,697) $ (6,091) Add (deduct): Total other expense, net 13,556 8,575 21,622 (Benefit from) provision for income tax 1,921 (3,917) 852 Depreciation and amortization expense 19,141 20,348 16,710 Equity-based compensation expense 7,640 6,730 8,043 Inventory step-up amortization expense — 707 15,908 Transaction costs — 140 5,387 Goodwill impairment 68,524 173,786 — Non-routine items* 1,894 2,200 — Adjusted EBITDA $ 13,790 $ 31,872 $ 62,431 Net loss margin (18) % (29) % (1) % Adjusted EBITDA margin 3 % 5 % 11 % *Non-routine items include costs to establish or relocate distribution centers; severance from headcount reductions; sales tax penalties; insured losses, net of recoveries; and non-routine legal matters.
Adjusted EBITDA has other limitations as an analytical tool when compared to the use of net income (loss), which is the most directly comparable GAAP financial measure, including that Adjusted EBITDA does not reflect: • the interest or other expense we incur; • the provision for or benefit from income tax; • any attribution of costs to our operations related to our investments and capital expenditures through depreciation and amortization charges; • any transaction or debt extinguishment costs; • any costs to establish or relocate distribution centers; • any costs related to severance from headcount reductions; • any impairment of goodwill or intangible assets; • any costs related to sales tax penalties; • any insured losses, net of recoveries; • any non-routine legal matters; • any amortization expense associated with fair value adjustments from purchase price accounting, including intangibles or inventory step-up; and • the cost of compensation we provide to our employees in the form of equity awards. 55 Table of Contents The following table reflects a reconciliation of Adjusted EBITDA to net loss and Adjusted EBITDA margin to net loss margin, the most directly comparable financial measures prepared in accordance with GAAP: Year Ended December 31, (dollars in thousands) 2024 2023 2022 Net loss $ (25,990) $ (98,886) $ (176,697) Add (deduct): Total other expense, net 11,340 13,556 8,575 Provision for (benefit from) income tax 4,329 1,921 (3,917) Depreciation and amortization expense 17,597 19,141 20,348 Equity-based compensation expense 7,980 7,640 6,730 Inventory step-up amortization expense — — 707 Distribution center relocation costs 2,101 — 1,302 Transaction costs — — 140 Goodwill impairment — 68,524 173,786 Non-routine legal matters 1 4,498 396 — Non-routine items 2 1,454 1,498 898 Adjusted EBITDA $ 23,309 $ 13,790 $ 31,872 Net loss margin (5 %) (18 %) (29 %) Adjusted EBITDA margin 4 % 3 % 5 % 1 Non-routine legal matters include a $2.0 million accrual in 2024 in connection with the legal matter described in Part I, Item 3, “Legal Proceedings” of this Annual Report on Form 10-K. 2 Non-routine items include severance from headcount reductions; sales tax penalties; and insured losses, net of recoveries.
Benefit from (Provision for) Income Tax Years Ended December 31, 2022 2021 Benefit from (provision for) income tax $ 3,917 $ (852) Percent of net sales 1 % — % Effective tax rate 2 % 16 % Benefit from (provision for) income tax changed by $4.8 million, or 560%, in 2022 compared to 2021.
(Provision for) Benefit from Income Tax Years Ended December 31, 2023 2022 (Provision for) benefit from income tax $ (1,921) $ 3,917 Percent of net sales — % 1 % Effective tax rate 2 % (2 %) Provision for income tax increased by $5.8 million, or 149%, in 2023 compared to 2022.
The increase in marketing expenses was driven by additional marketing spend due to reduced marketing effectiveness, particularly in Australia. The increase in marketing expenses as a percentage of net sales was primarily due to lower net sales in 2023 compared to 2022.
The increase in marketing expenses as a percentage of net sales was primarily due to lower net sales in 2023 compared to 2022.
Key Financial Metrics The following table sets forth our key GAAP and non-GAAP financial metrics for each period presented: Year Ended December 31, (dollars in thousands) 2023 2022 2021 Gross margin 55 % 55 % 55% Net loss $ (98,886) $ (176,697) $ (6,091) Net loss margin (18) % (29) % (1)% Adjusted EBITDA $ 13,790 $ 31,872 $ 62,431 Adjusted EBITDA margin 3 % 5 % 11 % Net cash provided by (used in) operating activities $ 33,426 $ (319) $ 23,968 Free Cash Flow $ 27,456 $ (20,065) $ 16,234 53 Table of Contents Adjusted EBITDA, Adjusted EBITDA margin and Free Cash Flow are non-GAAP measures.
