Biggest changeFor properties in the portfolio, the Company presents annualized base rent ("ABR") for each of its improved properties on a total and per-square-foot ("PSF") basis; ABR is calculated by multiplying the current month's contractual base rent by twelve. 21 As of December 31, 2024, the Company's commercial real estate improved property assets were as follows (dollars in thousands, except PSF data): Property Island Year Built/ Renovated Current GLA (SF) Leased/Economic Occupancy ABR ABR PSF Retail: 1 Pearl Highlands Center Oahu 1992-1994 412,200 99.8% 99.7% $ 11,381 $ 27.68 2 Kailua Retail Oahu 1947-2014 326,200 96.3% 94.6% 12,789 41.87 3 Laulani Village Oahu 2012 175,300 98.2% 97.5% 7,217 42.21 4 Waianae Mall Oahu 1975 170,800 95.0% 80.9% 3,612 26.50 5 Manoa Marketplace Oahu 1977, 2023 142,500 96.7% 94.7% 5,117 38.14 6 Queens' MarketPlace Hawai‘i Island 2007 133,600 89.1% 81.0% 4,819 52.77 7 Kaneohe Bay Shopping Center (Leasehold) Oahu 1971 125,500 99.5% 98.0% 3,336 27.13 8 Hokulei Village Kauai 2015 119,000 100.0% 97.2% 4,354 37.95 9 Pu‘unene Shopping Center Maui 2017 118,000 78.4% 77.4% 4,811 52.69 10 Waipio Shopping Center Oahu 1986, 2004 113,800 96.3% 96.3% 3,650 33.37 11 Aikahi Park Shopping Center Oahu 1971, 2022 97,300 90.4% 90.4% 3,521 40.82 12 Lanihau Marketplace Hawai‘i Island 1987 88,400 94.3% 94.3% 1,604 19.25 13 The Shops at Kukui`ula Kauai 2009 86,000 96.7% 90.7% 4,100 53.27 14 Ho‘okele Shopping Center Maui 2019 71,400 96.1% 96.1% 2,906 42.37 15 Kunia Shopping Center Oahu 2004 60,600 89.3% 89.3% 2,293 42.38 16 Kahului Shopping Center Maui 1951 49,100 84.1% 84.1% 783 18.98 17 Lau Hala Shops Oahu 2018 46,300 98.3% 98.3% 2,661 58.53 18 Napili Plaza Maui 1991 45,600 100.0% 100.0% 1,464 32.99 19 Gateway Mililani Mauka Oahu 2008, 2013 34,900 91.7% 88.8% 1,985 64.08 20 Port Allen Marina Center Kauai 2002 23,600 76.3% 72.5% 563 34.89 21 The Collection Oahu 2017 5,900 100.0% 100.0% 358 60.68 Subtotal – Retail 2,446,000 95.2% 92.8% $ 83,324 $ 37.18 Industrial: 1 Komohana Industrial Park Oahu 1990 238,300 93.1% 93.2% $ 3,450 $ 15.54 2 Kaka`ako Commerce Center Oahu 1969 197,900 83.2% 82.1% 2,413 14.95 3 Waipio Industrial Oahu 1988-1989 158,400 98.0% 98.0% 2,910 18.75 4 Opule Industrial Oahu 2005-2006, 2018 151,500 100.0% 100.0% 2,706 17.86 5 P&L Warehouse Maui 1970 104,100 94.2% 94.2% 1,633 16.64 6 Kapolei Enterprise Center Oahu 2019 93,100 100.0% 100.0% 1,696 18.23 7 Honokohau Industrial Hawai‘i Island 2004-2006, 2008 86,700 100.0% 100.0% 1,433 16.52 8 Waihona Industrial 1 Oahu 1981-1988, 2001-2008 81,500 100.0% 100.0% 1,588 19.49 9 Kailua Industrial / Other Oahu 1951-1974 68,700 97.4% 95.8% 1,258 19.13 10 Port Allen Center Kauai 1983, 1993 64,600 100.0% 100.0% 863 13.37 11 Harbor Industrial Maui 1930 51,100 90.6% 90.6% 664 14.35 12 Kaomi Loop Industrial 1 Oahu 2005 33,200 100.0% 100.0% 543 16.34 13 Kahai Street Industrial Oahu 1973 27,900 100.0% 100.0% 407 14.60 14 Maui Lani Industrial Maui 2010 8,400 100.0% 