Biggest changeConsolidated Results of Operations The following table sets forth our summarized consolidated statement of operations data for the years ended December 31, 2022, 2021 and 2020 and the dollar and percentage change between the respective periods: Years Ended December 31, Fiscal Year 2022 to Fiscal Year 2021 Fiscal Year 2021 to Fiscal Year 2020 (in thousands) 2022 2021 2020 Change % Change % Revenue $ 277,190 $ 252,789 $ 245,265 $ 24,401 10 % $ 7,524 3 % Costs and operating expenses: Costs of revenue, excluding depreciation and amortization of intangible assets 160,422 148,474 156,790 11,948 8 % (8,316 ) (5 )% Research and development 138,487 106,594 84,412 31,893 30 % 22,182 26 % Sales and marketing 81,628 66,154 55,095 15,474 23 % 11,059 20 % General and administrative 146,353 94,624 166,246 51,729 55 % (71,622 ) (43 )% Depreciation and amortization expense 26,153 16,089 10,153 10,064 63 % 5,936 58 % Total costs and operating expenses 553,043 431,935 472,696 121,108 28 % (40,761 ) (9 )% Loss from operations (275,853 ) (179,146 ) (227,431 ) (96,707 ) 54 % 48,285 (21 )% Interest income and other income (expense), net 6,123 120 1,632 6,003 5,003 % (1,512 ) (93 )% Loss before benefit (expense) from income taxes and loss from equity method investment (269,730 ) (179,026 ) (225,799 ) (90,704 ) 51 % 46,773 (21 )% (Expense) benefit from income taxes (64 ) 5,376 (639 ) (5,440 ) (101 )% 6,015 (941 )% Loss from equity method investment (2,278 ) (3,132 ) (2,188 ) 854 (27 )% (944 ) N/A Net loss (272,072 ) (176,782 ) (228,626 ) (95,290 ) 54 % 51,844 (23 )% Net loss attributable to non-controlling interest (1,643 ) (448 ) (4,194 ) (1,195 ) 267 % 3,746 (89 )% Net loss attributable to American Well Corporation $ (270,429 ) $ (176,334 ) $ (224,432 ) $ (94,095 ) 53 % $ 48,098 (21 )% Revenue For the year ended December 31, 2022, the increase in revenue from the prior period was substantially driven by an increase in subscription revenue.
Biggest changeConsolidated Results of Operations The following table sets forth our summarized consolidated statement of operations data for the years ended December 31, 2023, 2022 and 2021 and the dollar and percentage change between the respective periods: Years Ended December 31, Fiscal Year 2023 to Fiscal Year 2022 Fiscal Year 2022 to Fiscal Year 2021 (in thousands) 2023 2022 2021 Change % Change % Revenue $ 259,047 $ 277,190 $ 252,789 $ (18,143 ) -7 % $ 24,401 10 % Costs and operating expenses: Costs of revenue, excluding depreciation and amortization of intangible assets 164,287 160,422 148,474 3,865 2 % 11,948 8 % Research and development 105,827 138,487 106,594 (32,660 ) (24 )% 31,893 30 % Sales and marketing 86,460 81,628 66,154 4,832 6 % 15,474 23 % General and administrative 126,645 146,353 94,624 (19,708 ) (13 )% 51,729 55 % Depreciation and amortization expense 31,492 26,153 16,089 5,339 20 % 10,064 63 % Goodwill impairment 436,479 — — 436,479 100 % — 100 % Total costs and operating expenses 951,190 553,043 431,935 398,147 72 % 121,108 28 % Loss from operations (692,143 ) (275,853 ) (179,146 ) (416,290 ) 151 % (96,707 ) 54 % Interest income and other income (expense), net 19,422 6,123 120 13,299 217 % 6,003 5,003 % Loss before benefit (expense) from income taxes and loss from equity method investment (672,721 ) (269,730 ) (179,026 ) (402,991 ) 149 % (90,704 ) 51 % (Expense) benefit from income taxes (3,860 ) (64 ) 5,376 (3,796 ) 5,931 % (5,440 ) (101 )% Loss from equity method investment (2,590 ) (2,278 ) (3,132 ) (312 ) 14 % 854 (27 )% Net loss (679,171 ) (272,072 ) (176,782 ) (407,099 ) 150 % (95,290 ) 54 % Net loss attributable to non-controlling interest (4,007 ) (1,643 ) (448 ) (2,364 ) 144 % (1,195 ) 267 % Net loss attributable to American Well Corporation $ (675,164 ) $ (270,429 ) $ (176,334 ) $ (404,735 ) 150 % $ (94,095 ) 53 % Revenue For the year ended December 31, 2023, subscription revenue declined $8.6 million due to customer churn during re-platforming, partially offset by growth in our existing strategic clients.
Sales and Marketing Expenses For the year ended December 31, 2022, the increase in sales and marketing expense primarily consisted of $7.6 million in employee-related costs (inclusive of commissions and stock compensation expense) due to increased headcount. Consulting expense increased $2.3 million mainly related to marketing campaigns and services for system integration.
For the year ended December 31, 2022, the increase in sales and marketing expense primarily consisted of $7.6 million in employee-related costs (inclusive of commissions and stock compensation expense) due to increased headcount. Consulting expense increased $2.3 million mainly related to marketing campaigns and services for system integration.
We believe that this non-GAAP financial measure, when taken together with the corresponding GAAP financial measures, provides meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our business, results of operations or outlook.
We believe that this non-GAAP financial measure, when taken together with 59 the corresponding GAAP financial measures, provides meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our business, results of operations or outlook.
Subscription revenue may include immaterial amounts from non-health system clients whose business model acts similarly to those clients. Average Annual Contract Value: Average annual contract value is defined as total health system subscription revenue for the fiscal period divided by average number of health system clients.
Subscription revenue may include immaterial amounts from non-health system clients whose business model acts similarly to those clients. 57 Average Annual Contract Value: Average annual contract value is defined as total health system subscription revenue for the fiscal period divided by average number of health system clients.
