Biggest changePer share impacts are calculated independently and may not sum to total diluted EPS and total adjusted diluted EPS due to rounding. 2024 vs. 2023 Operating Income Equity Affiliates' Income Other Non-Operating Income/Expense, Net Income Tax Provision Net Income Attributable to Air Products Diluted EPS 2024 GAAP $4,466.1 $647.7 ($73.8) $944.9 $3,842.1 $17.24 2023 GAAP 2,494.6 604.3 (39.0) 551.2 2,292.8 10.30 $ Change GAAP $6.94 % Change GAAP 67 % 2024 GAAP $4,466.1 $647.7 ($73.8) $944.9 $3,842.1 $17.24 Gain on sale of business (1,575.6) — — (377.2) (1,198.4) (5.38) Business and asset actions 57.0 — — 13.2 43.8 0.20 Loss on de-designation of cash flow hedges (A) — — 16.3 1.4 4.3 0.02 Non-service pension cost, net — — 102.0 25.2 76.8 0.34 2024 Non-GAAP ("Adjusted") $2,947.5 $647.7 $44.5 $607.5 $2,768.6 $12.43 2023 GAAP $2,494.6 $604.3 ($39.0) $551.2 $2,292.8 $10.30 Business and asset actions (B) 244.6 — — 34.7 204.9 0.92 Non-service pension cost, net — — 86.8 21.6 65.2 0.29 2023 Non-GAAP ("Adjusted") $2,739.2 $604.3 $47.8 $607.5 $2,562.9 $11.51 $ Change Non-GAAP ("Adjusted") $0.92 % Change Non-GAAP ("Adjusted") 8 % (A ) Includes $10.6 attributable to noncontrolling interests.
Biggest changeFY2024 Operating Income/ Loss Equity Affiliates' Income Other Non- Operating Inc/Exp, Net Income Tax Benefit/ Expense Net Income/Loss Attributable to Air Products Earnings/ Loss per Share FY2025 GAAP ($877.0) $647.7 $2.6 ($94.3) ($386.5) ($1.74) FY2024 GAAP 4,466.1 647.7 (73.8) 944.9 3,842.1 17.24 $ GAAP Change ($5,343.1) ($18.98) % GAAP Change ** ** FY2025 GAAP Measures ($877.0) $647.7 $2.6 ($94.3) ($386.5) ($1.74) Business and asset actions (A) 3,747.0 6.8 — 695.2 3,047.9 13.68 Shareholder activism-related costs 86.3 — — 14.6 71.7 0.32 Gain on sale of business (67.3) — — (15.4) (51.9) (0.23) Gain on sale of other assets (B) (31.3) — — (7.5) (23.8) (0.11) Gain on de-designation of cash flow hedges (c) — — (27.0) (2.2) (7.2) (0.03) Non-service pension cost, net — — 45.0 11.3 33.7 0.15 Tax reform adjustment related to deemed foreign dividends — — — 34.9 (34.9) (0.16) Tax on repatriation of foreign earnings — — — (31.4) 31.4 0.14 FY2025 Adjusted Measures $2,857.7 $654.5 $20.6 $605.2 $2,680.4 $12.03 FY2024 GAAP Measures $4,466.1 $647.7 ($73.8) $944.9 $3,842.1 $17.24 Gain on sale of business (1,575.6) — — (377.2) (1,198.4) (5.38) Business and asset actions 57.0 — — 13.2 43.8 0.20 Loss on de-designation of cash flow hedges (C) — — 16.3 1.4 4.3 0.02 Non-service pension cost, net — — 102.0 25.2 76.8 0.34 FY2024 Adjusted Measures $2,947.5 $647.7 $44.5 $607.5 $2,768.6 $12.43 $ Adjusted Change ($89.8) ($0.40) % Adjusted Change (3%) (3%) (A) Charge attributable to noncontrolling interests was $10.7.
Actual future contributions will depend on future funding legislation, discount rates, investment performance, plan design, and various other factors. 48 Table of Contents CRITICAL ACCOUNTING POLICIES AND ESTIMATES Refer to Note 1, Basis of Presentation and Major Accounting Policies , and Note 2, New Accounting Guidance , to the consolidated financial statements for a description of our major accounting policies and information concerning implementation and impact of new accounting guidance.
Actual future contributions will depend on future funding legislation, discount rates, investment performance, plan design, and various other factors. 55 Table of Contents CRITICAL ACCOUNTING POLICIES AND ESTIMATES Refer to Note 1, Basis of Presentation and Major Accounting Policies , and Note 2, New Accounting Guidance , to the consolidated financial statements for a description of our major accounting policies and information concerning implementation and impact of new accounting guidance.
Outlook for Investing Activities It is not possible, without unreasonable efforts, to reconcile our forecasted capital expenditures to future cash used for investing activities because we are unable to identify the timing or occurrence of our future investment activity, which is driven by our assessment of competing opportunities at the time we enter into transactions.
Outlook for Investing Activities It is not possible, without unreasonable efforts, to reconcile our forecasted capital expenditures to future cash used for investing activities because management is unable to identify the timing or occurrence of our future investment activity, which is driven by our assessment of competing opportunities at the time we enter into transactions.
Substantially all the funding we provide to NGHC is limited for use by the venture for capital expenditures.
Substantially all the funding we provide to NGHC is limited for use by the venture for its capital expenditures.
A 1% increase or decrease in our effective tax rate may result in a decrease or increase to net income, respectively, of approximately $48. Disclosures related to income taxes are included in Note 24, Income Taxes , to the consolidated financial statements.
A 1% increase or decrease in our effective tax rate may result in a decrease or increase to net income, respectively, of approximately $4. Disclosures related to income taxes are included in Note 24, Income Taxes , to the consolidated financial statements.
Additionally, we adjust additions to plant and equipment to exclude NEOM Green Hydrogen Company (“NGHC”) expenditures funded by the joint venture's non-recourse project financing as well as our partners’ equity contributions to arrive at a measure that we believe is more representative of our investment activities.
Additionally, we adjust additions to plant and equipment to exclude NEOM Green Hydrogen Company (“NGHC”) expenditures funded by the joint venture's project financing, which is non-recourse to Air Products, as well as our partners’ equity contributions to arrive at a measure that we believe is more representative of our investment activities.
Certain of these on-site contracts contain complex terms and provisions regarding tolling arrangements, minimum payment requirements, variable components, pricing provisions, and amendments, which require significant judgment to determine the amount and timing of revenue recognition. Income Taxes We account for income taxes under the asset and liability method.
Certain of these on-site contracts contain complex terms and provisions regarding tolling arrangements, minimum payment requirements, variable components, pricing provisions, and amendments, which require significant judgment to determine the amount and timing of revenue recognition. 60 Table of Contents Income Taxes We account for income taxes under the asset and liability method.
Future changes in the discount rate and actual returns on plan assets could impact the actuarial gain or loss and resulting amortization in years beyond fiscal year 2025. 47 Table of Contents Pension Funding Funded Status The projected benefit obligation represents the actuarial present value of benefits attributable to employee service rendered to date, including the effects of estimated future salary increases.