100.0% 160 19.05 Subtotal – Industrial 1,365,400 95.2% 95.0% $ 21,724 $ 16.77 Office: 1 Kahului Office Building Maui 1974 59,100 68.7% 56.3% $ 1,070 $ 32.12 2 Gateway at Mililani Mauka South Oahu 1992, 2006 37,100 100.0% 100.0% 1,869 50.32 3 Kahului Office Center Maui 1991 35,800 88.5% 88.5% 1,046 32.95 4 Lono Center 1 Maui 1973 13,700 49.6% 49.6% 190 33.32 Subtotal – Office 145,700 79.8% 74.7% $ 4,175 $ 38.69 Total – Improved Portfolio 3,957,100 94.6% 92.9% $ 109,223 $ 29.97 1 Property is currently not included in the same-store ("Same-Store") pool.
Biggest changeFor properties in the portfolio, the Company presents annualized base rent ("ABR") for each of its improved properties on a total and per-square-foot ("PSF") basis; ABR is calculated by multiplying the current month's contractual base rent by twelve. 24 As of December 31, 2025, the Company's commercial real estate improved property assets were as follows (dollars in thousands, except PSF data): Property Island Year Built/ Renovated Current GLA (SF) Leased/Economic Occupancy ABR ABR PSF Retail: 1 Pearl Highlands Center Oahu 1992-1994 412,200 99.8% 99.7% $ 11,571 $ 28.14 2 Kailua Retail Oahu 1947-2014 338,200 97.0% 96.0% 13,897 43.12 3 Laulani Village Oahu 2012 175,300 97.8% 97.8% 7,356 42.92 4 Waianae Mall Oahu 1975 170,800 96.2% 96.2% 4,078 25.02 5 Manoa Marketplace Oahu 1977, 2023 142,500 95.4% 92.1% 5,091 39.29 6 Queens' MarketPlace Hawai‘i Island 2007 133,700 86.3% 79.3% 5,091 57.05 7 Kaneohe Bay Shopping Center (Leasehold) Oahu 1971 125,500 99.5% 99.5% 3,549 28.42 8 Hokulei Village Kauai 2015 119,000 100.0% 100.0% 4,830 40.59 9 Pu‘unene Shopping Center Maui 2017 118,000 78.4% 78.4% 4,941 53.41 10 Waipio Shopping Center Oahu 1986, 2004 113,800 98.6% 98.6% 3,914 34.98 11 Aikahi Park Shopping Center Oahu 1971, 2022 97,300 92.2% 89.1% 3,522 41.48 12 Lanihau Marketplace Hawai‘i Island 1987 88,400 95.5% 94.3% 1,649 19.79 13 The Shops at Kukui`ula Kauai 2009 86,000 96.7% 92.3% 4,161 54.92 14 Ho‘okele Shopping Center Maui 2019 71,400 98.7% 96.1% 2,908 42.40 15 Kunia Shopping Center Oahu 2004 60,600 86.5% 84.8% 2,187 43.65 16 Kahului Shopping Center 1 Maui 1951 49,100 84.1% 84.1% 800 19.39 17 Lau Hala Shops Oahu 2018 46,300 100.0% 100.0% 2,756 59.57 18 Napili Plaza Maui 1991 45,600 100.0% 89.9% 1,460 36.71 19 Gateway Mililani Mauka Oahu 2008, 2013 34,900 96.8% 91.7% 2,098 65.61 20 Port Allen Marina Center Kauai 2002 23,600 76.3% 76.3% 650 36.08 21 The Collection Oahu 2017 5,900 100.0% 100.0% 369 62.54 22 22 Hana Highway 1 Maui 1999 4,500 100.0% 100.0% 151 33.50 Subtotal – Retail 2,462,600 95.4% 94.0% $ 87,029 $ 38.08 Industrial: 1 Komohana Industrial Park Oahu 1990 222,000 100.0% 100.0% $ 3,614 $ 16.28 2 Kaka`ako Commerce Center Oahu 1969 201,100 96.9% 96.9% 2,720 14.09 3 Waipio Industrial Oahu 1988-1989 158,400 99.4% 99.4% 3,043 19.33 4 Opule Industrial Oahu 2005-2006, 2018 151,500 100.0% 100.0% 2,787 18.40 5 P&L Warehouse Maui 1970 104,100 100.0% 100.0% 1,788 