Biggest changeOur experience is that at this point in a vehicle’s life, most vehicles are not covered by warranties and increased maintenance and repairs are needed to keep the vehicle operating. 27 Table of Contents Results of Operations The following table highlights selected financial information over the past five years: Fiscal Year Ended August (in thousands, except per share data, same store sales and selected operating data) 2024 (1) 2023 2022 2021 (2) 2020 (2) Income Statement Data Net sales $ 18,490,268 $ 17,457,209 $ 16,252,230 $ 14,629,585 $ 12,631,967 Cost of sales, including warehouse and delivery expenses 8,673,216 8,386,787 7,779,580 6,911,800 5,861,214 Gross profit 9,817,052 9,070,422 8,472,650 7,717,785 6,770,753 Operating, selling, general and administrative expenses 6,028,344 5,596,436 5,201,921 4,773,258 4,353,074 Operating profit 3,788,708 3,473,986 3,270,729 2,944,527 2,417,679 Interest expense, net 451,578 306,372 191,638 195,337 201,165 Income before income taxes 3,337,130 3,167,614 3,079,091 2,749,190 2,216,514 Income tax expense (3) 674,703 639,188 649,487 578,876 483,542 Net income (3) $ 2,662,427 $ 2,528,426 $ 2,429,604 $ 2,170,314 $ 1,732,972 Diluted earnings per share (3) $ 149.55 $ 132.36 $ 117.19 $ 95.19 $ 71.93 Weighted average shares for diluted earnings per share (3) 17,803 19,103 20,733 22,799 24,093 Same Store Sales Increase in domestic comparable store net sales (4) 0.4 % 3.4 % 8.4 % 13.6 % 7.4 % Increase (decrease) in international comparable store net sales (4) 16.1 % 29.3 % 19.1 % 22.5 % (2.8) % Increase in international comparable store net sales (constant currency) (4) 10.2 % 17.5 % 19.2 % 20.7 % 4.7 % Increase in total company comparable store net sales (4) 2.1 % 5.6 % 9.2 % 14.3 % 6.6 % Increase in total company comparable store net sales (constant currency) (4) 1.4 % 4.6 % 9.2 % 14.1 % 7.2 % Balance Sheet Data Current assets $ 7,306,759 $ 6,779,426 $ 6,627,984 $ 6,415,303 $ 6,811,872 Operating lease right-of-use assets 3,057,780 2,998,097 2,918,817 2,718,712 2,581,677 Working capital (deficit) (5) (1,407,484) (1,732,430) (1,960,409) (954,451) 528,781 Total assets 17,176,538 15,985,878 15,275,043 14,516,199 14,423,872 Current liabilities 8,714,243 8,511,856 8,588,393 7,369,754 6,283,091 Debt 9,024,381 7,668,549 6,122,092 5,269,820 5,513,371 Finance lease liabilities, less current portion 283,882 200,702 217,428 186,122 155,855 Operating lease liabilities, less current portion 2,960,174 2,917,046 2,837,973 2,632,842 2,501,560 Stockholders’ deficit (4,749,614) (4,349,894) (3,538,913) (1,797,536) (877,977) Selected Operating Data Number of stores at beginning of year 7,140 6,943 6,767 6,549 6,411 New stores 217 198 177 219 138 Closed stores 4 1 1 1 — Net new stores 213 197 176 218 138 Relocated stores 6 12 13 12 5 Number of stores at end of year 7,353 7,140 6,943 6,767 6,549 AutoZone domestic commercial programs 5,898 5,682 5,342 5,179 5,007 Total Company Store Data Inventory per store (in thousands) $ 837 $ 807 $ 812 $ 686 $ 683 Total AutoZone store square footage (in thousands) 49,417 47,899 46,435 45,057 43,502 Average square footage per AutoZone store 6,721 6,709 6,688 6,658 6,643 Increase in AutoZone