Biggest changeThe Company’s adjusted regulated O&M efficiency ratio (i) is not an accounting measure that is based on GAAP; (ii) is not based on a standard, objective industry definition or method of calculation; (iii) may not be comparable to other companies’ operating measures; and (iv) should not be used in place of the GAAP information provided elsewhere in this Annual Report on Form 10-K. 51 Table of Content s Presented in the table below is the calculation of the Company’s adjusted regulated O&M efficiency ratio and a reconciliation that compares operation and maintenance expenses and operating revenues, each as determined in accordance with GAAP, to those amounts utilized in the calculation of its adjusted O&M efficiency ratio: For the Years Ended December 31, (Dollars in millions) 2022 2021 2020 Total operation and maintenance expenses $ 1,589 $ 1,777 $ 1,622 Less: Operation and maintenance expenses—Other 244 452 364 Total operation and maintenance expenses—Regulated Businesses 1,345 1,325 1,258 Less: Regulated purchased water expenses 154 153 149 Allocation of non-operation and maintenance expenses 31 34 41 Adjusted operation and maintenance expenses—Regulated Businesses (i) $ 1,160 $ 1,138 $ 1,068 Total operating revenues $ 3,792 $ 3,930 $ 3,777 Less: Operating revenues—Other 287 546 522 Total operating revenues—Regulated Businesses 3,505 3,384 3,255 Less: Regulated purchased water revenues (a) 154 153 149 Revenue reductions from the amortization of EADIT (89) (104) (7) Adjusted operating revenues—Regulated Businesses (ii) $ 3,440 $ 3,335 $ 3,113 Adjusted O&M efficiency ratio—Regulated Businesses (i) / (ii) 33.7 % 34.1 % 34.3 % (a) The calculation assumes regulated purchased water revenues approximate regulated purchased water expenses. 52 Table of Content s Regulatory Matters General Rate Cases Presented in the table below are annualized incremental revenues, including reductions for the amortization of EADIT that are generally offset in income tax expense, assuming a constant water sales volume and customer count, resulting from general rate case authorizations that became effective during 2022: (In millions) Effective Date Amount General rate cases by state: New Jersey September 1, 2022 $ 46 Hawaii July 1, 2022 2 West Virginia February 25, 2022 13 California, Step Increase January 1, 2022 9 Pennsylvania, Step Increase January 1, 2022 20 Total general rate case authorizations $ 90 Presented in the table below are annualized incremental revenues, including reductions for the amortization of EADIT that are generally offset in income tax expense, assuming a constant water sales volume and customer count, resulting from general rate case authorizations that became effective on or after January 1, 2023: (In millions) Effective Date Amount General rate cases by state: Pennsylvania January 28, 2023 $ 138 Illinois January 1, 2023 67 California, Step Increase January 1, 2023 13 Total general rate case authorizations $ 218 On December 15, 2022, the Illinois Commerce Commission issued an order approving the adjustment of base rates requested in a rate case filed on February 10, 2022, by the Company’s Illinois subsidiary.
Biggest changePresented in the table below is the calculation of the Company’s adjusted regulated O&M efficiency ratio and a reconciliation that compares operation and maintenance expenses and operating revenues, each as determined in accordance with GAAP, to those amounts utilized in the calculation of its adjusted O&M efficiency ratio: For the Years Ended December 31, (Dollars in millions) 2023 2022 2021 Total operation and maintenance expenses $ 1,720 $ 1,589 $ 1,777 Less: Operation and maintenance expenses—Other 279 244 452 Total operation and maintenance expenses—Regulated Businesses 1,441 1,345 1,325 Less: Regulated purchased water expenses 161 154 153 Allocation of non-operation and maintenance expenses 25 31 34 Adjusted operation and maintenance expenses—Regulated Businesses (i) $ 1,255 $ 1,160 $ 1,138 Total operating revenues $ 4,234 $ 3,792 $ 3,930 Less: Operating revenues—Other 314 287 546 Total operating revenues—Regulated Businesses 3,920 3,505 3,384 Less: Regulated purchased water revenues (a) 161 154 153 Revenue reductions from the amortization of EADIT (66) (89) (104) Adjusted operating revenues—Regulated Businesses (ii) $ 3,825 $ 3,440 $ 3,335 Adjusted O&M efficiency ratio—Regulated Businesses (i) / (ii) 32.8 % 33.7 % 34.1 % (a) The calculation assumes regulated purchased water revenues approximate regulated purchased water expenses. 53 Table of Contents Regulatory Matters General Rate Cases Presented in the table below are annualized incremental revenues assuming a constant sales volume and customer count, resulting from general rate case authorizations that became effective during 2023: (In millions) Effective Date Amount General rate cases by state: Missouri May 28, 2023 $ 44 Virginia April 24, 2023 (a) 11 Pennsylvania January 28, 2023 138 Illinois January 1, 2023 67 California, Step Increase January 1, 2023 13 Total general rate case authorizations $ 273 (a) Interim rates were effective May 1, 2022, and the difference between interim and final approved rates were subject to refund.
Details of each component can be found on the Consolidated Statements of Cash Flows. (b) Changes in working capital include changes to receivables and unbilled revenues, income tax receivable, accounts payable and accrued liabilities, accrued taxes and other current assets and liabilities, net.
Details of each component can be found on the Consolidated Statements of Cash Flows. (b) Changes in working capital include changes to receivables and unbilled revenues, income tax receivable, accounts payable and accrued liabilities, accrued taxes and other current assets and liabilities, net. Details of each component can be found on the Consolidated Statements of Cash Flows.
AWCC’s ability to make payments of amounts owed to holders of the senior notes will be dependent upon AWCC’s receipt of sufficient payments of amounts owed pursuant to the terms of such intercompany loans and from its ability to issue indebtedness or otherwise obtain loans in the future, the proceeds of which would be used to fund the repayment of the senior notes.
AWCC’s ability to make payments of amounts owed to holders of the senior notes and the Notes will be dependent upon AWCC’s receipt of sufficient payments of amounts owed pursuant to the terms of such intercompany loans and from its ability to issue indebtedness or otherwise obtain loans in the future, the proceeds of which would be used to fund the repayment of the senior notes and the Notes.
Furthermore, parent company’s operating subsidiaries are separate and distinct legal entities and, other than AWCC, have no obligation to make any payments on the senior notes or to make available or provide any funds for such payment, other than through their repayment obligations under intercompany loans, if any, with AWCC.
Furthermore, parent company’s operating subsidiaries are separate and distinct legal entities and, other than AWCC, have no obligation to make any payments on the senior notes or the Notes or to make available or provide any funds for such payment, other than through their repayment obligations under intercompany loans, if any, with AWCC.
Since the Company expects its capital investments over the next few years to be greater than its cash flows from operating activities, the Company currently plans to fund the excess of its capital investments over its cash flows from operating activities for the next five years through a combination of long-term debt and equity in addition to the remaining proceeds from the sale of HOS.
Since the Company expects its capital investments over the next few years to be greater than its cash flows from operating activities, the Company currently plans to fund the excess of its capital investments over its cash flows from operating activities for the next five years through a combination of long-term debt and equity issuances, in addition to the remaining proceeds from the sale of HOS.
If AWCC is unable to make timely payment of any interest, principal or premium, if any, on such senior notes, parent company will provide to AWCC, at its request or the request of any holder of such senior notes, funds to make such payment in full.
If AWCC is unable to make timely payment of any interest, principal or premium, if any, on such senior notes or the Notes, parent company will provide to AWCC, at its request or the request of any holder thereof, funds to make such payment in full.
On May 18, 2022, the California Supreme Court issued a writ of review for the Company’s California subsidiary’s petition and the petitions filed by other entities challenging the decision.
On May 18, 2022, the California Supreme Court issued a writ of review for the California subsidiary’s petition and the petitions filed by other entities challenging the decision.
