Biggest change(4) Common and equivalent shares outstanding in prior periods have been restated by multiplying the historical amounts by the Merger exchange ratio of 0.6569. 64 Adjusted Noninterest Income to Adjusted Total Revenue Year Ended December 31, and Adjusted Noninterest Expense to Average Assets 2023 2022 2021 (Dollars in thousands) Net interest income $ 747,128 $ 1,290,762 $ 1,103,824 Noninterest (loss) income (448,285) 74,827 193,927 Total revenue $ 298,843 $ 1,365,589 $ 1,297,751 Noninterest (loss) income $ (448,285) $ 74,827 $ 193,927 Add: Loss (gain) on sale of securities 442,413 50,321 (1,615) Less: Legal recoveries (22,087) — — Add: Loan fair value loss adjustments 170,971 — — Adjusted noninterest income 143,012 125,148 192,312 Net interest income 747,128 1,290,762 1,103,824 Adjusted total revenue $ 890,140 $ 1,415,910 $ 1,296,136 Noninterest expense $ 2,458,181 $ 773,521 $ 637,417 Less: Goodwill impairment (1,376,736) (29,000) — Less: Acquisition, integration, and reorganization costs (142,633) (5,703) (9,415) Less: Unfunded commitments fair value loss adjustments (106,767) — — Adjusted noninterest expense $ 832,045 $ 738,818 $ 628,002 Average total assets $ 40,293,380 $ 40,481,581 $ 35,518,488 Noninterest (loss) income to total revenue (150.01) % 5.48 % 14.94 % Adjusted noninterest income to adjusted total revenue 16.07 % 8.84 % 14.84 % Noninterest expense to average total assets 6.10 % 1.91 % 1.79 % Adjusted noninterest expense to average total assets 2.06 % 1.83 % 1.77 % 65 Results of Operations Earnings Performance The following table presents performance metrics for the years indicated: Year Ended December 31, 2023 2022 2021 Earnings Summary: Interest income $ 1,971,000 $ 1,556,489 $ 1,158,729 Interest expense (1,223,872) (265,727) (54,905) Net interest income 747,128 1,290,762 1,103,824 Provision for credit losses (52,000) (24,500) 162,000 Noninterest (loss) income (448,285) 74,827 193,927 Operating expense (938,812) (738,818) (628,002) Acquisition, integration and reorganization costs (142,633) (5,703) (9,415) Goodwill impairment (1,376,736) (29,000) — (Loss) earnings before income taxes (2,211,338) 567,568 822,334 Income tax benefit (expense) 312,201 (143,955) (215,375) Net (loss) earnings (1,899,137) 423,613 606,959 Preferred stock dividends (39,788) (19,339) — Net (loss) earnings available to common and equivalent stockholders $ (1,938,925) $ 404,274 $ 606,959 Per Common Share Data: Diluted (loss) earnings per share (1) $ (22.71) $ 5.14 $ 7.76 Book value per share (1) $ 17.12 $ 43.71 $ 50.91 Tangible book value per share (2) $ 14.96 $ 25.88 $ 32.45 Performance Ratios: Return on average assets (4.71) % 1.05 % 1.71 % Return on average tangible common equity (2) (30.66) % 20.52 % 24.48 % Net interest margin (tax equivalent) 1.98 % 3.49 % 3.40 % Yield on average loans and leases (tax equivalent) 5.92 % 5.07 % 5.08 % Cost of average total deposits 2.61 % 0.59 % 0.09 % Efficiency ratio 124.91 % 51.48 % 47.49 % Capital Ratios (consolidated): Common equity tier 1 capital ratio 10.14 % 8.70 % 8.86 % Tier 1 capital ratio 12.44 % 10.61 % 9.32 % Total capital ratio 16.43 % 13.61 % 12.69 % Tier 1 leverage capital ratio 9.00 % 8.61 % 6.84 % Risk-weighted assets $ 27,338,852 $ 33,030,960 $ 28,508,808 _____________________________ (1) Shares include non-voting common stock equivalents that are participating securities.
