Biggest changeThe following tables summarize certain financial information relating to our coal operations for the years ended December 31, 2023 and 2022: 66 Table of Contents Year Ended December 31, 2023 (In thousands, except for per ton data) Met All Other Consolidated Coal revenues $ 3,406,643 $ 49,987 $ 3,456,630 Less: Freight and handling fulfillment revenues (438,783) (227) (439,010) Non-GAAP Coal revenues $ 2,967,860 $ 49,760 $ 3,017,620 Tons sold 16,543 529 17,072 Non-GAAP Coal sales realization per ton $ 179.40 $ 94.06 $ 176.76 Cost of coal sales (exclusive of items shown separately below) $ 2,303,129 $ 53,009 $ 2,356,138 Depreciation, depletion and amortization - production (1) 125,716 9,952 135,668 Accretion on asset retirement obligations 14,886 10,614 25,500 Amortization of acquired intangibles, net 8,523 — 8,523 Total Cost of coal sales $ 2,452,254 $ 73,575 $ 2,525,829 Less: Freight and handling costs (438,783) (227) (439,010) Less: Depreciation, depletion and amortization - production (1) (125,716) (9,952) (135,668) Less: Accretion on asset retirement obligations (14,886) (10,614) (25,500) Less: Amortization of acquired intangibles, net (8,523) — (8,523) Less: Idled and closed mine costs (16,983) (10,015) (26,998) Non-GAAP Cost of coal sales $ 1,847,363 $ 42,767 $ 1,890,130 Tons sold 16,543 529 17,072 Non-GAAP Cost of coal sales per ton $ 111.67 $ 80.84 $ 110.72 (1) Depreciation, depletion and amortization - production excludes the depreciation, depletion and amortization related to selling, general and administrative functions.
Biggest changeThe following tables summarize certain financial information relating to our coal operations for the years ended December 31, 2024 and 2023: 67 Table of Contents Year Ended December 31, Increase (Decrease) (In thousands, except for per ton data) 2024 2023 $ or Tons % Coal revenues $ 2,946,579 $ 3,456,630 $ (510,051) (14.8) % Coal revenues - All Other — (49,987) 49,987 100.0 % Coal revenues - Met $ 2,946,579 $ 3,406,643 $ (460,064) (13.5) % Less: Freight and handling fulfillment revenues - Met (503,306) (438,783) (64,523) (14.7) % Non-GAAP Coal revenues - Met $ 2,443,273 $ 2,967,860 $ (524,587) (17.7) % Non-GAAP Coal sales realization per ton - Met $ 142.66 $ 179.40 $ (36.74) (20.5) % Cost of coal sales (exclusive of items shown separately below) $ 2,451,601 $ 2,356,138 $ 95,463 4.1 % Depreciation, depletion and amortization - production (1) 166,105 135,668 30,437 22.4 % Accretion on asset retirement obligations 25,050 25,500 (450) (1.8) % Amortization of acquired intangibles, net 6,700 8,523 (1,823) (21.4) % Total Cost of coal sales $ 2,649,456 $ 2,525,829 $ 123,627 4.9 % Total Cost of coal sales - All Other — (71,978) 71,978 100.0 % Total Cost of coal sales - Met $ 2,649,456 $ 2,453,851 $ 195,605 8.0 % Less: Freight and handling costs - Met (503,306) (438,783) (64,523) (14.7) % Less: Depreciation, depletion and amortization - production - Met (1) (166,105) (125,716) (40,389) (32.1) % Less: Accretion on asset retirement obligations - Met (25,050) (14,886) (10,164) (68.3) % Less: Amortization of acquired intangibles, net - Met (6,700) (8,523) 1,823 21.4 % Less: Idled and closed mine costs - Met (29,868) (18,580) (11,288) (60.8) % Non-GAAP Cost of coal sales - Met $ 1,918,427 $ 1,847,363 $ 71,064 3.8 % Non-GAAP Cost of coal sales per ton - Met $ 112.01 $ 111.67 $ 0.34 0.3 % GAAP Coal margin - Met $ 297,123 $ 952,792 $ (655,669) (68.8) % GAAP Coal margin per ton - Met $ 17.35 $ 57.59 $ (40.24) (69.9) % Non GAAP Coal margin - Met $ 524,846 $ 1,120,497 $ (595,651) (53.2) % Non GAAP Coal margin per ton - Met $ 30.64 $ 67.73 $ (37.09) (54.8) % Tons sold - Met 17,127 16,543 584 3.5 % (1) Depreciation, depletion and amortization - production excludes the depreciation, depletion and amortization related to selling, general and administrative functions.
Adjusted EBITDA does not purport to be an alternative to net income (loss) as a measure of operating performance or any other measure of operating results, financial performance, or liquidity presented in accordance with GAAP. Moreover, this measure is not calculated identically by all companies and therefore may not be comparable to similarly titled measures used by other companies.
Adjusted EBITDA does not purport to be an alternative to net income as a measure of operating performance or any other measure of operating results, financial performance, or liquidity presented in accordance with GAAP. Moreover, this measure is not calculated identically by all companies and therefore may not be comparable to similarly titled measures used by other companies.
Investing Activities. The decrease in net cash used in investing activities for the year ended December 31, 2023 compared to the year ended December 31, 2022 was primarily driven by increased cash flows from net sales and maturities of investment securities, partially offset by increased capital expenditures.
The decrease in net cash used in investing activities for the year ended December 31, 2023 compared to the year ended December 31, 2022 was primarily driven by increased cash flows from net sales and maturities of investment securities, partially offset by increased capital expenditures. Financing Activities.
A breach of the covenants in the New ABL Agreement could result in a default under the terms of such agreement, and the respective lenders could then elect to declare any amounts borrowed due and payable and require outstanding LCs to be cash collateralized.