store square footage 3.2 % 3.2 % 3.1 % 3.6 % 2.3 % Average net sales per AutoZone store (in thousands) $ 2,505 $ 2,435 $ 2,329 $ 2,160 $ 1,914 Net sales per AutoZone store average square foot $ 373 $ 363 $ 349 $ 325 $ 288 Total employees at end of year (in thousands) 126 119 112 105 100 Inventory turnover (6) 1.5x 1.5x 1.5x 1.5x 1.3x Accounts payable to inventory ratio 119.5 % 124.9 % 129.5 % 129.6 % 115.3 % After-tax return on invested capital (7) 49.7 % 55.4 % 52.9 % 41.0 % 35.7 % Adjusted debt to EBITDAR (8) 2.5 2.3 2.1 2.0 2.4 Net cash provided by operating activities (in thousands) (3) $ 3,004,116 $ 2,940,788 $ 3,211,135 $ 3,518,543 $ 2,720,108 Cash flow before share repurchases and changes in debt (in thousands) (9) $ 1,791,635 $ 2,156,026 $ 2,599,636 $ 3,048,841 $ 2,185,418 Share repurchases (in thousands) (5)(10) $ 3,170,320 $ 3,723,289 $ 4,359,991 $ 3,378,321 $ 930,903 Number of shares repurchased (in thousands) (5) 1,149 1,524 2,220 2,592 826 28 Table of Contents (1) The fiscal year ended August 31, 2024 consisted of 53 weeks.
Biggest changeOur experience is that at this point in a vehicle’s life, most vehicles are not covered by warranties and increased maintenance and repairs are needed to keep the vehicle operating. 29 Table of Contents Results of Operations The following table highlights selected financial information over the past five years: Fiscal Year Ended August (in thousands, except per share data, same store sales and selected operating data) 2025 2024 (1) 2023 2022 2021 (2) Income Statement Data Net sales $ 18,938,717 $ 18,490,268 $ 17,457,209 $ 16,252,230 $ 14,629,585 Cost of sales, including warehouse and delivery expenses 8,972,243 8,673,216 8,386,787 7,779,580 6,911,800 Gross profit 9,966,474 9,817,052 9,070,422 8,472,650 7,717,785 Operating, selling, general and administrative expenses 6,356,318 6,028,344 5,596,436 5,201,921 4,773,258 Operating profit 3,610,156 3,788,708 3,473,986 3,270,729 2,944,527 Interest expense, net 475,824 451,578 306,372 191,638 195,337 Income before income taxes 3,134,332 3,337,130 3,167,614 3,079,091 2,749,190 Income tax expense (3) 636,085 674,703 639,188 649,487 578,876 Net income (3) $ 2,498,247 $ 2,662,427 $ 2,528,426 $ 2,429,604 $ 2,170,314 Diluted earnings per share (3) $ 144.87 $ 149.55 $ 132.36 $ 117.19 $ 95.19 Weighted average shares for diluted earnings per share (3) 17,245 17,803 19,103 20,733 22,799 Same Store Sales Increase in domestic comparable store net sales (4) 3.2% 0.4% 3.4% 8.4% 13.6% (Decrease) increase in international comparable store net sales (4) (3.2%) 16.1% 29.3% 19.1% 22.5% Increase in international comparable store net sales (constant currency) (4) 9.3% 10.2% 17.5% 19.2% 20.7% Increase in total company comparable store net sales (4) 2.4% 2.1% 5.6% 9.2% 14.3% Increase in total company comparable store net sales (constant currency) (4) 3.9% 1.4% 4.6% 9.2% 14.1% Balance Sheet Data Current assets $ 8,341,379 $ 7,306,759 $ 6,779,426 $ 6,627,984 $ 6,415,303 Operating lease right-of-use assets 3,194,666 3,057,780 2,998,097 2,918,817 2,718,712 Working capital deficit (5) (1,178,018) (1,407,484) (1,732,430) (1,960,409) (954,451) Total assets 19,355,324 17,176,538 15,985,878 