(4) Litigation expense relates to legal costs related to the Teladoc litigation which was dismissed pursuant to a confidential settlement between the parties in 2022. 64 Some of the limitations of adjusted EBITDA include (i) adjusted EBITDA does not properly reflect capital commitments to be paid in the future, and (ii) although depreciation and amortization are non-cash charges, the underlying assets may need to be replaced and adjusted EBITDA does not reflect these capital expenditures.
(4) Litigation expense relates to legal costs related to the Teladoc litigation which was dismissed pursuant to a confidential settlement between the parties in 2022. 60 Some of the limitations of adjusted EBITDA include (i) adjusted EBITDA does not properly reflect capital commitments to be paid in the future, and (ii) although depreciation and amortization are non-cash charges, the underlying assets may need to be replaced and adjusted EBITDA does not reflect these capital expenditures.
Marketing expenses consist primarily of personnel and related expenses (inclusive of stock-based compensation) for our marketing staff that primarily support the sales organization and client engagement.
Marketing costs consist primarily of personnel and related expenses (inclusive of stock-based compensation) for our marketing staff that primarily support the sales organization and client engagement.
The Company has no debt as of December 31, 2022 and expects to generate operating losses in future years. We believe that our existing cash and cash equivalents will be sufficient to meet our working capital and capital expenditure needs for at least the next 12 months from the issuance date of the financial statements.
The Company has no debt as of December 31, 2023 and expects to generate operating losses in future years. We believe that our existing cash and cash equivalents will be sufficient to meet our working capital and capital expenditure needs for at least the next 12 months from the issuance date of the financial statements.
Our future capital requirements will depend on many factors including our growth rate, contract renewal activity, number of consultations on our enterprise software, the timing and extent of spending to support product development efforts, our expansion of sales and marketing activities, the introduction of new and enhanced services offerings, and the continuing market acceptance of digital care services.
Our future capital requirements will depend on many factors including our growth rate, contract renewal activity, number of consultations on our enterprise platform, the timing and extent of spending to support product development efforts, our expansion of sales and marketing activities, the introduction of new and enhanced services offerings, and the continuing market acceptance of digital care services.
The net loss was partially offset by non-cash expenses of $107.8 million (primarily stock-based compensation of $67.7 million and depreciation and amortization of $26.2 million). 70 For the year ended December 31, 2021, cash used in operating activities was $141.5 million. The primary driver of this use of cash was our net loss of $176.8 million.
The net loss was partially offset by non-cash expenses of $107.8 million (primarily stock-based compensation of $67.7 million and depreciation and amortization of $26.2 million). 66 For the year ended December 31, 2021, cash used in operating activities was $141.5 million. The primary driver of this use of cash was our net loss of $176.8 million.
Provision for (Benefit from) Income Taxes The income tax provision and benefit were primarily due to state and foreign income tax expense, and benefit related to release of the valuation allowance as a result of our acquisitions. 66 Deferred tax assets are reduced by a valuation allowance to the extent management believes it is not more likely than not to be realized.
Provision for (Benefit from) Income Taxes The income tax provision and benefit were primarily due to state and foreign income tax expense, and benefit related to release of the valuation allowance as a result of our acquisitions. 62 Deferred tax assets are reduced by a valuation allowance to the extent management believes it is not more likely than not to be realized.
We also generate revenue from the performance of AMG patient visits. Cost of Revenues, Excluding Amortization of Intangible Assets Cost of revenue primarily consists of hosting fees paid to our hosting providers, costs incurred in connection with our professional services, technical and hosting support, and costs for running our affiliated provider network operations team.
We also generate revenue from the performance of AMG patient visits. Cost of Revenues, Excluding Amortization of Intangible Assets Cost of revenues primarily consist of hosting fees paid to our hosting providers, costs incurred in connection with our professional services, technical and hosting support, and costs for running our affiliated provider network operations team.
A reconciliation is provided below for our non-GAAP financial measure to the most directly comparable financial measure 63 stated in accordance with GAAP.
A reconciliation is provided below for our non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP.
Access to the enterprise software, includes the ability for clients to access the AMG network of medical professionals, as well as, in certain cases, support and maintenance and other professional services. The typical contract term is three years. Most of the Company’s contracts are non-cancelable over the contractual term.
Access to the enterprise platform, includes the ability for clients to access the AMG network of medical professionals, as well as, in certain cases, support and maintenance and other professional services. The typical contract term is three years. Most of the Company’s contracts are non-cancelable over the contractual term.
To support the enterprise software, we offer professional services on a fee-for-service basis and a range of patient and provider Carepoint devices and software that support hospital and home use cases and access to AMG, our affiliated medical group that provides clinical services on a fee-for-service basis.
To support the enterprise platform and software as a service, we offer professional services on a fee-for-service basis and a range of patient and provider Carepoint devices and software that support hospital and home use cases and access to AMG, our affiliated medical group that provides clinical services on a fee-for-service basis.
Acquisitions We have expanded and intend to continue to expand our enterprise software through research and development as well as the pursuit of selective acquisitions. We have completed multiple acquisitions since our inception, which we believe have expanded the channels that we serve and our distribution capabilities as well as broadening our service offering.
Acquisitions We have expanded and intend to continue to expand our enterprise platform and software as a service through research and development as well as the pursuit of selective acquisitions. We have completed multiple acquisitions since our inception, which we believe have expanded the channels that we serve and our distribution capabilities as well as broadening our service offering.
The combination of the enterprise software, services and Carepoint hardware allows our clients to deploy digital care solutions across their full enterprise, deepening their relationships with existing and new patients and members through improved care access and coordination, cost and quality. Our contracts are typically three years in length but may be longer for our largest strategic client partners.