A breach of the covenants in the ABL Agreement could result in a default under the terms of such agreement, and the respective lenders could then elect to declare any amounts borrowed due and payable and require outstanding LCs to be cash collateralized.
Assumed discount rates are used in the measurement of the black lung benefit obligations and the interest cost and service cost components of the net periodic benefit expense. In estimating that rate, we use rates of return on high quality, fixed income investments.
Assumed discount rates are used in the measurement of the black lung benefit obligations and the interest cost and service cost components of the net periodic benefit cost. In estimating that rate, we use rates of return on high quality, fixed income investments.
Assumed discount rates are used in the measurement of the projected and accumulated benefit obligations and the interest cost component of the net periodic benefit expense. In estimating that rate, we use rates of return on high quality, fixed income investments.
Assumed discount rates are used in the measurement of the projected and accumulated benefit obligations and the interest cost component of the net periodic benefit cost. In estimating that rate, we use rates of return on high quality, fixed income investments.
In addition, a default under the terms of would inhibit our ability to make certain restricted payments, as defined in the New ABL Agreement, including the Company’s ability to repurchase shares of the Company’s common stock.
In addition, a default under the terms of would inhibit our ability to make certain restricted payments, as defined in the ABL Agreement, including the Company’s ability to repurchase shares of the Company’s common stock.
Sales of thermal coal were 1.8 million tons and 2.2 million tons, respectively, and accounted for approximately 10% and 13%, respectively, of our coal sales volume. Our sales of met coal were made primarily to steel companies in the northeastern and midwestern regions of the United States and in several countries in Asia, Europe, and the Americas.
Sales of thermal coal were 1.2 million tons and 1.8 million tons, respectively, and accounted for approximately 7% and 10%, respectively, of our coal sales volume. Our sales of met coal were made primarily in several countries in Asia, Europe, and the Americas and to steel companies in the northeastern and midwestern regions of the United States.
For discussion on results of operations and financial condition pertaining to 2021 and year-over-year comparisons between 2022 and 2021, refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2022.
For discussion on results of operations and financial condition pertaining to 2022 and year-over-year comparisons between 2023 and 2022, refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2023.
Our domestic sales contracts are typically priced free on board (“FOB”) at our mines and on a short 63 Table of Contents ton basis. Our international sales contracts are typically priced FOB at the shipping port from which such coal is delivered and on a metric ton basis.
Our domestic sales contracts are typically priced free on board (“FOB”) at our mines and on a short ton basis. Our international sales contracts are typically priced FOB at the shipping port from which such coal is 64 Table of Contents delivered and on a metric ton basis.
We may need to raise additional funds if market conditions deteriorate, if one or more of our assumptions prove to be incorrect or if we choose to expand our acquisition or development efforts or any other activity more rapidly than we presently anticipate and we may not be able to do so in a timely fashion, on terms acceptable to us, or at all.
We may need to raise additional funds if market conditions deteriorate, if one or more of our assumptions prove to be incorrect or if we choose to expand our acquisition or development efforts or any other activity more rapidly than we presently anticipate and we may not be able to do so in a timely 69 Table of Contents fashion, on terms acceptable to us, or at all.
We own a 65.0% interest in DTA, a coal export terminal in Newport News, Virginia. DTA provides us with the ability to fulfill a broad range of customer coal quality requirements through coal blending, while also providing storage capacity and transportation flexibility. DTA is in need of capital investment to maximize functionality and minimize downtime due to mechanical issues.
We own a 65.0% interest in DTA, a coal export terminal in Newport News, Virginia. DTA provides us with the ability to fulfill a broad range of customer coal quality requirements through coal blending, while also providing storage capacity and transportation flexibility. DTA needs capital investment to maximize functionality and minimize downtime due to mechanical issues.
The calculation of the net periodic benefit expense (credit) and projected benefit obligation associated with our Pension Plan requires the use of a number of assumptions, which are used by our independent actuaries to make the underlying calculations.
The calculation of the net periodic benefit cost (credit) and projected benefit obligation associated with our Pension Plan requires the use of a number of assumptions, which are used by our independent actuaries to make the underlying calculations.
Item 7. Management ’ s Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis provides a narrative of our results of operations and financial condition for the years ended December 31, 2023 and 2022.
Item 7. Management ’ s Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis provides a narrative of our results of operations and financial condition for the years ended December 31, 2024 and 2023.
Critical Accounting Policies and Estimates The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets 75 Table of Contents and liabilities.
Critical Accounting Policies and Estimates The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities.
The weighted average discount rate used to determine black lung benefit obligations was 5.13% for the year ended December 31, 2023. The differences resulting from actual versus assumed discount rates are amortized into black lung net periodic benefit cost over the remaining average life of the active plan participants.
The weighted average discount rate used to determine black lung benefit obligations was 5.66% for the year ended December 31, 2024. The differences resulting from actual versus assumed discount rates are amortized into black lung net periodic benefit cost over the remaining average life of the active plan participants.
Our sales of thermal coal were made primarily to large utilities and industrial customers both in the United States and across the world. For the years ended December 31, 2023 and 2022 approximately 74% and 81%, respectively, of our coal revenues were derived from coal sales made to customers outside the United States.
Our sales of thermal coal were made primarily to large utilities and industrial customers both in the United States and across the world. For the years ended December 31, 2024 and 2023 approximately 78% and 74%, respectively, of our coal revenues were derived from coal sales made to customers outside the United States.
The Pension Plan investment targets are 58% equity securities and 42% fixed income funds (refer to Note 18 to the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K for additional disclosures on this assumption). Investments are rebalanced on a periodic basis to stay within these targeted guidelines.
