Biggest changeResults of Operations Selected Financial Information The following selected financial information should be read in conjunction with our consolidated financial statements and notes to our consolidated financial statements included elsewhere in this report, and the other sections of “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in this report. - 39 - Certain performance metrics that we believe are important indicators of our results of operations include: Certain performance metrics that we believe are important indicators of our results of operations include the following: Percentage Change Years Ended December 31, 2024 vs 2023 vs 2024 2023 2022 2023 2022 Alcohol Sales (gallons in millions) Pekin Campus renewable fuel gallons sold 125.7 136.2 116.1 (8 )% 17 % Western production renewable fuel gallons sold 60.5 67.0 92.4 (10 )% (27 )% Third-party renewable fuel gallons sold 108.3 102.6 117.9 6 % (13 )% Total renewable fuel gallons sold 294.5 305.8 326.4 (4 )% (6 )% Specialty alcohol gallons sold 91.5 76.7 92.5 19 % (17 )% Total gallons sold 386.0 382.5 418.9 1 % (9 )% Sales Price per Gallon Pekin Campus $ 1.95 $ 2.40 $ 2.55 (19 )% (6 )% Western production $ 1.91 $ 2.49 $ 2.75 (23 )% (9 )% Marketing and distribution $ 2.00 $ 2.56 $ 2.83 (22 )% (10 )% Total $ 1.95 $ 2.47 $ 2.64 (21 )% (6 )% Alcohol Production (gallons in millions) Pekin Campus 212.4 209.7 208.8 1 % 0 % Western production 58.7 68.1 91.2 (14 )% (25 )% Total 271.1 277.8 300.0 (2 )% (7 )% Corn Cost per Bushel Pekin Campus $ 4.45 $ 6.32 $ 7.32 (30 )% (14 )% Western production $ 5.73 $ 7.45 $ 8.97 (23 )% (17 )% Total $ 4.72 $ 6.58 $ 7.77 (28 )% (15 )% Average Market Metrics PLATTS Ethanol price per gallon $ 1.69 $ 2.22 $ 2.47 (24 )% (10 )% CME Corn cost per bushel $ 4.24 $ 5.64 $ 6.94 (25 )% (19 )% Board corn crush per gallon (1) $ 0.18 $ 0.21 $ 0.00 (14 )% — Essential Ingredients Sold (in thousands of tons) Pekin Campus Distillers grains 336.4 332.7 334.4 1 % (1 )% CO 2 188.6 182.4 164.8 3 % 11 % Corn wet feed 121.8 95.0 89.9 28 % 6 % Corn dry feed 87.2 90.6 81.6 (4 )% 11 % Corn oil and germ 75.1 73.8 66.7 2 % 11 % Syrup and other 38.6 41.2 56.9 (6 )% (28 )% Corn meal 35.4 36.8 32.1 (4 )% 15 % Yeast 23.2 25.9 23.9 (10 )% 8 % Total Pekin Campus 906.3 878.4 850.3 3 % 3 % Western production Distillers grains 394.5 459.7 643.7 (14 )% (29 )% CO 2 57.7 119.1 77.4 (52 )% 54 % Syrup and other 54.8 55.5 55.8 (1 )% (1 )% Corn oil 7.6 8.0 10.2 (5 )% (22 )% Total Western Production 514.6 642.3 787.1 (20 )% (18 )% Total Essential Ingredients Sold 1,420.9 1,520.7 1,637.4 (7 )% (7 )% Essential Ingredients return % (2) Pekin Campus Return 49.7 % 45.7 % 41.3 % 9 % 11 % Western Production Return 32.0 % 33.4 % 31.6 % (4 )% 6 % Consolidated Total Return 45.2 % 42.4 % 37.9 % 7 % 12 % (1) Assumes corn conversion of 2.80 gallons of alcohol per bushel of corn.
Biggest changeResults of Operations Selected Financial Information The following selected financial information should be read in conjunction with our consolidated financial statements and notes to our consolidated financial statements included elsewhere in this report, and the other sections of “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in this report. -39- Certain performance metrics that we believe are important indicators of our results of operations include the following: Percentage Change Years Ended December 31, 2025 vs 2024 vs 2025 2024 2023 2024 2023 Alcohol Sales (gallons in millions) Pekin Campus renewable fuel gallons sold 122.6 125.7 136.2 (2 )% (8 )% Western production renewable fuel gallons sold 32.6 60.5 67.0 (46 )% (10 )% Third-party renewable fuel gallons sold 106.9 108.3 102.6 (1 )% 6 % Total renewable fuel gallons sold 262.1 294.5 305.8 (11 )% (4 )% Specialty alcohol gallons sold 88.0 91.5 76.7 (4 )% 19 % Total gallons sold 350.1 386.0 382.5 (9 )% 1 % Sales Price per Gallon Pekin Campus $ 2.00 $ 1.95 $ 2.40 3 % (19 )% Western production $ 2.06 $ 1.91 $ 2.49 8 % (23 )% Marketing and distribution $ 2.07 $ 2.00 $ 2.56 3 % (22 )% Total $ 2.02 $ 1.95 $ 2.47 4 % (21 )% Alcohol Production (gallons in millions) Pekin Campus 215.3 212.4 209.7 1 % 1 % Western production 32.9 58.7 68.1 (44 )% (14 )% Total 248.2 271.1 277.8 (8 )% (2 )% Corn Cost per Bushel Pekin Campus $ 4.54 $ 4.45 $ 6.32 2 % (30 )% Western production $ 5.62 $ 5.73 $ 7.45 (2 )% (23 )% Total $ 4.68 $ 4.72 $ 6.58 (1 )% (28 )% Average Market Metrics PLATTS Ethanol price per gallon $ 1.76 $ 1.69 $ 2.22 4 % (24 )% CME Corn cost per bushel $ 4.39 $ 4.24 $ 5.64 4 % (25 )% Board corn crush per gallon (1) $ 0.19 $ 0.18 $ 0.21 6 % (14 )% Essential Ingredients Sold (in thousands of tons) Pekin Campus Distillers grains 337.6 336.4 332.7 — % 1 % CO 2 192.2 188.6 182.4 2 % 3 % Corn wet feed 107.3 121.8 95.0 (12 )% 28 % Corn dry feed 106.9 87.2 90.6 23 % (4 )% Corn oil and germ 78.0 75.1 73.8 4 % 2 % Syrup and other 36.4 38.6 41.2 (6 )% (6 )% Corn meal 36.8 35.4 36.8 4 % (4 )% Yeast 24.4 23.2 25.9 5 % (10 )% Total Pekin Campus 919.6 906.3 878.4 1 % 3 % Western Production Distillers grains 235.3 394.5 459.7 (40 )% (14 )% CO 2 56.5 57.7 119.1 (2 )% (52 )% Syrup and other 3.5 54.8 55.5 (94 )% (1 )% Corn oil 4.3 7.6 8.0 (43 )% (5 )% Total Western Production 299.6 514.6 642.3 (42 )% (20 )% Total Essential Ingredients Sold 1,219.2 1,420.9 1,520.7 (14 )% (7 )% Essential Ingredients return % (2) Pekin Campus Return 49.3 % 49.7 % 45.7 % (1 )% 9 % Western Production Return 50.4 % 32.0 % 33.4 % 58 % (4 )% Consolidated Total Return 49.5 % 45.2 % 42.4 % 10 % 7 % (1) Assumes corn conversion of 2.80 gallons of alcohol per bushel of corn.