17.17 6 Kapolei Enterprise Center Oahu 2019 93,100 100.0% 100.0% 1,799 19.33 7 Honokohau Industrial Hawai‘i Island 2004-2006, 2008 86,700 96.0% 96.0% 1,421 17.08 8 Waihona Industrial 1 Oahu 1981,1988,2001,2008 81,500 100.0% 100.0% 1,620 19.88 9 Kailua Industrial / Other Oahu 1951-1974 68,900 97.8% 95.2% 1,281 19.54 10 Port Allen Center Kauai 1983, 1993 64,600 97.8% 97.8% 870 13.77 11 Harbor Industrial 1 Maui 1930 51,100 62.0% 62.0% 482 15.19 12 Kaomi Loop Industrial Oahu 2005 33,200 100.0% 100.0% 559 16.82 13 Kahai Street Industrial Oahu 1973 27,900 100.0% 100.0% 435 15.60 14 Maui Lani Industrial Maui 2010 8,400 100.0% 100.0% 165 19.64 Subtotal – Industrial 1,352,500 97.6% 97.4% $ 22,584 $ 17.16 Office: 1 Kahului Office Building 1 Maui 1974 59,000 70.7% 69.2% $ 1,264 $ 31.00 2 Gateway at Mililani Mauka South Oahu 1992, 2006 37,100 100.0% 100.0% 1,925 51.82 3 Kahului Office Center Maui 1991 35,800 94.1% 92.2% 1,103 33.43 4 Lono Center 1 Maui 1973 13,700 37.2% 37.2% 129 32.23 Subtotal – Office 145,600 80.8% 79.7% $ 4,421 $ 38.47 Total – Improved Portfolio 3,960,700 95.6% 94.7% $ 114,034 $ 30.69 1 Property is currently not included in the same-store ("Same-Store") pool.
The Same-Store pool excludes properties under development, and properties acquired or sold during either of the comparable reporting periods. The Same-Store pool may also exclude properties that are fully or partially taken out of service for the purpose of redevelopment or repositioning.
The Same-Store pool excludes properties under development, and properties acquired or sold during either of the comparable reporting periods. The Same-Store pool may also exclude properties that are fully or partially taken out of service for the purpose of redevelopment or repositioning.
Properties are moved into the Same-Store pool after one full calendar year of stabilized operation. 22 Ground leases The Company's portfolio of commercial ground leases at December 31, 2024, was as follows (dollars in thousands): Property Name Location (City, Island) Acres Property Type Exp.
Properties are moved into the Same-Store pool after one full calendar year of stabilized operation. 25 Ground leases The Company's portfolio of commercial ground leases at December 31, 2025, was as follows (dollars in thousands): Property Name Location (City, Island) Acres Property Type Exp.
Management judgment is involved in the classification of properties for exclusion from the same-store pool when they are no longer considered stabilized due to redevelopment or other factors. Properties are moved into the Same-Store pool after one full calendar year of stabilized operation.
Management judgment is involved in the classification of properties for exclusion from the Same-Store pool when they are no longer considered stabilized due to redevelopment or other factors. Properties are moved into the Same-Store pool after one full calendar year of stabilized operation. 2 Lease is currently month-to-month.