Biggest change(4) Adjusted net earnings divided by average assets 68 Results of Operations Earnings Performance The following table presents performance metrics for the years indicated: Year Ended December 31, 2024 2023 2022 (Dollars in thousands) Earnings Summary: Interest income $ 1,812,705 $ 1,971,000 $ 1,556,489 Interest expense (886,655) (1,223,872) (265,727) Net interest income 926,050 747,128 1,290,762 Provision for credit losses (42,801) (52,000) (24,500) Noninterest income (loss) 77,145 (448,285) 74,827 Operating expense (805,923) (938,812) (738,818) Acquisition, integration and reorganization costs 14,183 (142,633) (5,703) Goodwill impairment — (1,376,736) (29,000) Earnings (loss) before income taxes 168,654 (2,211,338) 567,568 Income tax (expense) benefit (41,766) 312,201 (143,955) Net earnings (loss) 126,888 (1,899,137) 423,613 Preferred stock dividends (39,788) (39,788) (19,339) Net earnings (loss) available to common and equivalent stockholders $ 87,100 $ (1,938,925) $ 404,274 Per Common Share Data: Diluted earnings (loss) per share (1) $ 0.52 $ (22.71) $ 5.14 Adjusted diluted earnings (loss) per share (2) $ 0.80 $ 0.15 $ 6.05 Book value per share (1) $ 17.78 $ 17.12 $ 43.71 Tangible book value per share (1)(2) $ 15.72 $ 14.96 $ 25.88 Performance Ratios: Return on average assets 0.36 % (4.71) % 1.05 % Adjusted return on average assets (2) 0.50 % 0.13 % 1.20 % Return on average tangible common equity (2) 4.35 % (35.27) % 20.53 % Adjusted return on average tangible common equity (2) 6.23 % 1.06 % 22.50 % Net interest margin 2.85 % 1.98 % 3.49 % Yield on average loans and leases 6.11 % 5.92 % 5.07 % Cost of average total deposits 2.52 % 2.61 % 0.59 % Noninterest expense to average total assets 2.24 % 6.10 % 1.91 % Capital Ratios (consolidated): Common equity tier 1 capital ratio 10.55 % 10.14 % 8.70 % Tier 1 capital ratio 12.97 % 12.44 % 10.61 % Total capital ratio 17.05 % 16.43 % 13.61 % Tier 1 leverage capital ratio 10.15 % 9.00 % 8.61 % Risk-weighted assets $ 25,976,675 $ 27,338,852 $ 33,030,960 _____________________________ (1) Shares include non-voting common stock equivalents that are participating securities.
When we refer to the “parent” or the “holding company", we are referring to Banc of California, Inc., the parent company, on a stand-alone basis. When we refer to “we,” “us,” “our,” or the “Company”, we are referring to Banc of California, Inc. and its consolidated subsidiaries including the Bank, collectively.
When we refer to the “parent” or the “holding company," we are referring to Banc of California, Inc., the parent company, on a stand-alone basis. When we refer to “we,” “us,” “our,” or the “Company,” we are referring to Banc of California, Inc. and its consolidated subsidiaries including the Bank, collectively.
We use the following non-GAAP measures in this Form 10-K: • Return on average tangible common equity, tangible common equity to tangible assets ratio, and tangible book value per common share: Given that the use of these measures is prevalent among banking regulators, investors and analysts, we disclose them in addition to the related GAAP measures of return on average equity, equity to assets ratio, and book value per share, respectively.
We use the following non-GAAP measures in this Annual Report on Form 10-K: • Return on average tangible common equity, tangible common equity ratio, tangible book value per common share, adjusted return on average tangible common equity, adjusted net earnings, and adjusted return on average assets: Given that the use of these measures is prevalent among banking regulators, investors and analysts, we disclose them in addition to the related GAAP measures of return on average equity, equity to assets ratio, and book value per share, respectively.
Our liquidity policy includes guidelines, which are governed by the Company's Risk Appetite Statement, include the following metrics: Balance Sheet Liquidity Ratio (unencumbered liquid assets divided by the sum of deposits and borrowings), Brokered Deposits to Total Funding Ratio (wholesale deposits to total deposits plus borrowings), Total Borrowings to Total Funding Ratio (borrowings to total deposits and borrowings), Short-Term Non-Core Funding Ratio (retail time deposits of $250,000 or more that mature within one year, brokered deposits that mature within one year, listing service deposits that mature within one year, official checks, escrow and title company deposits, 1031 exchange accommodator deposits, Federal Funds purchased, and borrowings that mature within one year as a percentage of total assets) and the Wholesale Funding Ratio (wholesale deposits to total deposits and borrowings).
Our liquidity policy includes guidelines, which are governed by the Company's Risk Appetite Statement, which include the following metrics: Primary Liquidity Ratio (unencumbered liquid assets and the market value of unpledged AFS securities, net of a haircut, divided by total assets), Brokered Deposits to Total Funding Ratio (wholesale deposits to total deposits plus borrowings), Total Borrowings to Total Funding Ratio (borrowings to total deposits and borrowings), Short-Term Non-Core Funding Ratio (retail time deposits of $250,000 or more that mature within one year, brokered deposits that mature within one year, listing service deposits that mature within one year, official checks, escrow and title company deposits, 1031 exchange accommodator deposits, Federal Funds purchased, and borrowings that mature within one year as a percentage of total assets) and the Wholesale Funding Ratio (wholesale deposits and borrowings to total assets).
Treasury securities 4,968 — % 0.1 670,070 14 % 4.9 966,898 9 % 6.6 Total securities available-for-sale $ 2,346,864 100 % 5.9 $ 4,843,487 100 % 5.9 $ 10,694,458 100 % 4.8 Effective June 1, 2022, the Company transferred $2.3 billion in fair value of municipal securities, agency commercial MBS, private label commercial MBS, U.S.