We are not able to provide a quantitative reconciliation of forward-looking EBITDA or Adjusted EBITDA to forward-looking consolidated net income (loss) because certain items required for reconciliation are uncertain, outside of our control and/or cannot reasonably be predicted, such as net sales, cost of goods sold, unrealized derivative gains and losses, asset impairments and provision (benefit) for income taxes, which we view as the most material components of consolidated net income (loss) that are not presently estimable.
We are not able to provide a quantitative reconciliation of forward-looking Adjusted EBITDA to forward-looking consolidated net income (loss) because certain items required for reconciliation are uncertain, outside of our control and/or cannot reasonably be predicted, such as net sales, cost of goods sold, unrealized derivative gains and losses, asset impairments and provision (benefit) for income taxes, which we view as the most material components of consolidated net income (loss) that are not presently estimable.
For all monthly periods in which excess borrowing availability falls below a specified level, Kinergy and Alto Nutrients must collectively maintain a fixed-charge coverage ratio (calculated as a twelve-month rolling earnings before interest, taxes, depreciation and amortization divided by the sum of interest expense, capital expenditures, principal payments of indebtedness, indebtedness from capital leases and taxes paid during such twelve-month rolling period) of at least 1.1 and are prohibited from incurring certain additional indebtedness (other than specific intercompany indebtedness).
For all monthly periods in which excess borrowing availability falls below a specified level, Kinergy and Alto Nutrients must collectively maintain a fixed-charge coverage ratio (calculated as a twelve-month rolling earnings before interest, taxes, depreciation and amortization divided by the sum of interest expense, capital expenditures, principal payments of indebtedness, indebtedness from capital leases and taxes paid during such twelve-month rolling period) of at least 1.10 and are prohibited from incurring certain additional indebtedness (other than specific intercompany indebtedness).
As market conditions change, we may increase, decrease or idle production at one or more operating facilities or resume operations at any idled facility. Marketing and Distribution Segment We market and distribute all the alcohols and essential ingredients we produce at our facilities. We also market and distribute alcohols produced by third parties.
As market conditions change, we may increase, decrease or idle production at one or more operating facilities or resume operations at any idled facility. -34- Marketing and Distribution Segment We market and distribute all the alcohols and essential ingredients we produce at our facilities. We also market and distribute alcohols produced by third parties.
The obligations of Kinergy and Alto Nutrients under the credit facility are secured by all of our tangible and intangible assets. - 46 - We believe Kinergy and Alto Nutrients are in compliance with the fixed-charge coverage ratio covenant as of the filing of this report.
The obligations of Kinergy and Alto Nutrients under the credit facility are secured by all of our tangible and intangible assets. We believe Kinergy and Alto Nutrients are in compliance with the fixed-charge coverage ratio covenant as of the filing of this report.
Products for Essential Ingredients markets include dried yeast, corn protein meal, corn protein feed, corn germ, distillers grains, liquid CO 2 and liquid feed used in commercial animal feed and pet foods. We also sell yeast and liquid CO 2 for human consumption.
Products for Essential Ingredients markets include dried yeast, corn protein meal, corn protein feed, corn germ, distillers grains, gas and liquid CO 2 and liquid feed used in commercial animal feed and pet foods. We also sell yeast and gas and liquid CO 2 for human consumption.
The credit facility’s monthly unused line fee is 0.25% to 0.375% of the amount by which the maximum credit under the facility exceeds the average daily principal balance during the immediately preceding month.
The credit facility’s monthly unused line fee is 0.25% to 0.375% of the amount by which the maximum credit under the facility exceeds the average daily principal balance during the preceding month.
Kinergy’s Operating Line of Credit Kinergy maintains an operating line of credit for an aggregate amount of up to $100.0 million. The credit facility matures on November 7, 2027. Interest accrues under the credit facility at a rate equal to (i) the daily Secured Overnight Financing Rate, plus (ii) a specified applicable margin ranging from 1.25% to 1.75%.
Kinergy’s Operating Line of Credit Kinergy maintains an operating line of credit for an aggregate amount of up to $85.0 million. The credit facility matures on November 7, 2027. Interest accrues under the credit facility at a rate equal to (i) the daily Secured Overnight Financing Rate, plus (ii) a specified applicable margin ranging from 1.25% to 1.75%.
We have an annual alcohol production capacity of 350 million gallons, including both renewable fuels and specialty alcohols ranging from industrial-, pharmaceutical-, and high-quality food- and beverage-grade alcohols. Of this amount, we can produce up to 110 million gallons annually of specialty alcohols, depending on our product mix among high-quality beverage-grade alcohol and other quality specification alcohols.
We have an annual alcohol production capacity of 330 million gallons, including both renewable fuels and specialty alcohols ranging from industrial-, pharmaceutical-, and high-quality food- and beverage-grade alcohols. Of this amount, we can produce up to 110 million gallons annually of specialty alcohols, depending on our product mix among high-quality beverage-grade alcohol and other quality specification alcohols.
These customers use our feed products for livestock as a substitute for corn and other sources of starch and protein. We sell our corn oil to poultry, renewable diesel and biodiesel customers. See “Note 4 – Segments” to our Notes to Consolidated Financial Statements included elsewhere in this report for financial information about our business segments.
These customers use our feed products for livestock as a substitute for corn and other sources of starch and protein. We sell our corn oil to poultry, renewable diesel and biodiesel customers. See “Note 5 – Segments” to our Notes to Consolidated Financial Statements included elsewhere in this report for financial information about our business segments.
We also market essential ingredients produced by our production facilities, including dried yeast, corn protein meal, corn protein feed, corn germ, and distillers grains and liquid feed used in commercial animal feed and pet foods. We also sell yeast and liquid CO 2 for human consumption.
We also market essential ingredients produced by our production facilities, including dried yeast, corn protein meal, corn protein feed, corn germ, distillers corn oil and distillers grains and liquid feed used in commercial animal feed and pet foods. We also sell yeast and gas and liquid CO 2 for human consumption.
Year Ended December 31, 2023, Compared to the Year Ended December 31, 2022 An analysis of our financial results comparing 2023 to 2022 can be found under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the Securities and Exchange Commission on March 14, 2024, which is available free of charge on the Securities and Exchange Commission’s website at www.sec.gov.
Year Ended December 31, 2024, Compared to the Year Ended December 31, 2023 An analysis of our financial results comparing 2024 to 2023 can be found under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the Securities and Exchange Commission on March 13, 2025, which is available free of charge on the Securities and Exchange Commission’s website at www.sec.gov.
Our production facilities located in Oregon and Idaho are near their respective fuel and feed customers, offering significant timing, product transportation cost and logistical advantages. - 33 - All of our production facilities, other than our Magic Valley plant, were operating for all of 2024, subject to scheduled and unscheduled downtimes to address facility repair and maintenance.
Our production facilities located in Oregon and Idaho are near their respective fuel and feed customers, offering significant timing, product transportation cost and logistical advantages. All of our production facilities, other than our Magic Valley plant, were operating for all of 2025, other than for scheduled and unscheduled downtimes to address facility repair and maintenance.