Future changes in the discount rate and actual returns on plan assets could impact the actuarial gain or loss and resulting amortization in years beyond fiscal year 2026. 54 Table of Contents Pension Funding Funded Status The projected benefit obligation represents the actuarial present value of benefits attributable to employee service rendered to date, including the effects of estimated future salary increases.
For each non-GAAP financial measure, including adjusted diluted earnings per share ("EPS"), adjusted EBITDA, adjusted EBITDA margin, adjusted effective tax rate, and capital expenditures, we present a reconciliation to the most directly comparable financial measure calculated in accordance with GAAP.
For each non-GAAP financial measure, including adjusted operating income, adjusted operating margin, adjusted earnings per share ("EPS"), adjusted EBITDA, adjusted effective tax rate, and capital expenditures, we present a reconciliation to the most directly comparable financial measure calculated in accordance with GAAP.
A discussion of changes from fiscal year 2022 to fiscal year 2023 and other financial information related to fiscal year 2022 is available in Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations , of our Annual Report on Form 10-K for the fiscal year ended 30 September 2023, which was filed with the SEC on 16 November 2023.
A discussion of changes from fiscal year 2023 to fiscal year 2024 and other financial information related to fiscal year 2023 is available in Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations , of our Annual Report on Form 10-K for the fiscal year ended 30 September 2024, which was filed with the SEC on 21 November 2024.
In the fourth quarter of fiscal year 2024, we conducted our annual assessment and concluded that it was more likely than not that the fair value of each asset was greater than its carrying value. Impairment of Assets: Equity Method Investments Investments in and advances to equity affiliates totaled $4,792.5 as of 30 September 2024.
In the fourth quarter of fiscal year 2025, we conducted our annual assessment and concluded that it was more likely than not that the fair value of each asset was greater than its carrying value. Impairment of Assets: Equity Method Investments Investments in and advances to equity affiliates totaled approximately $5.4 billion as of 30 September 2025.
These reconciliations and explanations regarding the use of non-GAAP measures are presented under the “ Reconciliations of Non-GAAP Financial Measures ” section beginning on page 37 . Comparisons included in the discussion that follows are for fiscal year 2024 versus ("vs.") fiscal year 2023.
These reconciliations and explanations regarding the use of non-GAAP financial measures are presented under the “ Reconciliations of Non-GAAP Financial Measures ” section beginning on page 42 . Comparisons included in the discussion that follows are for fiscal year 2025 versus ("vs.") fiscal year 2024.
A 50 bp increase or decrease in the estimated rate of return on plan assets may result in a decrease or increase, respectively, to pension expense of approximately $16 per year. We use a market-related valuation method for recognizing certain investment gains or losses for our significant pension plans.
Lower returns on the plan assets result in higher pension expense. A 50 bp increase or decrease in the estimated rate of return on plan assets may result in a decrease or increase, respectively, to pension expense of approximately $18 per year. We use a market-related valuation method for recognizing certain investment gains or losses for our significant pension plans.
The amount of service costs capitalized in fiscal years 2024 and 2023 was not material.
The amount of service costs capitalized in fiscal years 2025 and 2024 was not material.
Similarly, a future charge for regulatory fines or damage awards associated with litigation could have a significant impact on our net income in the period in which it is recorded.
Similarly, a future charge for regulatory fines or damage awards associated with litigation could have a significant impact on our net income in the period in which it is recorded. 62 Table of Contents
Goodwill represents the excess of the aggregate purchase price, plus the fair value of any noncontrolling interest and previously held equity interest in the acquiree, over the fair value of identifiable net assets of an acquired entity. Goodwill, net was $905.1 as of 30 September 2024.
Goodwill represents the excess of the aggregate purchase price, plus the fair value of any noncontrolling interest and previously held equity interest in the acquiree, over the fair value of identifiable net assets of an acquired entity. Goodwill, net was $963.9 as of 30 September 2025.
See the impairment discussion above under " Impairment of Assets – Plant and Equipment " for a description of how impairment losses are determined. Indefinite-lived intangible assets as of 30 September 2024 totaled $36.3 and consisted of trade names and trademarks.
See the impairment discussion above under " Impairment of Assets – Plant and Equipment " for a description of how impairment losses are determined. Indefinite-lived intangible assets as of 30 September 2025 totaled $35.1 and consisted of trade names and trademarks.
For information concerning activity with our related parties, refer to Note 25, Supplemental Information , to the consolidated financial statements. 27 Table of Contents BUSINESS OVERVIEW Founded in 1940, Air Products and Chemicals, Inc. is a world-leading industrial gases company that has built a reputation for its innovative culture, operational excellence, and commitment to safety and the environment.
For information concerning activity with our related parties, refer to Note 25, Supplemental Information , to the consolidated financial statements. 28 Table of Contents BUSINESS OVERVIEW Air Products and Chemicals, Inc., a Delaware corporation founded in 1940, is a world-leading industrial gases company that has built a reputation for its innovation, operational excellence, and commitment to safety and environmental stewardship.
A reconciliation of cash used for investing activities to our reported capital expenditures is provided below: Fiscal Year Ended 30 September 2024 2023 Cash used for investing activities $4,919.2 $5,916.4 Proceeds from sale of assets and investments 1,878.8 25.4 Purchases of investments (141.4) (640.1) Proceeds from investments 470.7 897.0 Other investing activities 72.4 4.8 NGHC expenditures not funded by Air Products' equity (A) (2,047.7) (979.1) Capital expenditures $5,152.0 $5,224.4 (A) Reflects the portion of "Additions to plant and equipment, including long-term deposits" that is associated with NGHC, less our approximate cash investment in the joint venture. 42 Table of Contents LIQUIDITY AND CAPITAL RESOURCES We believe we have sufficient cash, cash flows from operations, and funding sources to meet our liquidity needs.
A reconciliation of cash used for investing activities to our reported capital expenditures is provided below: Fiscal Year Ended 30 September 2025 2024 Cash used for investing activities $7,168.7 $4,919.2 Proceeds from sale of assets and investments 245.8 1,878.8 Purchases of short-term investments (117.6) (141.4) Proceeds from short-term investments 122.5 470.7 Proceeds from other investing activities 115.4 72.4 NGHC expenditures not funded by Air Products' equity (A) (2,470.7) (2,047.7) Capital expenditures $5,064.1 $5,152.0 (A) Reflects the portion of "Additions to plant and equipment, including long-term deposits" that is associated with NGHC, less our approximate cash investment in the joint venture. 48 Table of Contents LIQUIDITY AND CAPITAL RESOURCES We believe we have sufficient cash, cash flows from operations, and access to funding sources to meet our liquidity needs.
In fiscal year 2024, there was no need to test any of our equity method investments for impairment as no events or changes in circumstances indicated that the carrying amount of the investments may not be recoverable. 51 Table of Contents Revenue Recognition: Cost Incurred Input Method Revenue from sale of equipment contracts is generally recognized over time as we have an enforceable right to payment for performance completed to date and our performance under the contract terms does not create an asset with alternative use.
There were no other events or changes in circumstances that indicated the carrying amount of our equity method investments may not be recoverable, and therefore, no further impairment testing was required. 59 Table of Contents Revenue Recognition: Cost Incurred Input Method Revenue from sale of equipment contracts is generally recognized over time as we have an enforceable right to payment for performance completed to date and our performance under the contract terms does not create an asset with alternative use.