Treasury securities — — % — 4,968 — % 0.1 670,070 14 % 4.9 Total securities available-for-sale $ 2,246,839 100 % 4.4 $ 2,346,864 100 % 5.9 $ 4,843,487 100 % 5.9 Effective June 1, 2022, the Company transferred $2.3 billion in fair value of municipal securities, agency commercial MBS, private label commercial MBS, U.S.
The following table presents information on our borrowings as of the dates indicated: December 31, 2023 2022 2021 Weighted Weighted Weighted Average Average Average Borrowings Balance Rate Balance Rate Balance Rate (Dollars in thousands) Bank Term Funding Program $ 2,618,300 4.37 % $ — — % $ — — % Senior Notes 174,000 5.25 % — — % — — % Credit-linked notes 123,116 16.02 % 132,030 14.56 % — — % FHLB secured short-term advances — — % 1,270,000 4.62 % — — % AFX short-term borrowings — — % 250,000 4.68 % — — % FHLB unsecured overnight advance — — % 112,000 4.37 % — — % Total borrowings $ 2,915,416 4.92 % $ 1,764,030 5.36 % $ — — % Averages for the year: Total borrowings $ 7,068,826 5.90 % $ 961,601 2.67 % $ 231,099 0.27 % 91 The following table presents summary information on our subordinated debt as of the dates indicated: December 31, 2023 2022 2021 Weighted Weighted Weighted Average Average Average Subordinated Debt Balance Rate Balance Rate Balance Rate (Dollars in thousands) Gross subordinated debt: With no unamortized acquisition discount or unamortized issuance costs $ 152,582 8.08 % $ 135,055 7.01 % $ 135,055 2.58 % With unamortized acquisition discount or unamortized issuance costs 865,186 5.56 % 804,325 4.76 % 806,039 2.65 % Total gross subordinated debt 1,017,768 5.93 % 939,380 5.08 % 941,094 2.65 % Unamortized issuance costs (4,349) (4,866) — Unamortized acquisition discount (76,820) (67,427) (72,445) Net subordinated debt $ 936,599 $ 867,087 $ 868,649 Averages for the year: Net subordinated debt $ 875,621 6.70 % $ 863,883 4.59 % $ 733,163 3.61 % The subordinated debt is variable rate and based on 3-month Term SOFR or Prime plus a margin, except for: (a) one which is based on 3-month EURIBOR plus a margin, (b) $400 million of subordinated notes issued on April 30, 2021 that is fixed rate at 3.25% until May 1, 2026 when it changes to floating rate and resets quarterly at a benchmark rate plus 252 basis points, and (c) $75 million of subordinated notes from legacy Banc of California, Inc.
The following table presents information on our borrowings as of the dates indicated: December 31, 2024 2023 2022 Weighted Weighted Weighted Average Average Average Borrowings Balance Rate Balance Rate Balance Rate (Dollars in thousands) FHLB secured term advances $ 1,100,000 3.93 % $ — — % $ 1,270,000 4.62 % Senior Notes 174,000 5.25 % 174,000 5.25 % — — % Credit-linked notes 118,838 15.29 % 123,116 16.02 % 132,030 14.56 % Bank Term Funding Program — — % 2,618,300 4.37 % — — % AFX short-term borrowings — — % — — % 250,000 4.68 % FHLB unsecured overnight advance — — % — — % 112,000 4.37 % Total borrowings 1,392,838 5.06 % 2,915,416 4.92 % 1,764,030 5.36 % Acquisition discount on senior notes (1,024) (4,094) — Total borrowings, net $ 1,391,814 $ 2,911,322 $ 1,764,030 Averages for the year: Total borrowings, net $ 1,838,819 5.68 % $ 7,068,826 5.90 % $ 961,601 2.67 % 94 The following table presents summary information on our subordinated debt as of the dates indicated: December 31, 2024 2023 2022 Weighted Weighted Weighted Average Average Average Subordinated Debt Balance Rate Balance Rate Balance Rate (Dollars in thousands) Subordinated debt: With no unamortized acquisition discount or unamortized issuance costs $ 152,582 7.16 % $ 152,582 8.08 % $ 135,055 7.01 % With unamortized acquisition discount or unamortized issuance costs 863,420 5.18 % 865,186 5.56 % 804,325 4.76 % Total subordinated debt 1,016,002 5.48 % 1,017,768 5.93 % 939,380 5.08 % Unamortized issuance costs (3,815) (4,349) (4,866) Unamortized acquisition discount (70,264) (76,820) (67,427) Total subordinated debt, net $ 941,923 $ 936,599 $ 867,087 Averages for the year: Total subordinated debt, net $ 939,528 7.05 % $ 875,621 6.70 % $ 863,883 4.59 % The subordinated debt is variable rate and based on 3-month Term SOFR or Prime plus a margin, except for: (a) one which is based on 3-month EURIBOR plus a margin, (b) $400 million of subordinated notes issued on April 30, 2021 that is fixed rate at 3.25% until May 1, 2026 when it changes to floating rate and resets quarterly equal to 3-month Term SOFR plus a spread of 252 basis points, and (c) $75 million of subordinated notes from legacy Banc of California, Inc.