15,275,043 14,516,199 Current liabilities 9,519,397 8,714,243 8,511,856 8,588,393 7,369,754 Debt 8,799,775 9,024,381 7,668,549 6,122,092 5,269,820 Finance lease liabilities, less current portion 288,419 283,882 200,702 217,428 186,122 Operating lease liabilities, less current portion 3,093,936 2,960,174 2,917,046 2,837,973 2,632,842 Stockholders’ deficit (3,414,313) (4,749,614) (4,349,894) (3,538,913) (1,797,536) Selected Operating Data Number of stores at beginning of year 7,353 7,140 6,943 6,767 6,549 New stores 305 217 198 177 219 Closed stores 1 4 1 1 1 Net new stores 304 213 197 176 218 Relocated stores 9 6 12 13 12 Number of stores at end of year 7,657 7,353 7,140 6,943 6,767 AutoZone domestic commercial programs 6,098 5,898 5,682 5,342 5,179 Total Company Store Data Inventory per store (in thousands) $ 918 $ 837 $ 807 $ 812 $ 686 Total AutoZone store square footage (in thousands) 51,818 49,417 47,899 46,435 45,057 Average square footage per AutoZone store 6,767 6,721 6,709 6,688 6,658 Increase in AutoZone store square footage 4.9% 3.2% 3.2% 3.1% 3.6% Average net sales per AutoZone store (in thousands) $ 2,523 $ 2,505 $ 2,435 $ 2,329 $ 2,160 Net sales per AutoZone store average square foot $ 374 $ 373 $ 363 $ 349 $ 325 Total employees at end of year (in thousands) 130 126 119 112 105 Inventory turnover (6) 1.4x 1.5x 1.5x 1.5x 1.5x Accounts payable to inventory ratio 114.2% 119.5% 124.9% 129.5% 129.6% After-tax return on invested capital (7) 41.3% 49.7% 55.4% 52.9% 41.0% Adjusted debt to EBITDAR (8) 2.5 2.5 2.3 2.1 2.0 Net cash provided by operating activities (in thousands) (3) $ 3,117,337 $ 3,004,116 $ 2,940,788 $ 3,211,135 $ 3,518,543 Cash flow before share repurchases and changes in debt (in thousands) (9) $ 1,783,217 $ 1,791,635 $ 2,156,026 $ 2,599,636 $ 3,048,841 Share repurchases (in thousands) (5)(10) $ 1,531,659 $ 3,170,320 $ 3,723,289 $ 4,359,991 $ 3,378,321 Number of shares repurchased (in thousands) 447 1,149 1,524 2,220 2,592 30 Table of Contents (1) The fiscal year ended August 31, 2024 consisted of 53 weeks.
(5) Rent is multiplied by a factor of six to capitalize operating leases in the determination of pre-tax invested capital. Reconciliation of Non-GAAP Financial Measure: Fiscal 2024 Results Excluding Impact of 53rd Week: The following table summarizes the impact of the additional week to the 53 week fiscal year ended August 31, 2024. (in thousands, except per share) Fiscal 2024 Results of Operations Results of Operations for 53rd Week Fiscal 2024 Results of Operations Excluding 53rd Week Net sales $ 18,490,268 $ (365,879) $ 18,124,389 Cost of sales 8,673,216 (176,855) 8,496,361 Gross profit 9,817,052 (189,024) 9,628,028 Operating, selling, general and administrative expenses 6,028,344 (102,278) 5,926,066 EBIT 3,788,708 (86,746) 3,701,962 Interest expense, net 451,578 (9,009) 442,569 Income before taxes 3,337,130 (77,737) 3,259,393 Income tax expense 674,703 (17,024) 657,679 Net income $ 2,662,427 $ (60,713) $ 2,601,714 Diluted earnings per share $ 149.55 $ (3.41) $ 146.14 Recent Accounting Pronouncements See Note A of the Notes to Consolidated Financial Statements for a discussion on recent accounting pronouncements.