The Pension Plan investment targets are 50% equity securities and 50% fixed income funds (refer to Note 17 to the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K for additional disclosures on this assumption). Investments are rebalanced on a periodic basis to stay within these targeted guidelines.
A one percentage-point increase in the discount rate would increase the net periodic black lung benefit cost for the year ended December 31, 2023 by approximately $0.4 million and decrease the projected benefit obligation as of December 31, 2023 by approximately $10.3 million.
A one percentage-point increase in the discount rate would increase the net periodic black lung benefit cost for the year ended December 31, 2024 by approximately $0.4 million and decrease the projected benefit obligation as of December 31, 2024 by approximately $10.6 million.
At December 31, 2023, a valuation allowance of $48.1 million has been provided on deferred tax assets not expected to provide future tax benefits. Refer to Note 17 to the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K for additional disclosures on income taxes. Asset Impairment. U.S.
At December 31, 2024, a valuation allowance of $48.7 million has been provided on deferred tax assets not expected to provide future tax benefits. Refer to Note 16 to the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K for additional disclosures on income taxes. Asset Impairment. U.S.
Refer to Note 18 to the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K for disclosures summarizing the changes in this projected benefit obligation for the years ended December 31, 2023 and 2022.
Refer to Note 17 to the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K for disclosures summarizing the changes in this projected benefit obligation for the years ended December 31, 2024 and 2023.
In December 2022, we purchased substantially all of the assets of a mining equipment component manufacturing and rebuild business to help secure the supply of certain underground mining equipment parts needed for our operations. Refer to Note 2 for additional information.
In December 2022, we purchased substantially all of the assets of a mining equipment component manufacturing and rebuild business to help secure the supply of certain underground mining equipment parts needed for our operations. Refer to Note 2 for additional information. Factors Affecting Our Results of Operations Sales Agreements.
See below for further discussion. 72 Table of Contents Additionally, we have long-term liabilities relating to asset retirement obligations, pension benefits, black lung benefits, postretirement life insurance benefits, and workers’ compensation benefits.
See below for further discussion. Additionally, we have long-term liabilities relating to asset retirement obligations, pension benefits, black lung benefits, postretirement life insurance benefits, and workers’ compensation benefits.
With customers across the globe, high-quality reserves and significant port capacity, we are a leading supplier of metallurgical coal products to the steel industry. We operate high-quality, cost-competitive coal mines across the CAPP coal basin. As of December 31, 2023, our operations consisted of twenty-two active mines and nine coal preparation and load-out facilities, with approximately 4,160 employees.
With customers across the globe, high-quality reserves and significant port capacity, we are a leading supplier of metallurgical coal products to the steel industry. We operate high-quality, cost-competitive coal mines across the CAPP coal basin. As of December 31, 2024, our operations consisted of twenty active mines and eight active coal preparation and load-out facilities, with approximately 4,040 employees.
The weighted average discount rate used to determine the pension benefit obligation was 5.10% for the year ended December 31, 2023. The differences resulting from actual versus assumed discount rates are amortized into pension net periodic benefit expense (credit) over the remaining average life of the active plan participants.
The weighted average discount rate used to determine the pension benefit obligation was 5.65% for the year ended December 31, 2024. The differences resulting from actual versus assumed discount rates are amortized into pension net periodic benefit cost (credit) over the remaining average life of the active plan participants.
Refer to Note 2 to the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K for disclosures related to new accounting policies adopted.
Refer to Note 2 to the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K for disclosures related to new accounting policies adopted. 77 Table of Contents
A one percentage-point increase in the discount rate would increase the net periodic pension cost for the year ended December 31, 2023 by approximately $1.7 million and decrease the projected benefit obligation as of December 31, 2023 by approximately $48.7 million.
A one percentage-point increase in the discount rate would increase the net periodic pension cost for the year ended December 31, 2024 by approximately $1.5 million and decrease the projected benefit obligation as of December 31, 2024 by approximately $43.7 million.
Refer to Note 18 to the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10- 76 Table of Contents K for a summary of these assumptions and additional disclosures related to our Pension Plan.
Refer to Note 17 to the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K for a summary of these assumptions and additional disclosures related to our Pension Plan.
Refer to Note 17 for additional information. Non-GAAP Financial Measures The discussion below contains “non-GAAP financial measures.” These are financial measures that either exclude or include amounts that are not excluded or included in the most directly comparable measures calculated and presented in accordance with generally accepted accounting principles in the United States (“U.S. GAAP” or “GAAP”).
Non-GAAP Financial Measures The discussion below contains “non-GAAP financial measures.” These are financial measures that either exclude or include amounts that are not excluded or included in the most directly comparable measures calculated and presented in accordance with generally accepted accounting principles in the United States (“U.S. GAAP” or “GAAP”).
The disposition of our former NAPP operations accelerated our strategic exit from thermal coal production to shift our focus toward met coal production. For the years ended December 31, 2023 and 2022, sales of met coal were 15.3 million tons and 14.2 million tons, respectively, and accounted for approximately 90% and 87%, respectively, of our coal sales volume.
The disposition of our former NAPP operations accelerated our strategic exit from thermal coal production to shift our focus toward met coal production. For the years ended December 31, 2024 and 2023, sales of met coal were 15.9 million tons and 15.3 million tons, respectively, and accounted for approximately 93% and 90%, respectively, of our coal sales volume.
Refer to Note 15 to the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K for reclamation disclosures including a table summarizing the changes in asset retirement obligations for the years ended December 31, 2023 and 2022. Retirement Plans.
Refer to Note 14 to the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K for reclamation disclosures including a table summarizing the changes in asset retirement obligations for the years ended December 31, 2024 and 2023. 75 Table of Contents Retirement Plans.