We define Adjusted EBITDA as unaudited consolidated net income (loss) before interest expense, interest income, unrealized derivative gains and losses, acquisition-related expense, provision for income taxes, asset impairments, and depreciation and amortization expense. A table is provided below to reconcile Adjusted EBITDA to its most directly comparable GAAP measure, consolidated net income (loss).
We define Adjusted EBITDA as unaudited consolidated net income (loss) before interest expense, interest income, unrealized derivative gains and losses, excess insurance proceeds, acquisition-related expense (recoveries), provision or benefit for income taxes, asset impairments, and depreciation and amortization expense. A table is provided below to reconcile Adjusted EBITDA to its most directly comparable GAAP measure, consolidated net income (loss).
EBITDA and Adjusted EBITDA are not measures of financial performance under GAAP and should not be considered as alternatives to consolidated net income (loss) or any other measure of performance under GAAP, or to cash flows from operating, investing or financing activities as an indicator of cash flows or as a measure of liquidity.
Adjusted EBITDA is not a measure of financial performance under GAAP and should not be considered as an alternative to consolidated net income (loss) or any other measure of performance under GAAP, or to cash flows from operating, investing or financing activities as an indicator of cash flows or as a measure of liquidity.
Liquidity and Capital Resources During the year ended December 31, 2024, we funded our operations primarily from cash on hand and proceeds from Kinergy’s operating line of credit.
Liquidity and Capital Resources During the year ended December 31, 2025, we funded our operations primarily from cash on hand, cash generated from our operating activities, and proceeds from Kinergy’s operating line of credit.
The following table sets forth the fixed-charge coverage ratio financial covenant and the actual results for the periods presented: Years Ended December 31, 2024 2023 Fixed-Charge Coverage Ratio Requirement 1.10 1.10 Actual 3.53 5.22 Excess 2.43 4.12 Alto Ingredients, Inc. has guaranteed all of Kinergy’s obligations under the credit facility.
The following table sets forth the fixed-charge coverage ratio financial covenant and the actual results for the periods presented: Years Ended December 31, 2025 2024 Fixed-Charge Coverage Ratio Requirement 1.10 1.10 Actual 4.03 3.53 Excess 2.93 2.43 Alto Ingredients, Inc. has guaranteed all of Kinergy’s obligations under the credit facility.
We believe that our gross profit margins depend primarily on the following key factors: ● the prices of our specialty alcohols and the market price of fuel-grade ethanol, the latter of which is impacted by the price of gasoline and related petroleum products, and government regulation, including government ethanol mandates; ● the market prices of key production input commodities, such as corn (including corn basis) and natural gas; ● the market prices of our essential ingredients; ● key variable costs (other than production input commodities), such as production and other personnel staffing; ● our ability to anticipate trends in the market and contracted prices of our alcohols, essential ingredients, and costs of key input commodities, and our ability to implement appropriate risk management through hedging and other means, and opportunistic pricing strategies, as well as the financial results of those hedging activities; ● the proportion of our sales of specialty alcohols to our sales of fuel-grade ethanol produced at our facilities relative to their respective market and contracted prices; and ● the proportion of our sales of fuel-grade ethanol produced at our facilities to our sales of fuel-grade ethanol produced by unrelated third-parties relative to the market price of fuel-grade ethanol and marketing and distribution fees payable for third-party sales.
The average price of corn as reported by the CME increased 4% to $4.39 per bushel for 2025 from $4.24 per bushel for 2024. -38- We believe that our gross profit margins depend primarily on the following key factors: ● the prices of our specialty alcohols and the market price of fuel-grade ethanol, the latter of which is impacted by the price of gasoline and related petroleum products, and government regulations, including government ethanol mandates; ● the market prices of key production input commodities, such as corn (including corn basis) and natural gas; ● the market prices of our essential ingredients; ● key variable costs (other than production input commodities), such as production and other personnel staffing; ● our ability to anticipate trends in the market and contracted prices of our alcohols, essential ingredients, and costs of key input commodities, and our ability to implement appropriate risk management through hedging and other means, and opportunistic pricing strategies, as well as the financial results of those hedging activities; ● the proportion of our sales of specialty alcohols to our sales of fuel-grade ethanol produced at our facilities relative to their respective market and contracted prices; and ● the proportion of our sales of fuel-grade ethanol produced at our facilities to our sales of fuel-grade ethanol produced by unrelated third-parties relative to the market price of fuel-grade ethanol and marketing and distribution fees payable for third-party sales.
Products for Food & Beverage markets include grain neutral spirits used in alcoholic beverages and vinegar and corn germ used for corn oils. Products for Industry & Agriculture markets include alcohols and other products for paint applications and fertilizers.
Products for Food & Beverage markets include grain neutral spirits used in alcoholic beverages and vinegar, as well as corn germ used for corn oils. Products for Industry & Agriculture markets include alcohols and other products for paint applications, inks, vehicle fluids and fertilizers.
We performed our annual review of impairment and recognized asset impairments of $3.4 million and $6.0 million against our intangible assets and goodwill for the years ended December 31, 2024 and 2023, respectively. We did not recognize any asset impairments for the year ended December 31, 2022.
We performed our annual review of impairment and recognized asset impairments of $3.4 million and $6.0 million against our intangible assets and goodwill for the years ended December 31, 2024 and 2023, respectively.
Of this decrease, $0.4 million is attributable to lower margins from sales of third-party renewable fuel, partially offset by an increase of $0.2 million attributable to higher marketing volumes of third-party renewable fuel sold reported gross in 2024 as compared to 2023.
Of this increase, $5.2 million is attributable to higher margins from sales of third-party renewable fuel, partially offset by a decrease of $0.1 million attributable to lower marketing volumes of third-party renewable fuel sold reported gross in 2025 as compared to 2024.
Our profitability is highly dependent on various commodity prices, including the market prices of corn, natural gas and fuel-grade ethanol. Our consolidated average alcohol sales price declined by 21% to $1.95 per gallon for 2024 compared to $2.47 per gallon for 2023.
Our profitability is highly dependent on various commodity prices, including the market prices of corn, natural gas and fuel-grade ethanol. Our consolidated average alcohol sales price improved by 4% to $2.02 per gallon for 2025 compared to $1.95 per gallon for 2024.
The 2024 impairments reflect $21.4 million for our Magic Valley asset group, as we cold-idled the plant at the end of the year, and $3.4 million for intangible assets of Eagle Alcohol. The 2023 impairments relate to the goodwill associated with our acquisition of Eagle Alcohol.
The 2024 impairments reflect $21.4 million for our Magic Valley asset group, as we cold-idled the plant at the end of the year, and $3.4 million for intangible assets of Eagle Alcohol.
Increases in regional corn basis and declining market prices for protein and corn oil resulted in overall margin compression, outweighing the economic benefits of our plant improvements. As a consequence, we cold-idled our Magic Valley facility on December 31, 2024 to minimize financial losses.
Increases in regional corn basis and declining market prices for protein and corn oil resulted in overall margin compression, outweighing the economic benefits of our plant improvements. As a consequence, we cold-idled our Magic Valley facility for all of 2025 and through the filing of this report to minimize financial losses.
Our products for the Renewable Fuels markets include fuel-grade ethanol and distillers corn oil used as a feedstock for renewable diesel and biodiesel fuels. Our specialty alcohols for the Industry & Agriculture, Food & Beverage and Health, Home & Beauty markets represented approximately 12%, 7% and 3%, respectively, of our sales in 2024 from these three markets.