(5) Rent is multiplied by a factor of six to capitalize operating leases in the determination of pre-tax invested capital. Reconciliation of Non-GAAP Financial Measure: Fiscal 2024 Results Excluding Impact of 53rd Week: The following table summarizes the impact of the additional week to the 53 week fiscal year ended August 31, 2024. (in thousands, except per share) Fiscal 2024 Results of Operations Results of Operations for 53rd Week Fiscal 2024 Results of Operations Excluding 53rd Week Net sales $ 18,490,268 $ (365,879) $ 18,124,389 Cost of sales 8,673,216 (176,855) 8,496,361 Gross profit 9,817,052 (189,024) 9,628,028 Operating, selling, general and administrative expenses 6,028,344 (102,278) 5,926,066 EBIT 3,788,708 (86,746) 3,701,962 Interest expense, net 451,578 (9,009) 442,569 Income before taxes 3,337,130 (77,737) 3,259,393 Income tax expense 674,703 (17,024) 657,679 Net income $ 2,662,427 $ (60,713) $ 2,601,714 Diluted earnings per share $ 149.55 $ (3.41) $ 146.14 Recent Accounting Pronouncements See Note A of the Notes to Consolidated Financial Statements for a discussion on recent accounting pronouncements. 40 Table of Contents Critical Accounting Estimates Preparation of our Consolidated Financial Statements requires us to make estimates and assumptions affecting the reported amounts of assets and liabilities at the date of the financial statements, reported amounts of revenues and expenses during the reporting period and related disclosures of contingent liabilities.
(2) The table below outlines the calculation of rent expense and reconciles rent expense to total lease cost, per ASC 842, the most directly comparable GAAP financial measure, for the 53 weeks ended, August 31, 2024, and the 52 weeks ended August 26, 2023, August 27,2022, August 28, 2021 and August 29, 2020. For the year ended (in thousands) August 31, 2024 August 26, 2023 August 27, 2022 August 28, 2021 August 29, 2020 Total lease cost, per ASC 842 $ 588,835 $ 524,283 $ 470,563 $ 427,443 $ 415,505 Less: Finance lease interest and amortization (103,670) (86,521) (69,564) (56,334) (60,275) Less: Variable operating lease components, related to insurance and common area maintenance (37,472) (31,364) (27,721) (25,729) (25,447) Rent expense $ 447,693 $ 406,398 $ 373,278 $ 345,380 $ 329,783 (3) For fiscal 2024, 2023, 2022, 2021 and 2020, the effective tax rate was 20.2%, 20.2%, 21.1%, 21.1% and 21.8%, respectively.
(2) The table below outlines the calculation of rent expense and reconciles rent expense to total lease cost, per Financial Accounting Standards Codification (“ASC”) 842, the most directly comparable GAAP financial measure, for the 52 weeks ended August 30, 2025, the 53 weeks ended August 31, 2024, and the 52 weeks ended August 26, 2023, August 27,2022, and August 28, 2021. Fiscal Year Ended August (in thousands) 2025 2024 2023 2022 2021 Total lease cost, per ASC 842 $ 626,625 $ 588,835 $ 524,283 $ 470,563 $ 427,443 Less: Finance lease interest and amortization (119,801) (103,670) (86,521) (69,564) (56,334) Less: Variable operating lease components, related to insurance and common area maintenance (43,793) (37,472) (31,364) (27,721) (25,729) Rent expense $ 463,031 $ 447,693 $ 406,398 $ 373,278 $ 345,380 (3) For fiscal 2025, 2024, 2023, 2022 and 2021, the effective tax rate was 20.3%, 20.2%, 20.2%, 21.1% and 21.1%, respectively.
