Biggest changeYears Ended December 31, 2023 2022 2021 (in thousands, except percentages) Average Balances Income/ Expense Yield/ Rates Average Balances Income/ Expense Yield/ Rates Average Balances Income/ Expense Yield/ Rates Interest-earning assets: Loan portfolio, net (1) (2) $ 7,006,919 $ 475,405 6.78 % $ 5,963,190 $ 293,210 4.92 % $ 5,514,110 $ 216,097 3.92 % Debt securities available for sale (3)(4) 1,053,034 43,096 4.09 % 1,112,590 33,187 2.98 % 1,194,505 26,953 2.26 % Debt securities held to maturity (5) 234,168 7,997 3.42 % 192,397 5,657 2.94 % 97,501 2,036 2.09 % Debt securities held for trading 586 7 1.19 % 64 4 6.25 % 165 5 3.03 % Equity securities with readily determinable fair value not held for trading 2,454 33 1.34 % 9,560 — — % 22,332 284 1.27 % Federal Reserve Bank and FHLB stock 53,608 3,727 6.95 % 51,496 2,565 4.98 % 53,106 2,222 4.18 % Deposits with banks 322,853 18,212 5.64 % 231,402 4,153 1.79 % 201,950 247 0.12 % Other short-term investments 2,115 102 4.80 % — — — % — — — % Total interest-earning assets 8,675,737 548,579 6.32 % 7,560,699 338,776 4.48 % 7,083,669 247,844 3.50 % Total non-interest-earning assets (6) 776,484 626,989 449,347 Total assets $ 9,452,221 $ 8,187,688 $ 7,533,016 73 Table of Contents Years Ended December 31, 2023 2022 2021 (in thousands, except percentages) Average Balances Income/ Expense Yield/ Rates Average Balances Income/ Expense Yield/ Rates Average Balances Income/ Expense Yield/ Rates Interest-bearing liabilities: Checking and saving accounts: Interest bearing DDA 2,486,190 62,551 2.52 % 1,872,100 15,118 0.81 % 1,309,699 591 0.05 % Money market 1,226,311 42,212 3.44 % 1,323,563 11,673 0.88 % 1,311,278 3,483 0.27 % Savings 284,510 144 0.05 % 319,631 135 0.04 % 324,618 50 0.02 % Total checking and saving accounts 3,997,011 104,907 2.62 % 3,515,294 26,926 0.77 % 2,945,595 4,124 0.14 % Time deposits 2,074,549 78,829 3.80 % 1,334,605 22,124 1.66 % 1,668,459 23,766 1.42 % Total deposits 6,071,560 183,736 3.03 % 4,849,899 49,050 1.01 % 4,614,054 27,890 0.60 % Securities sold under agreements to repurchase 124 7 5.65 % 32 1 3.13 % 123 1 0.81 % Advances from the FHLB and other borrowings (7) 805,084 28,816 3.58 % 911,448 15,092 1.66 % 822,769 8,595 1.04 % Senior notes 59,370 3,766 6.34 % 59,054 3,766 6.38 % 58,737 3,768 6.42 % Subordinated notes 29,370 1,445 4.92 % 23,853 1,172 4.91 % — — — % Junior subordinated debentures 64,178 4,345 6.77 % 64,178 3,030 4.72 % 64,178 2,449 3.82 % Total interest-bearing liabilities 7,029,686 222,115 3.16 % 5,908,464 72,111 1.22 % 5,559,861 42,703 0.77 % Non-interest-bearing liabilities: Non-interest bearing demand deposits 1,356,538 1,286,570 1,046,766 Accounts payable, accrued liabilities and other liabilities 325,367 243,105 130,548 Total non-interest-bearing liabilities 1,681,905 1,529,675 1,177,314 Total liabilities 8,711,591 7,438,139 6,737,175 Stockholders' equity 740,630 749,549 795,841 Total liabilities and stockholders' equity $ 9,452,221 $ 8,187,688 $ 7,533,016 Excess of average interest-earning assets over average interest-bearing liabilities $ 1,646,051 $ 1,652,235 $ 1,523,808 Net interest income $ 326,464 $ 266,665 $ 205,141 Net interest rate spread 3.16 % 3.26 % 2.73 % Net interest margin (8) 3.76 % 3.53 % 2.90 % Cost of total deposits (9) 2.47 % 0.80 % 0.49 % Ratio of average interest-earning assets to average interest-bearing liabilities 123.42 % 127.96 % 127.41 % Average non-performing loans/ average total loans 0.48 % 0.51 % 1.61 % __________________ (1) Includes loans held for investment net of the allowance for credit losses, and loans held for sale.