Securities Held-to-Maturity The following table presents the composition and durations of our securities held-to-maturity as of the dates indicated: December 31, 2023 December 31, 2022 Amortized % of Duration Amortized % of Duration Security Type Cost Total (in years) Cost Total (in years) (Dollars in thousands) Municipal securities $ 1,247,310 55 % 8.1 1,243,443 55 % 9.0 Agency commercial MBS 433,827 19 % 6.8 427,411 19 % 7.5 Private label commercial MBS 350,493 15 % 6.3 345,825 15 % 7.1 U.S.
Securities Held-to-Maturity The following table presents the composition and durations of our HTM securities as of the dates indicated: December 31, 2024 December 31, 2023 Amortized % of Duration Amortized % of Duration Security Type Cost Total (in years) Cost Total (in years) (Dollars in thousands) Municipal securities $ 1,251,364 55 % 8.0 1,247,310 55 % 8.1 Agency commercial MBS 440,476 19 % 5.9 433,827 19 % 6.8 Private label commercial MBS 355,342 15 % 5.6 350,493 15 % 6.3 U.S.
The subordinated debt is all long-term, with maturities ranging from October 2030 to July 2037. 92 Credit Quality Nonperforming Assets, Classified Loans and Leases, and Special Mention Loans and Leases The following table presents information on our nonperforming assets, classified loans and leases, and special mention loans and leases as of the dates indicated: December 31, 2023 2022 2021 (Dollars in thousands) Nonaccrual loans and leases held for investment $ 62,527 $ 103,778 $ 61,174 Accruing loans contractually past due 90 days or more 11,750 — — Foreclosed assets, net 7,394 5,022 12,843 Total nonperforming assets $ 81,671 $ 108,800 $ 74,017 Classified loans and leases held for investment $ 228,417 $ 118,271 $ 116,104 Special mention loans and leases held for investment $ 513,312 $ 566,259 $ 391,611 Nonaccrual loans and leases held for investment to loans and leases held for investment 0.29 % 0.36 % 0.27 % Nonperforming assets to loans and leases held for investment and foreclosed assets, net 0.32 % 0.38 % 0.32 % Allowance for credit losses to nonaccrual loans and leases held for investment 497.80 % 281.18 % 447.31 % Classified loans and leases held for investment to loans and leases held for investment 0.90 % 0.41 % 0.51 % Special mention loans and leases held for investment to loans and leases held for investment 2.01 % 1.98 % 1.71 % Nonaccrual Loans and Leases Held for Investment During 2023, nonaccrual loans and leases held for investment decreased by $41.3 million to $62.5 million at December 31, 2023 due mainly to transfers to loans held for sale of $44.0 million, principal payments and other reductions of $98.2 million, charge-offs of $25.6 million, and transfers to accrual status of $5.0 million, offset partially by $131.6 million in additions.
The subordinated debt is all long-term, with maturities ranging from October 2030 to July 2037. 95 Credit Quality Nonperforming Assets, Classified Loans and Leases, and Special Mention Loans and Leases The following table presents information on our nonperforming assets, classified loans and leases, and special mention loans and leases as of the dates indicated: December 31, 2024 2023 2022 (Dollars in thousands) Nonaccrual loans and leases held for investment $ 189,605 $ 62,527 $ 103,778 Accruing loans contractually past due 90 days or more — 11,750 — Total nonperforming loans and leases 189,605 74,277 103,778 Foreclosed assets, net 9,734 7,394 5,022 Total nonperforming assets $ 199,339 $ 81,671 $ 108,800 Classified loans and leases held for investment $ 563,502 $ 228,417 $ 118,271 Special mention loans and leases held for investment $ 1,097,315 $ 513,312 $ 566,259 Nonaccrual loans and leases held for investment to loans and leases held for investment 0.80 % 0.29 % 0.36 % Nonperforming assets to loans and leases held for investment and foreclosed assets, net 0.84 % 0.32 % 0.38 % Allowance for credit losses to nonaccrual loans and leases held for investment 141.57 % 497.80 % 281.18 % Classified loans and leases held for investment to loans and leases held for investment 2.37 % 0.90 % 0.41 % Special mention loans and leases held for investment to loans and leases held for investment 4.61 % 2.01 % 1.98 % Nonaccrual Loans and Leases Held for Investment During 2024, nonperforming loans and leases held for investment increased by $115.3 million to $189.6 million at December 31, 2024 due mainly to $245.5 million in additions, offset partially by charge-offs of $36.7 million, transfers to loans held for sale of $19.6 million , transfers to accrual status of $15.3 million, and principal payments and other reductions of $58.5 million.