The ROIC percentages are presented in “Management’s Discussion and Analysis of Financial Condition and Results of Operations”: Fiscal Year Ended August (in thousands, except percentage) 2024 (1) 2023 2022 2021 2020 Net income $ 2,662,427 $ 2,528,426 $ 2,429,604 $ 2,170,314 $ 1,732,972 Adjustments: Interest expense 451,578 306,372 191,638 195,337 201,165 Rent expense (2) 447,693 406,398 373,278 345,380 329,783 Tax effect (3) (181,653) (143,980) (119,197) (114,091) (115,747) Adjusted after-tax return $ 3,380,045 $ 3,097,216 $ 2,875,323 $ 2,596,940 $ 2,148,173 Average debt (4) $ 8,580,659 $ 6,900,354 $ 5,712,301 $ 5,416,471 $ 5,375,356 Average stockholders’ deficit (4) (4,797,747) (4,042,495) (2,797,181) (1,397,892) (1,542,355) Add: Rent x 6 (2)(5) 2,686,158 2,438,388 2,239,668 2,072,280 1,978,696 Average finance lease liabilities (4) 329,225 296,599 284,453 237,267 203,998 Invested capital $ 6,798,295 $ 5,592,846 $ 5,439,241 $ 6,328,126 $ 6,015,695 Adjusted after-tax ROIC 49.7 % 55.4 % 52.9 % 41.0 % 35.7 % Reconciliation of Non-GAAP Financial Measure: Adjusted Debt to EBITDAR The following table calculates the ratio of adjusted debt to EBITDAR.
The ROIC percentages are presented in “Management’s Discussion and Analysis of Financial Condition and Results of Operations”: Fiscal Year Ended August (in thousands, except percentage) 2025 2024 (1) 2023 2022 2021 Net income $ 2,498,247 $ 2,662,427 $ 2,528,426 $ 2,429,604 $ 2,170,314 Adjustments: Interest expense, net 475,824 451,578 306,372 191,638 195,337 Rent expense (2) 463,031 447,693 406,398 373,278 345,380 Tax effect (3) (190,588) (181,653) (143,980) (119,197) (114,091) Adjusted after-tax return $ 3,246,514 $ 3,380,045 $ 3,097,216 $ 2,875,323 $ 2,596,940 Average debt (4) $ 8,948,381 $ 8,580,659 $ 6,900,354 $ 5,712,301 $ 5,416,471 Average stockholders’ deficit (4) (4,253,805) (4,797,747) (4,042,495) (2,797,181) (1,397,892) Add: Rent x 6 (2)(5) 2,778,186 2,686,158 2,438,388 2,239,668 2,072,280 Average finance lease liabilities (4) 396,323 329,225 296,599 284,453 237,267 Invested capital $ 7,869,085 $ 6,798,295 $ 5,592,846 $ 5,439,241 $ 6,328,126 Adjusted after-tax ROIC 41.3 % 49.7 % 55.4 % 52.9 % 41.0 % Reconciliation of Non-GAAP Financial Measure: Adjusted Debt to EBITDAR The following table calculates the ratio of adjusted debt to EBITDAR.