The occupancy for the improved properties portfolio (i.e., the percentage of square footage leased and commenced to gross leasable space at the end of the period reported, "Leased Occupancy") was 94.6% as of December 31, 2024, and 94.7% as of December 31, 2023.
The occupancy for the improved properties portfolio (i.e., the percentage of square footage leased and commenced to gross leasable space at the end of the period reported, "Leased Occupancy") was 95.6% as of December 31, 2025, and 94.6% as of December 31, 2024.
MBP II represents the second phase of the Company's Maui Business Park project in Kahului, Maui, and is zoned for light industrial, retail, and office use.
Maui Business Park represents the second phase of the Company's Maui Business Park project in Kahului, Maui, Hawai‘i and is zoned for light industrial, retail, and office use.
The following table presents a summary of GLA square footage ("SF") by the improved property asset class and location as of December 31, 2024: Oahu Maui Kauai Hawai‘i Island Total Retail 1,711,300 284,100 228,600 222,000 2,446,000 Industrial 1,050,500 163,600 64,600 86,700 1,365,400 Office 37,100 108,600 — — 145,700 Total 2,798,900 556,300 293,200 308,700 3,957,100 The Company also owns 142 acres of land in Hawai‘i, primarily on Oahu and Maui, of which substantially all is leased pursuant to urban ground leases as of December 31, 2024.
The following table presents a summary of GLA square footage ("SF") by the improved property asset class and location as of December 31, 2025: Oahu Maui Kauai Hawai‘i Island Total Retail 1,723,300 288,600 228,600 222,100 2,462,600 Industrial 1,037,600 163,600 64,600 86,700 1,352,500 Office 37,100 108,500 — — 145,600 Total 2,798,000 560,700 293,200 308,800 3,960,700 The Company also owns 145 acres of land in Hawai‘i, primarily on Oahu and Maui, of which substantially all is leased pursuant to urban ground leases as of December 31, 2025.
Year Current ABR 1 Windward City Shopping Center Kaneohe, Oahu 15.4 Retail 2035 $ 3,886 2 Owner/Operator Kapolei, Oahu 36.4 Industrial 2025 3,420 3 Owner/Operator Honolulu, Oahu 9.0 Retail 2045 2,075 4 Kaimuki Shopping Center Honolulu, Oahu 2.8 Retail 2040 2,039 5 S&F Industrial Kahului, Maui 52.0 Industrial 2059 1,433 6 Owner/Operator Kaneohe, Oahu 3.7 Retail 2048 1,059 7 Pali Palms Plaza Kailua, Oahu 3.3 Office 2037 992 8 Windward Town and Country Plaza I Kailua, Oahu 3.4 Retail 2062 963 9 Windward Town and Country Plaza II Kailua, Oahu 2.2 Retail 2062 621 10 Kailua Post Office Kailua, Oahu 1.2 Retail 2034 555 11 Owner/Operator Kailua, Oahu 1.9 Retail 2034 470 12 Owner/Operator Honolulu, Oahu 0.5 Retail 2028 394 13 Owner/Operator Honolulu, Oahu 0.5 Retail 2028 370 14 Seven-Eleven Kailua Center Kailua, Oahu 0.9 Retail 2033 336 15 Owner/Operator Kahului, Maui 0.8 Retail 2026 280 16 Owner/Operator Honolulu, Oahu 0.7 Industrial 2027 259 17 Owner/Operator Kahului, Maui 0.8 Industrial 2025 249 18 Owner/Operator Kahului, Maui 0.4 Retail 2027 190 19 Owner/Operator Kailua, Oahu 0.4 Retail 2025 189 20 Owner/Operator Kahului, Maui 0.9 Retail 2025 151 Remainder 1 Various 4.8 Various Various 938 Total - Ground Leases 142.0 $ 20,869 1 A portion of these properties are currently not included in the Same-Store pool.