Refer to Note 5, Business and Asset Actions , to the consolidated financial statements for additional information. Other operating adjustments of $183.8 primarily included pension expense, net of contributions, of $89.1. Working capital accounts resulted in a net use of cash of $183.0.
Refer to Note 5, Business and Asset Actions , to the consolidated financial statements for additional information. Other operating adjustments of $183.8 primarily included pension expense, net of contributions, totaling $89.1. 49 Table of Contents Working capital changes in fiscal year 2024 resulted in a net use of cash of $183.0.
Net Periodic Cost The table below summarizes the components of net periodic cost for our U.S. and international defined benefit pension plans for the fiscal years ended 30 September: 2024 2023 Service cost $20.9 $23.2 Non-service related costs 102.0 86.8 Other 0.9 0.9 Net Periodic Cost $123.8 $110.9 Net periodic cost was $123.8 and $110.9 in fiscal years 2024 and 2023, respectively.
Net Periodic Cost The table below summarizes the components of net periodic cost for our U.S. and international defined benefit pension plans for the fiscal years ended 30 September: 2025 2024 Service cost $20.7 $20.9 Non-service related costs 45.0 102.0 Other 0.3 0.9 Net Periodic Cost $66.0 $123.8 Net periodic cost was $66.0 and $123.8 in fiscal years 2025 and 2024, respectively.
This discussion should be read in conjunction with the consolidated financial statements and the accompanying notes contained in this Annual Report on Form 10-K. Unless otherwise stated, financial information is presented in millions of U.S. Dollars, except for per share data.
This discussion should be read in conjunction with the consolidated financial statements and the accompanying notes contained in this Annual Report on Form 10-K. Financial information is presented on a continuing operations basis. Unless otherwise stated, amounts discussed are in millions of U.S. Dollars, except for per share data, which is calculated and presented on a diluted basis in U.S.
As further discussed in the "Cash Flows From Financing Activities" section below, we have the ability to raise capital through a variety of financing activities, including accessing capital or commercial paper markets or drawing upon our credit facilities.
As further discussed in the "Cash Flows From Financing Activities" section on page 52 , we are able to raise capital through a variety of financing activities, including accessing capital or commercial paper markets or drawing upon our credit facilities.
Management's Discussion and Analysis of Financial Condition and Results of Operations Business Overview 28 2024 in Summary 29 Outlook 31 Results of Operations 31 Reconciliations of Non-GAAP Financial Measures 37 Liquidity and Capital Resources 43 Pension Benefits 47 Critical Accounting Policies and Estimates 49 This Management’s Discussion and Analysis contains “forward-looking statements” within the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including statements about business outlook.
Management's Discussion and Analysis of Financial Condition and Results of Operations Business Overview 29 2025 in Summary 30 Outlook 32 Results of Operations 33 Reconciliations of Non-GAAP Financial Measures 42 Liquidity and Capital Resources 49 Pension Benefits 54 Critical Accounting Policies and Estimates 56 This Management’s Discussion and Analysis contains “forward-looking statements” within the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including statements about business outlook.
Both of the 2024 Credit Agreements are syndicated facilities that provide a source of liquidity and support our commercial paper program through availability of senior unsecured debt to us and certain of our subsidiaries.
Both the 364-Day Credit Agreement and the Five-Year Credit Agreement are syndicated committed facilities that provide a source of liquidity and support our commercial paper program through the availability of senior unsecured debt to us and certain of our subsidiaries.
We completed our annual impairment tests for goodwill and other indefinite-lived intangible assets and concluded there were no indications of impairment. Refer to the “ Impairment of Assets ” subsections below for additional detail.
We completed our annual impairment tests for these assets and concluded there were no indications of impairment. Refer to “ Impairment of Assets: Goodwill ” and “ Impairment of Assets: Intangible Assets ” for additional detail.
However, when we do not expect sufficient sources of future taxable income to realize the benefit of the operating losses or tax credit carryforwards, these deferred tax assets are reduced by a valuation allowance.
We believe that our recorded tax liabilities adequately provide for these assessments. Deferred tax assets are recorded for operating losses and tax credit carryforwards. However, when we do not expect sufficient sources of future taxable income to realize the benefit of the operating losses or tax credit carryforwards, these deferred tax assets are reduced by a valuation allowance.
Our management has reviewed these critical accounting policies and estimates and related disclosures with the Audit and Finance Committee of our Board of Directors. Depreciable Lives of Plant and Equipment Plant and equipment, net as of 30 September 2024 totaled $23,370.9, and depreciation expense totaled $1,419.6 during fiscal year 2024.
Our management has reviewed these critical accounting policies and estimates and related disclosures with the Audit and Finance Committee of our Board of Directors. Depreciable Lives of Plant and Equipment Plant and equipment, net as of 30 September 2025 totaled approximately $25.3 billion, and depreciation expense totaled approximately $1.5 billion during fiscal year 2025.
This is a calculated value that recognizes investment gains and losses on equities over a five-year period from the year in which they occur and reduces year-to-year volatility. The market-related value for non-equity investments equals the actual fair value.
This is a calculated value that recognizes investment gains and losses on equities over a five-year period from the year in which they occur and reduces year-to-year volatility. The market-related value for non-equity investments equals the actual fair value. Expense in future periods will be impacted as gains or losses are recognized in the market-related value of assets.
The increased costs from the prior year were primarily attributable to non-service related costs, which were driven by lower expected returns on plan assets due to a smaller beginning of fiscal year balance of plan assets and higher interest cost, partially offset by a decrease in actuarial loss amortization.
The decrease in costs versus the prior year was primarily attributable to non-service costs, which were driven by a higher expected return on plan assets due to a higher beginning balance of plan assets, lower interest cost, and a decrease in actuarial loss amortization.
Our adjusted effective tax rate, which excludes the impact of the gain on the sale of the LNG business as well as other adjustments described in the "Reconciliations of Non-GAAP Financial Measures" section, was 17.8% and 18.9% for the fiscal years ended 30 September 2024 and 2023, respectively.
Adjusted Effective Tax Rate Our adjusted effective tax rate, which excludes the impact of the business and asset actions described above as well as other adjustments in the "Reconciliations of Non-GAAP Financial Measures" section beginning on page 42 , was 18.2% and 17.8% for the fiscal years ended 30 September 2025 and 2024, respectively.
The use of cash of $338.7 within payables and accrued liabilities primarily resulted from a reduction of customer advances for sale of equipment projects as we recognize revenue, payments against severance actions, and payments for incentive compensation under the fiscal year 2023 plan. Inventories resulted in a use of cash of $137.8 primarily due to purchases of helium.
A use of cash of $338.7 within payables and accrued liabilities primarily resulted from a reduction in customer advances for sale of equipment projects as revenue was recognized, along with payments related to previously accrued severance actions and incentive compensation under the fiscal year 2023 plan. An inventory-related cash use of $137.8 was largely attributable to helium purchases.
During fiscal years 2024 and 2023, our cash contributions to funded pension plans and benefit payments for unfunded pension plans were $34.7 and $32.6, respectively. For fiscal year 2025, cash contributions to defined benefit plans are estimated to be $30 to $40.