Key Financial Metrics The following table sets forth our key financial metrics prepared in accordance with GAAP and certain non-GAAP financial metrics for each period presented: Year Ended December 31, (dollars in thousands) 2024 2023 2022 Gross margin 57 % 55 % 55% Net loss $ (25,990) $ (98,886) $ (176,697) Net loss margin (5 %) (18 %) (29%) Adjusted EBITDA $ 23,309 $ 13,790 $ 31,872 Adjusted EBITDA margin 4 % 3 % 5 % Net cash provided by (used in) operating activities $ 669 $ 33,426 $ (319) Free Cash Flow $ (10,923) $ 27,456 $ (20,065) Adjusted EBITDA, Adjusted EBITDA margin and Free Cash Flow are non-GAAP measures.
We used borrowings under this credit facility, together with a portion of the proceeds from the IPO, to repay our previous debt in full. As of December 31, 2023, we owed a combined $94.5 million in term loan and accordion borrowings. As of December 31, 2023, there were no amounts outstanding under the revolving line of credit.
We used borrowings under this credit facility, together with a portion of the proceeds from the IPO, to repay our previous debt in full. As of December 31, 2024, we owed a combined $89.1 million in term loan and accordion borrowings, as well as $23.3 million borrowed under the revolving line of credit.
The revolving line of credit, when used, also accrues interest at a benchmark rate plus an applicable margin dependent upon our net leverage ratio, as defined in the Credit Agreement.
The revolving line of credit, when used, also accrues interest at Term SOFR plus an applicable margin dependent upon our net leverage ratio.
Customer Retention Our results are driven not only by the ability of our brands to acquire customers, but also by their ability to retain customers and encourage repeat purchases. We monitor retention across our entire customer base. Our brands are at various stages of rolling out and evolving loyalty programs.
Customer Retention Our results are driven not only by the ability of our brands to acquire customers, but also by their ability to retain customers and encourage repeat purchases. We monitor retention across our entire customer base and use loyalty programs to attempt to retain customers. Failure to retain customers would adversely impact our profitability and operating results.
The purchases of property and equipment in the prior year were primarily due to the build-out of the Culture Kings Las Vegas store. In 2022, net cash used in investing activities decreased $252.8 million.
The purchases of property and equipment in the prior year were primarily due to the build-out of the Culture Kings Las Vegas store .
Any impairment would be measured as the difference between the asset group's carrying amount and its estimated fair value. 70 Table of Contents As discussed above, significant judgment and estimates are required in assessing impairment of goodwill and intangible assets, including identifying whether events or changes in circumstances require an impairment assessment, estimating future cash flows and determining appropriate discount rates.
As discussed above, significant judgment and estimates are required in assessing impairment of goodwill and intangible assets, including identifying whether events or changes in circumstances require an impairment assessment, estimating future cash flows and determining appropriate discount rates.
This was primarily attributable to the combined $50.7 million in principal payments, net of borrowings, on our senior secured credit facility in 2023 and the $34.4 million in borrowings, net of repayments, under our senior secured credit facility in 2022. In 2022, net cash provided by financing activities decreased $236.6 million.
This was primarily attributable to the combined $50.7 million in principal payments, net of borrowings, on our senior secured credit facility in 2023 and the $17.9 million in borrowings, net of repayments, under our senior secured credit facility in 2024.
Other Expense, net Years Ended December 31, 2023 2022 Other expense, net: Interest expense $ (11,165) $ (7,043) Other expense (2,391) (1,532) Total other expense, net $ (13,556) $ (8,575) Percent of net sales (2) % (1) % Other expense, net increased by $5.0 million in 2023 compared to 2022 primarily due to $4.1 million in additional interest expense from rising interest rates on our variable rate debt. 61 Table of Contents (Provision for) Benefit from Income Tax Years Ended December 31, 2023 2022 (Provision for) benefit from income tax $ (1,921) $ 3,917 Percent of net sales — % 1 % Effective tax rate 2 % (2 %) Provision for income tax increased by $5.8 million, or 149%, in 2023 compared to 2022.
As of December 31, 2023, the goodwill related to Culture Kings was fully impaired, while $11.3 million of the goodwill related to Petal & Pup remained on our balance sheet. 63 Table of Contents Other Expense, net Years Ended December 31, 2023 2022 Other expense, net Interest expense $ (11,165) $ (7,043) Other expense (2,391) (1,532) Total other expense, net $ (13,556) $ (8,575) Percent of net sales (2 %) (1 %) Other expense, net increased by $5.0 million in 2023 compared to 2022 primarily due to $4.1 million in additional interest expense from rising interest rates on our variable rate debt.