The corresponding effects of a one percentage-point decrease in discount rate would decrease the net periodic pension cost for the year ended December 31, 2023 by approximately $2.2 million and increase the projected benefit obligation as of December 31, 2023 by approximately $59.1 million. Coal Workers’ Pneumoconiosis.
The corresponding effects of a one percentage-point decrease in discount rate would decrease the net periodic pension cost for the year ended December 31, 2024 by approximately $1.9 million and increase the projected benefit obligation as of December 31, 2024 by approximately $52.7 million. Coal Workers’ Pneumoconiosis.
The corresponding effects of a one percentage-point decrease in discount rate would decrease the net periodic black lung benefit cost for the year ended December 31, 2023 by approximately $0.5 million and increase the projected benefit obligation as of December 31, 2023 by approximately $12.6 million.
The corresponding effects of a one percentage-point decrease in discount rate would decrease the net periodic black lung benefit cost for the year ended 76 Table of Contents December 31, 2024 by approximately $0.5 million and increase the projected benefit obligation as of December 31, 2024 by approximately $12.8 million.
The decrease in Adjusted EBITDA was primarily driven by a decrease in tons sold and decreased coal margin, partially offset by higher non-GAAP coal sales realization per ton in the current period. 70 Table of Contents Liquidity and Capital Resources Overview Our primary sources of liquidity are derived from existing unrestricted cash balances, proceeds from future coal sales, and amounts available under our revolving credit agreement.
The decrease in Adjusted EBITDA was primarily driven by decreased coal margin and lower non-GAAP coal sales realization per ton in the current period. Liquidity and Capital Resources Overview Our primary sources of liquidity are derived from existing unrestricted cash balances, proceeds from future coal sales, and amounts available under our revolving credit agreement.
Refer to Note 18 to the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K for disclosures summarizing these underlying assumptions and the changes in these projected benefit obligations for the years ended December 31, 2023 and 2022. 77 Table of Contents Income Taxes.
Refer to Note 17 to the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K for disclosures summarizing these underlying assumptions and the changes in these projected benefit obligations for the years ended December 31, 2024 and 2023. Income Taxes.
As of December 31, 2023, we had estimated black lung benefit obligations of approximately $107.3 million, including amounts reported as current, which are net of assets of $2.6 million that are held in a tax-exempt trust fund. For the year ended December 31, 2023, we recorded a net periodic benefit cost of $3.8 million for our black lung benefit obligations.
As of December 31, 2024, we had estimated black lung benefit obligations of approximately $114.3 million, including amounts reported as current, which are net of assets of $2.7 million that are held in a tax-exempt trust fund. For the year ended December 31, 2024, we recorded a net periodic benefit cost of $10.5 million for our black lung benefit obligations.
Refer to Note 2 to the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K. For a further discussion of the factors that could result in a change in our assumptions, see “Item 1A. Risk Factors” in this Annual Report on Form 10-K and our other filings with the Securities and Exchange Commission. New Accounting Pronouncements.
For a further discussion of the factors that could result in a change in our assumptions, see “Item 1A. Risk Factors” in this Annual Report on Form 10-K and our other filings with the Securities and Exchange Commission. New Accounting Pronouncements.
At December 31, 2023, we had recorded asset retirement obligation liabilities of $205.4 million, including amounts reported as current. While the precise amount of these future costs cannot be determined with certainty, as of December 31, 2023, we estimate that the aggregate undiscounted cost of final mine closures is approximately $486.6 million.
At December 31, 2024, we had recorded asset retirement obligation liabilities of $219.7 million, including amounts reported as current. While the precise amount of these future costs cannot be determined with certainty, as of December 31, 2024, we estimate that the aggregate undiscounted cost of final mine closures is approximately $494.5 million.
Factors Affecting Our Results of Operations Sales Agreements We manage our commodity price risk for coal sales through the use of coal supply agreements.
We manage our commodity price risk for coal sales through the use of coal supply agreements.
Dividend Program Refer to Note 7 for information related to our dividend program. 74 Table of Contents Cash Flows Cash, cash equivalents, and restricted cash increased by $28.7 million and $172.8 million and decreased by $62.0 million over the years ended December 31, 2023, 2022, and 2021, respectively.
Dividend Program Refer to Note 7 for information related to our dividend program. Cash Flows Cash, cash equivalents, and restricted cash increased by $220.0 million, $28.7 million, and $172.8 million over the years ended December 31, 2024, 2023, and 2022, respectively.
The expected long-term rate of return on plan assets assumption used to determine net periodic benefit expense was 6.20% for the year ended December 31, 2023. The expected long-term rate of return on plan assets assumption to be used in 2024 is expected to be 6.20%.
The expected long-term rate of return on plan assets assumption used to determine net periodic benefit cost was 5.70% for the year ended December 31, 2024. The expected long-term rate of return on plan assets assumption to be used in 2025 is expected to be 5.70%.
As of December 31, 2023, we had 316.0 million tons of reserves, which included 303.0 million tons of proven and probable metallurgical reserves and 12.9 million tons of proven and probable thermal reserves. We began operations on July 26, 2016, with mining operations in NAPP, CAPP, and the PRB. Through the Acquisition, we acquired a significant reserve base.
As of December 31, 2024, we had 298.6 million tons of reserves, which included 287.8 million tons of proven and probable metallurgical reserves and 10.8 million tons of proven and probable thermal reserves. We began operations on July 26, 2016, with mining operations in NAPP, CAPP, and the PRB. Through the Acquisition, we acquired a significant reserve base.
Refer to Note 18 for further disclosures related to this obligation. Business Updates On August 3, 2023, S&P Global Ratings upgraded its issuer credit rating on the Company to B+ from B based on the strength of our balance sheet. The rating outlook was noted as stable.