Financial Statements and Supplementary Data.” 74 Balance Sheet Analysis Securities Available-for-Sale The following table presents the composition and durations of our securities available-for-sale as of the dates indicated: December 31, 2023 2022 2021 Fair % of Duration Fair % of Duration Fair % of Duration Security Type Value Total (in years) Value Total (in years) Value Total (in years) (Dollars in thousands) Agency residential MBS $ 1,187,609 51 % 8.2 $ 2,242,042 46 % 7.6 $ 2,898,210 27 % 2.9 Agency residential CMOs 284,334 12 % 4.4 457,063 9 % 4.4 1,038,134 10 % 3.2 Corporate debt securities 267,232 11 % 1.9 311,905 7 % 2.7 527,094 5 % 4.2 Agency commercial MBS 253,306 11 % 3.4 487,606 10 % 4.7 1,688,967 16 % 5.2 Private label residential CMOs 158,412 7 % 7.7 166,724 4 % 5.6 264,417 2 % 3.9 Collateralized loan obligations 108,416 5 % 0.1 102,261 2 % — 385,362 4 % 0.1 Municipal securities 28,083 1 % 4.5 339,326 7 % 5.6 2,315,968 22 % 7.7 Private label commercial MBS 20,813 1 % 2.1 26,827 1 % 2.3 450,217 4 % 7.5 Asset-backed securities 19,952 1 % — 22,413 — % — 129,547 1 % 0.1 SBA securities 13,739 — % 3.2 17,250 — % 2.5 29,644 — % 3.7 U.S.
Financial Statements and Supplementary Data.” 76 Balance Sheet Analysis Securities Available-for-Sale The following table presents the composition and durations of our AFS securities as of the dates indicated: December 31, 2024 2023 2022 Fair % of Duration Fair % of Duration Fair % of Duration Security Type Value Total (in years) Value Total (in years) Value Total (in years) (Dollars in thousands) Agency residential MBS $ 861,840 38 % 7.6 $ 1,187,609 51 % 8.2 $ 2,242,042 46 % 7.6 Agency residential CMOs 446,631 20 % 3.2 284,334 12 % 4.4 457,063 9 % 4.4 Private label residential CMOs 316,910 14 % 3.9 158,412 7 % 7.7 166,724 4 % 5.6 Collateralized loan obligations 279,416 12 % 0.3 108,416 5 % 0.1 102,261 2 % — Corporate debt securities 257,712 12 % 1.4 267,232 11 % 1.9 311,905 7 % 2.7 Agency commercial MBS 51,564 2 % 1.9 253,306 11 % 3.4 487,606 10 % 4.7 Asset-backed securities 15,600 1 % 0.1 19,952 1 % — 22,413 — % — Private label commercial MBS 12,372 1 % 3.6 20,813 1 % 2.1 26,827 1 % 2.3 SBA securities 4,200 — % 3.2 13,739 — % 3.2 17,250 — % 2.5 Municipal securities 594 — % 3.7 28,083 1 % 4.5 339,326 7 % 5.6 U.S.
Foreclosed Assets The following table presents foreclosed assets (primarily OREO) by property type as of the dates indicated: December 31, Property Type 2023 2022 2021 (In thousands) Commercial real estate $ — $ — $ 12,594 Single-family residential 7,394 5,022 — Total OREO, net 7,394 5,022 12,594 Other foreclosed assets — — 249 Total foreclosed assets $ 7,394 $ 5,022 $ 12,843 During 2023, foreclosed assets increased by $2.4 million to $7.4 million at December 31, 2023 due to sales of $16.6 million , offset partially by additions of $20.9 million . 94 Classified and Special Mention Loans and Leases Held for Investment The following table presents the credit risk ratings of our loans and leases held for investment, net of deferred fees, as of the dates indicated: December 31, Loan and Lease Credit Risk Ratings 2023 2022 2021 (In thousands) Pass $ 24,747,958 $ 27,924,599 $ 22,433,833 Special mention 513,312 566,259 391,611 Classified 228,417 118,271 116,104 Total loans and leases held for investment, net of deferred fees $ 25,489,687 $ 28,609,129 $ 22,941,548 Classified and special mention loans and leases fluctuate from period to period as a result of loan repayments and downgrades or upgrades from our ongoing active portfolio management.