Our products for the Renewable Fuels markets include fuel-grade ethanol and distillers corn oil used as a feedstock for renewable diesel and biodiesel fuels. Our specialty alcohols for the Industry & Agriculture, Food & Beverage and Health, Home & Beauty markets represented approximately 11%, 6% and 2%, respectively, of our sales in 2025 to customers in these three markets.
In addition, we break bulk distribute specialty alcohols, produced by us and third parties, through our Eagle Alcohol business. - 32 - We report our financial and operating performance in three distinct segments: ● Pekin production , which includes the production and sale of alcohols and essential ingredients produced at our three production facilities located in Pekin, Illinois, which we refer to as our Pekin Campus; ● Marketing and distribution , which includes marketing and merchant trading for company-produced alcohols and essential ingredients on an aggregated basis, and sales of fuel-grade ethanol sourced from third parties; and ● Western production , which includes the production and sale of renewable fuels and essential ingredients and, beginning in 2025, liquid CO 2 produced at our western production facilities, including our liquid CO 2 plant, on an aggregated basis, none of which are individually so significant as to be considered a separately reportable segment.
We report our financial and operating performance in three distinct segments: ● Pekin production , which includes the production and sale of alcohols and other products we refer to as “essential ingredients” described below, produced at our three production facilities located in Pekin, Illinois, which we refer to as our Pekin Campus; ● Marketing and distribution , which includes marketing and merchant trading for company-produced alcohols and essential ingredients on an aggregated basis, and sales of fuel-grade ethanol sourced from third parties; and -33- ● Western production , which includes the production and sale of renewable fuels and essential ingredients produced at our Western production facilities, including our liquid CO 2 plant, on an aggregated basis, none of which are individually so significant as to be considered a separately reportable segment.
Our net sales decline of $0.3 billion was due to a decline in our average sales price per gallon and fewer tons of essential ingredients sold, partially offset by an increase in total alcohol gallons sold. o Our average sales price per gallon declined by $0.52, or 21%, to $1.95 for 2024 from $2.47 for 2023.
Our net sales decline of $47.3 million was due to a decline in total gallons of alcohol sold and fewer tons of essential ingredients sold, partially offset by an increase in our average sales price per gallon. ○ Our average sales price per gallon increased by $0.07, or 4%, to $2.02 for 2025 from $1.95 for 2024.
Critical Accounting Policies and Estimates Our discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America.
These commitments are scheduled to be satisfied through 2026. Critical Accounting Estimates Our discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America.
We market and distribute all of the alcohols produced at our facilities as well as alcohols produced by third parties. In 2024, we marketed and distributed approximately 386 million gallons combined of our own produced alcohols as well as fuel-grade ethanol produced by third parties, and over 1.4 million tons of essential ingredients on a dry matter basis.
We market and distribute all of the alcohols produced at our facilities as well as alcohols produced by third parties. In 2025, we marketed and distributed approximately 350 million gallons combined of our own produced alcohols as well as fuel-grade ethanol produced by third parties, and over 1.2 million tons of essential ingredients.
At the segment’s average sales price of $1.91 per gallon for 2024, net sales were $12.4 million lower as a result of the 6.5 million fewer gallons sold in 2024 as compared to 2023.
At the segment’s average sales price per gallon of $2.07 for 2025, net sales were $2.9 million lower as a result of the 1.4 million fewer gallons sold in 2025 as compared to 2024.
Our net loss attributable to common stockholders increased by $31.0 million to a net loss of $60.3 million for 2024 from a net loss of $29.3 million for 2023. Factors that contributed to these results of operations for 2024 include: ● Net sales .
Our net income (loss) attributable to common stockholders increased by $72.4 million to $12.1 million for 2025 from a net loss of $60.3 million for 2024. Factors that contributed to these results of operations for 2025 include: ● Net sales .
The average price of fuel-grade ethanol as reported by the Chicago Mercantile Exchange, or CME, declined by 24% to $1.69 per gallon for 2024 compared to $2.22 per gallon for 2023. Our average cost of corn declined by 28% to $4.72 per bushel for 2024 from $6.58 per bushel for 2023.
The average price of fuel-grade ethanol as reported by the Chicago Mercantile Exchange, or CME, also improved by 4% to $1.76 per gallon for 2025 compared to $1.69 per gallon for 2024. Our consolidated average cost of corn declined by 1% to $4.68 per bushel for 2025 from $4.72 per bushel for 2024.
We also own and operate a liquid CO 2 production facility adjacent to our plant in Oregon for the offtake of CO 2 gas from the plant for conversion to liquid CO 2 and subsequent sale.
We also own and operate a liquid CO 2 production facility adjacent to our plant in Oregon for the offtake of CO 2 gas from the plant for conversion to liquid CO 2 and subsequent sale. In addition, we break bulk and distribute specialty alcohols, produced by us and third parties.
Marketing and Distribution Segment Our marketing and distribution segment’s gross profit declined by $0.2 million to a gross profit of $4.0 million for 2024 from $4.2 million for 2023.
Marketing and Distribution Segment Our marketing and distribution segment’s gross profit improved by $5.1 million to a gross profit of $9.1 million for 2025 from $4.0 million for 2024.
Pekin Campus Production Segment Our Pekin Campus production segment’s gross profit improved by $12.7 million to a gross profit of $25.9 million from $13.3 million. Of this increase, $12.1 million is attributable to higher commodity crush margins and $0.6 million is attributable to increased sales volumes in 2024 as compared to 2023.
Pekin Campus Production Segment Our Pekin Campus production segment’s gross profit declined by $3.8 million to a gross profit of $22.1 million from $25.9 million. Of this decrease, $3.2 million is attributable to lower commodity crush margins and $0.6 million is attributable to decreased sales volumes in 2025 as compared to 2024.
December 31, 2024 December 31, 2023 Change Cash, cash equivalents and restricted cash $ 36,211 $ 45,480 (20 )% Current assets $ 153,118 $ 168,770 (9 )% Property and equipment, net $ 214,742 $ 248,748 (14 )% Current liabilities $ 57,804 $ 65,288 (11 )% Long-term debt, noncurrent portion $ 92,904 $ 82,097 13 % Working capital $ 95,314 $ 103,482 (8 )% Working capital ratio 2.65 2.59 2 % Restricted Net Assets At December 31, 2024, we had approximately $54.1 million of net assets at our subsidiaries that were not available to be transferred to Alto Ingredients, Inc. in the form of dividends, distributions, loans or advances due to restrictions contained in our subsidiaries’ credit facilities.
December 31, 2025 December 31, 2024 Change Cash, cash equivalents and restricted cash $ 25,673 $ 36,211 (29 )% Current assets $ 155,917 $ 153,118 2 % Property and equipment, net $ 198,501 $ 214,742 (8 )% Current liabilities $ 59,071 $ 57,804 2 % Long-term debt, noncurrent portion $ 63,027 $ 92,904 (32 )% Working capital $ 96,846 $ 95,314 2 % Working capital ratio 2.64 2.65 (0 )% Restricted Net Assets At December 31, 2025, we had approximately $68.4 million of net assets at our subsidiaries that were not available to be transferred to Alto Ingredients, Inc. in the form of dividends, distributions, loans or advances due to restrictions contained in our subsidiaries’ credit facilities.