During fiscal years 2025 and 2024, our cash contributions to funded pension plans and benefit payments for unfunded pension plans were $29.9 and $34.7, respectively. For fiscal year 2026, cash contributions to defined benefit plans are estimated to be $25 to $35.
As of 30 September 2024, we had $1,571.3 of foreign cash and cash items compared to total cash and cash items of $2,979.7. We do not expect that a significant portion of the earnings of our foreign subsidiaries and affiliates will be subject to U.S. income tax upon repatriation to the U.S.
As of 30 September 2025, we had $1.4 billion of foreign cash and cash items, compared to total cash and cash items of $1.9 billion. We do not expect a significant portion of the earnings from our foreign subsidiaries and affiliates to be subject to U.S. income tax upon repatriation.
The use of cash of $111.0 from trade receivables was primarily attributable to the timing of collections. The source of cash of $370.1 within other working capital was primarily driven by the timing of income tax payments associated with the sale of the LNG business.
A use of cash of $111.0 from trade receivables was primarily due to the timing of collections. Offsetting these uses, other working capital provided a source of cash of $370.1, largely driven by the timing of income tax payments related to the LNG business sale.
The table below presents a reconciliation of the GAAP effective tax rate to our adjusted effective tax rate: Fiscal Year Ended 30 September 2024 2023 Income tax provision $944.9 $551.2 Income from continuing operations before taxes 4,821.2 2,882.4 Effective tax rate 19.6 % 19.1 % Income tax provision $944.9 $551.2 Adjustments for tax impacts on disclosed items: Gain on sale of business (377.2) — Business and asset actions 13.2 34.7 Loss on de-designation of cash flow hedges 1.4 — Non-service pension cost, net 25.2 21.6 Adjusted income tax provision $607.5 $607.5 Income from continuing operations before taxes $4,821.2 $2,882.4 Adjustments for pre-tax impacts of disclosed items: Gain on sale of business (1,575.6) — Business and asset actions 57.0 244.6 Loss on de-designation of cash flow hedges 16.3 — Non-service pension cost, net 102.0 86.8 Adjusted income from continuing operations before taxes $3,420.9 $3,213.8 Adjusted effective tax rate 17.8 % 18.9 % CAPITAL EXPENDITURES Capital expenditures is a non-GAAP financial measure that we define as the sum of cash flows for additions to plant and equipment, including long-term deposits, acquisitions (less cash acquired), investment in and advances to unconsolidated affiliates, and investment in financing receivables on our consolidated statements of cash flows.
The table below presents a reconciliation of the GAAP effective tax rate to our adjusted effective tax rate: Fiscal Year Ended 30 September 2025 2024 Income tax expense (benefit) ($94.3) $944.9 Income (loss) from continuing operations before taxes (440.7) 4,821.2 Effective tax rate 21.4 % 19.6 % Reconciliation of GAAP to Non-GAAP: Income tax expense (benefit) ($94.3) $944.9 Business and asset actions tax impact 695.2 13.2 Shareholder activism-related costs tax impact 14.6 — Gain on sale of business tax impact (15.4) (377.2) Gain on sale of other assets tax impact (7.5) — (Gain) Loss on de-designation of cash flow hedges tax impact (2.2) 1.4 Non-service pension cost, net tax impact 11.3 25.2 Tax reform adjustment related to deemed foreign dividends 34.9 — Tax on repatriation of foreign earnings (31.4) — Adjusted income tax expense $605.2 $607.5 Income (loss) from continuing operations before taxes ($440.7) $4,821.2 Business and asset actions 3,747.0 57.0 Shareholder activism-related costs 86.3 — Gain on sale of business (67.3) (1,575.6) Gain on sale of other assets (31.3) — (Gain) Loss on de-designation of cash flow hedges (27.0) 16.3 Non-service pension cost, net 45.0 102.0 Business and asset actions-equity method investment 6.8 — Adjusted income from continuing operations before taxes $3,318.8 $3,420.9 Adjusted effective tax rate 18.2 % 17.8 % 47 Table of Contents CAPITAL EXPENDITURES Capital expenditures is a non-GAAP financial measure that we define as the sum of cash flows for additions to plant and equipment, including long-term deposits, acquisitions (less cash acquired), investment in and advances to unconsolidated affiliates, and investment in financing receivables on our consolidated statements of cash flows.
Discontinued Operations During the fourth quarter of fiscal year 2024, we recorded a pre-tax loss from discontinued operations of $19.4 ($13.9 after tax, or $0.06 per share) to increase our existing liability for retained environmental remediation obligations associated with the sale of our former Amines business in September 2006.
Refer to the "Piedmont" discussion under Note 19, Commitments and Contingencies , for additional information. In fiscal year 2024, a pre-tax loss from discontinued operations of $19.4 ($13.9 after tax, or $0.06 per share) was recorded in the fourth quarter to increase our existing liability for retained environmental remediation obligations related to the 2006 sale of the Amines business.
In addition to these measures, we also present certain supplemental non-GAAP financial measures to help the reader understand the impact that certain disclosed items, or "non-GAAP adjustments," have on the calculation of our adjusted diluted EPS. For each non-GAAP financial measure, we present a reconciliation to the most directly comparable financial measure calculated in accordance with GAAP.
On a segment basis, we present adjusted EBITDA. In addition to these measures, we also present certain supplemental non-GAAP financial measures to help the reader understand the impact that certain disclosed items, or "non-GAAP adjustments," have on the calculation of our adjusted EPS.
Prior Year Fiscal Year Ended 30 September 2024 2023 $ %/bp Sales $5,040.1 $5,369.3 ($329.2) (6%) Operating income 1,565.1 1,439.7 125.4 9% Operating margin 31.1 % 26.8 % 430 bp Equity affiliates’ income $158.8 $109.2 $49.6 45% Adjusted EBITDA 2,423.2 2,198.2 225.0 10% Adjusted EBITDA margin 48.1 % 40.9 % 720 bp The table below summarizes the major factors that impacted sales in the Americas segment for the periods presented: Volume 1 % Price 3 % Energy cost pass-through to customers (9 %) Currency (1 %) Total Americas Sales Change (6 %) 34 Table of Contents Sales of $5.0 billion decreased 6%, or $329.2, due to lower energy cost pass-through to customers of 9% and an unfavorable currency impact of 1%, partially offset by higher pricing of 3% and higher volumes of 1%.
Prior Year Fiscal Year Ended 30 September 2025 2024 $ %/bp GAAP Measures Sales $5,125.9 $5,040.1 $85.8 2% Operating income 1,519.6 1,565.1 (45.5) (3%) Operating margin 29.6 % 31.1 % (150 bp) Equity affiliates’ income $157.0 $158.8 ($1.8) (1%) Non-GAAP Measure Adjusted EBITDA 2,408.7 2,423.2 (14.5) (1%) The table below summarizes the major factors that impacted sales in the Americas segment for the periods presented: Volume (3 %) Price 2 % Energy cost pass-through to customers 4 % Currency (1 %) Total Americas Sales Change 2 % Sales of $5.1 billion increased 2%, or $85.8, as higher energy cost pass-through to customers of 4% and higher pricing of 2% were partially offset by lower volumes of 3% and an unfavorable currency impact of 1%.