Biggest changeYears Ended December 31, 2024 2023 2022 (in thousands, except percentages) Average Balances Income/ Expense Yield/ Rates Average Balances Income/ Expense Yield/ Rates Average Balances Income/ Expense Yield/ Rates Interest-earning assets: Loan portfolio, net (1) (2) $ 7,157,991 $ 505,484 7.06 % $ 7,006,919 $ 475,405 6.78 % $ 5,963,190 $ 293,210 4.92 % Debt securities available for sale (3)(4) 1,291,974 57,631 4.46 % 1,053,034 43,096 4.09 % 1,112,590 33,187 2.98 % Debt securities held to maturity (5) 162,657 5,597 3.44 % 234,168 7,997 3.42 % 192,397 5,657 2.94 % Debt securities held for trading — — — % 586 7 1.19 % 64 4 6.25 % Equity securities with readily determinable fair value not held for trading 2,495 106 4.25 % 2,454 33 1.34 % 9,560 — — % Federal Reserve Bank and FHLB stock 56,234 3,957 7.04 % 53,608 3,727 6.95 % 51,496 2,565 4.98 % Deposits with banks 423,185 22,492 5.31 % 322,853 18,212 5.64 % 231,402 4,153 1.79 % Other short-term investments 6,348 322 5.07 % 2,115 102 4.80 % — — — % Total interest-earning assets 9,100,884 595,589 6.54 % 8,675,737 548,579 6.32 % 7,560,699 338,776 4.48 % Total non-interest-earning assets (6) 790,919 776,484 626,989 Total assets $ 9,891,803 $ 9,452,221 $ 8,187,688 80 Table of Contents Years Ended December 31, 2024 2023 2022 (in thousands, except percentages) Average Balances Income/ Expense Yield/ Rates Average Balances Income/ Expense Yield/ Rates Average Balances Income/ Expense Yield/ Rates Interest-bearing liabilities: Checking and saving accounts: Interest bearing DDA 2,345,193 62,719 2.67 % 2,486,190 62,551 2.52 % 1,872,100 15,118 0.81 % Money market 1,502,304 62,307 4.15 % 1,226,311 42,212 3.44 % 1,323,563 11,673 0.88 % Savings 251,626 103 0.04 % 284,510 144 0.05 % 319,631 135 0.04 % Total checking and saving accounts 4,099,123 125,129 3.05 % 3,997,011 104,907 2.62 % 3,515,294 26,926 0.77 % Time deposits 2,302,798 105,780 4.59 % 2,074,549 78,829 3.80 % 1,334,605 22,124 1.66 % Total deposits 6,401,921 230,909 3.61 % 6,071,560 183,736 3.03 % 4,849,899 49,050 1.01 % Securities sold under agreements to repurchase 60 3 5.00 % 124 7 5.65 % 32 1 3.13 % Advances from the FHLB and other borrowings (7) 757,502 29,303 3.87 % 805,084 28,816 3.58 % 911,448 15,092 1.66 % Senior notes 59,686 3,767 6.31 % 59,370 3,766 6.34 % 59,054 3,766 6.38 % Subordinated notes 29,540 1,444 4.89 % 29,370 1,445 4.92 % 23,853 1,172 4.91 % Junior subordinated debentures 64,178 4,206 6.55 % 64,178 4,345 6.77 % 64,178 3,030 4.72 % Total interest-bearing liabilities 7,312,887 269,632 3.69 % 7,029,686 222,115 3.16 % 5,908,464 72,111 1.22 % Non-interest-bearing liabilities: Non-interest bearing demand deposits 1,461,940 1,356,538 1,286,570 Accounts payable, accrued liabilities and other liabilities 324,932 325,367 243,105 Total non-interest-bearing liabilities 1,786,872 1,681,905 1,529,675 Total liabilities 9,099,759 8,711,591 7,438,139 Stockholders' equity 792,044 740,630 749,549 Total liabilities and stockholders' equity $ 9,891,803 $ 9,452,221 $ 8,187,688 Excess of average interest-earning assets over average interest-bearing liabilities $ 1,787,997 $ 1,646,051 $ 1,652,235 Net interest income $ 325,957 $ 326,464 $ 266,665 Net interest rate spread 2.85 % 3.16 % 3.26 % Net interest margin (8) 3.58 % 3.76 % 3.53 % Cost of total deposits (9) 2.94 % 2.47 % 0.80 % Ratio of average interest-earning assets to average interest-bearing liabilities 124.45 % 123.42 % 127.96 % Average non-performing loans/ average total loans 1.03 % 0.48 % 0.51 % __________________ (1) Includes loans held for investment net of the allowance for credit losses, and loans held for sale.