Refer to Note 17 for further disclosures related to this obligation. 71 Table of Contents Business Updates On December 5, 2024, S&P Global Ratings upgraded its issuer credit rating on the Company to BB- from B+ based on the strength of our balance sheet. The rating outlook was noted as stable.
We may decide to pursue or not pursue these opportunities at any time. Access to additional funds from liquidity-generating transactions or other sources of external financing is subject to market conditions and certain limitations, including our credit rating and covenant restrictions in our credit facilities.
Access to additional funds from liquidity-generating transactions or other sources of external financing is subject to market conditions and certain limitations, including our credit rating and covenant restrictions in our credit facilities.
Specifically, we make use of the non-GAAP financial measures “Adjusted EBITDA,” “non-GAAP coal revenues,” “non-GAAP cost of coal sales,” and “non-GAAP coal margin.” We use Adjusted EBITDA to measure the operating performance of our segments and allocate resources to the segments.
Specifically, we make use of the non-GAAP financial measures “Adjusted EBITDA,” “non-GAAP coal revenues,” “non-GAAP cost of coal sales,” and “non-GAAP coal margin.” In addition to net income, we use Adjusted EBITDA to measure the operating performance of our reportable segment.
As of December 31, 2023, we had the following cash collateral on our Consolidated Balance Sheets: (in thousands ) December 31, 2023 Long-term restricted cash $ 115,918 Long-term restricted investments 40,597 Short-term and long-term deposits 5,382 Total cash collateral $ 161,897 71 Table of Contents Off-Balance Sheet Arrangements We are required to provide financial assurance in order to perform the post-mining reclamation required by our mining permits, pay workers’ compensation claims under workers’ compensation laws in various states, pay federal black lung benefits, and perform certain other obligations.
As of December 31, 2024, we had the following cash collateral on our Consolidated Balance Sheets: (in thousands ) December 31, 2024 Long-term restricted cash $ 122,583 Long-term restricted investments 43,131 Short-term and long-term deposits 4,974 Total cash collateral $ 170,688 Off-Balance Sheet Arrangements We are required to provide financial assurance in order to perform the post-mining reclamation required by our mining permits, pay workers’ compensation claims under workers’ compensation laws in various states, pay federal black lung benefits, and perform certain other obligations.
The decrease in net cash used in financing activities for the year ended December 31, 2023 compared to the year ended December 31, 2022 was primarily driven by decreases in principal repayments of long-term debt as a result of the payoff of the Term Loan Credit Facility in the prior year period, partially offset by increases in dividend and dividend equivalents paid which included the payment of a one time dividend of $5.00 per share in 2023 and common stock repurchases under our share repurchase program during the current period.
The decrease in net cash used in financing activities for the year ended December 31, 2023 compared to the year ended December 31, 2022 was primarily driven by decreases in principal repayments of long-term debt as a result of the payoff of the Term Loan Credit Facility in the prior year period, partially offset by increases in dividend and dividend equivalents paid which included the payment of a one time dividend of $5.00 per share in 2023 and common stock repurchases under our share repurchase program during the current period. 74 Table of Contents Analysis of Material Debt Covenants We are in compliance with all covenants under the ABL Agreement, as of December 31, 2024, including the requirement that we maintain minimum liquidity, as defined in the ABL Agreement, of $75.0 million.
The amount of any potential impairment is equal to the excess of an asset group’s carrying value over its estimated fair value.
The fair value of an asset group is generally determined using discounted cash flow analysis. The amount of any potential impairment is equal to the excess of an asset group’s carrying value over its estimated fair value.
The net change in cash, cash equivalents, and restricted cash was attributable to the following: Year Ended December 31, 2023 2022 2021 Cash flows (in thousands): Net cash provided by operating activities $ 851,159 $ 1,484,005 $ 174,943 Net cash used in investing activities (166,000) (329,357) (89,855) Net cash used in financing activities (656,428) (981,868) (147,045) Net increase (decrease) in cash and cash equivalents and restricted cash $ 28,731 $ 172,780 $ (61,957) Operating Activities.
The net change in cash, cash equivalents, and restricted cash was attributable to the following: Year Ended December 31, 2024 2023 2022 Cash flows (in thousands): Net cash provided by operating activities $ 579,919 $ 851,159 $ 1,484,005 Net cash used in investing activities (230,986) (166,000) (329,357) Net cash used in financing activities (128,897) (656,428) (981,868) Net increase in cash and cash equivalents and restricted cash $ 220,036 $ 28,731 $ 172,780 Operating Activities.
Liquidity The following table summarizes our total liquidity as of December 31, 2023: (in thousands ) December 31, 2023 Cash and cash equivalents $ 268,207 Credit facility availability (1) 94,104 Minimum liquidity requirement (75,000) Total liquidity $ 287,311 (1) Comprised of our unused commitments available under our New ABL Agreement after considering $60.9 million of outstanding LCs, subject to limitations described therein.
Liquidity The following table summarizes our total liquidity as of December 31, 2024: (in thousands ) December 31, 2024 Cash and cash equivalents $ 481,578 Credit facility availability (1) 112,851 Minimum liquidity requirement (75,000) Total liquidity $ 519,429 (1) Comprised of our unused commitments available under our ABL Agreement after considering $42.1 million of outstanding LCs, subject to limitations described therein.
For the year ended December 31, 2023, we recorded a net periodic benefit cost of $2.7 million for our Pension Plan and have recorded a net obligation of $101.9 million which is net of assets of $376.5 million.
For the year ended December 31, 2024, we recorded a net periodic benefit cost of $4.5 million for our Pension Plan and have recorded a net obligation of $100.6 million which is net of assets of $351.4 million.
Met segment operations non-GAAP coal revenues decreased $521.6 million, or 14.9%, for the year ended December 31, 2023 compared to the prior year period.