We also develop, engineer, build, own, and operate some of the world's largest clean hydrogen projects that will support the transition to low- and zero-carbon energy in the industrial and heavy-duty transportation sectors. Through our sale of equipment businesses, we also provide turbomachinery, membrane systems, and cryogenic containers globally.
We also develop, engineer, build, own, and operate some of the world’s largest clean hydrogen projects supporting the transition to low- and zero-carbon energy, particularly in industrial applications and the heavy-duty transportation sector. Additionally, our sale of equipment businesses provide specialized products such as turbomachinery, membrane systems, and cryogenic containers to customers worldwide.
Cash Flows From Investing Activities Fiscal Year Ended 30 September 2024 2023 Additions to plant and equipment, including long-term deposits ($6,796.7) ($4,626.4) Investment in and advances to unconsolidated affiliates — (912.0) Investment in financing receivables (403.0) (665.1) Proceeds from sale of assets and investments 1,878.8 25.4 Purchases of investments (141.4) (640.1) Proceeds from investments 470.7 897.0 Other investing activities 72.4 4.8 Cash Used for Investing Activities ($4,919.2) ($5,916.4) In fiscal year 2024, cash used for investing activities was $4,919.2.
Cash Flows From Investing Activities Fiscal Year Ended 30 September 2025 2024 Additions to plant and equipment, including long-term deposits ($7,022.6) ($6,796.7) Acquisitions, less cash acquired (59.9) — Investment in and advances to unconsolidated affiliates (390.4) — Investment in financing receivables (61.9) (403.0) Proceeds from sale of assets and investments 245.8 1,878.8 Purchases of short-term investments (117.6) (141.4) Proceeds from short-term investments 122.5 470.7 Proceeds from other investing activities 115.4 72.4 Cash Used for Investing Activities ($7,168.7) ($4,919.2) In fiscal year 2025, cash used for investing activities was $7.2 billion.
Our earnings could be positively or negatively impacted by changes to our contractual revenues and cost forecasts on these projects. Revenue Recognition: On-site Customer Contracts For customers who require large volumes of gases on a long-term basis, we produce and supply gases under long-term contracts from large facilities that we build, own, and operate on or near the customer’s facilities.
Revenue Recognition: On-site Customer Contracts For customers who require large volumes of gases on a long-term basis, we produce and supply gases under long-term contracts from large facilities that we build, own, and operate on or near the customer’s facilities.
Gain on sale of business of $1,575.6 related to the sale of the LNG business. Refer to Note 4, Gain on Sale of Business , to the consolidated financial statements for additional information. Business and asset actions of $57.0 included an expense recognized for severance and other benefits related to a global cost reduction plan.
This included a $1.6 billion gain related to the sale of the LNG business as discussed in Note 4, Gain on Sale of Business , to the consolidated financial statements. Business and asset actions of $57.0 reflected expenses recognized for severance and other benefits associated with our global cost reduction plan.
On 21 November 2024, the Board of Directors declared a quarterly dividend of $1.77 per share that is payable on 10 February 2025 to shareholders of record at the close of business on 2 January 2025.
On 18 July 2025, the Board of Directors declared a quarterly dividend of $1.79 per share that was payable on 10 November 2025 to shareholders of record at the close of business on 1 October 2025.
Non-service related components are recurring, non-operating items that include interest cost, expected returns on plan assets, prior service cost amortization, actuarial loss amortization, as well as special termination benefits, curtailments, and settlements. The net impact of non-service related components is reflected within “Other non-operating income (expense), net” on our consolidated income statements.
For example, we exclude the impact of the non-service components of net periodic benefit/cost for our defined benefit pension plans. Non-service related components are recurring, non-operating items that include interest cost, expected returns on plan assets, prior service cost amortization, actuarial loss amortization, as well as special termination benefits, curtailments, and settlements.
These intangible assets are tested for impairment as part of the long-lived asset grouping impairment tests. Impairment testing of the asset group occurs whenever events or changes in circumstances indicate that the carrying value of the assets may not be recoverable.
Intangible assets, net with determinable lives as of 30 September 2025 totaled $258.4 and consisted primarily of customer relationships. Finite-lived intangible assets are tested for impairment as part of the long-lived asset grouping impairment tests. Impairment testing of the asset group occurs whenever events or changes in circumstances indicate that the carrying value of the assets may not be recoverable.
The table below summarizes the assumptions used in the calculation of net periodic cost for the fiscal years ended 30 September: 2024 2023 Weighted average discount rate – Service cost 5.6 % 5.1 % Weighted average discount rate – Interest cost 5.7 % 5.3 % Weighted average expected rate of return on plan assets 5.3 % 5.3 % Weighted average expected rate of compensation increase 3.5 % 3.5 % 2025 Outlook In fiscal year 2025, we expect to recognize pension expense of approximately $60 to $70 primarily driven by approximately $40 to $50 of non-service related costs, including higher expected return on plan assets due to a higher beginning balance of plan assets, lower interest cost, and a decrease in actuarial loss amortization.
The table below summarizes the assumptions used in the calculation of net periodic cost for the fiscal years ended 30 September: 2025 2024 Weighted average discount rate – Service cost 4.9 % 5.6 % Weighted average discount rate – Interest cost 4.6 % 5.7 % Weighted average expected rate of return on plan assets 5.4 % 5.3 % Weighted average expected rate of compensation increase 3.5 % 3.5 % 2026 Outlook In fiscal year 2026, we expect to recognize pension expense of approximately $30 to $40, which includes approximately $10 to $20 of non-service related costs.
The table below summarizes the projected benefit obligation, the fair value of plan assets, and the funded status for our U.S. and international plans as of 30 September: 2024 2023 Projected benefit obligation $3,951.8 $3,511.2 Fair value of plan assets at end of year 3,907.5 3,433.0 Plan Funded Status ($44.3) ($78.2) The net unfunded liability of $44.3 as of 30 September 2024 decreased $33.9 from $78.2 as of 30 September 2023, as actual return on plan assets was greater than increases to the projected benefit obligation from actuarial losses due to lower discount rates as well as the interest cost component of the net periodic pension cost.
The table below summarizes the projected benefit obligation, the fair value of plan assets, and the funded status for our U.S. and international plans as of 30 September: 2025 2024 Projected benefit obligation $3,795.3 $3,951.8 Fair value of plan assets at end of year 3,727.6 3,907.5 Plan Funded Status ($67.7) ($44.3) The net unfunded liability of $67.7 as of 30 September 2025 increased $23.4 from $44.3 as of 30 September 2024, as the interest cost component of the net periodic pension cost was greater than decreases to the projected benefit obligation from actuarial gains due to higher discount rates.
Our results of operations for the periods presented in this Annual Report on Form 10-K include the results of our former liquefied natural gas ("LNG") process technology and equipment business, which we sold to Honeywell International Inc. on 30 September 2024.
In fiscal year 2024, this segment also included the results of our former liquefied natural gas ("LNG") process technology and equipment business, which we sold to Honeywell International Inc. on 30 September 2024.