Credit Facilities and Short-Term Debt Interest rates on advances under the Company’s revolving credit facility are based on a credit spread to the Secured Overnight Financing Rate (“SOFR”) rate (or applicable market replacement rate) or base rate, each determined in accordance with Moody Investors Service’s and S&P Global Ratings’ then applicable credit rating on AWCC’s senior unsecured, non-credit enhanced debt.
Credit Facilities and Short-Term Debt Interest rates on advances under the AWCC revolving credit facility are based on a credit spread to the Secured Overnight Financing Rate (“SOFR”) rate (or applicable market replacement rate) or base rate, each determined in accordance with Moody Investors Service’s and S&P Global Ratings’ then applicable credit rating on AWCC’s senior unsecured, non-credit enhanced debt.
As of December 31, 2022, the Company concluded that the operations of its utilities met the criteria. Application of this authoritative guidance has a further effect on the Company’s financial statements as it pertains to allowable costs used in the ratemaking process. The Company makes significant assumptions and estimates to quantify amounts recorded as regulatory assets and liabilities.
As of December 31, 2023, the Company concluded that the operations of its utilities met the criteria. Application of this authoritative guidance has a further effect on the Company’s financial statements as it pertains to allowable costs used in the ratemaking process. The Company makes significant assumptions and estimates to quantify amounts recorded as regulatory assets and liabilities.
If AWCC fails or refuses to take timely action to enforce certain rights under the support agreement or if AWCC defaults in the timely payment of any amounts owed to any holder of such senior notes, when due, the support agreement provides that the holder may proceed directly against parent company to enforce such rights or to obtain payment of the defaulted amounts owed to that holder.
If AWCC fails or refuses to take timely action to enforce certain rights under the support agreement or if AWCC defaults in the timely payment of any amounts owed to any such holder, when due, the support agreement provides that such holder may proceed directly against parent company to enforce such rights or to obtain payment of the defaulted amounts owed to that holder.
The resulting tax balances as of December 31, 2022 and 2021 are appropriately accounted for in accordance with the applicable authoritative guidance; however, the ultimate outcome of tax matters could result in favorable or unfavorable adjustments to the Consolidated Financial Statements and such adjustments could be material.
The resulting tax balances as of December 31, 2023 and 2022, are appropriately accounted for in accordance with the applicable authoritative guidance; however, the ultimate outcome of tax matters could result in favorable or unfavorable adjustments to the Consolidated Financial Statements and such adjustments could be material.
Growth Through Capital Investment in Infrastructure and Regulated Acquisitions The Company continues to grow its businesses, with the majority of its growth to be achieved in the Regulated Businesses through (i) continued capital investment in the Company’s infrastructure to provide safe, reliable and affordable water and wastewater services to its customers, and (ii) regulated acquisitions to expand the Company’s services to new customers.
Growth Through Capital Investment in Infrastructure and Regulated Acquisitions The Company continues to grow its businesses, with the substantial majority of its growth to be achieved in the Regulated Businesses through (i) continued capital investment in the Company’s infrastructure to provide safe, clean, reliable and affordable water and wastewater services to its customers, and (ii) regulated acquisitions to expand the Company’s services to new customers.
Critical Accounting Policies and Estimates The preparation of financial statements in conformity with GAAP requires that management apply accounting policies and make estimates, assumptions and judgments that could affect the Company’s financial condition, results of operations and cash flows. Actual results could differ from these estimates, assumptions and judgments.
Critical Accounting Policies and Estimates The preparation of financial statements in conformity with GAAP requires that management apply accounting policies and develop estimates, assumptions and judgments that could affect the Company’s financial condition, results of operations and cash flows. Actual results could differ from these estimates, assumptions and judgments.
The general rate case order also includes recovery of the Company’s Pennsylvania subsidiary’s COVID-19 deferral balance.
The general rate case order also includes recovery of the Pennsylvania subsidiary’s COVID-19 deferral balance.
The general rate case order approved a $67 million annualized increase in water and wastewater system revenues excluding previously recovered infrastructure surcharges, effective January 1, 2023, based on an authorized return on equity of 9.8%, authorized rate base of $1.64 billion, a common equity ratio of 49.0% and a debt ratio of 51.0%.
The general rate case order approved a $67 million annualized increase in water and wastewater system revenues, excluding previously recovered infrastructure surcharges of $18 million, effective January 1, 2023, based on an authorized return on equity of 9.78%, authorized rate base of $1.64 billion, a common equity ratio of 49.0% and a debt ratio of 51.0%.
The items discussed above were excluded from the O&M efficiency ratio calculation as they are not reflective of management’s ability to increase the efficiency of the Regulated Businesses. The Company evaluates its operating performance using this ratio, and believes it is useful to investors because it directly measures improvement in the operating performance and efficiency of the Regulated Businesses.
The items discussed above were excluded from the O&M efficiency ratio calculation as they are not reflective of management’s ability to increase the efficiency of the Regulated Businesses. 52 Table of Contents The Company evaluates its operating performance using this ratio, and believes it is useful to investors because it directly measures improvement in the operating performance and efficiency of the Regulated Businesses.
The transfer of these Bargained VEBA investment assets into the Active VEBA permits access to approximately $194 million of assets for purposes of paying active union employee medical benefits. The Company recorded the transfer of assets as a negative contribution and therefore did not record a gain or loss, as permitted by accounting guidance.
The transfer of these Bargained VEBA investment assets into the Active VEBA permits access to approximately $194 million of assets, as of December 31, 2022, for purposes of paying active union employee medical benefits. The Company recorded the transfer of assets as a negative contribution and therefore did not record a gain or loss, as permitted by accounting guidance.
See Note 18—Fair Value of Financial Information in the Notes to Consolidated Financial Statements, for additional information on accounting for the assets as investments in debt and equity securities as of December 31, 2022. Revenue Recognition Revenue from the Company’s Regulated Businesses is generated primarily from water and wastewater services delivered to customers.
See Note 18—Fair Value of Financial Information in the Notes to Consolidated Financial Statements, for additional information on accounting for the assets as investments in debt and equity securities. Revenue Recognition Revenue from the Company’s Regulated Businesses is generated primarily from water and wastewater services delivered to customers.
For the Company’s unregulated operations, the change in deferred taxes are recorded as a non-cash re-measurement adjustment to earnings. 70 Table of Content s Actual income taxes could vary from estimated amounts due to the future impacts of various items, including changes in income tax laws, the Company’s forecasted financial condition and results of operations, failure to successfully implement tax planning strategies and recovery of taxes through the regulatory process for the Regulated Businesses, as well as results of audits and examinations of filed tax returns by taxing authorities.
For the Company’s unregulated operations, the change in deferred taxes are recorded as a non-cash re-measurement adjustment to earnings. 71 Table of Contents Actual income taxes could vary from estimated amounts due to the future impacts of various items, including changes in income tax laws, the Company’s forecasted financial condition and results of operations, failure to successfully implement tax planning strategies and recovery of taxes through the regulatory process for the Regulated Businesses, as well as results of audits and examinations of filed tax returns by taxing authorities.
Sale of Homeowner Services Group On December 9, 2021, the Company sold all of the equity interests in subsidiaries that comprised the Company’s HOS to a wholly owned subsidiary of funds advised by Apax Partners LLP, a global private equity advisory firm (the “Buyer”), for total consideration of approximately $1.275 billion, resulting in pre-tax gain of $748 million during the fourth quarter of 2021.
Sale of Homeowner Services Group On December 9, 2021, the Company sold all of the equity interests in subsidiaries that comprised HOS to a wholly owned subsidiary (the “Buyer”) of funds advised by Apax Partners LLP, a global private equity advisory firm, for total consideration of approximately $1.275 billion, resulting in pre-tax gain of $748 million.