Selling Expenses Years Ended December 31, 2023 2022 Selling $ 149,307 $ 166,070 Percent of net sales 27 % 27 % Selling expenses decreased by $16.8 million, or 10%, in 2023 compared to 2022.
Selling Expenses Years Ended December 31, 2024 2023 Selling $ 161,852 $ 149,307 Percent of net sales 28 % 27 % Selling expenses increased by $12.5 million, or 8%, in 2024 compared to 2023.
The accordion provision allows us to borrow additional amounts of term loan at terms to be agreed upon at the time of issuance, but on substantially the same basis as the original term loan.
The accordion provision allows us to borrow additional amounts of term loan at terms to be agreed upon at the time of issuance, but on substantially the same basis as the original term loan. As of December 31, 2024, principal payments of our term loan and accordion for the next twelve months are anticipated to total $6.3 million.
We seek to leverage our industry expertise and operational synergies to accelerate our brands so they can grow faster, reach broader audiences, achieve greater scale and enhance their profitability.
Our fiscal year ends on December 31. Overview a.k.a. Brands is a portfolio of next-generation fashion brands for the next generation of consumers. We seek to leverage our industry expertise and operational synergies to accelerate our brands so they can grow faster, reach broader audiences, achieve greater scale and enhance their profitability.
Critical Accounting Estimates We believe that the following accounting estimates involve a high degree of judgment and complexity. Refer to Note 2, “Significant Accounting Policies,” in the notes to our consolidated financial statements included in this Annual Report on Form 10-K for a description of our significant accounting policies.
Refer to Note 2, “Significant Accounting Policies,” in the notes to our consolidated financial statements included in this Annual Report on Form 10-K for a description of our significant accounting policies. The preparation of our financial statements in conformity with GAAP requires us to make estimates and judgments that affect the amounts reported in those financial statements and accompanying notes.
If the recoverability test indicates the carrying value of the asset group is not recoverable, the Company will estimate the fair value of the asset group using the discounted cash flow method.
If the recoverability test indicates the carrying value of the asset group is not recoverable, we will estimate the fair value of the asset group using the discounted cash flow method. Any impairment would be measured as the difference between the asset group's carrying amount and its estimated fair value.
This decrease was driven by the 8% decrease in the number of orders shipped in 2023 compared to 2022, and operational efficiencies in distribution, fulfillment and outbound shipping. 60 Table of Contents Marketing Expenses Years Ended December 31, 2023 2022 Marketing $ 68,907 $ 66,730 Percent of net sales 13 % 11 % Marketing expenses increased by $2.2 million, or 3%, in 2023 compared to 2022.
Marketing Expenses Years Ended December 31, 2023 2022 Marketing $ 68,907 $ 66,730 Percent of net sales 13 % 11 % Marketing expenses increased by $2.2 million, or 3%, in 2023 compared to 2022. The increase in marketing expenses was driven by additional marketing spend due to reduced marketing effectiveness, particularly in Australia.
These impacts were partially offset by lower air freight expense. While gross margin was flat in 2023 compared to 2022, gross margin would have decreased due to targeted discounting in Culture Kings Australia and a higher merchandise return rate, if not offset by lower inbound air freight costs.
While gross margin was flat in 2023 compared to 2022, gross margin would have decreased due to targeted discounting in Culture Kings Australia and a higher merchandise return rate, if not offset by lower inbound air freight costs. 62 Table of Contents Selling Expenses Years Ended December 31, 2023 2022 Selling $ 149,307 $ 166,070 Percent of net sales 27 % 27 % Selling expenses decreased by $16.8 million, or 10%, in 2023 compared to 2022.
See “Non-GAAP Financial Measures” below for information regarding our use of Adjusted EBITDA, Adjusted EBITDA margin and Free Cash Flow and their reconciliation to net income (loss), net income (loss) margin and net cash provided by (used in) operating activities, respectively.
See “Non-GAAP Financial Measures” below for information regarding our use of Adjusted EBITDA, Adjusted EBITDA margin and Free Cash Flow and their reconciliation to net income (loss), net income (loss) margin and net cash provided by (used in) operating activities, respectively. 54 Table of Contents Non-GAAP Financial Measures In addition to our results determined in accordance with GAAP, we monitor the following supplemental non-GAAP financial measures to evaluate our operating performance, identify trends, formulate financial projections and make strategic decisions on a consolidated basis.
We have lease arrangements for certain equipment and facilities, primarily office locations, warehouse facilities and retail stores. Most of our property, equipment and software have been purchased with cash.