Prior Year Fiscal Year Ended 30 September 2024 2023 $ %/bp Sales $3,224.3 $3,216.1 $8.2 —% Operating income 859.2 906.5 (47.3) (5%) Operating margin 26.6 % 28.2 % (160 bp) Equity affiliates’ income $32.9 $29.7 $3.2 11% Adjusted EBITDA 1,363.1 1,369.7 (6.6) —% Adjusted EBITDA margin 42.3 % 42.6 % (30 bp) The table below summarizes the major factors that impacted sales in the Asia segment for the periods presented: Volume 1 % Price — % Energy cost pass-through to customers 1 % Currency (2 %) Total Asia Sales Change — % Sales of $3.2 billion were flat as higher volumes of 1% and higher energy cost pass-through to customers of 1% were offset by unfavorable currency impacts of 2%.
Prior Year Fiscal Year Ended 30 September 2025 2024 $ %/bp GAAP Measures Sales $3,271.0 $3,224.3 $46.7 1% Operating income 851.1 859.2 (8.1) (1%) Operating margin 26.0 % 26.6 % (60 bp) Equity affiliates’ income $42.3 $32.9 $9.4 29% Non-GAAP Measure Adjusted EBITDA 1,412.3 1,363.1 49.2 4% The table below summarizes the major factors that impacted sales in the Asia segment for the periods presented: Volume — % Price (1 %) Energy cost pass-through to customers 2 % Currency — % Total Asia Sales Change 1 % Sales of $3.3 billion increased 1%, or $46.7, as higher energy cost pass-through to customers of 2% was partially offset by lower pricing of 1%.
At the time of our fiscal year 2024 testing, we had five reportable business segments, seven operating segments and 11 reporting units, eight of which included a goodwill balance. Refer to Note 26, Business Segment and Geographic Information , for additional information. Reporting units are primarily based on products and subregions within each reportable segment.
At the time of our fiscal year 2025 testing, we had five reportable business segments, six operating segments and 10 reporting units, eight of which included a goodwill balance. Reporting units are primarily based on products and subregions within each reportable segment. The majority of our goodwill is assigned to reporting units within our regional industrial gases segments.
Additionally, in fiscal year 2024, we recorded unrealized losses of $16.3 ($4.3 attributable to Air Products after tax, or $0.02 per share) related to certain de-designated interest rate swaps associated with the financing for the NEOM Green Hydrogen Project.
Additionally, de-designated interest rate swaps related to financing for the NEOM Green Hydrogen Project resulted in an unrealized gain of $27.0 ($7.2 attributable to Air Products after tax, or $0.03 per share), compared to an unrealized loss of $16.3 ($4.3 after tax, or $0.02 per share) in the prior year.
Plant and equipment to be disposed of other than by sale may be reviewed for impairment upon the occurrence of certain triggering events, such as unexpected contract terminations or unexpected foreign government-imposed restrictions or expropriations. Plant and equipment held for use is grouped for impairment testing at the lowest level for which there is identifiable cash flows.
Plant and equipment to be disposed of other than by sale may be reviewed for impairment upon the occurrence of certain triggering events, such as decisions to discontinue or exit projects, unexpected contract terminations, or unforeseen foreign government-imposed restrictions or expropriations.
NEOM Green Hydrogen Project Financing In May 2023, NGHC secured non-recourse project financing of approximately $6.1 billion, which is expected to fund approximately 73% of the NEOM Green Hydrogen Project and will be drawn over the construction period. At the same time, NGHC secured additional non-recourse credit facilities totaling approximately $500 primarily for working capital needs.
NEOM Green Hydrogen Project Financing To support the NEOM Green Hydrogen Project, NGHC has access to project financing of approximately $6.1 billion, which is expected to fund about 73% of the project and is being drawn over the construction period, as well as additional credit facilities totaling approximately $500 primarily for NGHC's working capital needs.
When only a range of possible loss can be established, the most probable amount in the range is accrued. If no amount within this range is a better estimate than any other amount within the range, the minimum amount in the range is accrued.
If no amount within this range is a better estimate than any other amount within the range, the minimum amount in the range is accrued.
Prior Year Fiscal Year Ended 30 September 2024 2023 $ %/bp Sales $2,823.4 $2,963.1 ($139.7) (5%) Operating income 810.0 663.4 146.6 22% Operating margin 28.7 % 22.4 % 630 bp Equity affiliates’ income $88.1 $102.5 ($14.4) (14%) Adjusted EBITDA 1,105.2 962.1 143.1 15% Adjusted EBITDA margin 39.1 % 32.5 % 660 bp The table below summarizes the major factors that impacted sales in the Europe segment for the periods presented: Volume 1 % Price — % Energy cost pass-through to customers (8 %) Currency 2 % Total Europe Sales Change (5 %) Sales of $2.8 billion decreased 5%, or $139.7, due to lower energy cost pass-through to customers of 8%, partially offset by a favorable currency impact of 2% and higher volumes of 1%.
Prior Year Fiscal Year Ended 30 September 2025 2024 $ %/bp GAAP Measures Sales $2,984.5 $2,823.4 $161.1 6% Operating income 844.7 810.0 34.7 4% Operating margin 28.3 % 28.7 % (40 bp) Equity affiliates’ income $101.9 $88.1 $13.8 16% Non-GAAP Measure Adjusted EBITDA 1,194.0 1,105.2 88.8 8% The table below summarizes the major factors that impacted sales in the Europe segment for the periods presented: Volume 1 % Price 2 % Energy cost pass-through to customers 1 % Currency 2 % Total Europe Sales Change 6 % Sales of $3.0 billion increased 6%, or $161.1, due to higher pricing of 2%, a favorable currency impact of 2%, higher volumes of 1%, and higher energy cost pass-through to customers of 1%.
Assumptions on the following factors, among others, affect the determination of estimated economic useful life: wear and tear, obsolescence, technical standards, contract life, market demand, competitive position, raw material availability, and geographic location. The estimated economic useful life of an asset is monitored to determine its appropriateness, especially when business circumstances change.
Economic useful life is the duration of time an asset is expected to be productively employed by us, which may be less than its physical life. Assumptions on the following factors, among others, affect the determination of estimated economic useful life: wear and tear, obsolescence, technical standards, contract life, market demand, competitive position, raw material availability, and geographic location.
In fiscal year 2024, we recognized net actuarial gains of $44.6 in other comprehensive income. Actuarial gains and losses are amortized into pension expense over prospective periods to the extent they are not offset by future gains or losses.
Actuarial gains and losses are amortized into pension expense over prospective periods to the extent they are not offset by future gains or losses.
Dividends The Board of Directors determines whether to declare cash dividends on our common stock and the timing and amount based on financial condition and other factors it deems relevant.
Dividends We believe that providing a consistent dividend plays a critical role in creating shareholder value. The Board of Directors determines whether to declare cash dividends on our common stock, as well as the timing and amount, based on our financial condition and other factors it deems relevant.
Prior Year Fiscal Year Ended 30 September 2024 2023 $ %/bp Sales $878.4 $889.0 ($10.6) (1 %) Operating loss (292.7) (287.3) (5.4) (2 %) Reconciliation of GAAP to Non-GAAP: Operating loss ($292.7) ($287.3) Add: Depreciation and amortization 47.1 51.8 Add: Equity affiliates' income 20.4 13.1 Adjusted EBITDA ($225.2) ($222.4) ($2.8) (1 %) 41 Table of Contents ADJUSTED EFFECTIVE TAX RATE The effective tax rate equals the income tax provision divided by income from continuing operations before taxes.