The Company’s primary business involves the ownership of utilities that provide water and wastewater services to residential, commercial, industrial, public authority, fire service and sale for resale customers, collectively presented as the “Regulated Businesses.” The Company’s utilities operate in approximately 1,600 communities in 14 states in the United States, with 3.4 million active customers with services provided by its water and wastewater networks.
The Company’s primary business involves the ownership of utilities that provide water and wastewater services to residential, commercial, industrial, public authority, fire service and sale for resale customers, collectively presented as the “Regulated Businesses.” The Company’s utilities operate in approximately 1,700 communities in 14 states in the United States, with 3.5 million active customers with services provided by its water and wastewater networks.
Parent company’s borrowings are not a source of capital for the Regulated Businesses, therefore, parent company is not able to recover the interest charges on its debt through regulated water and wastewater rates. As of December 31, 2022, AWCC has made long-term fixed rate loans and commercial paper loans to the Regulated Businesses amounting to $7.6 billion.
Parent company’s borrowings are not a source of capital for the Regulated Businesses, therefore, parent company is not able to recover the interest charges on its debt through regulated water and wastewater rates. As of December 31, 2023, AWCC has made long-term fixed rate loans to the Regulated Businesses amounting to $7.6 billion.
Failure to meet the criteria of this authoritative guidance could materially impact the Company’s Consolidated Financial Statements. As of December 31, 2022 and 2021, the Company’s regulatory asset balance was $1.0 billion and $1.1 billion, respectively, and its regulatory liability balance was $1.6 billion and $1.6 billion, respectively.
Failure to meet the criteria of this authoritative guidance could materially impact the Company’s Consolidated Financial Statements. As of December 31, 2023 and 2022, the Company’s regulatory asset balance was $1.1 billion and $1.0 billion, respectively, and its regulatory liability balance was $1.5 billion and $1.6 billion, respectively.
For each plan, the discount rate was developed as the level equivalent rate that would yield the same present value as using spot rates aligned with the projected benefit payments. The weighted-average discount rate assumption for determining pension benefit obligations was 5.58%, 2.94% and 2.74% at December 31, 2022, 2021 and 2020, respectively.
For each plan, the discount rate was developed as the level equivalent rate that would yield the same present value as using spot rates aligned with the projected benefit payments. The weighted-average discount rate assumption for determining pension benefit obligations was 5.18%, 5.58% and 2.94% at December 31, 2023, 2022 and 2021, respectively.
The weighted-average discount rate assumption for determining other postretirement benefit obligations was 5.60%, 2.90% and 2.56% at December 31, 2022, 2021 and 2020, respectively. In selecting an EROA, the Company considered tax implications, past performance and economic forecasts for the types of investments held by the plans.
The weighted-average discount rate assumption for determining other postretirement benefit obligations was 5.22%, 5.60% and 2.90% at December 31, 2023, 2022 and 2021, respectively. In selecting an EROA, the Company considered tax implications, past performance and economic forecasts for the types of investments held by the plans.
The Company updated its filing in January 2023 to capture the authorized step increase effective January 1, 2023. The filing was also updated to incorporate a decoupling proposal and a revision to the Company’s sales and associated variable expense forecast. The revised requested additional annualized revenues for the test year 2024 is now $37 million, compared against 2023 revenues.
The Company updated its filing in January 2023 to capture the authorized step increase effective January 1, 2023. The filing was also updated to incorporate a decoupling proposal and a revision to the Company’s sales and associated variable expense forecast. The revised filing requested additional annualized revenues for the test year 2024 of $37 million, compared to 2023 revenues.
On March 2, 2021, an administrative law judge (“ALJ”) in the Office of Administrative Law of New Jersey filed an initial decision with the NJBPU that recommended denial of a petition filed by the Company’s New Jersey subsidiary, which sought approval of acquisition adjustments in rate base of $29 million associated with the acquisitions of Shorelands Water Company, Inc. in 2017 and the Borough of Haddonfield’s water and wastewater systems in 2015.
On March 2, 2021, an administrative law judge (“ALJ”) in the Office of Administrative Law of New Jersey filed an initial decision with the New Jersey Board of Public Utilities (“NJBPU”) that recommended denial of a petition filed by the Company’s New Jersey subsidiary, which sought approval of acquisition adjustments in rate base of $29 million associated with the acquisitions of Shorelands Water Company, Inc. in 2017 and the Borough of Haddonfield’s water and wastewater systems in 2015.
Market disruptions may also limit the Company’s ability to issue debt and equity securities in the capital markets. 62 Table of Content s If these unfavorable business, market, financial and other conditions deteriorate to the extent that the Company is no longer able to access the commercial paper and/or capital markets on reasonable terms, AWCC has access to an unsecured revolving credit facility.
Market disruptions may also limit the Company’s ability to issue debt and equity securities in the capital markets. 63 Table of Contents If these unfavorable business, market, financial and other conditions deteriorate to the extent that the Company is no longer able to access the commercial paper and/or capital markets on reasonable terms, AWCC has access to an unsecured revolving credit facility.
Additional discussion regarding these critical accounting policies and their application can be found in Note 2—Significant Accounting Policies in the Notes to Consolidated Financial Statements. 69 Table of Content s Regulation and Regulatory Accounting The Company’s regulated utilities are subject to regulation by PUCs and, as such, the Company follows the authoritative accounting principles required for rate regulated utilities, which requires the Company to reflect the effects of rate regulation in its Consolidated Financial Statements.
Additional discussion regarding these critical accounting policies and their application can be found in Note 2—Significant Accounting Policies in the Notes to Consolidated Financial Statements. 70 Table of Contents Regulation and Regulatory Accounting The Company’s regulated utilities are subject to regulation by PUCs and, as such, the Company follows the authoritative accounting principles required for rate regulated utilities, which requires the Company to reflect the effects of rate regulation in its Consolidated Financial Statements.
For a discussion and analysis of the Company’s financial statements for fiscal 2021 compared to fiscal 2020, please refer to Item 7—Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on February 16, 2022.
For a discussion and analysis of the Company’s financial statements for fiscal 2022 compared to fiscal 2021, please refer to Item 7—Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on February 15, 2023.
For a discussion and analysis of the Company’s financial statements for fiscal 2021 compared to fiscal 2020, please refer to Item 7—Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on February 16, 2022.
For a discussion and analysis of the Company’s financial statements for fiscal 2022 compared to fiscal 2021, please refer to Item 7—Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on February 15, 2023.
The senior notes also have been issued with the benefit of a support agreement, as amended, between parent company and AWCC, which serves as the functional equivalent of a full and unconditional guarantee by parent company of AWCC’s payment obligations under the senior notes. No other subsidiary of parent company provides guarantees for any of the outstanding senior notes.
The senior notes and the Notes have been issued with the benefit of a support agreement, as amended, between parent company and AWCC, which serves as the functional equivalent of a full and unconditional guarantee by parent company of AWCC’s payment obligations under such indebtedness. No other subsidiary of parent company provides guarantees for any of such indebtedness.
Debt Covenants The Company’s debt agreements contain financial and non-financial covenants. To the extent that the Company is not in compliance with these covenants, an event of default may occur under one or more debt agreements and the Company, or its subsidiaries, may be restricted in its ability to pay dividends, issue new debt or access the revolving credit facility.
To the extent that the Company is not in compliance with these covenants, an event of default may occur under one or more debt agreements and the Company, or its subsidiaries, may be restricted in its ability to pay dividends, issue new debt or access the revolving credit facility.
In addition, changes in the timing of meter reading schedules and the number and type of customers scheduled for each meter reading date would also have an effect on the unbilled revenue calculation. Unbilled revenue for the Company’s regulated utilities as of December 31, 2022 and 2021 was $178 million and $162 million, respectively.
In addition, changes in the timing of meter reading schedules and the number and type of customers scheduled for each meter reading date would also have an effect on the unbilled revenue calculation. Unbilled revenue for the Company’s regulated utilities as of December 31, 2023 and 2022 was $193 million and $178 million, respectively.