The combination of the enterprise platform, professional services and Carepoint hardware allows our clients to deploy digital care solutions across their full enterprise, deepening their relationships with existing and new patients and members through improved care access and coordination, cost and quality. Our contracts are typically three years in length but may be longer for our largest strategic client partners.
(2) Public offering expenses include non-recurring expenses incurred in relation to our initial public offering for the year ended December 31, 2020, and our secondary offering for the year ended December 31, 2021. (3) Noncash expenses and contingent consideration adjustments include, noncash compensation costs incurred by selling shareholders and adjustments made to the contingent consideration.
(2) Public offering expenses include non-recurring expenses incurred in relation to our secondary offering for the year ended December 31, 2021. (3) Noncash expenses and contingent consideration adjustments include, noncash compensation costs incurred by selling shareholders and adjustments made to the contingent consideration.
For stock options granted to non-employees, the expected term equals the remaining contractual term of the option from the vesting date. • Expected Volatility —As we had no trading history for our common stock, the expected volatility was estimated by taking the average historic price volatility for industry peers, consisting of several public companies in our industry that are either similar in size, stage, or financial leverage, over a period equivalent to the expected term of the awards. • Risk-Free Interest Rate —The risk-free interest rate is calculated using the average of the published interest rates of U.S.
For stock options granted to non-employees, the expected term equals the remaining contractual term of the option from the vesting date. • Expected Volatility —As we have limited trading history for our common stock, the expected volatility was estimated by taking the average historic price volatility for industry peers, consisting of several public companies in our industry that are either similar in size, stage, or financial leverage, over a period equivalent to the expected term of the awards. • Risk-Free Interest Rate —The risk-free interest rate is calculated using the average of the published interest rates of U.S.
Health Plan Subscription Revenue: Health Plan subscription revenue consists of all Platform-related fees for a health plan, including subscription licenses, per member/per month charges and fees related to clinical programs, and primarily represents the fee to access the Amwell Platform over the contractual period.
Health Plan Subscription Revenue: Health Plan subscription revenue consists of all platform-related fees for a health plan, including subscription licenses, per member/per month charges and fees related to clinical programs, and primarily represents the fee to access the enterprise platform over the contractual period.
While our aggregated number of health systems clients has declined this has not resulted in a revenue decline as we have retained our more significant clients and these clients have expanded their use of our enterprise software.
While our aggregated number of health systems clients has declined this has not resulted in a revenue decline as we have retained our more significant clients and these clients have expanded their use of our enterprise platform and software as a service.
For the year ended December 31, 2021, interest income and other expenses consist primarily of interest income and gains from our cash equivalents and short-term investments, the decline in interest income is due to the decline in the investments held during the year.
For the year ended December 31, 2022, interest income and other expenses consist primarily of interest income and gains from our cash equivalents and short-term investments, the decline in interest income is due to the decline in the investments held during the year.
Clients typically have the right to terminate their contracts for cause if the Company fails to perform in accordance with the contractual terms. 72 For clients who purchase access to the enterprise software, the Company hosts a dedicated instance of the enterprise software, white-labeled under the client’s own name, branding, and with customized workflows and operating choices.
Clients typically have the right to terminate their contracts for cause if the Company fails to perform in accordance with the contractual terms. For clients who purchase access to the enterprise platform, the Company hosts a dedicated instance of the enterprise platform, white-labeled under the client’s own name, branding, and with customized workflows and operating choices.
These costs primarily include employee-related expenses (including salaries, bonuses, benefits, stock-based compensation and travel). Cost of revenues are primarily driven by the size of our provider network and the hosting and technical support required to service our Platform clients. Our business models are designed to be scalable and to leverage fixed costs to generate higher revenues.
These costs primarily include employee-related expenses (including salaries, bonuses, benefits, stock-based compensation and travel). Cost of revenues are primarily driven by the size of our provider network and the hosting and technical support required to service our clients. Our business model is designed to be scalable and to leverage fixed costs to generate higher revenues.
Benefit (Expense) from Income Taxes Income tax expense was $0.1 million for the year ended December 31, 2022, compared to income tax benefit of $5.4 million for the year ended December 31, 2021.
Income tax expense was $0.1 million for the year ended December 31, 2022, compared to income tax benefit of $5.4 million for the year ended December 31, 2021.
Health System Subscription Revenue: Health System subscription revenue consists of all Platform-related fees for a health system, including subscription licenses, fees related to software modules, and overage charges, and primarily 60 represents the fee to access the Amwell Platform over the contractual period.
Health System Subscription Revenue: Health System subscription revenue consists of all platform-related fees for a health system, including subscription licenses, fees related to software modules, and overage charges, and primarily represents the fee to access the enterprise platform over the contractual period.
Subscription revenue increased by $12.7 million, or 12% driven by expanded use of our enterprise software by existing clients through increased number of members they provided access to the enterprise software, increased number of programs, increased modules and increased volume of care delivered on our enterprise software by our clients’ own providers.
Subscription revenue increased by $12.7 million, or 12% driven by expanded use of our enterprise platform and software as a service by existing clients through increased number of members they provided access to the enterprise platform and software as a service, increased number of programs, increased modules and increased volume of care delivered on our enterprise platform and software as a service by our clients’ own providers.
Components of Results of Operations Revenue The Company has demonstrated continued revenue growth as a direct result increasing acceptance of digital care, our penetration of the market, and the successful launch of new or expanded products that enable broadened applications of settings for care delivered virtually.
Components of Results of Operations Revenue The Company has demonstrated the strength of our revenue as a direct result of the increasing acceptance of digital care, our penetration of the market, and the successful launch of new or expanded products that enable broadened applications for care delivered virtually.
Interest Income and Other Income (Expense), net For the year ended December 31, 2022, interest income and other expenses consist primarily of interest income and gains from our cash equivalents and short-term investments, the increase in interest income is due to the increase in the investments held during the year (investments matured just prior to December 31, 2022).