Non-GAAP Coal revenues - Met. Met segment non-GAAP coal revenues decreased $524.6 million, or 17.7%, for the year ended December 31, 2024 compared to the prior year period.
In the first quarter of 2023, we completed a series of transactions to acquire a number of coal trucks and related equipment and facilities to secure trucking services for our operations.
In August 2023, we completed our transition to a pure-play metallurgical producer with the closure of Slabcamp, our last remaining thermal coal mine. In the first quarter of 2023, we completed a series of transactions to acquire a number of coal trucks and related equipment and facilities to secure trucking services for our operations.
Other income increased $4.5 million, or 132.4%, for the year ended December 31, 2023 compared to the prior year period, primarily due to an increase in income on sale of assets in the current period.
Other operating loss increased $5.8 million, or 536.5%, for the year ended December 31, 2024 compared to the prior year period, primarily due to a decrease in income on sale of assets in the current period.
Share Repurchase Program Refer to Note 7 and “Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities” for information on the share repurchase program and the shares repurchased during the current period.
It is therefore not presently possible to estimate the cost to the company of complying with the rules. 73 Table of Contents Share Repurchase Program Refer to Note 7 and “Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities” for information on the share repurchase program and the shares repurchased during the current period.
We expect to spend between $210.0 million and $240.0 million on capital expenditures during 2024. At the midpoint of guidance, this total includes approximately $171 million in sustaining maintenance capital, approximately $33 million in planned projects to invest in mine development, and approximately $21 million in carryover from 2023 due to timing and availability of supplies and contract labor.
At the midpoint of guidance, this total includes approximately $117 million in sustaining maintenance capital, approximately $40 million in planned projects to invest in mine development, and approximately $10 million in carryover from 2024 due to timing and availability of supplies and contract labor.
Beyond our share of routine operating costs, we expect we will invest up to an incremental $25.0 million per year for infrastructure and equipment upgrades at DTA over the next 6 years. Our 2024 funding of DTA (including routine operating and capital costs and infrastructure and equipment upgrades) is expected to total approximately $48.4 million.
Beyond our share of routine operating costs, we expect we will invest an average of approximately $27.0 million per year for infrastructure and equipment upgrades at DTA over the next 5 years.
Any acquisition opportunities we pursue could materially affect our liquidity and capital resources and may require us to incur indebtedness, seek equity capital or both.
Any acquisition opportunities we pursue could materially affect our liquidity and capital resources and may require us to incur indebtedness, seek equity capital or both. There can be no assurance that additional financing will be available on terms acceptable to us, or at all.
The Australian Premium Low Volatile declined from its quarter-close level to $315.00 per metric ton on February 15, 2024. The U.S. East Coast indices of Low Volatile, High Volatile A and High Volatile B measured $265.00, $262.00, and $221.00 per ton, respectively, as of the same date.
Since then, the Australian Premium Low Volatile decreased from quarter-close levels to $190.00 per metric ton, as of February 17, 2025. The U.S. East Coast Low Volatile, High Volatile A, and High Volatile B indices measured $187.00, $185.00, and $171.00 per ton, respectively, as of the same date.
Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 Revenues The following table summarizes information about our revenues during the years ended December 31, 2023 and 2022: Year Ended December 31, Increase (Decrease) (In thousands, except for per ton data) 2023 2022 $ or Tons % Coal revenues $ 3,456,630 $ 4,092,987 $ (636,357) (15.5) % Other revenues 14,787 8,605 6,182 71.8 % Total revenues $ 3,471,417 $ 4,101,592 $ (630,175) (15.4) % Tons sold 17,072 16,378 694 4.2 % Coal revenues.
Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 Revenues The following table summarizes information about our revenues during the years ended December 31, 2024 and 2023: Year Ended December 31, Increase (Decrease) (In thousands, except for per ton data) 2024 2023 $ or Tons % Coal revenues $ 2,946,579 $ 3,456,630 $ (510,051) (14.8) % Other revenues 10,706 14,787 (4,081) (27.6) % Total revenues $ 2,957,285 $ 3,471,417 $ (514,132) (14.8) % Tons sold 17,127 17,072 55 0.3 % Coal revenues.
Benefits are based on either the employee’s compensation prior to retirement or stated amounts for each year of service with us. Funding of the Pension Plan is in accordance with requirements of ERISA, and our contributions can be deducted for federal income tax purposes. We contributed $25.0 million to our Pension Plan for the year ended December 31, 2023.
Funding of the Pension Plan is in accordance with requirements of ERISA, and our contributions can be deducted for federal income tax purposes. We contributed $12.3 million to our Pension Plan for the year ended December 31, 2024.
Income Tax Expense The following table summarizes information about our income tax expense during the years ended December 31, 2023 and 2022: Year Ended December 31, Increase (Decrease) (In thousands) 2023 2022 $ % Income tax expense $ (123,503) $ (106,205) $ (17,298) (16.3) % Income taxes.
Total Other Expense, Net The following table summarizes information about our total other expense, net during the years ended December 31, 2024 and 2023: Year Ended December 31, Increase (Decrease) (In thousands) 2024 2023 $ % Total other expense, net $ 17,104 $ 17,626 $ (522) (3.0) % Income Tax Expense The following table summarizes information about our income tax expense during the years ended December 31, 2024 and 2023: Year Ended December 31, Increase (Decrease) (In thousands) 2024 2023 $ % Income tax expense $ 23,171 $ 123,503 $ (100,332) (81.2) % Income taxes.
The Australian Premium Low Volatile index decreased from $333.00 per metric ton at the start of the fourth quarter to $323.75 metric ton at the end of December. The U.S. East Coast Low Volatile index increased from $258.00 per metric ton at the beginning of October to $268.00 per metric ton at the end of December. The U.S.