The annualized revenue increase is being driven primarily by significant water and wastewater system capital investments since the Illinois subsidiary’s 2017 rate case order that have been completed or are planned through December 31, 2023, expected higher pension and other postretirement benefit costs, and increases in production costs, including chemicals, fuel and power costs.
The annualized revenue increase was driven primarily by significant water and wastewater system capital investments since the Illinois subsidiary’s 2017 rate case order that have been completed or were planned through December 31, 2023, expected higher pension and other postretirement benefit costs, and increases in production costs, including chemicals, fuel and power costs.
The annualized revenue increase is driven primarily by significant incremental capital investments since the Pennsylvania subsidiary’s 2021 rate case order that will be completed through December 31, 2023, increases in pension and other postretirement benefits expense and increases in production costs, including chemicals, fuel and power costs.
The annualized revenue increase was driven primarily by significant incremental capital investments since the Pennsylvania subsidiary’s 2021 rate case order that were completed through December 31, 2023, increases in pension and other postretirement benefits expense and increases in production costs, including chemicals, fuel and power costs.
Subject to satisfying certain conditions, the credit agreement also permits AWCC to increase the maximum commitment under the facility by up to an aggregate of $500 million and to request extensions of its expiration date for up to two one-year periods.
Subject to satisfying certain conditions, the credit agreement also permits AWCC to increase the maximum commitment under the facility by up to an aggregate of $500 million and to request extensions of its expiration date for up to two one-year periods, as to which one such extension request remains.
The actuarial gains and losses associated with the AWPP will continue to be amortized over the average remaining service period for active participants.
The actuarial gains and losses associated with the AWPP continued to be amortized over the average remaining service period for active participants.
The trustee for the Company’s defined benefit pension and postretirement welfare plans uses an independent valuation firm to calculate the fair value of plan assets. In selecting a rate of compensation increase, the Company considers past experience in light of movements in inflation rates.
The trustee for the Company’s defined benefit pension and postretirement welfare plans uses an independent valuation firm to calculate the fair value of plan assets. In selecting a rate of compensation increase, the Company considers past experience in light of movements in inflation rates. The Company’s rate of compensation increase was 3.51% for 2023, 2022 and 2021.
On December 31, 2022, the Company’s ratio was 0.62 to 1.00 and therefore the Company was in compliance with the covenants. 68 Table of Content s Security Ratings Presented in the table below are long-term and short-term credit ratings and rating outlooks as of February 15, 2023, as issued by Moody’s Investors Service on December 19, 2022, and S&P Global Ratings on February 6, 2023: Securities Moody’s Investors Service S&P Global Ratings Rating outlook Stable Stable Senior unsecured debt Baa1 A Commercial paper P-2 A-1 A security rating is not a recommendation to buy, sell or hold securities and may be subject to revision or withdrawal at any time by the assigning rating agency, and each rating should be evaluated independently of any other rating.
On December 31, 2023, the Company’s ratio was 0.56 to 1.00 and therefore the Company was in compliance with the covenants. 69 Table of Contents Security Ratings Presented in the table below are long-term and short-term credit ratings and rating outlooks as of February 14, 2024, as issued by Moody’s Investors Service on January 29, 2024, and S&P Global Ratings on February 6, 2023: Securities Moody’s Investors Service S&P Global Ratings Rating outlook Stable Stable Senior unsecured debt Baa1 A Commercial paper P-2 A-1 A security rating is not a recommendation to buy, sell or hold securities and may be subject to revision or withdrawal at any time by the assigning rating agency, and each rating should be evaluated independently of any other rating.
The weighted-average EROA assumption used in calculating pension cost was 6.50% for 2022, 6.50% for 2021, and 6.50% for 2020.
The weighted-average EROA assumption used in calculating pension cost was 6.79% for 2023, 6.50% for 2022 and 6.50% for 2021.
The Company’s 2022 pension and postretirement total net benefit credit was $47 million and the 2021 pension and postretirement total net benefit credit was $41 million. The Company expects to make pension contributions to the plan trusts of $39 million in 2023; however, the actual amounts contributed could change materially from this estimate.
The Company’s 2023 pension and postretirement total net benefit credit was $6 million and the 2022 pension and postretirement total net benefit credit was $47 million. The Company expects to make pension contributions to the plan trusts of $44 million in 2024; however, the actual amounts contributed could change materially from this estimate.
The weighted-average EROA assumption used in calculating other postretirement benefit costs was 3.60% for 2022, 3.67% for 2021 and 3.68% for 2020. 71 Table of Content s Presented in the table below are the allocations of the pension plan assets by asset category: 2023 Target Allocation Percentage of Plan Assets as of December 31, Asset Category 2022 2021 Equity securities 37 % 57 % 53 % Fixed income 63 % 43 % 47 % Total 100 % 100 % 100 % Presented in the table below are the allocations of the other postretirement benefit plan assets by asset category: 2023 Target Allocation (a) Percentage of Plan Assets as of December 31, Asset Category 2022 2021 Equity securities 27 % 30 % 22 % Fixed income 73 % 70 % 78 % Total 100 % 100 % 100 % (a) Refer to Note 15—Employee Benefits in the Notes to Consolidated Financial Statements for additional details on the allocations of assets and the trusts which fund the other postretirement benefit plans The investments of the pension and postretirement welfare plan trusts include debt and equity securities held either directly or through mutual funds, commingled funds and limited partnerships.
The weighted-average EROA assumption used in calculating other postretirement benefit costs was 5.00% for 2023, 3.60% for 2022 and 3.67% for 2021. 72 Table of Contents Presented in the table below are the allocations of the pension plan assets by asset category: 2024 Target Allocation Percentage of Plan Assets as of December 31, Asset Category 2023 2022 Equity securities 37 % 41 % 57 % Fixed income 63 % 59 % 43 % Total 100 % 100 % 100 % Presented in the table below are the allocations of the other postretirement benefit plan assets by asset category: 2024 Target Allocation (a) Percentage of Plan Assets as of December 31, Asset Category 2023 2022 Equity securities 27 % 32 % 30 % Fixed income 73 % 68 % 70 % Total 100 % 100 % 100 % (a) Refer to Note 15—Employee Benefits in the Notes to Consolidated Financial Statements for additional details on the allocations of assets and the trusts which fund the other postretirement benefit plans The investments of the pension and postretirement welfare plan trusts include debt and equity securities held either directly or through mutual funds, commingled funds and limited partnerships.
Pending General Rate Case Filings On July 1, 2022, the Company’s California subsidiary filed a general rate case requesting an increase in 2024 revenue of $56 million and a total increase in revenue over the 2024 to 2026 period of $95 million, with all increases compared against 2022 revenues.
On July 1, 2022, the Company’s California subsidiary filed a general rate case requesting an increase in 2024 revenue of $56 million and a total increase in revenue over the 2024 to 2026 period of $95 million, all as compared to 2022 revenues.
These treasury lock agreements terminate in January 2024, and have an average fixed rate of 3.35%. The Company designated these treasury lock agreements as cash flow hedges, with their fair value recorded in accumulated other comprehensive gain or loss.
These treasury lock agreements terminate in September 2024, and have an average fixed rate of 4.24%. The Company designated these treasury lock agreements as cash flow hedges, with their fair value recorded in accumulated other comprehensive gain or loss.
As of December 31, 2022, AWCC had no outstanding borrowings and $78 million of outstanding letters of credit under its revolving credit facility, with $1.50 billion available to fulfill its short-term liquidity needs and to issue letters of credit.
As of December 31, 2023, AWCC had no outstanding borrowings and $75 million of outstanding letters of credit under its revolving credit facility, with $2.50 billion available to fulfill its short-term liquidity needs and to issue letters of credit.