We have lease arrangements for certain equipment and facilities, primarily office locations, warehouse facilities and retail stores. Most of our property, equipment and software have been purchased with cash. As of December 31, 2024, our future minimum payments under non-cancelable operating leases totaled $92.9 million, with $13.2 million payable within the next 12 months.
No additional impairment was identified as part of the annual goodwill impairment test conducted in the fourth quarter of 2023. Income Taxes Income taxes are accounted for under the asset and liability method.
Additionally, as of December 31, 2024, the estimated fair value of the mnml reporting unit exceeded the carrying value by 11.2%, and the carrying value of the related goodwill was $30.0 million. No impairment was identified as part of the annual goodwill impairment test conducted in 2024. Income Taxes Income taxes are accounted for under the asset and liability method.
Gross Profit Years Ended December 31, 2022 2021 Gross profit $ 337,247 $ 307,664 Gross margin 55 % 55 % Gross profit increased by $29.6 million, or 10%, in 2022 compared to 2021. This increase was primarily driven by the significant increase in net sales.
Gross Profit Years Ended December 31, 2024 2023 Gross profit $ 327,505 $ 300,280 Gross margin 57 % 55 % Gross profit increased by $27.2 million, or 9%, in 2024 compared to 2023. This increase was primarily driven by the 5% increase in net sales in 2024, as compared to 2023, and an increase in gross margin.
All repurchased shares under the Share Repurchase Program will be retired. During the year ended December 31, 2023, the Company repurchased 319,486 shares of its common stock under the Share Repurchase Program for $2.1 million, at an average price of $6.71 per share.
All repurchased shares under the Share Repurchase Program will be retired. During the year ended December 31, 2024, we repurchased 131,618 shares of our common stock under the Share Repurchase Program for $1.5 million, at an average price of $11.53 per share. Critical Accounting Estimates We believe that the following accounting estimates involve a high degree of judgment and complexity.
The overall increase in net sales was primarily driven by a 14% increase in the number of orders we processed in 2022 compared to 2021, driving an increase in net sales of $76.0 million.
The overall increase in net sales was primarily driven by an 7% increase in the number of orders we processed in 2024 compared to 2023, partially offset by a decrease in our average order value of 1%, from $80 in 2023 to $79 in 2024.
The preparation of our financial statements in conformity with GAAP requires us to make estimates and judgments that affect the amounts reported in those financial statements and accompanying notes. Although we believe that the estimates we use are reasonable, due to the inherent uncertainty involved in making those estimates, actual results reported in future periods could differ from those estimates.
Although we believe that the estimates we use are reasonable, due to the inherent uncertainty involved in making those estimates, actual results reported in future periods could differ from those estimates. Revenue Recognition Revenue is primarily derived from the sale of apparel merchandise through our online websites, stores, third-party marketplaces, wholesale partnerships and, when applicable, shipping revenue.
The impact of these proceeds in 2021 was partially offset by proceeds from the line of credit in 2022. 68 Table of Contents Share Repurchase Program On May 25, 2023, the Company’s board of directors approved the Share Repurchase Program, authorizing the Company to repurchase up to $2.0 million of shares of the Company’s common stock.
This was primarily attributable to the combined $50.7 million in principal payments, net of borrowings, on our senior secured credit facility in 2023 and the $34.4 million in borrowings, net of repayments, under our senior secured credit facility in 2022 . 66 Table of Contents Share Repurchase Program On May 25, 2023, our board of directors approved the Share Repurchase Program, authorizing us to repurchase up to $2.0 million of shares of our common stock.
In 2023, net cash provided by operating activities increased $33.7 million. This was attributable primarily to a decrease in inventory compared to the prior period, which was driven by reduced inventory buying and sell-through of aged inventory, partially offset by lower earnings. In 2022, net cash provided by operating activities decreased $24.3 million.
In 2024, net cash provided by operating activities decreased $32.8 million. This was attributable primarily to more cash used to purchase inventory in 2024, as compared to 2023, to support growth in the U.S., partially offset by the timing of payments. In 2023, net cash provided by operating activities increased $33.7 million.
General and Administrative Expenses Years Ended December 31, 2022 2021 General and administrative $ 102,700 $ 88,816 Percent of net sales 17 % 16 % General and administrative expenses increased by $13.9 million, or 16%, in 2022 compared to 2021.
Marketing expenses as a percentage of net sales for 2024 was flat compared to 2023. General and Administrative Expenses Years Ended December 31, 2024 2023 General and administrative $ 101,264 $ 96,951 Percent of net sales 18 % 18 % General and administrative expenses increased by $4.3 million, or 4%, in 2024 compared to 2023.