Prior Year Fiscal Year Ended 30 September 2025 2024 $ %/bp Operating loss ($367.3) ($292.7) (74.6) (25 %) Add: Depreciation and amortization 39.9 47.1 Add: Equity affiliates' income 12.4 20.4 Adjusted EBITDA ($315.0) ($225.2) ($89.8) (40 %) 46 Table of Contents ADJUSTED EFFECTIVE TAX RATE The effective tax rate equals the income tax expense (benefit) divided by income or loss from continuing operations before taxes.
Depreciable lives are assigned to acquired assets based on the age and condition of the assets, the remaining duration of long-term supply contracts served by the assets, and our historical experience with similar assets.
In addition, we may purchase assets through transactions accounted for as either an asset acquisition or a business combination. Depreciable lives are assigned to acquired assets based on the age and condition of the assets, the remaining duration of long-term supply contracts served by the assets, and our historical experience with similar assets.
The majority of our goodwill is assigned to reporting units within our regional industrial gases segments. 50 Table of Contents As part of annual goodwill impairment testing, we have the option to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value.
Refer to Note 26, Business Segment and Geographic Information , for additional information. As part of annual goodwill impairment testing, we have the option to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value.
Cash Flows From Operations Fiscal Year Ended 30 September 2024 2023 Net income from continuing operations attributable to Air Products $3,842.1 $2,292.8 Adjustments to reconcile income to cash provided by operating activities: Depreciation and amortization 1,451.1 1,358.3 Deferred income taxes (69.3) (24.7) Gain on sale of business (1,575.6) — Business and asset actions 57.0 244.6 Undistributed earnings of equity method investments (206.0) (261.2) Gain on sale of assets and investments (31.4) (15.8) Share-based compensation 61.8 59.9 Noncurrent lease receivables 116.2 79.6 Other adjustments 183.8 (103.0) Working capital changes that provided (used) cash, excluding effects of acquisitions: Trade receivables (111.0) 130.7 Inventories (137.8) (129.4) Other receivables 34.4 (93.8) Payables and accrued liabilities (338.7) (213.3) Other working capital 370.1 (119.0) Cash Provided by Operating Activities $3,646.7 $3,205.7 In fiscal year 2024, cash provided by operating activities was $3,646.7.
Cash Flows From Operations Fiscal Year Ended 30 September 2025 2024 Net income (loss) from continuing operations attributable to Air Products ($386.5) $3,842.1 Adjustments to reconcile net income (loss) to cash provided by operating activities: Depreciation and amortization 1,564.2 1,451.1 Deferred income taxes (554.8) (69.3) Tax reform repatriation (34.9) — Business and asset actions 3,747.0 57.0 Gain on sale of business (67.3) (1,575.6) Undistributed earnings of equity method investments (269.8) (206.0) Gain on sale of assets and investments (66.4) (31.4) Share-based compensation 76.4 61.8 Noncurrent lease receivables 52.5 116.2 Other adjustments 48.0 183.8 Changes in working capital accounts (851.6) (183.0) Cash Provided by Operating Activities $3,256.8 $3,646.7 In fiscal year 2025, cash provided by operating activities was $3.3 billion.
Likewise, if the estimated useful life is increased, the adjustment to the useful life decreases depreciation expense per year on a prospective basis. Our regional industrial gas segments have numerous long-term customer supply contracts for which we construct an on-site plant on or near the customer’s facility. These contracts typically have initial contract terms of 10 to 20 years.
Our regional industrial gas segments have numerous long-term customer supply contracts for which we construct an on-site plant on or near the customer’s facility. These contracts typically have initial contract terms of 10 to 20 years. Depreciable lives of the production assets related to long-term supply contracts are generally matched to the contract lives.
Gain on Sale of Business On 30 September 2024, we completed the sale of our LNG business to Honeywell International Inc.
Prior to the divestiture, the subsidiary contributed annual sales of approximately $50 to our Asia segment. On 30 September 2024, we completed the sale of our LNG business to Honeywell International Inc.
In the fourth quarter of fiscal year 2024, we conducted our annual assessment and concluded that it was more likely than not that the fair value of each reporting unit was greater than its carrying value.
In the fourth quarter of fiscal year 2025, we conducted our annual assessment and concluded that it was more likely than not that the fair value of each reporting unit was greater than its carrying value. 58 Table of Contents Impairment of Assets: Intangible Assets Disclosures related to intangible assets other than goodwill are included in Note 13, Intangible Assets , to the consolidated financial statements.
We determine this rate based on review of the underlying long-term salary increase trend characteristic of labor markets and historical experience, as well as comparison to peer companies. A 50 bp increase or decrease in the expected rate of compensation may result in an increase or decrease to pension expense, respectively, of approximately $4 per year.
The expected rate of compensation increase is another key assumption. We determine this rate based on review of the underlying long-term salary increase trend characteristic of labor markets and historical experience, as well as comparison to peer companies.
These decisions, either individually or in the aggregate, could have a significant effect on our cash used for investing activities.
These decisions, either individually or in the aggregate, could have a significant effect on our cash used for investing activities. Accordingly, management is unable to fully reconcile, without unreasonable efforts, our forecasted capital expenditures to future cash used for investing activities.
Cash Flows From Financing Activities Fiscal Year Ended 30 September 2024 2023 Long-term debt proceeds $4,678.3 $3,516.2 Payments on long-term debt (486.2) (615.4) Net (decrease) increase in commercial paper and short-term borrowings (289.9) 268.2 Dividends paid to shareholders (1,564.9) (1,496.6) Proceeds from stock option exercises 7.9 24.0 Investments by noncontrolling interests 428.5 234.9 Distributions to noncontrolling interests (25.8) (115.9) Other financing activities (132.5) (205.8) Cash Provided by Financing Activities $2,615.4 $1,609.6 In fiscal year 2024, cash provided by financing activities was $2,615.4.
We also have access to capital and money market financing as well as other sources of funding as discussed in the "Financing and Capital Structure" section on page 52 . 51 Table of Contents Cash Flows From Financing Activities Fiscal Year Ended 30 September 2025 2024 Long-term debt proceeds $4,386.7 $4,678.3 Payments on long-term debt (429.9) (486.2) Net decrease in commercial paper and short-term borrowings (74.7) (289.9) Dividends paid to shareholders (1,584.1) (1,564.9) Proceeds from stock option exercises 1.1 7.9 Investments by noncontrolling interests 594.6 428.5 Distributions to noncontrolling interests (7.2) (25.8) Other financing activities (91.3) (132.5) Cash Provided by Financing Activities $2,795.2 $2,615.4 In fiscal year 2025, cash provided by financing activities was $2.8 billion .
Long-term debt proceeds included $2.5 billion from green senior notes issued during the second quarter in U.S. Dollar-denominated fixed-rate note offerings.
In fiscal year 2024, cash provided by financing activities was $2.6 billion. The primary source of cash was long-term debt proceeds of $4.7 billion, which included $2.5 billion from green senior notes issued during the second quarter of fiscal year 2024 through U.S. Dollar-denominated fixed-rate offerings.