As previously noted, over the next five years the Company expects to invest between $14 billion to $15 billion, with $12.5 billion to $13 billion for infrastructure improvements in the Regulated Businesses, and the Company expects to invest between $30 billion to $34 billion over the next 10 years.
As previously noted, over the next five years the Company expects to invest between $16 billion to $17 billion, with $14.5 billion to $15 billion for infrastructure improvements in the Regulated Businesses, and the Company expects to invest between $34 billion to $38 billion over the next 10 years.
The Company will use a weighted-average discount rate and EROA of 5.58% and 6.75%, respectively, for estimating its 2023 pension costs. Additionally, the Company will use a weighted-average discount rate and EROA of 5.60% and 5.00%, respectively, for estimating its 2023 other postretirement benefit costs. A decrease in the discount rate or the EROA would increase the Company’s pension expense.
Additionally, the Company will use a weighted-average discount rate and EROA of 5.22% and 5.00%, respectively, for estimating its 2024 other postretirement benefit costs. A decrease in the discount rate or the EROA would increase the Company’s pension expense.
Other also includes corporate costs that are not allocated to the Regulated Businesses segment, i nterest income related to the seller promissory note and income from the revenue share agreement from the sale of HOS, eliminations of inter-segment transactions and fair value adjustments related to acquisitions that have not been allocated to the Regulated Businesses segment.
Other also includes corporate costs that are not allocated to the Company’s Regulated Businesses , i nterest income related to the secured seller promissory note from the sale of HOS, income from assets not associated with the Regulated Businesses, eliminations of inter-segment transactions and fair value adjustments related to acquisitions that have not been allocated to the Regulated Businesses segment.
Presented in the table below is a summary of the major items affecting the Company’s cash flows from operating activities: For the Years Ended December 31, (In millions) 2022 2021 2020 Net income $ 820 $ 1,263 $ 709 Add (less): Depreciation and amortization 649 636 604 Deferred income taxes and amortization of investment tax credits (c) 80 230 207 Other non-cash activities (a) (16) (27) — Changes in working capital (b) (355) 126 (55) Pension and non-pension postretirement benefit contributions (51) (40) (39) (Gain) or loss on sale of businesses (19) (747) — Net cash provided by operating activities $ 1,108 $ 1,441 $ 1,426 (a) Includes provision for losses on accounts receivable, pension and non-pension postretirement benefits and other non-cash, net.
Presented in the table below is a summary of the major items affecting the Company’s cash flows from operating activities: For the Years Ended December 31, (In millions) 2023 2022 2021 Net income $ 944 $ 820 $ 1,263 Add (less): Depreciation and amortization 704 649 636 Deferred income taxes and amortization of investment tax credits 208 80 230 Other non-cash activities (a) (9) (16) (27) Changes in working capital (b) 76 (355) 126 Pension and non-pension postretirement benefit contributions (49) (51) (40) Gain on sale of businesses — (19) (747) Net cash provided by operating activities $ 1,874 $ 1,108 $ 1,441 (a) Includes provision for losses on accounts receivable, pension and non-pension postretirement benefits and other non-cash, net.
Presented in the table below is a summary of the Company’s capital expenditures by category: For the Years Ended December 31, (In millions) 2022 2021 2020 Transmission and distribution $ 901 $ 749 $ 704 Treatment and pumping 190 197 306 Services, meter and fire hydrants 546 366 333 General structure and equipment 380 251 299 Sources of supply 95 64 54 Wastewater 185 137 126 Total capital expenditures $ 2,297 $ 1,764 $ 1,822 In 2022, the Company’s capital expenditures increased $533 million due to an increase across most infrastructure categories.
Presented in the table below is a summary of the Company’s capital expenditures by category: For the Years Ended December 31, (In millions) 2023 2022 2021 Transmission and distribution $ 922 $ 901 $ 749 Treatment and pumping 322 190 197 Services, meter and fire hydrants 652 546 366 General structure and equipment 333 380 251 Sources of supply 88 95 64 Wastewater 258 185 137 Total capital expenditures $ 2,575 $ 2,297 $ 1,764 In 2023, the Company’s capital expenditures increased $278 million due to an increase across most infrastructure categories.
In 2023, the Company expects to invest $2.9 billion, consisting of $2.5 billion for infrastructure improvements and $400 million for acquisitions in the Regulated Businesses. 64 Table of Content s Cash Flows from Financing Activities Presented in the table below is a summary of the major items affecting the Company’s cash flows from financing activities: For the Years Ended December 31, 2022 2021 2020 (In millions) Proceeds from long-term debt $ 822 $ 1,118 $ 1,334 Repayments of long-term debt (15) (372) (342) (Repayments of) proceeds from term loan — (500) 500 Net short-term borrowings (repayments) with maturities less than three months 591 (198) (5) Dividends paid (467) (428) (389) Other financing activities, net (a) 69 35 22 Net cash provided by (used in) financing activities $ 1,000 $ (345) $ 1,120 (a) Includes proceeds from issuances of common stock under various employee stock plans and the Company’s dividend reinvestment plan, net of taxes paid, advances and contributions in aid of construction, net of refunds, and debt issuance costs and make-whole premiums on early debt redemption.
In 2024, the Company expects to invest $3.1 billion, consisting of infrastructure improvements and acquisitions in the Regulated Businesses. 65 Table of Contents Cash Flows from Financing Activities Presented in the table below is a summary of the major items affecting the Company’s cash flows from financing activities: For the Years Ended December 31, 2023 2022 2021 (In millions) Proceeds from long-term debt $ 1,264 $ 822 $ 1,118 Repayments of long-term debt (282) (15) (372) (Repayments of) proceeds from term loan — — (500) Net proceeds from common stock financing 1,688 — — Net short-term (repayments) borrowings with maturities less than three months (996) 591 (198) Dividends paid (532) (467) (428) Other financing activities, net (a) 46 69 35 Net cash provided by (used in) financing activities $ 1,188 $ 1,000 $ (345) (a) Includes proceeds from issuances of common stock under various employee stock plans and the Company’s dividend reinvestment plan, net of taxes paid, advances and contributions in aid of construction, net of refunds, and debt issuance costs and make-whole premiums on early debt redemption.
Presented in the table below is the Company’s total available liquidity as of December 31, 2022 and 2021: Cash and Cash Equivalents Availability on Revolving Credit Facility Total Available Liquidity (In millions) Available liquidity as of December 31, 2022 $ 85 $ 1,495 $ 1,580 Available liquidity as of December 31, 2021 116 1,590 1,706 The weighted average interest rate on AWCC’s outstanding short-term borrowings was approximately 4.41% and 0.20%, for the years ended December 31, 2022 and 2021, respectively.
Presented in the table below is the Company’s total available liquidity as of December 31, 2023 and 2022: Cash and Cash Equivalents Availability on Revolving Credit Facility Total Available Liquidity (In millions) Available liquidity as of December 31, 2023 $ 330 $ 2,495 $ 2,825 Available liquidity as of December 31, 2022 $ 85 $ 1,495 $ 1,580 The weighted average interest rate on AWCC’s outstanding short-term borrowings was approximately 5.51% and 4.41%, for the years ended December 31, 2023 and 2022, respectively.
For the Years Ended December 31, (In millions, except per share data) 2022 2021 2020 2019 2018 Statement of Operations data: Operating revenues $ 3,792 $ 3,930 $ 3,777 $ 3,610 $ 3,440 Net income attributable to common shareholders 820 1,263 709 621 567 Net income attributable to common shareholders per basic common share 4.51 6.96 3.91 3.44 3.16 Net income attributable to common shareholders per diluted common share 4.51 6.95 3.91 3.43 3.15 Balance Sheet data: Total assets $ 27,787 $ 26,075 $ 24,766 $ 22,682 $ 21,223 Long-term debt and redeemable preferred stock at redemption value 10,929 10,344 9,333 8,644 7,576 Other data: Cash dividends declared per common share $ 2.62 $ 2.41 $ 2.20 $ 2.00 $ 1.82 Net cash provided by operating activities 1,108 1,441 1,426 1,383 1,386 Net cash used in investing activities (2,127) (1,536) (2,061) (1,945) (2,036) Net cash provided by (used in) financing activities 1,000 (345) 1,120 494 726 Capital expenditures included in net cash used in investing activities (2,297) (1,764) (1,822) (1,654) (1,586) 48 Table of Content s Financial Results For the years ended December 31, 2022, 2021 and 2020, diluted earnings per share (GAAP) were $4.51, $6.95 and $3.91, respectively.