Foreclosed Assets The following table presents foreclosed assets (primarily OREO) by property type as of the dates indicated: December 31, Property Type 2024 2023 2022 (In thousands) Single-family residential $ 9,714 $ 7,394 $ 5,022 Total OREO, net 9,714 7,394 5,022 Other foreclosed assets 20 — — Total foreclosed assets $ 9,734 $ 7,394 $ 5,022 During 2024, foreclosed assets increased by $2.3 million to $9.7 million at December 31, 2024 due mainly to transfers from loans of $20.0 million, offset partially by sales of $16.1 million. 97 Classified and Special Mention Loans and Leases Held for Investment The following table presents the credit risk ratings of our loans and leases held for investment as of the dates indicated: December 31, Loan and Lease Credit Risk Ratings 2024 2023 2022 (In thousands) Pass $ 22,120,846 $ 24,747,958 $ 27,924,599 Special mention 1,097,315 513,312 566,259 Classified 563,502 228,417 118,271 Total loans and leases held for investment $ 23,781,663 $ 25,489,687 $ 28,609,129 Classified and special mention loans and leases fluctuate from period to period as a result of loan repayments and downgrades or upgrades from our ongoing active portfolio management.
(3) Annualized adjusted net (loss) earnings available to common and equivalent stockholders divided by average tangible common equity. 63 Tangible Common Equity to Tangible Assets and December 31, Tangible Book Value Per Common Share 2023 2022 2021 (Dollars in thousands, except per share data) Stockholders’ equity $ 3,390,765 $ 3,950,531 $ 3,999,630 Less: Preferred stock 498,516 498,516 — Total common equity 2,892,249 3,452,015 3,999,630 Less: Intangible assets 364,104 1,408,117 1,450,693 Tangible common equity $ 2,528,145 $ 2,043,898 $ 2,548,937 Total assets $ 38,534,064 $ 41,228,936 $ 40,443,344 Less: Intangible assets 364,104 1,408,117 1,450,693 Tangible assets $ 38,169,960 $ 39,820,819 $ 38,992,651 Total stockholders' equity to total assets ratio 8.80 % 9.58 % 9.89 % Tangible common equity to tangible assets ratio 6.62 % 5.13 % 6.54 % Book value per common share (1)(4) $ 17.12 $ 43.71 $ 50.91 Tangible book value per common share (2)(4) $ 14.96 $ 25.88 $ 32.45 Common and equivalent shares outstanding (3)(4) 168,959,063 78,973,869 78,555,291 _________________________________________________________________ (1) Total common equity divided by common and equivalent shares outstanding.
(3) Adjusted net earnings (loss) available to common and equivalent stockholders divided by average tangible common equity. 65 Tangible Common Equity Ratio and December 31, Tangible Book Value Per Common Share 2024 2023 2022 (Dollars in thousands, except per share data) Stockholders’ equity $ 3,499,949 $ 3,390,765 $ 3,950,531 Less: Preferred stock 498,516 498,516 498,516 Total common equity 3,001,433 2,892,249 3,452,015 Less: Goodwill and intangible assets 347,465 364,104 1,408,117 Tangible common equity $ 2,653,968 $ 2,528,145 $ 2,043,898 Total assets $ 33,542,864 $ 38,534,064 $ 41,228,936 Less: Goodwill and intangible assets 347,465 364,104 1,408,117 Tangible assets $ 33,195,399 $ 38,169,960 $ 39,820,819 Total stockholders' equity to total assets ratio 10.43 % 8.80 % 9.58 % Tangible common equity ratio (1) 7.99 % 6.62 % 5.13 % Book value per common share (2)(5) $ 17.78 $ 17.12 $ 43.71 Tangible book value per common share (3)(5) $ 15.72 $ 14.96 $ 25.88 Common and equivalent shares outstanding (4)(5) 168,825,656 168,959,063 78,973,869 _________________________________________________________________ (1) Tangible common equity divided by tangible assets.
Average wholesale and brokered time deposits increased by $1.5 billion to $2.8 billion for 2022 from $1.3 billion for 2021. 70 Provision for Credit Losses The following table sets forth the details of the provision for credit losses on loans and leases held for investment and held-to-maturity debt securities as well as information regarding credit quality metrics for the years indicated: Year Ended December 31, Increase Increase 2023 (Decrease) 2022 (Decrease) 2021 (Dollars in thousands) Provision For Credit Losses: Addition to (reduction in) allowance for loan and lease losses $ 113,500 $ 108,500 $ 5,000 $ 154,500 $ (149,500) Addition to (reduction in) reserve for unfunded loan commitments (61,500) (79,500) 18,000 30,500 (12,500) Total loan-related provision 52,000 29,000 23,000 185,000 (162,000) Addition to allowance for held-to-maturity securities — (1,500) 1,500 1,500 — Total provision for credit losses $ 52,000 $ 27,500 $ 24,500 $ 186,500 $ (162,000) Credit Quality Metrics: Net charge-offs (recoveries) on loans and leases held for investment (1) $ 58,168 $ 53,336 $ 4,832 $ 6,715 $ (1,883) Net charge-offs (recoveries) to average loans and leases 0.23 % 0.02 % (0.01) % At year-end: Allowance for credit losses $ 311,258 $ 19,455 $ 291,803 $ 18,168 $ 273,635 Allowance for credit losses to loans and leases held for investment 1.22 % 1.02 % 1.19 % Allowance for credit losses to nonaccrual loans and leases held for investment 497.80 % 281.18 % 447.31 % Nonaccrual loans and leases held for investment $ 62,527 $ (41,251) $ 103,778 $ 42,604 $ 61,174 Nonaccrual loans and leases held for investment to loans and leases held for investment 0.25 % 0.36 % 0.27 % ______________________ (1) See "- Balance Sheet Analysis - Allowance for Credit Losses on Loans and Leases Held for Investment " for detail of charge-offs and recoveries by loan portfolio segment, class, and subclass for the years presented.