We provide individuals and businesses a comprehensive array of deposit, credit, investment, wealth management, retail banking, mortgage services, and fiduciary services. We serve customers in our United States markets and select international customers. These services are offered through the Bank, which is also headquartered in Coral Gables, Florida, and its subsidiaries.
We provide individuals and businesses a comprehensive array of deposit, credit, investment, wealth management, retail banking, mortgage services, and fiduciary services. We serve customers in our United States markets and select international customers. These services are offered through the Bank, which is also headquartered in Coral Gables, FL, and its subsidiaries.
Our management believes that these non-GAAP financial measures and the information they provide are useful to investors since these measures permit investors to view our performance using the same tools that our management uses to evaluate our past performance and prospects for future performance, especially in light of the additional costs we have incurred in connection with the Company’s restructuring activities that began in 2018 and continued in 2023, including the effect of non-routine items such as the sale of loans and securities and other repossessed assets, Ban Owned life insurance restructure the valuation of securities, derivatives, loans held for sale and other real estate owned and repossessed assets, impairment of investments, the early repayment of FHLB advances, and other non-routine actions intended to improve customer service and operating performance.
Our management believes that these non-GAAP financial measures and the information they provide are useful to investors since these measures permit investors to view our performance using the same tools that our management uses to evaluate our past performance and prospects for future performance, especially in light of the additional costs we have incurred in connection with the Company’s restructuring activities that began in 2018 and continued in 2024, and including the effect of non-core banking activities such as the sale of loans and securities (including the Securities Repositioning in 2024) and other repossessed assets, the valuation of securities, derivatives, loans held for sale and other real estate owned and repossessed assets, the early repayment of FHLB advances, impairment of investments, Bank-owned life insurance restructure, and other non-routine actions intended to improve customer service and operating performance, as well as certain non-routine items recorded in 2024 in connection with the Houston Sale Transaction.
(8) International customers’ overdraft balances were de minimis at each of the dates presented. 92 Table of Contents The composition of our CRE loan portfolio held for investment by industry segment at December 31, 2023, 2022 and 2021 is depicted in the following table: December 31, (in thousands) 2023 2022 2021 2020 2019 Retail (1) $ 728,349 $ 731,229 $ 751,202 $ 1,062,119 $ 1,143,565 Multifamily 407,214 820,023 514,679 737,696 801,626 Office space 347,649 342,248 361,921 390,295 453,328 Specialty (2) 152,277 84,791 86,130 35,210 — Land and construction 300,378 273,174 327,246 349,800 278,688 Hospitality 282,085 324,881 241,336 191,750 198,807 Industrial and warehouse 105,840 132,567 100,001 70,465 96,102 Total CRE Loans Held For Investment (3) $ 2,323,792 $ 2,708,913 $ 2,382,515 $ 2,837,335 $ 2,972,116 _______________ (1) Includes loans generally granted to finance the acquisition or operation of non-owner occupied properties such as retail shopping centers, free-standing single-tenant properties, and mixed-use properties primarily dedicated to retail, where the primary source of repayment is derived from the rental income generated from the use of the property by its tenants.
(6) International customers’ overdraft balances were de minimis at each of the dates presented. 100 Table of Contents The composition of our CRE loan portfolio held for investment by industry segment at December 31, 2024, 2023 and 2022, 2021 and 2020 is depicted in the following table: December 31, (in thousands) 2024 2023 2022 2021 2020 Retail (1) $ 718,869 $ 728,349 $ 731,229 $ 751,202 $ 1,062,119 Multifamily 336,229 407,214 820,023 514,679 737,696 Office space 446,747 347,649 342,248 361,921 390,295 Specialty (2) 145,290 152,277 84,791 86,130 35,210 Land and construction 483,210 300,378 273,174 327,246 349,800 Hospitality 288,788 282,085 324,881 241,336 191,750 Industrial and warehouse 78,779 105,840 132,567 100,001 70,465 Total CRE Loans Held For Investment (3) $ 2,497,912 $ 2,323,792 $ 2,708,913 $ 2,382,515 $ 2,837,335 _______________ (1) Includes loans generally granted to finance the acquisition or operation of non-owner occupied properties such as retail shopping centers, free-standing single-tenant properties, and mixed-use properties primarily dedicated to retail, where the primary source of repayment is derived from the rental income generated from the use of the property by its tenants.