For the Years Ended December 31, (In millions, except per share data) 2023 2022 2021 2020 2019 Statement of Operations data: Operating revenues $ 4,234 $ 3,792 $ 3,930 $ 3,777 $ 3,610 Net income attributable to common shareholders 944 820 1,263 709 621 Net income attributable to common shareholders per basic common share 4.90 4.51 6.96 3.91 3.44 Net income attributable to common shareholders per diluted common share 4.90 4.51 6.95 3.91 3.43 Balance Sheet data: Total assets $ 30,298 $ 27,787 $ 26,075 $ 24,766 $ 22,682 Long-term debt and redeemable preferred stock at redemption value 11,718 10,929 10,344 9,333 8,644 Other data: Cash dividends declared per common share $ 2.83 $ 2.62 $ 2.41 $ 2.20 $ 2.00 Net cash provided by operating activities 1,874 1,108 1,441 1,426 1,383 Net cash used in investing activities (2,815) (2,127) (1,536) (2,061) (1,945) Net cash provided by (used in) financing activities 1,188 1,000 (345) 1,120 494 Capital expenditures included in net cash used in investing activities (2,575) (2,297) (1,764) (1,822) (1,654) 50 Table of Contents Financial Results For the years ended December 31, 2023, 2022 and 2021, diluted earnings per share (GAAP) were $4.90, $4.51 and $6.95, respectively.
The Company remeasured the pension plan obligation and assets for each plan as of December 31, 2022. 72 Table of Content s Upon evaluating prior plan changes, Company funding and market performance, in December 2022, the Company completed plan amendments to spin-off and merge a portion of the American Water Retiree Welfare Plan, with and into the Company’s medical plan for active employees (“Active Medical Plan”), in order to repurpose the over-funded portion of the Bargained Retiree Voluntary Employees’ Beneficiary Association (“Bargained VEBA”) trust.
The Company remeasured the pension plan obligation and assets to reflect the amendment for each plan as of December 31, 2022. 73 Table of Contents In December 2022, the Company completed plan amendments to spin-off and merge a portion of the American Water Retiree Welfare Plan, with and into the Company’s medical plan for active employees (“Active Medical Plan”), in order to repurpose the over-funded portion of the Bargained Retiree Voluntary Employees’ Beneficiary Association (“Bargained VEBA”) trust.
Other In 2022, as compared to 2021, other increased $10 million primarily due to increase to the insurance other than group reserve which had an unfavorable claims experience compared to prior year.
Other In 2023, as compared to 2022, other increased $12 million primarily due to an increase to the insurance other than group reserve which had an unfavorable claims experience compared to prior year, as well as higher insurance premiums.
AWCC’s revolving credit facility is used principally to support its commercial paper program, to provide additional liquidity support, and to provide a sublimit for the issuance of up to $150 million in letters of credit.
The facility is used principally to support AWCC’s commercial paper program, to provide additional liquidity support and to provide a sub-limit of up to $150 million for letters of credit.
Liquidity and Capital Resources The Company uses its capital resources, including cash, primarily to (i) fund operating and capital requirements, (ii) pay interest and meet debt maturities, (iii) pay dividends, (iv) fund acquisitions, (v) fund pension and postretirement benefit obligations, and (vi) to pay federal income taxes.
Legislation was signed by the Governor and became effective on January 12, 2024. Liquidity and Capital Resources The Company uses its capital resources, including cash, primarily to (i) fund operating and capital requirements, (ii) pay interest and meet debt maturities, (iii) pay dividends, (iv) fund acquisitions, (v) fund pension and postretirement benefit obligations, and (vi) to pay federal income taxes.
None of the Company’s borrowings are subject to default or prepayment as a result of the downgrading of these security ratings, although such a downgrading could increase fees and interest charges under its credit facility.
The Company does not have any material borrowings that are subject to default or prepayment as a result of the downgrading of these security ratings, although such a downgrading could increase fees and interest charges under its credit facility.
The consideration was comprised of $480 million in cash, a seller promissory note issued by the Buyer in the principal amount of $720 million, and a contingent cash payment of $75 million payable upon satisfaction of certain conditions on or before December 31, 2023.
The consideration at closing was comprised of $480 million in cash, a secured seller promissory note payable in cash and issued by the Buyer in the principal amount of $720 million, with an interest rate of 7.00% per year, and a contingent cash payment of $75 million payable upon satisfaction of certain conditions on or before December 31, 2023.
Presented in the table below are the retirements and redemptions of long-term debt in 2022 through sinking fund provisions, optional redemption or payment at maturity: Company Type Rate Weighted Average Rate Maturity Amount (in millions) AWCC Private activity bonds and government funded debt—fixed rate 1.79%-2.31% 2.24% 2024-2031 $ 1 Other American Water subsidiaries Private activity bonds and government funded debt—fixed rate 0.00%-5.50% 1.50% 2022-2051 13 Other American Water subsidiaries Mandatorily redeemable preferred stock 8.49% 8.49% 2022 1 Total retirements and redemptions $ 15 From time to time and as market conditions warrant, the Company may engage in long-term debt retirements through make-whole redemptions, tender offers, open market repurchases or other viable alternatives. 66 Table of Content s Issuer and Guarantor of Senior Notes The outstanding senior notes issued by AWCC have been issued under two indentures, each by and between AWCC and Computershare Trust Company, N.A., as successor to Wells Fargo Bank, National Association, as trustee, providing for the rights and obligations of the parties thereto and the holders of the notes issued thereunder.
Presented in the table below are the retirements and redemptions of long-term debt in 2023 through sinking fund provisions, optional redemption or payment at maturity: Company Type Rate Weighted Average Rate Maturity Amount (in millions) AWCC Senior notes—fixed rate 6.55% 6.55% 2023 $ 14 AWCC Private activity bonds and government funded debt—fixed rate 0.60%-2.31% 0.68% 2023-2031 87 Other American Water subsidiaries Private activity bonds and government funded debt—fixed rate 0.00%-5.50% 1.20% 2023-2051 163 Other American Water subsidiaries Mortgage bonds—fixed rate 6.76%-6.96% 6.84% 2023 18 Total retirements and redemptions $ 282 From time to time and as market conditions warrant, the Company may engage in long-term debt retirements through make-whole redemptions, tender offers, open market repurchases or other viable alternatives. 67 Table of Contents Issuer and Guarantor of Senior Notes Outstanding unsecured senior notes issued by AWCC (other than the Notes) have been issued under two indentures, each by and between AWCC and Computershare Trust Company, N.A., as successor to Wells Fargo Bank, National Association, as trustee, providing for the rights and obligations of the parties thereto and the holders of the notes issued thereunder.
The Company’s expected future investments include: • capital investment for infrastructure improvements in the Regulated Businesses between $12.5 billion to $13 billion over the next five years, and between $27 billion to $30 billion over the next 10 years, including $2.5 billion expected in 2023; and • growth from acquisitions in the Regulated Businesses to expand the Company’s water and wastewater customer base of between $1.5 billion to $2 billion over the next five years, and between $3 billion to $4 billion over the next 10 years, including $400 million expected in 2023.