Average borrowings decreased by $5.2 billion for the year ended December 31, 2024 compared to 2023 due to paydown of borrowings in connection with the balance sheet repositioning completed due to the Merger. 73 Provision for Credit Losses The following table sets forth the details of the provision for credit losses on loans and leases held for investment, AFS debt securities, and held-to-maturity debt securities as well as information regarding credit quality metrics for the years indicated: Year Ended December 31, Increase Increase 2024 (Decrease) 2023 (Decrease) 2022 (Dollars in thousands) Provision For Credit Losses: Addition to allowance for loan and lease losses $ 43,500 $ (70,000) $ 113,500 $ 108,500 $ 5,000 (Reduction in) addition to reserve for unfunded loan commitments (500) 61,000 (61,500) (79,500) 18,000 Total loan-related provision 43,000 (9,000) 52,000 29,000 23,000 Reduction in allowance for available-for-sale securities (199) (199) — — — Addition to allowance for held-to-maturity securities — — — (1,500) 1,500 Total provision for credit losses $ 42,801 $ (9,199) $ 52,000 $ 27,500 $ 24,500 Credit Quality Metrics: Net charge-offs on loans and leases held for investment (1) $ 85,827 $ 27,659 $ 58,168 $ 53,336 $ 4,832 Net charge-offs to average loans and leases 0.35 % 0.23 % 0.02 % At year-end: Allowance for credit losses $ 268,431 $ (42,827) $ 311,258 $ 19,455 $ 291,803 Allowance for credit losses to loans and leases held for investment 1.13 % 1.22 % 1.02 % Allowance for credit losses to nonaccrual loans and leases held for investment 141.57 % 497.80 % 281.18 % Nonaccrual loans and leases held for investment $ 189,605 $ 127,078 $ 62,527 $ (41,251) $ 103,778 Nonaccrual loans and leases held for investment to loans and leases held for investment 0.80 % 0.25 % 0.36 % ______________________ (1) See "- Balance Sheet Analysis - Allowance for Credit Losses on Loans and Leases Held for Investment " for detail of charge-offs and recoveries by loan portfolio segment, class, and subclass for the years presented.
The decrease in income tax expense was due primarily to lower pre-tax earnings in 2022 compared to 2021. 67 Net Interest Income The following table summarizes the distribution of average assets, liabilities, and stockholders’ equity, as well as interest income and yields earned on average interest‑earning assets and interest expense and rates paid on average interest‑bearing liabilities, presented on a tax equivalent basis, for the years indicated: Year Ended December 31, 2023 2022 2021 Interest Yields Interest Yields Interest Yields Average Income/ and Average Income/ and Average Income/ and Balance Expense Rates Balance Expense Rates Balance Expense Rates (Dollars in thousands) ASSETS: Loans and leases (1)(2)(3) $ 25,330,351 $ 1,498,701 5.92 % $ 26,044,463 $ 1,320,449 5.07 % $ 19,762,220 $ 1,003,027 5.08 % Investment securities (3) 6,827,059 174,996 2.56 % 9,120,717 215,624 2.36 % 7,486,009 162,102 2.17 % Deposits in financial institutions 5,746,858 299,647 5.21 % 2,185,585 34,158 1.56 % 5,692,338 8,804 0.15 % Total interest‑earning assets (1) 37,904,268 1,973,344 5.21 % 37,350,765 1,570,231 4.20 % 32,940,567 1,173,933 3.56 % Other assets 2,389,112 3,130,816 2,577,921 Total assets $ 40,293,380 $ 40,481,581 $ 35,518,488 LIABILITIES AND STOCKHOLDERS’ EQUITY: Interest checking $ 6,992,888 220,735 3.16 % $ 6,851,831 66,494 0.97 % $ 7,198,646 8,709 0.12 % Money market 6,724,296 190,027 2.83 % 10,601,028 95,376 0.90 % 8,843,122 12,993 0.15 % Savings 1,051,117 30,978 2.95 % 639,720 188 0.03 % 606,741 148 0.02 % Time 6,840,920 306,683 4.48 % 2,540,426 38,391 1.51 % 1,471,963 5,958 0.40 % Total interest-bearing deposits 21,609,221 748,423 3.46 % 20,633,005 200,449 0.97 % 18,120,472 27,808 0.15 % Borrowings 7,068,826 416,744 5.90 % 961,601 25,645 2.67 % 231,099 623 0.27 % Subordinated debt 875,621 58,705 6.70 % 863,883 39,633 4.59 % 733,163 26,474 3.61 % Total interest‑bearing liabilities 29,553,668 1,223,872 4.14 % 22,458,489 265,727 1.18 % 19,084,734 54,905 0.29 % Noninterest‑bearing demand deposits 7,072,334 13,601,766 12,110,193 Other liabilities 672,950 568,293 515,542 Total liabilities 37,298,952 36,628,548 31,710,469 Stockholders’ equity 2,994,428 3,853,033 3,808,019 Total liabilities and stockholders' equity $ 40,293,380 $ 40,481,581 $ 35,518,488 Net interest income (1) $ 749,472 $ 1,304,504 $ 1,119,028 Net interest rate spread (1) 1.07 % 3.02 % 3.27 % Net interest margin (1) 1.98 % 3.49 % 3.40 % Total deposits (4) $ 28,681,555 $ 748,423 2.61 % $ 34,234,771 $ 200,449 0.59 % $ 30,230,665 $ 27,808 0.09 % Total funds (5) $ 36,626,002 $ 1,223,872 3.34 % $ 36,060,255 $ 265,727 0.74 % $ 31,194,927 $ 54,905 0.18 % _____________________ (1) Tax equivalent.