Interest Income and Other Income (Expense), net For the year ended December 31, 2023, interest income and other expenses consist primarily of interest income and gains from our cash equivalents and short-term investments, the increase in interest income is due to the increase in interest rates on investments held during the year (investments matured just prior to December 31, 2023).
We have also expanded the use of offshore resources to provide more efficient rates which are designed to offset the increased research and development spend. While we have recognized an 65 increase in the research and development expense throughout the current year, the corresponding future revenue growth is expected to result in lower expenses as a percentage of revenue.
We have also expanded the use of offshore resources to provide more efficient rates which are designed to offset the increased research and development spend. While we have recognized an increase in the research and development expense throughout the prior years, the corresponding future revenue growth is expected to result in lower expenses as a percentage of revenue.
Our Business Model We sell our enterprise software on a subscription basis, which with our modular platform architecture allows our clients to introduce innovative digital care use cases over time, expanding our subscription revenue opportunity.
Our Business Model We sell our enterprise platform and software as a service solutions on a subscription basis, which with our modular platform architecture allows our clients to introduce innovative digital care use cases over time, expanding our subscription revenue opportunity.
We had no such other items during the years ended December 31, 2022, 2021 and 2020.
We had no such other items during the years ended December 31, 2023, 2022 and 2021.
We are accelerating our multiyear technology investment to accommodate the anticipated significant growth in market demand for increasingly broad and sophisticated digital care enablement infrastructure following COVID-19 . Sales and Marketing Expenses Sales expenses consist primarily of employee-related expenses, including salaries, benefits, commissions, travel and stock-based compensation costs for our employees engaged in commercial activities.
We accelerated our multiyear technology investment to accommodate the anticipated significant growth in market demand for increasingly broad and sophisticated digital care enablement infrastructure . Sales and Marketing Expenses Sales expenses consist primarily of employee-related expenses, including salaries, benefits, commissions, travel and stock-based compensation costs for our employees engaged in commercial activities.
We empower health providers, payers and innovators to achieve their digital ambitions, enabling a hybrid model of in-person, virtual and automated care. We provide our clients with the core technology and services necessary to successfully develop and distribute digital care programs that meet their strategic, operational, financial and clinical objectives under their own brands.
We empower health providers, payers, and innovators to achieve their digital ambitions, enabling a coordinated experience across in-person, virtual and automated care. We provide our clients with the core technology and services necessary to successfully develop and distribute digital care programs that meet their strategic, operational, financial and clinical objectives under their own brands.
Marketing costs also include third-party independent research, digital marketing campaigns, participation in trade shows, brand messaging, public relations costs, and the costs of communication materials that are produced to generate awareness and utilization of the Amwell Platform among our clients and their users.
Marketing costs also include third-party independent research, digital marketing campaigns, participation in trade shows, brand messaging, public relations costs, and the costs of communication materials that are produced to generate awareness and utilization of our enterprise platform and software as a service among our clients and their users.
Revenue performance is reflective of the strong foundation that has been built, focused around health plans, health systems, our provider network and a consistently increasing visit base. We generate revenues from the use of our enterprise software in the form of recurring subscription fees for use of our enterprise software, and related services and Carepoint sales.
Revenue performance is reflective of the strong foundation that has been built, focused around health plans, health systems, our provider network. We generate revenues from the use of our enterprise platform and software as a service in the form of recurring subscription fees for use, and related services and Carepoint sales.
If we are unable to raise additional capital when desired, our business, financial condition and results of operations would be adversely affected. Cash Used in Operating Activities For the year ended December 31, 2022, cash used in operating activities was $192.3 million. The primary driver of this use of cash was our net loss of $272.1 million.
If we are unable to raise additional capital when desired, our business, financial condition and results of operations would be adversely affected. Cash Used in Operating Activities For the year ended December 31, 2023, cash used in operating activities was $148.3 million. The primary driver of this use of cash was our net loss of $679.2 million.
General and Administrative Expenses For the year ended December 31, 2022, the increase in general and administrative expense was driven by an increase related to employee-related costs (inclusive of $23.2 million of stock compensation expense) of approximately $33.5 million, due to additional equity awards granted in 2022 and headcount increase.
There was also a decrease in insurance costs of $2.9 million. 64 For the year ended December 31, 2022, the increase in general and administrative expense was driven by an increase related to employee-related costs (inclusive of $23.2 million of stock compensation expense) of approximately $33.5 million, due to additional equity awards granted in 2022 and headcount increase.
We combine contracts entered into at or near the same time with the same client if we determine that the contracts are negotiated as a package with a single commercial objective; the amount of consideration to be paid in one contract depends on the price or performance of the other contract; or the services promised in the contracts are a single performance obligation.
We combine contracts entered into at or near the same time with the same client if we determine that the contracts are negotiated as a package with a single commercial objective; the amount of consideration to be paid in one contract depends on the price or performance of the other contract; or the services promised in the contracts are a single performance obligation. 68 In general, we satisfy the majority of our performance obligations over time as we transfer the promised services to our clients.
Health Plans: Years Ended December 31, 2022 2021 2020 Average Number of Health Plan Clients 57 58 57 Total Health Plan Subscription Revenue $ 48.7 million $ 41.9 million $ 34.9 million Average Annual Contract Value $ 862 thousand $ 723 thousand $ 612 thousand Health Plan : A health plan is an Amwell Platform client whose primary business case is managing the healthcare financial risk of its membership.
Health Plans: Years Ended December 31, 2023 2022 2021 Average Number of Health Plan Clients 55 57 58 Total Health Plan Subscription Revenue $ 49.2 million $ 48.7 million $ 41.9 million Average Annual Contract Value $ 902 thousand $ 862 thousand $ 723 thousand Health Plan : A health plan is an enterprise platform client whose primary business case is managing the healthcare financial risk of its membership.