Cash used in our Operating Activities We used $3.5 million in cash in our operating activities during 2024, as compared to $22.0 million in cash generated from our operating activities in 2023.
Cash provided by (used in) our Operating Activities We generated $13.2 million in cash from our operating activities during 2025, as compared to using $3.5 million in cash from our operating activities in 2024.
At the segment’s average sales price per gallon of $1.95 for 2024, we generated $9.1 million in additional net sales from the 4.7 million additional gallons of alcohol sold in 2024 as compared to 2023.
At the segment’s average sales price per gallon of $2.00 for 2025, we generated $10.4 million less in net sales from the 5.2 million fewer gallons of alcohol sold in 2025 as compared to 2024.
Western Production Segment Our Western production segment’s gross loss worsened by $13.8 million to a gross loss of $19.3 million for 2024 as compared to a gross loss of $5.5 million for 2023.
Western Production Segment Our Western production segment’s gross profit improved by $22.3 million to a gross profit of $3.0 million for 2025 as compared to a gross loss of $19.3 million for 2024.
As of December 31, 2024, Kinergy had an outstanding balance of $39.7 million and $23.1 million of unused borrowing availability under the credit facility.
As of December 31, 2025, Kinergy had an outstanding balance of $29.6 million and $37.4 million of unused borrowing availability under the credit facility.
In addition, we have up to an additional $65.0 million that may be available for capital improvement projects under our Orion term loan discussed below, subject to certain conditions.
As of December 31, 2025, we had $23.4 million in cash and cash equivalents and $37.4 million available for borrowing under Kinergy’s operating line of credit. In addition, we have up to an additional $65.0 million that may be available for capital improvement projects under our Orion term loan discussed below, subject to certain conditions.
Management provides EBITDA and Adjusted EBITDA as non-GAAP financial measures so that investors will have the same financial information that management uses, which may assist investors in properly assessing our performance on a period-over-period basis. We define EBITDA as unaudited consolidated net income (loss) before interest expense, interest income, provision for income taxes and depreciation and amortization expense.
Management provides Adjusted EBITDA as a non-GAAP financial measure so that investors will have the same financial information that management uses, which may assist investors in properly assessing our performance on a period-over-period basis.
Impairment of Long-Lived Assets Our long-lived assets have been primarily associated with our production facilities, reflecting their original cost, adjusted for depreciation and amortization and any subsequent impairment. - 48 - We assess the impairment of long-lived assets, including property and equipment, when events or changes in circumstances indicate that the fair value of an asset group could be less than the net book value of the asset group.
We assess the impairment of long-lived assets, including property and equipment, when events or changes in circumstances indicate that the fair value of an asset group could be less than the net book value of the asset group.
As a result, we recorded asset impairments of $21.4 million and $0.6 million with respect to our Magic Valley facility and right of use assets associated with our operating leases for the years ended December 31, 2024 and 2023, respectively. We review our intangible assets, including goodwill, with indefinite lives at least annually or more frequently if impairment indicators arise.
As a result, we recorded asset impairments of $0.8 million, $21.4 million and $0.6 million with respect to various abandoned projects, the cold-idling of our Magic Valley facility and our right of use assets associated with our operating leases for the years ended December 31, 2025, 2024 and 2023, respectively.
However, a decrease of $0.45, or 19%, in the segment’s average sales price per gallon in 2024 as compared to 2023 resulted in a $95.6 million decline in net sales as compared to 2023. Net sales of essential ingredients declined by $48.4 million, or 22%, to $169.3 million for 2024 as compared to $217.7 million for 2023.
However, an increase of $0.05, or 3%, in the segment’s average sales price per gallon in 2025 as compared to 2024 resulted in a $10.4 million increase in net sales in 2025 as compared to 2024. Net sales of essential ingredients increased by $5.3 million, or 3%, to $174.6 million for 2025 as compared to $169.3 million for 2024.
Reconciliation of Adjusted EBITDA to Consolidated Net Loss Three Months Ended December 31, Years Ended December 31, (in thousands) (unaudited) 2024 2023 2024 2023 Consolidated net loss $ (41,712 ) $ (18,945 ) $ (58,984 ) $ (28,005 ) Adjustments: Interest expense, net 2,474 2,126 7,644 7,425 Interest income (112 ) (265 ) (689 ) (854 ) Unrealized derivative (gains) losses (5,495 ) 8,162 (13,574 ) 9,679 Acquisition-related expense 5,676 700 7,701 2,800 Asset impairments 24,790 5,970 24,790 6,544 Provision for income taxes 173 97 173 97 Depreciation and amortization expense 6,548 5,698 24,408 23,080 Total adjustments 34,054 22,488 50,453 48,771 Adjusted EBITDA $ (7,658 ) $ 3,543 $ (8,531 ) $ 20,766 - 37 - 2024 Financial Performance Summary Our consolidated net sales declined by $0.3 billion to $1.0 billion for 2024 from $1.2 billion for 2023.
Reconciliation of Adjusted EBITDA to Consolidated Net Income (Loss) Three Months Ended December 31, Years Ended December 31, (in thousands) (unaudited) 2025 2024 2025 2024 Consolidated net income (loss) $ 21,806 $ (41,712 ) $ 13,338 $ (58,984 ) Adjustments: Interest expense, net 2,425 2,474 10,765 7,644 Interest income (175 ) (112 ) (381 ) (689 ) Unrealized derivative (gains) losses 4,036 (5,495 ) 2,679 (13,574 ) Excess insurance proceeds (6,688 ) — (6,688 ) — Acquisition-related expense (recoveries) — 5,676 (460 ) 7,701 Asset impairments 803 24,790 803 24,790 Provision (benefit) for income taxes (621 ) 173 (621 ) 173 Depreciation and amortization expense 6,328 6,548 25,216 24,408 Total adjustments 6,108 34,054 31,313 50,453 Adjusted EBITDA $ 27,914 $ (7,658 ) $ 44,651 $ (8,531 ) 2025 Financial Performance Summary Our consolidated net sales declined by $47.3 million to $0.9 billion for 2025 from $1.0 billion for 2024.
Our total volume of essential ingredients sold increased by 27,900 tons, or 3%, to 906,300 tons for 2024 from 878,400 tons for 2023. Sales volumes of essential ingredients from our Pekin Campus were higher in 2024 due to higher production rates for the year.
Our total volume of essential ingredients sold increased by 13,300 tons, or 1%, to 919,600 tons for 2025 from 906,300 tons for 2024. Sales volumes of essential ingredients from our Pekin Campus were higher in 2025 due to timing of shipments.
Pekin Campus Production Segment Net sales of alcohol from our Pekin Campus production segment declined by $86.5 million, or 17%, to $415.7 million for 2024 as compared to $502.2 million for 2023.
Pekin Campus Production Segment Net sales of alcohol from our Pekin Campus production segment increased by less than $0.1 million, or 0%, to $415.8 million for 2025 as compared to $415.7 million for 2024.
Interest Expense, net Interest expense, net, increased by $0.2 million to $7.6 million for 2024 from $7.4 million for 2023. The increase in interest expense, net, is primarily due to higher debt balances, as well as higher interest rates under Kinergy’s line of credit.
The increase in interest expense, net, is primarily due to higher debt balances, as well as higher interest rates under Kinergy’s line of credit and our term debt.