The Company’s expected future investments include: • capital investment for infrastructure improvements in the Regulated Businesses between $14.5 billion to $15 billion over the next five years, and between $30 billion to $33 billion over the next 10 years; and 51 Table of Contents • growth from acquisitions in the Regulated Businesses to expand the Company’s water and wastewater customer base of between $1.5 billion to $2 billion over the next five years, and between $4 billion to $5 billion over the next 10 years.
In response to the legislation, on January 27, 2023, the Company’s California subsidiary filed an updated application requesting the CPUC to consider a Water Resources Sustainability Plan decoupling mechanism in its pending 2022 general rate case, which would be effective 2024 through 2026.
In response to the legislation, on January 27, 2023, the Company’s California subsidiary filed an updated application requesting the CPUC to consider a Water Resources Sustainability Plan decoupling mechanism in its pending 2022 general rate case, which, if adopted, will become effective upon receiving an order in the current pending rate case.
Presented in the table below are the issuances of long-term debt in 2022: Company Type Rate Weighted Average Rate Maturity Amount (in millions) AWCC (a) Senior notes—fixed rate 4.45% 4.45% 2032 $ 800 Other American Water subsidiaries Private activity bonds and government funded debt—fixed rate 0.00%-1.75% 1.03% 2027-2042 22 Total issuances $ 822 (a) This indebtedness is considered “debt” for purposes of a support agreement between parent company and AWCC, which serves as a functional equivalent of a full and unconditional guarantee by parent company of AWCC’s payment obligations under such indebtedness.
Presented in the table below are the issuances of long-term debt in 2023: Company Type Rate Weighted Average Rate Maturity Amount (in millions) AWCC (a) Senior notes—fixed rate 3.63% 3.63% 2026 $ 1,035 AWCC (a) Private activity bonds and government funded debt—fixed rate 3.70%-3.88% 3.80% 2028 86 Other American Water subsidiaries Private activity bonds and government funded debt—fixed rate 0.00%-3.75% 2.88% 2025-2041 143 Total issuances $ 1,264 (a) This indebtedness is considered “debt” for purposes of a support agreement between parent company and AWCC, which serves as a functional equivalent of a full and unconditional guarantee by parent company of AWCC’s payment obligations under such indebtedness.
Cash Flows from Investing Activities Presented in the table below is a summary of the major items affecting the Company’s cash flows from investing activities: For the Years Ended December 31, (In millions) 2022 2021 2020 Capital expenditures $ (2,297) $ (1,764) $ (1,822) Acquisitions, net of cash acquired (315) (135) (135) Proceeds from sale of assets, net of cash on hand 608 472 2 Removal costs from property, plant and equipment retirements, net (123) (109) (106) Net cash used in investing activities $ (2,127) $ (1,536) $ (2,061) In 2022, cash flows used in investing activities increased $591 million primarily due to increased payments for capital expenditures and acquisitions partially offset by proceeds of $608 million received from the sale of the Company’s New York operations.
Cash Flows from Investing Activities Presented in the table below is a summary of the major items affecting the Company’s cash flows from investing activities: For the Years Ended December 31, (In millions) 2023 2022 2021 Capital expenditures $ (2,575) $ (2,297) $ (1,764) Acquisitions, net of cash acquired (81) (315) (135) Proceeds from sale of assets, net of cash on hand — 608 472 Removal costs from property, plant and equipment retirements, net (159) (123) (109) Net cash used in investing activities $ (2,815) $ (2,127) $ (1,536) In 2023, cash flows used in investing activities increased $688 million as a result of increased payments for capital expenditures, as well as no assets sales in 2023 whereas 2022 had $608 million of proceeds from the sale of the Company’s New York operations.
These changes were partially offset by lower proceeds from long-term debt. The Company’s financing activities are primarily focused on funding regulated infrastructure expenditures, regulated acquisitions and payment of dividends. These activities included the issuance of long-term and short-term debt, primarily through AWCC.
The Company’s financing activities are primarily focused on funding regulated infrastructure expenditures, regulated acquisitions and payment of dividends. These activities included the issuance of long-term and short-term debt, primarily through AWCC and equity issuances from parent company.
In 2022, the Company invested $2.6 billion, primarily in the Regulated Businesses, as discussed below: Regulated Businesses Growth and Optimization • $2.3 billion capital investment in the Regulated Businesses, the substantial majority for infrastructure improvements and replacements; and • $315 million to fund acquisitions in the Regulated Businesses, which added approximately 70,000 customers during 2022, in addition to approximately 18,500 customers added through organic growth during 2022.
In 2023, the Company invested $2.7 billion, in the Regulated Businesses, as discussed below: Regulated Businesses Growth and Optimization • $2.6 billion capital investment in the Regulated Businesses, the substantial majority for infrastructure improvements and replacements; and • $81 million to fund acquisitions, including deposits for pending acquisitions, in the Regulated Businesses, which added approximately 18,100 customers during 2023, in addition to approximately 18,800 customers added through organic growth during 2023.
The restructuring involved the spin-off of certain inactive participants from the existing AWPP into a separate tax-qualified defined benefit pension plan, the American Water Pension Plan for Certain Inactive Participants (“AWPP Inactive”). Benefits offered to the plan participants remain unchanged.
The restructuring involved the spin-off of certain inactive participants from the existing AWPP into a separate tax-qualified defined benefit pension plan, the American Water Pension Plan for Certain Inactive Participants (“AWPP Inactive”). Benefits offered to the plan participants remain unchanged. Actuarial gains and losses associated with AWPP Inactive are amortized over the average remaining life expectancy of the inactive participants.
The Company does not enter into derivative contracts (through AWCC) for speculative purposes and does not use leveraged instruments. The derivative contracts entered into are for periods consistent with the related underlying exposures. The Company is exposed to the risk that counterparties to derivative contracts will fail to meet their contractual obligations.
The derivative contracts entered into are for periods consistent with the related underlying exposures. The Company is exposed to the risk that counterparties to derivative contracts will fail to meet their contractual obligations.
Presented in the tables below are the aggregate credit facility commitments, commercial paper limit and letter of credit availability under the revolving credit facility, as well as the available capacity for each, as of December 31: 2022 Commercial Paper Limit Letters of Credit Total (a) (In millions) Total availability $ 2,600 $ 150 $ 2,750 Outstanding debt (1,177) (78) (1,255) Remaining availability as of December 31, 2022 $ 1,423 $ 72 $ 1,495 (a) Total remaining availability of $1.50 billion as of December 31, 2022, may be accessed through revolver draws. 67 Table of Content s 2021 Commercial Paper Limit Letters of Credit Total (a) (In millions) Total availability $ 2,100 $ 150 $ 2,250 Outstanding debt (584) (76) (660) Remaining availability as of December 31, 2021 $ 1,516 $ 74 $ 1,590 (a) Total remaining availability of $1.59 billion as of December 31, 2021, may be accessed through revolver draws.
Presented in the tables below are the aggregate credit facility commitments, commercial paper limit and letter of credit availability under the revolving credit facility, as well as the available capacity for each, as of December 31: 2023 Commercial Paper Limit Letters of Credit Total (a) (In millions) Total availability $ 2,600 $ 150 $ 2,750 Outstanding debt (180) (75) (255) Remaining availability as of December 31, 2023 $ 2,420 $ 75 $ 2,495 (a) Total remaining availability of $2.50 billion as of December 31, 2023, was accessible through revolver draws. 68 Table of Contents 2022 Commercial Paper Limit Letters of Credit Total (a) (In millions) Total availability $ 2,600 $ 150 $ 2,750 Outstanding debt (1,177) (78) (1,255) Remaining availability as of December 31, 2022 $ 1,423 $ 72 $ 1,495 (a) Total remaining availability of $1.50 billion as of December 31, 2022, was accessible through revolver draws.