This change resulted in an adjustment to the number of active providers reported as of December 31, 2021, the numbers included in the table above reflect the current methodology. • AMG : providers from our affiliated Amwell Medical Group • Client Providers : our Health Plan and Health System client’s own providers (non-AMG providers) that are active on the Amwell Platform • Active Providers : providers that have delivered a visit on the Amwell Platform at least once in the last 12 months Invest in Growth We expect to continue to focus on long-term revenue growth through investments in technology development and sales and marketing efforts.
The numbers included in the table above reflect the current methodology. • AMG : providers from our affiliated Amwell Medical Group • Client Providers : our Health Plan and Health System client’s own providers (non-AMG providers) that are active on the enterprise platform • Active Providers : providers that have delivered a visit on the enterprise platform at least once in the last 12 months Invest in Growth We expect to continue to focus on long-term revenue growth through investments in technology development and sales and marketing efforts.
Total sales and marketing employee headcount increased to 291 on December 31, 2022, as compared to 249 on December 31, 2021 and 185 on December 31, 2020.
Total sales and marketing employee headcount increased to 304 on December 31, 2023, as compared to 291 on December 31, 2022 and 249 on December 31, 2021.
Our goodwill impairment tests are performed at the enterprise level given our single reporting unit. When testing goodwill for impairment, we have the option of first performing a qualitative assessment to determine whether it is more likely than not that the fair value of our reporting unit is less than its carrying amount.
When testing goodwill for impairment, we have the option of first performing a qualitative assessment to determine whether it is more likely than not that the fair value of our reporting unit is less than its carrying amount.
Visits: Years Ended December 31, 2022 2021 2020 Overall Visits 6,465,000 5,885,000 5,875,000 AMG Visits 1,640,000 1,480,000 1,595,000 Total Visit Revenue $ 124.3 million $ 116.6 million $ 117.2 million Revenue per Visit $ 76 $ 79 $ 73 (1) In the year ended December 31, 2022, we revised our methodology of how we count visits in our Amwell Psychiatric Care business which is part of our AMG visits.
Visits: Years Ended December 31, 2023 2022 2021 Overall Visits 6,290,000 6,465,000 5,885,000 AMG Visits 1,590,000 1,640,000 1,480,000 Total Visit Revenue $ 119.5 million $ 124.3 million $ 116.6 million Revenue per Visit $ 75 $ 76 $ 79 (1) In the year ended December 31, 2022, we revised our methodology of how we count visits in our Amwell Psychiatric Care business which is part of our AMG visits.
PSUs have multiple tranches each with certain market capitalization milestones and service-based vesting conditions and the Company records the expense for these awards over the estimated life of each tranche We estimate the fair value of each stock option grant using the Black-Scholes option-pricing model, which uses as inputs the fair value of our common stock and assumptions we make for the volatility of our common stock, the expected term of our stock options, the risk-free interest rate for a period that approximates the expected term of our stock options and our expected dividend yield.
The Company records the expense for these awards over the estimated life of each tranche We estimate the fair value of each stock option grant using the Black-Scholes option-pricing model, which uses as inputs the fair value of our common stock and assumptions we make for the volatility of our common stock, the expected term of our stock options, the risk-free interest rate for a period that approximates the expected term of our stock options and our expected dividend yield.
Liquidity and Capital Resources The following table presents a summary of our cash flow activity for the periods set forth below: Years December 31, 2022 2021 2020 Consolidated Statements of Cash Flows Data: Net cash used in operating activities $ (192,323 ) $ (141,537 ) $ (112,464 ) Net cash used in investing activities (11,630 ) (59,633 ) (66,757 ) Net cash (used in) provided by financing activities (3,612 ) 5,754 983,116 Total $ (207,565 ) $ (195,416 ) $ 803,895 Sources of Financing Our principal sources of liquidity were cash, cash equivalents and short-term investments totaling $538.5 million as of December 31, 2022, which were held for a variety of growth initiatives and investments as well as working capital purposes.
Liquidity and Capital Resources The following table presents a summary of our cash flow activity for the periods set forth below: Years December 31, 2023 2022 2021 Consolidated Statements of Cash Flows Data: Net cash used in operating activities $ (148,343 ) $ (192,323 ) $ (141,537 ) Net cash used in investing activities (19,168 ) (11,630 ) (59,633 ) Net cash provided by (used in) financing activities 2,147 (3,612 ) 5,754 Total $ (165,364 ) $ (207,565 ) $ (195,416 ) Sources of Financing Our principal sources of liquidity were cash, cash equivalents and short-term investments totaling $372.0 million as of December 31, 2023, which were held for a variety of growth initiatives and investments as well as working capital purposes.
We generally issue stock options, restricted stock units (“RSU’s”) and performance-based market condition share awards ("PSU's") to employees. Stock options and RSUs only have service-based vesting conditions and the Company records the expense for these awards using the straight-line method.
We generally issue stock options, restricted stock units (“RSU’s”) and performance-based market condition share awards ("PSU's") to employees. Stock options and RSUs only have service-based vesting conditions and the Company records the expense for these awards using the straight-line method. PSUs have multiple tranches each with certain market capitalization or stock price milestones and service-based vesting conditions.
Cash provided by financing activities consisted of $20.8 million of proceeds from the exercise of employee stock options. These proceeds were offset by cash payments primarily for the purchase of treasury stock of $15.0 million. Cash provided by financing activities for the year ended December 31, 2020, was $983.1 million.
Cash provided by financing activities consisted of $20.8 million of proceeds from the exercise of employee stock options. These proceeds were offset by cash payments primarily for the purchase of treasury stock of $15.0 million.
Factors that could cause or contribute to such differences include, but are not limited to, those identified below and those discussed in “Special Note Regarding Forward-Looking Statements” and “Item 1A. Risk Factors.” Overview Amwell is a leading enterprise software company enabling digital delivery of care for healthcare’s key stakeholders.
Factors that could cause or contribute to such differences include, but are not limited to, those identified below and those discussed in “Special Note Regarding Forward-Looking Statements” and “Item 1A. Risk Factors.” Overview Amwell is a leading enterprise platform and software as a service company digitally enabling hybrid care.