Our operating model requires a low level of capital expenditures. For the twelve months ended December 31, 2023, net cash provided by operating activities increased by $33.7 million compared to net cash used in operating activities for the twelve months ended December 31, 2022.
For the year ended December 31, 2024 , net cash provided by operating activities decreased by $32.8 million compared to net cash provided by operating activities for the year ended December 31, 2023 .
The increase in general and administrative expenses as a percentage of net sales resulted primarily from additional salaries and related benefits, as well as additional insurance costs. 63 Table of Contents Goodwill Impairment Years Ended December 31, 2022 2021 Goodwill impairment $ 173,786 $ — Percent of net sales 28 % — % Goodwill impairment was $173.8 million in 2022 and recognized on the goodwill recorded from the acquisitions of the Culture Kings and Rebdolls reporting units.
Goodwill Impairment Years Ended December 31, 2024 2023 Goodwill impairment $ — $ 68,524 Percent of net sales — % 13 % There was no goodwill impairment in 2024. Goodwill impairment in 2023 was recognized on the goodwill recorded from the acquisitions of the Culture Kings and Petal & Pup reporting units.
This was attributable primarily to a decrease in inventory compared to the prior period, which was driven by reduced inventory buying and sell-through of aged inventory, partially offset by lower earnings. For the twelve months ended December 31, 2023, Free Cash Flow increased by $47.5 million compared to Free Cash Flow for the twelve months ended December 31, 2022.
This was attributable primarily to more cash used to purchase inventory in 2024, as compared to 2023, to support growth in the U.S., partially offset by the timing of payments. For the year ended December 31, 2024 , Free Cash Flow decreased by $38.4 million compared to Free Cash Flow for the year ended December 31, 2023 .
This increase was primarily due to the increase in the valuation allowance on the net deferred tax assets in Australia. Comparison of the Years Ended December 31, 2022 and 2021 Net Sales Years Ended December 31, 2022 2021 Net sales $ 611,738 $ 562,191 Net sales increased by $49.5 million, or 9%, in 2022 compared to 2021.
This increase was primarily due to limitations in interest expense deduction in Australia and the additional valuation allowance on the net deferred tax assets in the U.S.
We continue to monitor vendor and manufacturer shipping times and other potential disruptions in our supply chain and implement mitigation plans as necessary. 56 Table of Contents Foreign Currency Rate Fluctuations Our international operations have provided and are expected to continue to provide a significant portion of our Company’s net sales and operating income.
While we are disciplined in our capital spending and believe we can generate positive returns on our investments over the long term, we cannot guarantee that increased spending on these investments will be cost effective or result in future growth in our customer base. 57 Table of Contents Foreign Currency Rate Fluctuations Our international operations have provided and are expected to continue to provide a significant portion of our Company’s net sales and operating income.
Year Ended December 31, (in millions, other than dollar figures) 2023 2022 2021 Active customers 3.7 3.8 3.7 Active customers across a.k.a. Brands (1) 3.7 3.8 3.7 Average order value $ 80 $ 82 $ 86 Average order value across a.k.a. Brands (1) $ 80 $ 82 $ 87 Number of orders 6.8 7.4 6.5 Number of orders across a.k.a.
The following table sets forth our key operating metrics for each period presented: Year Ended December 31, (in millions, other than dollar figures) 2024 2023 2022 Active customers 4.07 3.72 3.78 Average order value $ 79 $ 80 $ 82 Number of orders 7.32 6.85 7.42 53 Table of Contents Active Customers We view the number of active customers as a key indicator of our growth, our value proposition, consumer awareness of our brand, and our customer’s desire to purchase our products.
On a constant currency basis, net sales and average order value for 2022 would have increased 13% and been flat, respectively.
The increase in the number of orders was primarily driven by growth in the U.S. across all sales channels. On a constant currency basis, net sales and average order value for 2024 would have increased 7% and decreased 1%, respectively, as compared to 2023.
As of December 31, 2023, our future minimum payments under non-cancelable operating leases totaled $50.3 million, with $9.5 million payable within 12 months. 67 Table of Contents While we routinely contract for the purchase of inventory from vendors, we have no material long-term purchase obligations outstanding with any vendors or third parties.
While we routinely contract for the purchase of inventory from vendors, we have no material purchase obligations outstanding with any vendors or third parties. 65 Table of Contents Additionally, we plan to incur capital expenditures of approximately $12.0 to $14.0 million in 2025. This reflects the planned opening of 6-8 new stores, as well as investments in infrastructure and technology.