Selling, General and Administrative Expenses Our selling, general and administrative, or SG&A, expenses decreased by $0.1 million to $29.7 million for 2024 as compared to $29.8 million for 2023. SG&A expenses decreased primarily due to lower professional fees. Acquisition-related Expenses Our acquisition-related expenses increased by $4.9 million to $7.7 million for 2024 as compared to $2.8 million for 2023.
Selling, General and Administrative Expenses Our selling, general and administrative, or SG&A, expenses decreased by $2.5 million to $27.2 million for 2025 as compared to $29.7 million for 2024. SG&A expenses decreased primarily due to lower operating costs, including reduced staff levels, and professional fees.
The following represents a summary of our critical accounting policies and related estimates, defined as those policies that we believe are the most important to the portrayal of our financial condition and results of operations and that require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain. - 47 - Accounting for Business Combinations Determining the fair value of assets acquired and liabilities assumed in a business combination is considered a critical accounting estimate because the allocation of the purchase price to assets acquired and liabilities assumed based upon fair values requires significant management judgment and the use of subjective measurements.
The following represents a summary of our critical accounting estimates, defined as those estimates that we believe are the most important to the portrayal of our financial condition and results of operations and that require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain.
Information reconciling forward-looking EBITDA or Adjusted EBITDA to forward-looking consolidated net income (loss) would require a forward-looking statement of consolidated net income (loss) prepared in accordance with GAAP, which is unavailable to us without unreasonable effort.
Adjusted EBITDA has limitations as an analytical tool and you should not consider this measure in isolation or as a substitute for analysis of our results as reported under GAAP. -36- Information reconciling forward-looking Adjusted EBITDA to forward-looking consolidated net income (loss) would require a forward-looking statement of consolidated net income (loss) prepared in accordance with GAAP, which is unavailable to us without unreasonable effort.
Changes in Working Capital and Cash Flows Working capital declined to $95.3 million at December 31, 2024 from $103.5 million at December 31, 2023 as a result of a $15.7 million decrease in current assets, partially offset by a $7.5 million decrease in current liabilities. Current assets declined primarily due to decreases in restricted cash, inventories and other current assets.
Changes in Working Capital and Cash Flows Working capital increased to $96.8 million at December 31, 2025 from $95.3 million at December 31, 2024 as a result of a $2.8 million increase in current assets, partially offset by a $1.3 million increase in current liabilities.
Specific factors that contributed significantly to the change in cash generated by our operating activities include: ● an increase of $31.0 million in net loss primarily due to lower commodity crush margins and increased asset impairments; ● a decrease of $19.1 million related to changes in the fair value of our derivative instruments due to changes in commodity prices at period-end 2024 as compared to 2023; ● a decrease of $8.9 million related to accounts receivable balances primarily due to the timing of sales and collections; and ● a decrease of $7.3 million in inventories due to lower period-end commodity prices. - 45 - These amounts were partially offset by: ● an increase of $22.5 million related to accounts payable and accrued expenses due to the timing of payments; and ● an increase of $18.2 million in asset impairments primarily related to the cold-idling of our Magic Valley facility.
Specific factors that contributed significantly to the change in cash generated by our operating activities include: ● an increase of $72.3 million in net income primarily due to higher commodity crush margins; ● an increase of $3.0 million related to changes in the fair value of our derivative instruments due to changes in commodity prices at December 31, 2025 as compared to December 31, 2024; and ● an increase of $2.8 million related to accounts receivable balances primarily due to the timing of sales and collections.
The decrease of $0.56, or 22%, in our average sales price per gallon in 2024 as compared to 2023 resulted in a $57.9 million decline in net sales from our third-party renewable fuel sold by the segment compared to 2023. - 42 - Western Production Segment Net sales of alcohol from our Western production segment declined by $51.6 million, or 31%, to $115.4 million for 2024 as compared to $167.0 million for 2023.
The increase of $0.07, or 4%, in our average sales price per gallon in 2025 as compared to 2024 resulted in a $7.7 million increase in net sales in 2025 from our third-party renewable fuel sold by the segment compared to 2024.
Use of Non-GAAP Financial Measures Management believes that certain financial measures not in accordance with generally accepted accounting principles, or GAAP, are useful measures of operations.
Taken together, we believe the trajectory for E15 remains clearly positive and supportive of incremental ethanol demand over time. Use of Non-GAAP Financial Measures Management believes that certain financial measures not in accordance with generally accepted accounting principles, or GAAP, are useful measures of operations.
In addition, our sales price declined by $17.35 per ton for 2024. The decline of $17.35, or 19%, in our average sales price per ton in 2024 as compared to 2023 resulted in a decrease of $11.1 million in net sales of essential ingredients from the segment compared to 2023.
The increase of $33.50, or 47%, in our average sales price per ton in 2025 as compared to 2024 resulted in an increase of $17.2 million in net sales of essential ingredients from the segment compared to 2024.
A decrease of $61.03, or 25%, in our average sales price per ton in 2024 as compared to 2023 resulted in a $53.6 million decline in net sales as compared to 2023.
An increase of $3.05, or 2%, in our average sales price per ton in 2025 as compared to 2024 resulted in a $2.8 million increase in net sales as compared to 2024.
We had pre-tax consolidated net losses of $58.8 million, $27.9 million and $39.7 million for the years ended December 31, 2024, 2023 and 2022, respectively. Based on our current and prior results, we do not have sufficient evidence to support a conclusion that we will more likely than not be able to benefit from our remaining deferred tax assets.
Based on our current and prior results, we do not have sufficient evidence to support a conclusion that we will more likely than not be able to benefit from our remaining deferred tax assets. As such, we have recorded a valuation allowance against our net deferred tax assets. -47-
In addition to funding our operations, we used our capital resources to continue our capital improvement projects, make an annual cash payment related to our acquisition of Eagle Alcohol and pay preferred stock dividends. As of December 31, 2024, we had $35.5 million in cash and cash equivalents and $23.1 million available for borrowing under Kinergy’s operating line of credit.
In addition to funding our operations, we used our capital resources to continue our capital improvement projects, purchase Kodiak Carbonic, make our final cash payment related to our acquisition of Eagle Alcohol and pay preferred stock dividends.
Our consolidated gross profit declined due to lower overall commodity crush margins, particularly for renewable fuel, primarily due to lower sales prices as well as lower margins on essential ingredients sold due to lower corn prices. We spent a total of $34.6 million for repairs and maintenance, in-line with our 2024 estimate.
Our consolidated gross profit improved due to higher overall commodity crush margins, increased export sales at premium prices to domestic renewable fuel and overall cost savings. In 2025, we spent a total of $30.1 million for repairs and maintenance, in line with our annual estimate.
At our average sales price per ton of $186.81 for 2024, we generated $5.2 million in additional net sales from the 27,900 additional tons of essential ingredients sold in 2024 as compared to 2023.
At our average sales price per ton of $189.86 for 2025, we generated $2.5 million in additional net sales from the 13,300 additional tons of essential ingredients sold in 2025 as compared to 2024. -41- Marketing and Distribution Segment Net sales of renewable fuel from our marketing and distribution segment, excluding intersegment sales, increased by $4.8 million, or 2%, to $221.3 million for 2025 as compared to $216.5 million for 2024.