Impairment testing of the asset group occurs whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable.
Plant and equipment held for use is grouped for impairment testing at the lowest level for which there is identifiable cash flows. Impairment testing of the asset group occurs whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable.
As of 30 September 2024, accrued income taxes, including the amount recorded as noncurrent, were $619.3, and our net deferred income tax liability was $1,032.1. Tax liabilities related to uncertain tax positions as of 30 September 2024 were $101.0, excluding interest and penalties. Income tax expense for the fiscal year ended 30 September 2024 was $944.9.
As of 30 September 2025, accrued income taxes were $179.4, and our net deferred income tax liability was $451.7. Tax liabilities related to uncertain tax positions as of 30 September 2025 were $194.8, excluding interest and penalties. Income tax benefit for the fiscal year ended 30 September 2025 was $94.3.
Plant and equipment is recorded at cost and depreciated using the straight-line method, which deducts equal amounts of the cost of each asset from earnings every year over its estimated economic useful life. Economic useful life is the duration of time an asset is expected to be productively employed by us, which may be less than its physical life.
Disclosures related to plant and equipment are included in Note 11, Plant and Equipment, net , to the consolidated financial statements. Plant and equipment is recorded at cost and depreciated using the straight-line method, which deducts equal amounts of the cost of each asset from earnings every year over its estimated economic useful life.
The depreciable lives of production facilities associated with these contracts are generally 15 years. These depreciable lives have been determined based on historical experience combined with judgment on future assumptions such as technological advances, potential obsolescence, and competitors’ actions. In addition, we may purchase assets through transactions accounted for as either an asset acquisition or a business combination.
Our regional industrial gas segments also have contracts for liquid or gaseous bulk supply and, for smaller customers, packaged gases. The depreciable lives of production facilities associated with these contracts are generally 15 years. These depreciable lives have been determined based on historical experience combined with judgment on future assumptions such as technological advances, potential obsolescence, and competitors’ actions.
Prior Year Fiscal Year Ended 30 September 2024 2023 $ %/bp Sales $3,224.3 $3,216.1 $8.2 — % Operating income 859.2 906.5 (47.3) (5 %) Operating margin 26.6 % 28.2 % (160) bp Reconciliation of GAAP to Non-GAAP: Operating income $859.2 $906.5 Add: Depreciation and amortization 471.0 433.5 Add: Equity affiliates' income 32.9 29.7 Adjusted EBITDA $1,363.1 $1,369.7 ($6.6) — % Adjusted EBITDA margin 42.3 % 42.6 % (30) bp Europe Change vs.
Prior Year Fiscal Year Ended 30 September 2025 2024 $ %/bp Operating income $851.1 $859.2 (8.1) (1 %) Add: Depreciation and amortization 518.9 471.0 Add: Equity affiliates' income 42.3 32.9 Adjusted EBITDA $1,412.3 $1,363.1 $49.2 4 % Europe Change vs.
With respect to impacts on pension benefit obligations, a 50 bp increase or decrease in the discount rate may result in a decrease or increase, respectively, to pension expense of approximately $13 per year.
With respect to impacts on pension benefit obligations, a 50 bp increase or decrease in the discount rate may result in a decrease or increase, respectively, to pension expense of approximately $14 per year. 61 Table of Contents The expected rate of return on plan assets represents an estimate of the long-term average rate of return to be earned by plan assets reflecting current asset allocations.
The tables below present consolidated sales and a reconciliation of net income on a GAAP basis to adjusted EBITDA and net income margin on a GAAP basis to adjusted EBITDA margin: 2024 2023 $ Margin $ Margin Sales $12,100.6 $12,600.0 Net income and net income margin $3,862.4 31.9 % $2,338.6 18.6 % Less: (Loss) Income from discontinued operations, net of tax (13.9) (0.1 %) 7.4 0.1 % Add: Interest expense 218.8 1.8 % 177.5 1.4 % Less: Other non-operating income (expense), net (73.8) (0.6 %) (39.0) (0.3 %) Add: Income tax provision 944.9 7.8 % 551.2 4.4 % Add: Depreciation and amortization 1,451.1 12.0 % 1,358.3 10.8 % Less: Gain on sale of business 1,575.6 13.0 % — — % Add: Business and asset actions 57.0 0.5 % 244.6 1.9 % Adjusted EBITDA and adjusted EBITDA margin $5,046.3 41.7 % $4,701.8 37.3 % 2024 vs. 2023 Change GAAP Net income $ change $1,523.8 Net income % change 65% Net income margin change 1,330 bp Change Non-GAAP Adjusted EBITDA $ change $344.5 Adjusted EBITDA % change 7% Adjusted EBITDA margin change 440 bp 39 Table of Contents The tables below present sales and a reconciliation of operating income and operating margin by segment to adjusted EBITDA and adjusted EBITDA margin by segment for the fiscal years ended 30 September 2024 and 2023: Americas Change vs.
The tables below present a reconciliation of consolidated net income on a GAAP basis to consolidated adjusted EBITDA: 2025 2024 Net income (loss) ($354.4) $3,862.4 Less: Loss from discontinued operations, net of tax (8.0) (13.9) Add: Interest expense 214.0 218.8 Less: Other non-operating income (expense), net 2.6 (73.8) Add: Income tax expense (benefit) (94.3) 944.9 Add: Depreciation and amortization 1,564.2 1,451.1 Add: Business and asset actions 3,747.0 57.0 Add: Shareholder activism-related costs 86.3 — Less: Gain on sale of business 67.3 1,575.6 Less: Gain on sale of other assets 31.3 — Add: Equity method investment impairment associated with business and asset actions 6.8 — Adjusted EBITDA $5,076.4 $5,046.3 2025 vs. 2024 Change GAAP Net income $ change ($4,216.8) Net income % change ** Change Non-GAAP Adjusted EBITDA $ change $30.1 Adjusted EBITDA % change 1% ** Change versus prior period is not meaningful due to charges for business and asset actions recorded in fiscal year 2025. 45 Table of Contents The tables below present a reconciliation of operating income (loss) by segment to adjusted EBITDA by segment for the fiscal years ended 30 September 2025 and 2024: Americas Change vs.
As a result of the transaction, we recorded a gain of $1,575.6 during the fourth quarter of fiscal year 2024 that is reflected within "Gain on sale of business" on our consolidated income statements ($1,198.4 after tax, or $5.38 per share). This gain was not recorded in segment results.
As a result of the transaction, we recorded a gain of $1.6 billion ($1.2 billion after tax, or $5.38 per share) during the fourth quarter of fiscal year 2024. Prior to the divestiture, the results of the LNG business were reflected within the Corporate and other segment.
A summary table of changes in diluted EPS is presented below. 29 Table of Contents Changes in Diluted EPS Attributable to Air Products The per share impacts for the items presented in the table below were calculated independently and may not sum to the total change in diluted EPS due to rounding.
During fiscal year 2025, we marked our 43 rd consecutive year of increasing our dividends and returned approximately $1.6 billion to our shareholders through dividend payments. 30 Table of Contents Changes in Diluted EPS Attributable to Air Products The per share impacts for the items presented in the table below were calculated independently and may not sum to the total change in diluted EPS due to rounding.