Biggest changeAdditionally, these metrics should not be used as substitutes for net income or loss or net cash flows from operating activities (as computed in accordance with accounting principles generally accepted in the United States of America (“GAAP”)). 28 Comparison of the Year Ended December 31, 2022 to the Year Ended December 31, 2021 The following table presents a summary of Core NOI for our Same-Home properties, Non-Same-Home and Other properties and total properties for the years ended December 31, 2022 and 2021 (amounts in thousands): For the Year Ended December 31, 2022 Same-Home Properties (1) % of Core Revenue Non-Same-Home and Other Properties % of Core Revenue Total Properties % of Core Revenue Rents from single-family properties $ 1,054,675 $ 222,317 $ 1,276,992 Fees from single-family properties 21,214 5,774 26,988 Bad debt (11,140) (4,912) (16,052) Core revenues 1,064,749 223,179 1,287,928 Property tax expense 179,726 16.9 % 37,858 17.0 % 217,584 16.9 % HOA fees, net (2) 19,409 1.8 % 4,540 2.0 % 23,949 1.9 % R&M and turnover costs, net (2) 79,560 7.5 % 20,653 9.3 % 100,213 7.8 % Insurance 11,571 1.1 % 2,523 1.1 % 14,094 1.1 % Property management expenses, net (3) 79,851 7.5 % 22,631 10.1 % 102,482 7.9 % Core property operating expenses 370,117 34.8 % 88,205 39.5 % 458,322 35.6 % Core NOI $ 694,632 65.2 % $ 134,974 60.5 % $ 829,606 64.4 % For the Year Ended December 31, 2021 Same-Home Properties (1) % of Core Revenue Non-Same-Home and Other Properties % of Core Revenue Total Properties % of Core Revenue Rents from single-family properties $ 979,896 $ 146,512 $ 1,126,408 Fees from single-family properties 18,829 3,731 22,560 Bad debt (17,463) (5,927) (23,390) Core revenues 981,262 144,316 1,125,578 Property tax expense 165,135 16.8 % 25,857 17.9 % 190,992 17.0 % HOA fees, net (2) 18,445 1.9 % 3,135 2.2 % 21,580 1.9 % R&M and turnover costs, net (2) 75,808 7.7 % 15,348 10.6 % 91,156 8.1 % Insurance 10,058 1.0 % 1,690 1.2 % 11,748 1.0 % Property management expenses, net (3) 75,044 7.7 % 15,242 10.6 % 90,286 8.0 % Core property operating expenses 344,490 35.1 % 61,272 42.5 % 405,762 36.0 % Core NOI $ 636,772 64.9 % $ 83,044 57.5 % $ 719,816 64.0 % (1) Includes 47,068 properties that have been stabilized longer than 90 days prior to January 1, 2021.
Biggest changeAdditionally, these metrics should not be used as substitutes for net income or loss or net cash flows from operating activities (as computed in accordance with accounting principles generally accepted in the United States of America (“GAAP”)). 30 Comparison of the Year Ended December 31, 2023 to the Year Ended December 31, 2022 The following are reconciliations of core revenues, Same-Home core revenues, core property operating expenses, Same-Home core property operating expenses, Core NOI and Same-Home Core NOI to their respective GAAP metrics for the years ended December 31, 2023 and 2022 (amounts in thousands): For the Years Ended December 31, 2023 2022 Core revenues and Same-Home core revenues Rents and other single-family property revenues $ 1,623,605 $ 1,490,534 Tenant charge-backs (215,555) (202,606) Core revenues 1,408,050 1,287,928 Less: Non-Same-Home core revenues (217,456) (170,017) Same-Home core revenues $ 1,190,594 $ 1,117,911 Core property operating expenses and Same-Home core property operating expenses Property operating expenses $ 599,459 $ 552,091 Property management expenses 123,363 112,698 Noncash share-based compensation - property management (4,030) (3,861) Expenses reimbursed by tenant charge-backs (215,555) (202,606) Core property operating expenses 503,237 458,322 Less: Non-Same-Home core property operating expenses (83,153) (73,306) Same-Home core property operating expenses $ 420,084 $ 385,016 Core NOI and Same-Home Core NOI Net income $ 432,142 $ 310,025 Hurricane-related charges, net — 6,133 Gain on sale and impairment of single-family properties and other, net (209,834) (136,459) Depreciation and amortization 456,550 426,531 Acquisition and other transaction costs 16,910 23,452 Noncash share-based compensation - property management 4,030 3,861 Interest expense 140,198 134,871 General and administrative expense 74,615 68,057 Other income and expense, net (9,798) (6,865) Core NOI 904,813 829,606 Less: Non-Same-Home Core NOI (134,303) (96,711) Same-Home Core NOI $ 770,510 $ 732,895 31 The following tables present a summary of Core NOI for our Same-Home properties, Non-Same-Home and Other properties and total properties for the years ended December 31, 2023 and 2022 (amounts in thousands): For the Year Ended December 31, 2023 Same-Home Properties (1) % of Core Revenue Non-Same-Home and Other Properties % of Core Revenue Total Properties % of Core Revenue Rents from single-family properties $ 1,179,630 $ 217,232 $ 1,396,862 Fees from single-family properties 25,551 5,204 30,755 Bad debt (14,587) (4,980) (19,567) Core revenues 1,190,594 217,456 1,408,050 Property tax expense 203,431 17.1 % 35,994 16.5 % 239,425 17.0 % HOA fees, net (2) 21,644 1.8 % 4,124 1.9 % 25,768 1.8 % R&M and turnover costs, net (2) 89,625 7.5 % 18,748 8.6 % 108,373 7.7 % Insurance 15,085 1.3 % 2,863 1.3 % 17,948 1.3 % Property management expenses, net (3) 90,299 7.6 % 21,424 9.9 % 111,723 7.9 % Core property operating expenses 420,084 35.3 % 83,153 38.2 % 503,237 35.7 % Core NOI $ 770,510 64.7 % $ 134,303 61.8 % $ 904,813 64.3 % For the Year Ended December 31, 2022 Same-Home Properties (1) % of Core Revenue Non-Same-Home and Other Properties % of Core Revenue Total Properties % of Core Revenue Rents from single-family properties $ 1,106,751 $ 170,241 $ 1,276,992 Fees from single-family properties 22,342 4,646 26,988 Bad debt (11,182) (4,870) (16,052) Core revenues 1,117,911 170,017 1,287,928 Property tax expense 186,436 16.6 % 31,148 18.4 % 217,584 16.9 % HOA fees, net (2) 20,393 1.8 % 3,556 2.1 % 23,949 1.9 % R&M and turnover costs, net (2) 82,336 7.4 % 17,877 10.5 % 100,213 7.8 % Insurance 12,155 1.1 % 1,939 1.1 % 14,094 1.1 % Property management expenses, net (3) 83,696 7.5 % 18,786 11.0 % 102,482 7.9 % Core property operating expenses 385,016 34.4 % 73,306 43.1 % 458,322 35.6 % Core NOI $ 732,895 65.6 % $ 96,711 56.9 % $ 829,606 64.4 % (1) Includes 49,198 properties that have been stabilized longer than 90 days prior to January 1, 2022.