The Australian Premium Low Volatile index fell from $204.75 per metric ton on October 1, 2024, to $196.50 per metric ton on December 31, 2024. The U.S. East Coast Low Volatile index decreased slightly from $189.00 per metric ton at the beginning of the quarter to $188.00 per metric ton at quarter end. The U.S.
Refer to the “Non-GAAP Coal revenues” section below for further detail on coal revenues for the year ended December 31, 2023 compared to the prior year period. 64 Table of Contents Cost and Expenses The following table summarizes information about our costs and expenses during the years ended December 31, 2023 and 2022: Year Ended December 31, Increase (Decrease) (In thousands) 2023 2022 $ % Cost of coal sales (exclusive of items shown separately below) $ 2,356,138 $ 2,285,969 $ 70,169 3.1 % Depreciation, depletion and amortization 136,869 107,620 29,249 27.2 % Accretion on asset retirement obligations 25,500 23,765 1,735 7.3 % Amortization of acquired intangibles, net 8,523 19,498 (10,975) (56.3) % Selling, general and administrative expenses (exclusive of depreciation, depletion and amortization shown separately above) 82,390 71,618 10,772 15.0 % Total other operating loss (income): Mark-to-market adjustment for acquisition-related obligations — 8,880 (8,880) (100.0) % Other (income) expense (1,088) 3,363 (4,451) (132.4) % Total costs and expenses $ 2,608,332 $ 2,520,713 $ 87,619 3.5 % Cost of coal sales.
Refer to the “Non-GAAP Coal revenues” section below for further detail on coal revenues for the year ended December 31, 2024 compared to the prior year period. 65 Table of Contents Cost and Expenses The following table summarizes information about our costs and expenses during the years ended December 31, 2024 and 2023: Year Ended December 31, Increase (Decrease) (In thousands) 2024 2023 $ % Cost of coal sales (exclusive of items shown separately below) $ 2,451,601 $ 2,356,138 $ 95,463 4.1 % Depreciation, depletion and amortization 167,331 136,869 $ 30,462 22.3 % Accretion on asset retirement obligations 25,050 25,500 $ (450) (1.8) % Amortization of acquired intangibles, net 6,700 8,523 $ (1,823) (21.4) % Selling, general and administrative expenses (exclusive of depreciation, depletion and amortization shown separately above) 74,000 82,390 $ (8,390) (10.2) % Other operating loss (income) 4,749 (1,088) $ 5,837 536.5 % Total costs and expenses $ 2,729,431 $ 2,608,332 $ 121,099 4.6 % Cost of coal sales.
Funding decisions also consider certain funded status thresholds defined by the Pension Protection Act of 2006. We contributed $25.0 million to the Pension Plan in 2023 and expect to contribute $25.0 million in 2024, including amounts above the estimated minimum required contributions for the respective plan years.
Funding decisions also consider certain funded status thresholds defined by the Pension Protection Act of 2006. We contributed $12.3 million in minimum contributions to the Pension Plan in 2024 and expect to contribute $16.5 million in 2025. Refer to Note 17 for further disclosures related to the Pension Plan and the related obligation.
Met segment operations non-GAAP cost of coal sales increased $172.3 million, or 10.3%, for the year ended December 31, 2023 compared to the prior year period. The increase was primarily driven by a 6.9% increase in Met coal sales volumes combined with a 3.2% increase in average non-GAAP cost of coal sales per ton.
Met segment non-GAAP cost of coal sales increased $71.1 million, or 3.8%, for the year ended December 31, 2024 compared to the prior year period, primarily related to a 3.5% increase in coal sales volumes.
We may request an increase to the capacity of the facility of up to $75.0 million provided that $25.0 million may be solely for the purpose of providing additional availability to obtain cash collateralized LCs. Availability under the New ABL Facility is calculated monthly and fluctuates based on qualifying amounts of coal inventory and trade accounts receivable (the “Borrowing Base”).
Under the ABL Facility, we may borrow cash or obtain LCs, on a revolving basis, in an aggregate amount of up to $155.0 million. We may request an increase to the capacity of the facility of up to $75.0 million provided that $25.0 million may be solely for the purpose of providing additional availability to obtain cash collateralized LCs.
Adjusted EBITDA decreased $18.7 million, or 51.8%, for the year ended December 31, 2023 compared to the prior year period.
Coal revenues decreased $510.1 million, or 14.8%, for the year ended December 31, 2024 compared to the prior year period.
Depreciation, depletion and amortization increased $29.2 million, or 27.2%, for the year ended December 31, 2023 compared to the prior year period. The increase was primarily due to an increase in capital expenditures. Amortization of acquired intangibles, net.
Depreciation, depletion and amortization. Depreciation, depletion and amortization increased $30.5 million, or 22.3%, for the year ended December 31, 2024 compared to the prior year period. The increase was primarily due to an increase in assets placed in service during 2023 and 2024. Selling, general and administrative.
In addition, we generate other revenues from equipment sales, rentals, terminal and processing fees, coal and environmental analysis fees, royalties and the sale of natural gas.
In addition, we generate other revenues from equipment sales, rentals, terminal and processing fees, coal and environmental analysis fees, royalties and the sale of natural gas. We also record freight and handling fulfillment revenue within coal revenues for freight and handling services provided in delivering coal to certain customers, which are a component of the contractual selling price.
Our Met segment operations consist of high-quality met coal mines, including Deep Mine 41, Road Fork 52, Black Eagle, and Lynn Branch. The coal produced by our Met segment operations is predominantly met coal with some amounts of thermal coal being produced as a byproduct of mining.
As of December 31, 2024, we have one reportable operating segment: Met. Our Met segment operations consist of high-quality met coal mines, including Deep Mine 41, Road Fork 52, Black Eagle, and Lynn Branch.