Our sales and marketing expenses will fluctuate as a percentage of our total revenue from period to period due to the seasonality of our total revenue and the timing and extent of our advertising and marketing expenses.
We expect our sales and marketing expense to decrease as a percentage of our total revenue in future periods. Our sales and marketing expenses will fluctuate as a percentage of our total revenue from period to period due to the seasonality of our total revenue and the timing and extent of our advertising and marketing expenses.
Total general and administrative employee headcount increased to 248 on December 31, 2022, as compared to 221 on December 31, 2021 and 159 on December 31, 2020. Depreciation and Amortization Expense Depreciation expense remained consistent for the year ended December 31, 2022. Amortization expense increased by $10.7 million for the year ended December 31, 2022.
Total general and administrative employee headcount decreased to 229 on December 31, 2023, as compared to 248 on December 31, 2022 and 221 on December 31, 2021. Depreciation and Amortization Expense Depreciation expense remained consistent for the year ended December 31, 2023. Amortization expense increased by $6.2 million for the year ended December 31, 2023.
Since inception, we have powered more than 20.9 million virtual care visits for our clients, including more than 6.5 million in the year ended December 31, 2022.
Since inception, we have powered more than 27.2 million virtual care visits for our clients, including more than 6.3 million in the year ended December 31, 2023.
During the periods presented, we did not have, nor do we currently have, any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
Obligations under contracts that we can cancel without a significant penalty are not included in the table above. 67 During the periods presented, we did not have, nor do we currently have, any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
Revenue Recognition The Company generates revenue from contracts with clients who purchase access to the Company’s enterprise software which includes access to the Company’s network of medical professionals. The Company also provides implementation and post go-live professional services for its enterprise software.
Revenue Recognition The Company generates revenue from contracts with clients who purchase access to the Company’s enterprise platform and software as a service. The Company also provides implementation and post go-live professional services for its enterprise platform and software as a service.
We calculate adjusted EBITDA as net loss adjusted to exclude (i) interest income and other income, net, (ii) tax benefit and expense, (iii) depreciation and amortization, (iv) stock-based compensation expense, (v) initial public offering expenses, (vi) acquisition-related expenses and (vii) other items affecting our results that we do not view as representative of our ongoing operations, including direct and incremental expenses associated with the COVID-19 pandemic.
We calculate adjusted EBITDA as net loss adjusted to exclude (i) interest income and other income, net, (ii) tax benefit and expense, (iii) depreciation and amortization, (iv) goodwill impairment, (v) stock-based compensation expense, (vi) severance, (vii) public offering expenses, (viii) acquisition-related expenses, capitalized software costs, (ix) capitalized software, (x) litigation expenses related to the defense of our patents in the patent infringement claim filed by Teladoc and (xi) other items affecting our results that we do not view as representative of our ongoing operations, including direct and incremental expenses associated with the COVID-19 pandemic.
The Company does not have a controlling financial interest in CCAW, JV LLC, but it does have the ability to exercise significant influence over the operating and financial policies of CCAW, JV LLC.
The Company does not have a controlling financial interest in CCAW, JV LLC, but it does have the ability to exercise significant influence over the operating and 65 financial policies of CCAW, JV LLC. Therefore, the Company accounts for its investments in CCAW, JV LLC using the equity method of accounting.
Research and Development Expenses For the year ended December 31, 2022, the increase in research and development expense was primarily driven by an increase of $14.6 million in consulting services primarily for the Converge platform (an additional $10.2 million was capitalized as software development costs).
For the year ended December 31, 2022, the increase in research and development expense was primarily driven by an increase of $14.6 million in consulting services primarily for the Converge platform (an additional $10.2 million was capitalized as software development costs). There was also a $12.2 million increase in employee-related costs (inclusive of stock compensation expense) due to increased headcount.
As shown in the accompanying consolidated financial statements, the Company incurred a loss from operations of $275.9 million and a net loss of $272.1 million for year ended December 31, 2022 and had an accumulated deficit of $1,082.0 million as of December 31, 2022.
As shown in the accompanying consolidated financial statements, the Company incurred a loss from operations of $692.1 million and a net loss of $679.2 million for year ended December 31, 2023 and had an accumulated deficit of $1,757.8 million as of December 31, 2023.
The net loss for the year was reflective of the investments made back into the Company (from both a personnel and technology perspective), partially offset by the overall growth of our business including an increase in new clients and expansion of business with existing clients.
The net loss, excluding impairment charge, was reflective of the investments made back into the Company (from a technology and infrastructure perspective), partially offset by the overall growth of our business including expansion of business with existing clients.
If we elect to bypass the qualitative assessment, or if a qualitative assessment indicates it is more likely than not that carrying value exceeds its fair value, we perform a quantitative goodwill impairment test.
If we elect to bypass the qualitative assessment, or if a qualitative assessment indicates it is more likely than not that carrying value exceeds its fair value, we perform a quantitative goodwill impairment test. Under the quantitative goodwill impairment test, if our reporting unit’s carrying amount exceeds its fair value, we will record an impairment charge based on that difference.
A typical health system client has many hospitals within its system. The average number of health system clients is calculated by averaging the number of such clients under contract at the beginning and end of each fiscal year.
A typical health system client has many hospitals within its system. The average number of health system clients is calculated by averaging the number of such clients under contract at the beginning and end of each fiscal year. The decline in number of health system client is due to consolidation in the market as well as churn experienced with re-platforming.
The net loss was partially offset by non-cash expenses of $63.0 million (primarily stock-based compensation of $43.8 million and depreciation and amortization of $16.1 million). For the year ended December 31, 2020, cash used in operating activities was $112.5 million. The primary driver of this use of cash was our net loss of $228.6 million.