Reconciliation of Non-GAAP Financial Measure: Cash Flow Before Share Repurchases and Changes in Debt The following table reconciles net increase (decrease) in cash and cash equivalents to cash flow before share repurchases and changes in debt, which is presented in “Management’s Discussion and Analysis of Financial Condition and Results of Operations”: Fiscal Year Ended August (in thousands) 2024 2023 2022 2021 2020 Net cash provided by/(used in): Operating activities $ 3,004,116 $ 2,940,788 $ 3,211,135 $ 3,518,543 $ 2,720,108 Investing activities (1,286,506) (876,178) (648,099) (601,778) (497,875) Financing activities (1,683,736) (2,060,082) (3,470,497) (3,500,417) (643,636) Effect of exchange rate changes on cash (12,756) 8,146 506 4,172 (4,082) Net increase/(decrease) in cash and cash equivalents 21,118 12,674 (906,955) (579,480) 1,574,515 Less: increase/(decrease) in debt, excluding deferred financing costs 1,370,400 1,556,200 853,400 (250,000) 320,000 Plus: Share repurchases 3,140,917 3,699,552 4,359,991 3,378,321 930,903 (1) Cash flow before share repurchases and changes in debt $ 1,791,635 $ 2,156,026 $ 2,599,636 $ 3,048,841 $ 2,185,418 (1) During the third quarter of fiscal 2020, the Company temporarily suspended share repurchases under the share repurchase program in response to the COVID-19 pandemic. 36 Table of Contents Reconciliation of Non-GAAP Financial Measure: Adjusted After-tax ROIC The following table calculates the percentage of ROIC.
Reconciliation of Non-GAAP Financial Measure: Cash Flow Before Share Repurchases and Changes in Debt The following table reconciles net increase (decrease) in cash and cash equivalents to cash flow before share repurchases and changes in debt, which is presented in “Management’s Discussion and Analysis of Financial Condition and Results of Operations”: Fiscal Year Ended August (in thousands) 2025 2024 2023 2022 2021 Net cash provided by/(used in): Operating activities $ 3,117,337 $ 3,004,116 $ 2,940,788 $ 3,211,135 $ 3,518,543 Investing activities (1,400,430) (1,286,506) (876,178) (648,099) (601,778) Financing activities (1,746,819) (1,683,736) (2,060,082) (3,470,497) (3,500,417) Effect of exchange rate changes on cash 3,543 (12,756) 8,146 506 4,172 Net increase/(decrease) in cash and cash equivalents (26,369) 21,118 12,674 (906,955) (579,480) Less: increase/(decrease) in debt, excluding deferred financing costs (231,400) 1,370,400 1,556,200 853,400 (250,000) Plus: Share repurchases 1,578,186 3,140,917 3,699,552 4,359,991 3,378,321 Cash flow before share repurchases and changes in debt $ 1,783,217 $ 1,791,635 $ 2,156,026 $ 2,599,636 $ 3,048,841 38 Table of Contents Reconciliation of Non-GAAP Financial Measure: Adjusted After-tax ROIC The following table calculates the percentage of ROIC.
The adjusted debt to EBITDAR ratios are presented in “Management’s Discussion and Analysis of Financial Condition and Results of Operations”: Fiscal Year Ended August (in thousands, except ratio) 2024 (1) 2023 2022 2021 2020 Net income $ 2,662,427 $ 2,528,426 $ 2,429,604 $ 2,170,314 $ 1,732,972 Add: Interest expense 451,578 306,372 191,638 195,337 201,165 Income tax expense 674,703 639,188 649,487 578,876 483,542 EBIT 3,788,708 3,473,986 3,270,729 2,944,527 2,417,679 Add: Depreciation and amortization expense 549,755 497,577 442,223 407,683 397,466 Rent expense (2) 447,693 406,398 373,278 345,380 329,783 Share-based expense 106,246 93,087 70,612 56,112 44,835 EBITDAR $ 4,892,402 $ 4,471,048 $ 4,156,842 $ 3,753,702 $ 3,189,763 Debt $ 9,024,381 $ 7,668,549 $ 6,122,092 $ 5,269,820 $ 5,513,371 Financing lease liabilities 399,441 287,618 310,305 276,054 223,353 Add: Rent x 6 (2)(5) 2,686,158 2,438,388 2,239,668 2,072,280 1,978,696 Adjusted debt $ 12,109,980 $ 10,394,555 $ 8,672,065 $ 7,618,154 $ 7,715,420 Adjusted debt to EBITDAR 2.5 2.3 2.1 2.0 2.4 37 Table of Contents (1) The fiscal year ended August 31, 2024, consisted of 53 weeks.