As of December 31, 2023, we had the following outstanding surety bonds and LCs: (in thousands ) December 31, 2023 Surety bonds $ 177,109 Letters of credit (1) $ 60,896 (1) The LCs outstanding are under the New ABL Agreement dated October 27, 2023. Refer to Note 21, part (c) for further disclosures on off-balance sheet arrangements.
As of December 31, 2024, we had the following outstanding surety bonds and LCs: (in thousands ) December 31, 2024 Surety bonds $ 182,769 Letters of credit (1) $ 42,149 (1) The LCs outstanding are under the ABL Agreement dated October 27, 2023.
Results of Operations Our results of operations for the years ended December 31, 2023 and 2022 are discussed in these “Results of Operations” presented below.
Results of Operations Our results of operations for the years ended December 31, 2024 and 2023 are discussed in these “Results of Operations” presented below. For comparability purposes, certain immaterial segment information for the year ended December 31, 2023 has been recast to conform to the current year presentation. Refer to Note 22.
Generally, under the terms of the New ABL Facility, to the extent outstanding borrowings and LC’s exceed the Borrowing Base, the specified amount of cash would be restricted and used to collateralize any excess outstanding amounts. The New ABL Facility matures on October 27, 2027. Refer to Note 13 for additional disclosures on long-term debt.
Availability under the ABL Facility is calculated monthly and fluctuates based on qualifying amounts of coal inventory and trade accounts receivable (the “Borrowing Base”). Generally, under the terms of the ABL Facility, to the extent outstanding borrowings and LC’s exceed the Borrowing Base, the specified amount of cash would be restricted and used to collateralize any excess outstanding amounts.
Income tax expense of $123.5 million was recorded for the year ended December 31, 2023 on income before income taxes of $845.5 million. The effective tax rate differs from the federal statutory rate of 21% primarily due to favorable permanent differences for the percentage depletion allowance and the foreign-derived intangible income deduction.
Income tax expense of $123.5 million was recorded for the year ended December 31, 2023 on income before income taxes of $845.5 million.
This is lower than the year-ago period when the capacity utilization rate was 80.5%. In the seaborne thermal market, the API2 index started the fourth quarter at $124.85 per metric ton and decreased to $103.85 per metric ton at the end of December 2023. Business Overview We are a Tennessee-based mining company with operations across Virginia and West Virginia.
In the seaborne thermal market, the API2 index was $118.25 per metric ton on October 1, 2024, and decreased to $113.15 per metric ton on December 31, 2024. Business Overview We are a Tennessee-based mining company with operations across Virginia and West Virginia.
This increase was primarily related to increases of $10.8 million in stock compensation expense and $1.7 million in wages and benefits expense, partially offset by decreases of $2.0 million in professional services fees and $0.7 million in incentive pay. Mark-to-market adjustment for acquisition-related obligations. The mark-to-market adjustment for acquisition-related obligations was $8.9 million for the year ended December 31, 2022.
Selling, general and administrative expenses decreased $8.4 million, or 10.2%, for the year ended December 31, 2024 compared to the prior year period. This decrease was primarily related to decreases of $8.7 million in stock compensation expense and $3.1 million in incentive pay, partially offset by an increase of $1.5 million in severance pay. Other operating loss (income) .
Coal revenues decreased $636.4 million, or 15.5%, for the year ended December 31, 2023 compared to the prior year period. The decrease was primarily due to a 20.7% reduction in average coal sales realization within our Met segment as pricing moderated from the higher levels experienced during the prior year, partially offset by a 6.9% increase in coal sales volumes.
The reduction in Met segment coal revenues was attributable to a 16.5% decrease in coal sales realization per ton as pricing decreased from the prior year period, partially offset by a 3.5% increase in coal sales volumes.
Contractual Obligations The following is a summary of our significant contractual obligations as of December 31, 2023: (in thousands ) 2024 2025 2026 2027 2028 After 2028 Total Minimum royalties $ 14,357 $ 14,394 $ 13,160 $ 11,901 $ 11,851 $ 89,025 $ 154,688 Coal purchase commitments 236,848 — — — — — 236,848 Unconditional purchase obligations (1) 251,038 66,675 — — — — 317,713 Total $ 502,243 $ 81,069 $ 13,160 $ 11,901 $ 11,851 $ 89,025 $ 709,249 (1) Includes contractual commitments related to the purchase of equipment, diesel fuel, and electricity as well as for rail freight and export terminal costs, including approximately $48.4 million in 2024 for expected DTA funding.
Contractual Obligations The following is a summary of our significant contractual obligations as of December 31, 2024: (in thousands ) 2025 2026 2027 2028 2029 After 2029 Total Minimum royalties $ 18,809 $ 17,537 $ 16,346 $ 16,444 $ 15,964 $ 138,898 $ 223,998 Coal purchase commitments 70,473 — — — — — 70,473 Unconditional purchase obligations (1) 190,493 11,679 2,387 — — — 204,559 Total $ 279,775 $ 29,216 $ 18,733 $ 16,444 $ 15,964 $ 138,898 $ 499,030 (1) Includes contractual commitments related to capital expenditures and the purchase of diesel fuel, as well as rail freight and export terminal costs, including approximately $48.4 million in 2025 for expected DTA funding.
Our year ended December 31, 2023 results of operations were impacted by volatility in coal indices stemming from these factors. Other Business Development s During 2023, development was completed and production began at our Rolling Thunder and Checkmate Powellton mines within our Power Mountain and Elk Run mining complexes, respectively, which produce High-Vol.
The mine, which will produce a Low-Vol. quality met coal, is expected to begin production late in 2025. In 2023, we completed development of and production began at our Rolling Thunder and Checkmate Powellton mines within our Power Mountain and Elk Run mining complexes, respectively, which produce High-Vol. B quality met coal from the Powellton coal seam.