In our review, we determine the fair value of these assets using market multiples and discounted cash flow modeling and compare it to the net book value of the reporting unit. Any assessed impairments will be recorded permanently and expensed in the period in which the impairment is determined.
We review our intangible assets, including goodwill, with indefinite lives at least annually or more frequently if impairment indicators arise. In our review, we determine the fair value of these assets using market multiples and discounted cash flow modeling and compare it to the net book value of the reporting unit.
At the segment’s average sales price per gallon of $2.00 for 2024, net sales were $11.4 million higher as a result of the 5.7 million additional gallons sold in 2024 as compared to 2023. This increase was partially offset by the $0.56 decrease in our average sales price per gallon for 2024.
This decrease was partially offset by an increase of $0.15, or 8%, in our average sales price per gallon in 2025 as compared to 2024 resulting in a $9.4 million increase in net sales of alcohol from the segment compared to 2024.
Our volume of third-party renewable fuel sold reported gross by the segment increased by 5.7 million gallons, or 6%, to 108.3 million gallons for 2024 as compared to 102.6 million gallons for 2023. This increase resulted from a shift in the source of renewable fuel from our Magic Valley facility to third-party suppliers.
Our volume of third-party renewable fuel sold reported gross by the segment decreased by 1.4 million gallons, or 1%, to 106.9 million gallons for 2025 as compared to 108.3 million gallons for 2024.
Our gross profit and margins were further impacted by production challenges at our Magic Valley plant as we continued to incur costs to implement our high-protein and corn oil system at the facility coupled with higher repairs and maintenance costs due to our scheduled downtime at our Pekin Campus. - 38 - Sales and Margins We generate sales by marketing all of the alcohols produced by our three production facilities in Illinois, all of the fuel-grade ethanol produced by our production facilities in Oregon and Idaho, and fuel-grade ethanol purchased from third-party suppliers throughout the United States.
Sales and Margins We generate sales by marketing all of the alcohols produced by our three production facilities in Illinois, all of the fuel-grade ethanol produced by our production facilities in Oregon and Idaho, and fuel-grade ethanol purchased from third-party suppliers throughout the United States.
Our cash, cash equivalents and restricted cash declined by $9.3 million due to $3.5 million of cash used in our operating activities and $13.5 million of cash used in our investing activities primarily for our capital improvement projects, partially offset by $7.7 million in cash provided by our financing activities, primarily due to proceeds from our operating line of credit.
Our cash, cash equivalents and restricted cash declined by $10.5 million due to cash used in our financing activities of $16.4 million for payments on Kinergy’s line of credit to reduce interest expense, a principal payment on our term debt and preferred stock dividends, and cash used in our investing activities of $7.4 million for our capital improvement projects, the purchase of Kodiak Carbonic and our final payment to the owners of Eagle Alcohol, partially offset by cash provided by our operating activities of $13.2 million.
Our total volume of production gallons sold, however, increased by 4.7 million gallons, or 2%, to 213.6 million gallons for 2024 as compared to 208.9 million gallons for 2023, due to production benefits realized in second half of the year from our biennial maintenance performed in Spring 2024 resulting in higher production rates.
Our total volume of production gallons sold, decreased by 5.2 million gallons, or 2%, to 208.4 million gallons for 2025 as compared to 213.6 million gallons for 2024, due to the timing of shipments at year-end.
Cost of Goods Sold and Gross Profit Our consolidated gross profit declined to a gross profit of $9.7 million, representing a gross margin of 1.0% for 2024, from $15.7 million, representing a gross margin of 1.3%, for 2023.
Corporate and Other Segment Net sales from our Corporate and other segment, which is comprised of our Eagle Alcohol business, declined by $4.0 million, or 35%, to $7.4 million for 2025 as compared to $11.4 million for 2024. -42- Cost of Goods Sold and Gross Profit Our consolidated gross profit improved to $34.9 million, representing a gross margin of 3.8% for 2025, from $9.7 million, representing a gross margin of 1.0%, for 2024.
Of this decline, $15.8 million is attributable to significantly lower margins for renewable fuel, partially offset by $2.0 million attributable to lower sales volumes at negative margins in 2024 as compared to 2023. - 43 - Corporate and Other Segment Gross profit and loss from our Corporate and other segment was a gross loss of $0.9 million for 2024 and a gross profit of $3.7 million for 2023, primarily from Eagle Alcohol’s business.
Of this improvement, $24.9 million is attributable to significantly higher margins for renewable fuel, partially offset by $2.6 million attributable to lower sales volumes at negative margins in 2025 as compared to 2024.
(2) Essential ingredients revenues as a percentage of total corn costs consumed. - 40 - Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 Years Ended December 31, Dollar Percentage Results as a Percentage of Net Sales for the Years Ended December 31, 2024 2023 Change Change 2024 2023 (dollars in thousands) Net sales $ 965,258 $ 1,222,940 $ (257,682 ) (21.1 )% 100.0 % 100.0 % Cost of goods sold 955,536 1,207,287 (251,751 ) (20.9 )% 99.0 % 98.7 % Gross profit 9,722 15,653 (5,931 ) (37.9 )% 1.0 % 1.3 % Selling, general and administrative expenses (29,736 ) (29,864 ) (128 ) (0.4 )% (3.1 )% (2.4 )% Acquisition-related expenses (7,701 ) (2,800 ) 4,901 175.0 % (0.8 )% (0.2 )% Gain (loss) on sale (disposal) of assets 830 (293 ) 1,123 * (0.0 )% (0.0 )% Asset impairments (24,790 ) (6,544 ) 18,246 278.8 % (2.6 )% (0.5 )% Loss from operations (51,675 ) (23,848 ) 27,827 116.7 % (5.4 )% (2.0 )% Income from cash grant — 2,812 (2,812 ) (100.0 )% 0.0 % 0.2 % Interest expense, net (7,644 ) (7,425 ) 219 2.9 % (0.8 )% (0.6 )% Other income, net 508 553 (45 ) (8.1 )% 0.1 % 0.0 % Loss before provision for income taxes (58,811 ) (27,908 ) 30,903 110.7 % (6.1 )% (2.3 )% Provision for income taxes 173 97 76 78.4 % 0.0 % 0.0 % Consolidated net loss $ (58,984 ) $ (28,005 ) $ 30,979 110.6 % (6.1 )% (2.3 )% Preferred stock dividends (1,269 ) (1,265 ) 4 0.3 % (0.1 )% (0.1 )% Loss attributable to common stockholders $ (60,253 ) $ (29,270 ) $ 30,983 105.9 % (6.2 )% (2.4 )% * Not meaningful. - 41 - Net Sales The decline in our consolidated net sales for 2024 as compared to 2023 was due to a decrease in our average sales price per gallon for our alcohols and lower volumes of essential ingredients sold at lower prices, partially offset by a higher volume of alcohol sold.