The adjusted debt to EBITDAR ratios are presented in “Management’s Discussion and Analysis of Financial Condition and Results of Operations”: Fiscal Year Ended August (in thousands, except ratio) 2025 2024 (1) 2023 2022 2021 Net income $ 2,498,247 $ 2,662,427 $ 2,528,426 $ 2,429,604 $ 2,170,314 Add: Interest expense, net 475,824 451,578 306,372 191,638 195,337 Income tax expense 636,085 674,703 639,188 649,487 578,876 EBIT 3,610,156 3,788,708 3,473,986 3,270,729 2,944,527 Add: Depreciation and amortization expense 613,199 549,755 497,577 442,223 407,683 Rent expense (2) 463,031 447,693 406,398 373,278 345,380 Share-based expense 124,717 106,246 93,087 70,612 56,112 EBITDAR $ 4,811,103 $ 4,892,402 $ 4,471,048 $ 4,156,842 $ 3,753,702 Debt $ 8,799,775 $ 9,024,381 $ 7,668,549 $ 6,122,092 $ 5,269,820 Financing lease liabilities 399,940 399,441 287,618 310,305 276,054 Add: Rent x 6 (2)(5) 2,778,186 2,686,158 2,438,388 2,239,668 2,072,280 Adjusted debt $ 11,977,901 $ 12,109,980 $ 10,394,555 $ 8,672,065 $ 7,618,154 Adjusted debt to EBITDAR 2.5 2.5 2.3 2.1 2.0 39 Table of Contents (1) The fiscal year ended August 31, 2024, consisted of 53 weeks.
Considering the cumulative repurchases through October 21, 2024, we have $2.0 billion remaining under the Board’s authorization to repurchase our common stock. 34 Table of Contents Financial Commitments The following table shows our significant contractual obligations as of August 31, 2024: Total Payment Due by Period Contractual Less than Between Between Over (in thousands) Obligations 1 year 1 ‑ 3 years 3 ‑ 5 years 5 years Debt (1) $ 9,080,000 $ 1,480,000 $ 1,450,000 $ 2,000,000 $ 4,150,000 Interest payments (2) 2,198,888 375,625 653,775 527,550 641,938 Operating leases (3) 4,157,877 391,901 828,934 719,996 2,217,046 Finance leases (3) 461,654 116,999 209,841 92,389 42,425 Self-insurance reserves (4) 267,779 82,976 97,736 42,585 44,482 Construction commitments 103,780 103,780 — — — Other (5) 49,259 49,259 — — — $ 16,319,237 $ 2,600,540 $ 3,240,286 $ 3,382,520 $ 7,095,891 (1) Debt balances represent principal maturities, excluding interest, discounts, and debt issuance costs.
Considering the cumulative repurchases and the increase in authorization subsequent to August 30, 2025, and through October 20, 2025, we have $1.9 billion remaining under the Board’s authorization to repurchase our common stock. 36 Table of Contents Financial Commitments The following table shows our significant contractual obligations as of August 30, 2025: Total Payment Due by Period Contractual Less than Between Between Over (in thousands) Obligations 1 year 1 ‑ 3 years 3 ‑ 5 years 5 years Debt (1) $ 8,848,600 $ 1,598,600 $ 1,050,000 $ 2,800,000 $ 3,400,000 Interest payments (2) 1,951,388 370,125 637,175 489,950 454,138 Operating leases (3) 4,382,768 424,466 891,971 779,934 2,286,397 Finance leases (3) 464,987 112,918 223,305 88,985 39,779 Self-insurance reserves (4) 280,103 82,630 105,300 45,436 46,737 Construction commitments 130,480 130,480 — — — Transferable federal tax credits 207,156 207,156 — — — $ 16,265,482 $ 2,926,375 $ 2,907,751 $ 4,204,305 $ 6,227,051 (1) Debt balances represent principal maturities, excluding interest, discounts, and debt issuance costs.