There is no financial impact to the Company as a result of the NJBPU’s order, since the acquisition adjustments are currently recorded as goodwill on the Consolidated Balance Sheets. 55 Table of Content s Consolidated Results of Operations Presented in the table below are the Company’s consolidated results of operations: For the Years Ended December 31, 2022 2021 2020 (In millions) Operating revenues $ 3,792 $ 3,930 $ 3,777 Operating expenses: Operation and maintenance 1,589 1,777 1,622 Depreciation and amortization 649 636 604 General taxes 281 321 303 Total operating expenses, net 2,519 2,734 2,529 Operating income 1,273 1,196 1,248 Other income (expense): Interest expense (433) (403) (397) Interest income 52 4 2 Non-operating benefit costs, net 77 78 49 Gain on sale of businesses 19 747 — Other, net 20 18 22 Total other income (expense) (265) 444 (324) Income before income taxes 1,008 1,640 924 Provision for income taxes 188 377 215 Net income attributable to common shareholders $ 820 $ 1,263 $ 709 Segment Results of Operations The Company’s operating segments are comprised of its businesses which generate revenue, incur expense and have separate financial information which is regularly used by management to make operating decisions, assess performance and allocate resources.
Consolidated Results of Operations Presented in the table below are the Company’s consolidated results of operations: For the Years Ended December 31, 2023 2022 2021 (In millions) Operating revenues $ 4,234 $ 3,792 $ 3,930 Operating expenses: Operation and maintenance 1,720 1,589 1,777 Depreciation and amortization 704 649 636 General taxes 307 281 321 Other (1) — — Total operating expenses, net 2,730 2,519 2,734 Operating income 1,504 1,273 1,196 Other income (expense): Interest expense (460) (433) (403) Interest Income 73 52 4 Non-operating benefit costs, net 32 77 78 Gain on sale of businesses — 19 747 Other, net 47 20 18 Total other income (expense) (308) (265) 444 Income before income taxes 1,196 1,008 1,640 Provision for income taxes 252 188 377 Net income attributable to common shareholders $ 944 $ 820 $ 1,263 57 Table of Contents Segment Results of Operations The Company’s operating segments are comprised of its businesses which generate revenue, incur expense and have separate financial information which is regularly used by management to make operating decisions, assess performance and allocate resources.
The remaining proceeds from the sale of HOS include receipt of a seller promissory note, plus interest, and a contingent cash payment payable upon satisfaction of certain conditions on or before December 31, 2023. If necessary, the Company may delay certain capital investments or other funding requirements or pursue financing from other sources to preserve liquidity.
The remaining proceeds from the sale of HOS include receipt of payments under a secured seller promissory note, plus interest. If necessary, the Company may delay certain capital investments or other funding requirements or pursue financing from other sources to preserve liquidity.
The IRA contains a Corporate Alternative Minimum Tax (“CAMT”) provision, effective January 1, 2023. To determine if a company is considered an applicable corporation subject to CAMT, the company’s average adjusted financial statement income (“AFSI”) for the three consecutive years preceding the tax year must exceed $1 billion.
To determine if a company is considered an applicable corporation subject to CAMT, the company’s average adjusted financial statement income (“AFSI”) for the three consecutive years preceding the tax year must exceed $1 billion. An applicable corporation must make several adjustments to net income when determining AFSI.
Capital Structure Presented in the table below is the percentage of the Company’s capitalization represented by the components of its capital structure as of December 31: 2022 2021 2020 Total common shareholders’ equity 38.3 % 39.9 % 37.1 % Long-term debt and redeemable preferred stock at redemption value 54.4 % 56.6 % 53.6 % Short-term debt and current portion of long-term debt 7.3 % 3.5 % 9.3 % Total 100 % 100 % 100 % The changes in the capital structure mix between periods were mainly attributable to the impacts of the HOS sale on December 9, 2021, and the repayment of short-term borrowings with proceeds from the sale, and the Company’s long-term debt offering that was completed on May 5, 2022.
Capital Structure Presented in the table below is the percentage of the Company’s capitalization represented by the components of its capital structure as of December 31: 2023 2022 2021 Total common shareholders’ equity 44.2 % 38.3 % 39.9 % Long-term debt and redeemable preferred stock at redemption value 52.9 % 54.4 % 56.6 % Short-term debt and current portion of long-term debt 2.9 % 7.3 % 3.5 % Total 100 % 100 % 100 % The change in the capital structure mix in 2023 is mainly attributable to the common stock issuance on March 3, 2023, and the long-term debt issuance on June 29, 2023.
One of the principal market risks to which the Company is exposed is changes in interest rates. In order to manage the exposure, the Company follows risk management policies and procedures, including the use of derivative contracts such as treasury lock agreements. The Company also reduces exposure to interest rates by managing commercial paper and debt maturities.
In order to manage the exposure, the Company follows risk management policies and procedures, including the use of derivative contracts such as treasury lock agreements. The Company also reduces exposure to interest rates by managing commercial paper and debt maturities. The Company does not enter into derivative contracts (through AWCC) for speculative purposes and does not use leveraged instruments.
Presented in the table below are annualized incremental revenues, assuming a constant water sales volume and customer count, resulting from infrastructure surcharge authorizations that became effective during 2022: (In millions) Effective Date Amount Infrastructure surcharges by state: New Jersey (a) $ 11 Pennsylvania (b) 19 Missouri (c) 30 Tennessee August 8, 2022 3 Kentucky July 1, 2022 3 Indiana March 21, 2022 8 West Virginia March 1, 2022 3 Illinois January 1, 2022 6 Total infrastructure surcharge authorizations $ 83 (a) In 2022, $1 million was effective December 30 and $10 million was effective June 27.
Presented in the table below are annualized incremental revenues, assuming a constant sales volume and customer count, resulting from infrastructure surcharge authorizations that became effective during 2023: (In millions) Effective Date Amount Infrastructure surcharges by state: New Jersey (a) $ 32 Kentucky October 1, 2023 4 Indiana (b) 26 Missouri January 16, 2023 14 Pennsylvania January 1, 2023 3 West Virginia January 1, 2023 7 Total infrastructure surcharge authorizations $ 86 (a) In 2023, $15 million was effective October 30, $1 million was effective June 29 and $16 million was effective April 29.
The Company designated these treasury lock agreements as cash flow hedges, with their fair value recorded in accumulated other comprehensive gain or loss.
The Company designated these treasury lock agreements as cash flow hedges, with their fair value recorded in accumulated other comprehensive gain or loss. In June 2023, the Company terminated the treasury lock agreements realizing a net gain of $3 million included in Other, net in the accompanying Consolidated Statements of Operations.
See Note 18—Fair Value of Financial Information for additional information relating to the seller promissory note and contingent cash payment. For the year ended December 31, 2022, the Company recorded post-close adjustments, primarily related to working capital, of pre-tax income of $20 million, which is included in Gain on sale of businesses on the Consolidated Statements of Operations.
For the year ended December 31, 2022, the Company recorded post-closing adjustments, primarily related to working capital, of pre-tax income of $20 million, which is included in Gain on sale of businesses on the Consolidated Statements of Operations. The Company recognized $50 million of interest income during the years ended December 31, 2023 and 2022, from the secured seller note.
The increase was primarily due to the decrease in the amortization of EADIT due to the completion of stub period amortization, pursuant to regulatory orders.
The increase was primarily due to the decrease in the amortization of EADIT, pursuant to regulatory orders. The amortization of EADIT is generally offset with reductions in revenue.
As of January 1, 2022 , the Company’s health care cost trend rate assumption used to calculate the periodic benefit cost was 6.00% in 2022 gradually declining to 5.00% in 2026 and thereafter. As of December 31, 2022, the Company projects that medical inflation will be 7.00% in 2023 gradually declining to 5.00% in 2031 and thereafter.
In selecting health care cost trend rates, the Company considers past performance and forecasts of increases in health care costs. As of January 1, 2023 , the Company’s health care cost trend rate assumption used to calculate the periodic benefit cost was 7.00% in 2023 gradually declining to 5.00% in 2031 and thereafter.