The net loss was partially offset by non-cash expenses of $63.0 million (primarily stock-based compensation of $43.8 million and depreciation and amortization of $16.1 million). Cash Used in Investing Activities Cash used in investing activities was $19.2 million for the year ended December 31, 2023.
This increased spend represents an investment in a more scalable and economically beneficial solution that will properly position the Company to benefit in the long term. We believe the increase in spend is temporary and we expect to see a gradual decline during 2023.
This increased spend represents an investment in a more scalable and economically beneficial solution that will properly position the Company to benefit in the long term.
Following our IPO, we rely on the closing price of our Class A common stock as reported on the date of grant to determine the fair value of our Class A common stock, as shares of our Class A common stock are traded in the public market.
The assumptions and estimates are as follows: • Fair Value of Class A Common Stock —Following our IPO, we rely on the closing price of our Class A common stock as reported on the date of grant to determine the fair value of our Class A common stock, as shares of our Class A common stock are traded in the public market. • Expected Term —The expected term represents the period that the stock-based awards are expected to be outstanding.
As of December 31, 2022, we powered the digital care programs of more than 55 health plans, which collectively represent more than 90 million covered lives, as well as approximately 140 of the nation’s largest health systems, representing more than 2,000 hospitals.
As of December 31, 2023, we powered the digital care programs of more than 50 health plans, which collectively represent more than 100 million covered lives, as well as approximately 115 of the nation’s largest health systems.
Treasury zero-coupon issues with maturities that are commensurate with the expected term. • Dividend Yield —The dividend yield assumption is zero, as we have no history of, or plans to make, dividend payments. The restricted stock units issued to the co-CEOs as a result of the IPO had the fair value estimated using a binomial lattice approach.
Treasury zero-coupon issues with maturities that are commensurate with the expected term. • Dividend Yield —The dividend yield assumption is zero, as we have no history of, or plans to make, dividend payments. The fair value of the PSUs is estimated using a Monte-Carlo valuation simulation.
In addition, there was an increase in contingent consideration adjustments recorded of $14.7 million related to the Conversa and SilverCloud revenue earnouts and an increase in non-cash compensation of $3.8 million primarily related the acceleration of the bonus escrow award for the SilverCloud acquisition. 68 There was also a decrease of $5.9 million in consulting costs as there were no acquisitions in the current year and two acquisitions in the prior year.
There was an increase of $2.8 million in system costs to enhance administrative processing. In addition, there was an increase in contingent consideration adjustments recorded of $14.7 million related to the Conversa and SilverCloud revenue earnouts and an increase in non-cash compensation of $3.8 million primarily related the acceleration of the bonus escrow award for the SilverCloud acquisition.
The increase in amortization was related to a full year of amortization related to the intangible assets acquired in the Acquisitions. Depreciation expense remained consistent for the year ended December 31, 2021. Amortization expense increased by $5.9 million for the year ended December 31, 2021. The increase in amortization was related to the intangible assets acquired in the Acquisitions.
The increase in amortization was related to the amortization of the internally developed software intangible assets. Depreciation expense remained consistent for the year ended December 31, 2022. Amortization expense increased by $10.7 million for the year ended December 31, 2022.
These evaluations require significant judgment around the proper identification of performance obligations, which could affect the timing and amount of revenue recognized. Deferred revenues consist of the unearned portion of billed fees for our enterprise software access fees and related services, which is subsequently recognized as revenue in accordance with our revenue recognition policy.
Deferred revenues consist of the unearned portion of billed fees for our enterprise platform and software as a service access fees and related services, which is subsequently recognized as revenue in accordance with our revenue recognition policy.
Our research and development expenses may also fluctuate as a percentage of our total revenue from period to period due to the seasonality of our total revenue and the timing and extent of our research and development expenses.
We expect our general and administrative expenses to decrease as a percentage of our total revenue over the next several years. Our general and administrative expenses may fluctuate as a percentage of our total revenue from period to period due to the seasonality of our total revenue and the timing and extent of our general and administrative expenses.
Therefore, the Company accounts for its investments in CCAW, JV LLC using the equity method of accounting. 69 During the years ended December 31, 2022 and 2021, the Company recognized a loss of $2.3 million and $3.1 million as its proportionate share of the joint venture results of operations, respectively.
During the years ended December 31, 2023 and 2022, the Company recognized a loss of $2.6 million and $2.3 million as its proportionate share of the joint venture results of operations, respectively.
See “—Common Stock Valuations” below. • Expected Term —The expected term represents the period that the stock-based awards are expected to be outstanding. We determine the expected term using the simplified method. The simplified method deems the term to be the average of the time-to-vesting and the contractual life of the options.
We determine the expected term using the simplified method. The simplified method deems the term to be the average of the time-to-vesting and the contractual life of the options.
This change resulted in an adjustment to the number of visits reported as of December 31, 2021, the numbers included in the table above reflect the current methodology. AMG Visit : An AMG visit is a case completed by our AMG affiliate providers and visit revenue reflects fee-for-service revenue to AMG for the visit.
This change resulted in an adjustment to the number of visits reported as of December 31, 2021. The numbers included in the table above reflect the current methodology.
We believe the following metrics are useful in evaluating our business: Health Systems: Years Ended December 31, 2022 2021 2020 Average Number of Health System Clients 153 154 149 Total Health System Subscription Revenue $ 61.2 million $ 54.7 million $ 49.8 million Average Annual Contract Value $ 401 thousand $ 356 thousand $ 334 thousand Health System : A health system is an Amwell Platform client whose primary business case is the delivery of care by its providers.
Key Metrics and Factors Affecting Our Performance We monitor the following key metrics to help us evaluate our business, identify trends affecting our business, formulate business plans and make strategic decisions: Health Systems: Years Ended December 31, 2023 2022 2021 Average Number of Health System Clients 129 153 154 Total Health System Subscription Revenue $ 53.5 million $ 61.2 million $ 54.7 million Average Annual Contract Value $ 415 thousand $ 401 thousand $ 356 thousand Health System : A health system is an enterprise platform client whose primary business case is the delivery of care by its providers.