Year Current ABR 1 Windward City Shopping Center Kaneohe, Oahu 15.4 Retail 2035 $ 3,886 2 Owner/Operator Kapolei, Oahu 36.4 Industrial 2025 3,540 3 Owner/Operator Honolulu, Oahu 9.0 Retail 2045 2,283 4 Kaimuki Shopping Center Honolulu, Oahu 2.8 Retail 2040 2,039 5 S&F Industrial Kahului, Maui 52.0 Industrial 2059 1,433 6 Owner/Operator Kaneohe, Oahu 3.7 Retail 2048 1,059 7 Pali Palms Plaza Kailua, Oahu 3.3 Office 2037 992 8 Windward Town and Country Plaza I Kailua, Oahu 3.4 Retail 2062 963 9 Windward Town and Country Plaza II Kailua, Oahu 2.2 Retail 2062 621 10 Owner/Operator Kailua, Oahu 1.9 Retail 2034 470 11 Owner/Operator Honolulu, Oahu 0.5 Retail 2028 404 12 Owner/Operator Honolulu, Oahu 0.5 Retail 2028 381 13 Seven-Eleven Kailua Center Kailua, Oahu 0.9 Retail 2033 344 14 Owner/Operator Kahului, Maui 0.8 Retail 2026 289 15 Owner/Operator Honolulu, Oahu 0.7 Industrial 2030 275 16 Owner/Operator Kahului, Maui 0.8 Industrial MTM 2 249 17 Owner/Operator Kahului, Maui 0.4 Retail 2027 195 18 Owner/Operator Kailua, Oahu 0.4 Retail 2030 194 19 Owner/Operator Kahului, Maui 0.9 Retail 2030 155 20 Wendy's Kailua, Oahu 0.5 Retail 2046 142 Remainder 1 Various 8.5 Various Various 674 Total - Ground Leases 145.0 $ 20,588 1 A portion of these properties are currently not included in the Same-Store pool.
A summary of the Company's MBP II project as of December 31, 2024, is as follows: (in millions) Project Location Product Type Remaining Sellable Acres 1 Acres Under Contract 2 Estimated Total Project Cost Total Project Costs Incurred to Date Maui Business Park II Kahului, Maui Light industrial lots 28.7 12.5 $ 91 $ 65 1 Remaining sellable acres may change due to updates in overall development plan that results in modification of planned roads and easements. 2 Includes 12.5 acres under contract with a delayed closing pending subdivision completion.
A summary of the project as of December 31, 2025, is as follows: (in millions) Project Location Product Type Remaining Sellable Acres 1 Acres Under Contract 2 Estimated Total Project Cost Total Project Costs Incurred to Date Maui Business Park Kahului, Maui Light industrial lots 24.0 12.5 $ 92.1 $ 65.5 1 Remaining sellable acres may change due to updates in overall development plan that results in modification of planned roads and easements.
Real Estate Investments At December 31, 2024, the Company's real estate investments related to its Land Operations segment were as follows: (amounts in thousands, except acres data) Acres Carrying Value Real estate investments Core real estate investments Maui Business Park II 1 44 $ 15,190 Non-core real estate investments 3,221 32,354 Investments in real estate joint ventures and partnerships N/A 5,907 Total real estate investments, net 3,265 $ 53,451 1 Includes 2.8 acres of existing and planned roads and easements not available for sale, and 12.5 acres under contract. 23 Core Real Estate Development-for-sale Projects As of December 31, 2024, the Company's Land Operations segment has one remaining active, core real estate development-for-sale project, Maui Business Park (Phase II) ("MBP II").
Real Estate Investments At December 31, 2025, the Company's real estate investments related to its Land Operations segment were as follows (amounts in thousands): Carrying Value ASSETS Real estate investments Real estate property $ 1,278 Accumulated depreciation (158) Real estate property, net 1,120 Real estate developments 41,566 Investments in real estate joint ventures and partnerships 5,907 Real estate investments, net $ 48,593 26 Core Real Estate Development Projects As of December 31, 2025, the Company's Land Operations segment has one remaining active, core real estate development-for-sale project, Maui Business Park (Phase II) ("Maui Business Park").