(2) Essential ingredients revenues as a percentage of total corn costs consumed. -40- Year Ended December 31, 2025 Compared to the Year Ended December 31, 2024 Years Ended December 31, Dollar Percentage Results as a Percentage of Net Sales for the Years Ended December 31, 2025 2024 Change Change 2025 2024 (dollars in thousands) Net sales $ 917,927 $ 965,258 $ (47,331 ) (4.9 )% 100.0 % 100.0 % Cost of goods sold 883,014 955,536 (72,522 ) (7.6 )% 96.2 % 99.0 % Gross profit 34,913 9,722 25,191 259.1 % 3.8 % 1.0 % Selling, general and administrative expenses (27,208 ) (29,736 ) 2,528 8.5 % (3.0 )% (3.1 )% Acquisition-related recoveries (expenses) 460 (7,701 ) 8,161 * 0.1 % (0.8 )% Gain on sale of assets — 830 (830 ) (100.0 )% — % 0.1 % Asset impairments (803 ) (24,790 ) 23,987 (96.8 )% (0.1 )% (2.6 )% Income (loss) from operations 7,362 (51,675 ) 59,037 * 0.8 % (5.4 )% Transferable tax credits, net 7,500 — 7,500 * 0.8 % 0.0 % Excess insurance proceeds 6,688 — 6,688 * 0.7 % 0.0 % Interest expense, net (10,765 ) (7,644 ) (3,121 ) 40.8 % (1.2 )% (0.8 )% Other income, net 1,932 508 1,424 280.3 % 0.2 % 0.1 % Income (loss) before provision (benefit) for income taxes 12,717 (58,811 ) 71,528 * 1.4 % (6.1 )% Provision (benefit) for income taxes (621 ) 173 794 * 0.1 % 0.0 % Consolidated net income (loss) $ 13,338 $ (58,984 ) $ 72,322 * 1.5 % (6.1 )% Preferred stock dividends (1,265 ) (1,269 ) 4 0.3 % (0.1 )% (0.1 )% Income (loss) attributable to common stockholders $ 12,073 $ (60,253 ) $ 72,326 * 1.4 % (6.2 )% * Not meaningful.
Our total volume of gallons sold declined by 6.5 million gallons, or 10%, to 60.5 million gallons for 2024 as compared to 67.0 million gallons for 2023. This decline in sales volume primarily resulted from lower production from our Magic Valley facility.
Western Production Segment Net sales of alcohol from our Western production segment declined by $48.1 million, or 42%, to $67.3 million for 2025 as compared to $115.4 million for 2024. Our total volume of gallons sold declined by 27.9 million gallons, or 46%, to 32.6 million gallons for 2025 as compared to 60.5 million gallons for 2024.
As of December 31, 2024 and 2023, the principal amount outstanding under the Term Loan was $60.0 million. Other Cash Obligations As of December 31, 2024, we had future commitments for certain capital projects totaling $9.1 million. These commitments are scheduled to be satisfied through 2025.
As of December 31, 2025 and 2024, the principal amount outstanding under the Term Loan was $55.0 million and $60.0 million, respectively.
A decline of $0.58, or 23%, in our average sales price per gallon in 2024 as compared to 2023 resulted in a $39.2 million decrease in net sales of alcohol from the segment compared to 2023. Net sales of essential ingredients declined by $20.3 million, or 35%, to $37.0 million for 2024 as compared to $57.3 million for 2023.
Net Sales The decline in our consolidated net sales for 2025 as compared to 2024 was due to a decrease in our volume of alcohol sold and lower volumes of essential ingredients sold, partially offset by an increase in our average alcohol sales price per gallon.
Our gross profit declined by $5.9 million to a gross profit of $9.7 million for 2024 from $15.7 million for 2023 partially due to weakened commodity crush margins from lower ethanol sales prices as well as lower corn prices which reduced profits from our essential ingredients.
Our gross profit increased $25.2 million to a gross profit of $34.9 million for 2025 from $9.7 million for 2024 due to stronger commodity crush margins from higher ethanol sales prices as well as lower corn costs. Our gross profit and margins were further positively impacted by our acquisition of Kodiak Carbonic and the cold-idling of our Magic Valley facility.
Our total volume of essential ingredients sold declined by 127,700 tons, or 20%, to 514,600 tons for 2024 from 642,300 tons for 2023. At our average sales price of $71.81 per ton for 2024, net sales were $9.2 million lower as a result of the 127,700 fewer tons sold in 2024 as compared to 2023.
This decline in sales volume primarily resulted from the cold-idling of our Magic Valley facility for all of 2025. At the segment’s average sales price of $2.06 per gallon for 2025, net sales were $57.5 million lower as a result of the 27.9 million fewer gallons sold in 2025 as compared to 2024.
Our average sales price for our essential ingredients also declined primarily due to lower corn prices. o Our total gallons sold increased by 3.5 million gallons, or 1%, to 386.0 million gallons for 2024 from 382.5 million gallons for 2023. ◾ Our specialty alcohol production sales volume increased by 14.8 million gallons, or 19%, to 91.5 million gallons for 2024 from 76.7 million gallons for 2023 primarily due to increased customer demand for specialty alcohols during the year. ◾ Our third-party sales volume increased by 5.7 million gallons, or 6%, to 108.3 million gallons for 2024 from 102.6 million gallons for 2023.
The improvement was primarily driven by higher renewable fuel prices in 2025 largely due to higher gasoline prices. -37- ○ Our volume of essential ingredients sold declined by 0.2 million tons, or 14%, to 1.2 million tons for 2025 from 1.4 million tons for 2024 primarily due to lower alcohol production volumes during 2025, as our Magic Valley facility was cold-idled for all of 2025. ○ Our total gallons of alcohol sold decreased by 35.9 million gallons, or 9%, to 350.1 million gallons for 2025 from 386.0 million gallons for 2024. ● Our renewable fuel production sales volume declined by 31.0 million gallons, or 17%, to 155.2 million gallons for 2025 from 186.2 million gallons for 2024, primarily due to the cold idling of our Magic Valley facility for all of 2025 resulting in no production from the facility. ● Our third-party sales volume decreased by 1.4 million gallons, or 1%, to 106.9 million gallons for 2025 from 108.3 million gallons for 2024 primarily due to less volume sold in the market around our Magic Valley facility. ● Our specialty alcohol production sales volume decreased by 3.5 million gallons, or 4%, to 88.0 million gallons for 2025 from 91.5 million gallons for 2024 primarily due to decreased customer demand for specialty alcohols during the year. ● Gross Profit .
We continue to provide terminal services at the plant and intend to resume operations at the facility when the economic environment in the region sustainably improves. We believe that the cold-idling of our Magic Valley facility will have a positive impact on our overall financial results in 2025 compared to 2024.
We continue to provide ethanol terminaling services at the plant and may resume operations at the facility if the economic environment in the region sustainably improves.
Cash provided by our Financing Activities Cash provided by our financing activities was $7.7 million for 2024, of which $9.0 million is attributable to net proceeds from Kinergy’s line of credit, partially offset by $1.3 million of preferred stock dividends.
Cash used in our Financing Activities Cash used in our financing activities was $16.4 million for 2025, of which we used $10.1 million to pay down Kinergy’s line of credit, $5.0 million to make a principal payment on our term debt and $1.3 million to pay preferred stock dividends.
These expenses relate to the acceleration of stock payments to the former owners of Eagle Alcohol. Asset Impairments We recorded asset impairment charges of $24.8 million for 2024 as compared $6.5 million for 2023.
We paid out a final amount in 2025 that was $0.5 million less than the amount we accrued in 2024. We have no further payment obligations for our acquisition of Eagle Alcohol. -43- Asset Impairments We recorded asset impairment charges of $0.8 million for 2025 as compared to $24.8 million for 2024. The 2025 impairments relate to certain abandoned projects.