The Line of Credit arrangement expired during the year ended December 31, 2021. 71 Contractual Obligations The following summarizes our contractual obligations as of December 31, 2022: Payment Due by Period Total Less than 1 Year 1 to 3 Years 4 to 5 Years More than 5 Years Operating Leases $ 15,223 $ 3,203 $ 7,477 $ 4,543 $ — Purchase Obligations $ 19,083 7,583 11,500 — — Total $ 34,306 $ 10,786 $ 18,977 $ 4,543 $ — Our existing office and hosting facilities lease agreements provide us with the option to renew and generally provide for rental payments on a graduated basis.
Contractual Obligations The following summarizes our contractual obligations as of December 31, 2023: Payment Due by Period Total Less than 1 Year 1 to 3 Years 4 to 5 Years More than 5 Years Operating Leases $ 12,006 $ 3,698 $ 8,308 $ — $ — Purchase Obligations $ 49,850 15,326 34,524 — — Total $ 61,856 $ 19,024 $ 42,832 $ — $ — Our existing office and hosting facilities lease agreements provide us with the option to renew and generally provide for rental payments on a graduated basis.
The net loss was partially offset by non-cash expenses of $134.6 million (primarily stock-based compensation of $118.4 million and depreciation and amortization of $10.2 million). Cash Used in Investing Activities Cash used in investing activities was $11.6 million for the year ended December 31, 2022.
The net loss was partially offset by non-cash expenses of $546.3 million (primarily goodwill impairment of $436.5 million, stock-based compensation of $72.2 million and depreciation and amortization of $31.5 million). For the year ended December 31, 2022, cash used in operating activities was $192.3 million. The primary driver of this use of cash was our net loss of $272.1 million.
The following table presents a reconciliation of adjusted EBITDA from the most comparable GAAP measure, net loss, for each of the years ended December 31, 2022, 2021 and 2020: Years Ended December 31, (in thousands) 2022 2021 2020 Net loss $ (272,072 ) $ (176,782 ) $ (228,626 ) Add: Depreciation and amortization 26,153 16,089 10,153 Interest and other income, net (6,123 ) (120 ) (1,632 ) (Expense) benefit from income taxes 64 (5,376 ) 639 Stock-based compensation 69,144 43,809 118,358 Public offering expenses (2) — 1,223 2,039 Acquisition-related (income) expenses — 7,289 (48 ) Noncash expenses and contingent consideration adjustments (3) 12,153 (10,987 ) — Capitalized software development costs (10,155 ) — — COVID-19-related expenses (1) — — 6,076 Litigation expense (4) 5,575 2,182 352 Adjusted EBITDA $ (175,261 ) $ (122,673 ) $ (92,689 ) (1) COVID-19-related expenses include non-recurring provider bonus payments, emergency hosting licensing fees and non-medical provider temporary labor costs related to on-boarding non-AMG providers incurred in response to the initial outbreak of the COVID-19 virus as Amwell attempted to scale quickly to meet unusually high patient and non-AMG provider demand.
The following table presents a reconciliation of adjusted EBITDA from the most comparable GAAP measure, net loss, for each of the years ended December 31, 2023, 2022 and 2021: Years Ended December 31, (in thousands) 2023 2022 2021 Net loss $ (679,171 ) $ (272,072 ) $ (176,782 ) Add: Depreciation and amortization 31,492 26,153 16,089 Interest and other income, net (19,422 ) (6,123 ) (120 ) (Expense) benefit from income taxes 3,860 64 (5,376 ) Goodwill impairment 436,479 — — Stock-based compensation 72,040 69,144 43,809 Severance (1) 4,414 — — Public offering expenses (2) — — 1,223 Acquisition-related (income) expenses — — 7,289 Noncash expenses and contingent consideration adjustments (3) — 12,153 (10,987 ) Capitalized software development costs (15,056 ) (10,155 ) — Litigation expense (4) — 5,575 2,182 Adjusted EBITDA $ (165,364 ) $ (175,261 ) $ (122,673 ) (1) Severance costs associated with the termination of employees during the year ended December 31 2023.
Other revenue increased by $4.0 million due to increased professional service revenue for new clients. For the year ended December 31, 2021, the increase in revenue from the prior period was substantially driven by an increase in subscription revenue.
Other revenue decreased by $4.7 million primarily related to a decrease in hardware and services revenue. For the year ended December 31, 2022, the increase in revenue from the prior period was substantially driven by an increase in subscription revenue.
There was also an increase in provider costs of $4.1 million due to increased visits. For the year ended December 31, 2021, the decrease in cost of revenue was primarily due to a decrease of $5.6 million in provider related costs due to technology and process efficiencies realized in our AMG visit processes as well as lower visit volume.
For the year ended December 31, 2022, the increase in cost of revenue was primarily due to an increase of $4.0 million in consulting costs and $3.0 million related to employee-related costs due to increased headcount. There was also an increase in provider costs of $4.1 million due to increased visits.
In addition, we believe additional investments in platform modules and clinical programs will allow us to continue to penetrate our products and services further into our existing client relationships. Accordingly, in the short term we expect these activities to increase our net losses, but in the long term, we anticipate that these investments will positively impact our results of operations.
Accordingly, in the short term we expect these activities to result in net losses, but in the long term, we anticipate that these investments will positively impact our results of operations.
There was also a $12.2 million increase in employee-related costs (inclusive of stock compensation expense) due to increased headcount. There was also an increase in non-cash compensation of $2.8 million primarily related the acceleration of the bonus escrow award for the SilverCloud acquisition.
There was also an increase in non-cash compensation of $2.8 million primarily related the acceleration of the bonus escrow award for the SilverCloud acquisition. Total research and development employee headcount decreased to 332 on December 31, 2023, as compared to 358 on December 31, 2022 and 347 on December 31, 2021.