The increase in income tax expense was due primarily to higher pre-tax earnings incurred in 2024 compared to pre-tax loss in 2023. 70 Net Interest Income The following table summarizes the distribution of average assets, liabilities, and stockholders’ equity, as well as interest income and yields earned on average interest‑earning assets and interest expense and rates paid on average interest‑bearing liabilities, presented on a tax equivalent basis, for the years indicated: Year Ended December 31, 2024 2023 2022 Interest Yields Interest Yields Interest Yields Average Income/ and Average Income/ and Average Income/ and Balance Expense Rates Balance Expense Rates Balance Expense Rates (Dollars in thousands) ASSETS: Loans and leases (1)(2)(3) $ 24,569,650 $ 1,501,534 6.11 % $ 25,330,351 $ 1,498,701 5.92 % $ 26,044,463 $ 1,320,449 5.07 % Investment securities (3) 4,686,615 140,794 3.00 % 6,827,059 174,996 2.56 % 9,120,717 215,624 2.36 % Deposits in financial institutions 3,226,658 170,377 5.28 % 5,746,858 299,647 5.21 % 2,185,585 34,158 1.56 % Total interest‑earning assets (1) 32,482,923 1,812,705 5.58 % 37,904,268 1,973,344 5.21 % 37,350,765 1,570,231 4.20 % Other assets 2,850,565 2,389,112 3,130,816 Total assets $ 35,333,488 $ 40,293,380 $ 40,481,581 LIABILITIES AND STOCKHOLDERS’ EQUITY: Interest checking $ 7,714,920 240,913 3.12 % $ 6,992,888 220,735 3.16 % $ 6,851,831 66,494 0.97 % Money market 5,164,566 138,176 2.68 % 6,724,296 190,027 2.83 % 10,601,028 95,376 0.90 % Savings 2,005,513 66,421 3.31 % 1,051,117 30,978 2.95 % 639,720 188 0.03 % Time 5,714,821 270,474 4.73 % 6,840,920 306,683 4.48 % 2,540,426 38,391 1.51 % Total interest-bearing deposits 20,599,820 715,984 3.48 % 21,609,221 748,423 3.46 % 20,633,005 200,449 0.97 % Borrowings 1,838,819 104,398 5.68 % 7,068,826 416,744 5.90 % 961,601 25,645 2.67 % Subordinated debt 939,528 66,273 7.05 % 875,621 58,705 6.70 % 863,883 39,633 4.59 % Total interest‑bearing liabilities 23,378,167 886,655 3.79 % 29,553,668 1,223,872 4.14 % 22,458,489 265,727 1.18 % Noninterest‑bearing demand deposits 7,829,976 7,072,334 13,601,766 Other liabilities 693,981 672,950 568,293 Total liabilities 31,902,124 37,298,952 36,628,548 Stockholders’ equity 3,431,364 2,994,428 3,853,033 Total liabilities and stockholders' equity $ 35,333,488 $ 40,293,380 $ 40,481,581 Net interest income (1) $ 926,050 $ 749,472 $ 1,304,504 Net interest rate spread (1) 1.79 % 1.07 % 3.02 % Net interest margin (1) 2.85 % 1.98 % 3.49 % Total deposits (4) $ 28,429,796 $ 715,984 2.52 % $ 28,681,555 $ 748,423 2.61 % $ 34,234,771 $ 200,449 0.59 % Total funds (5) $ 31,208,143 $ 886,655 2.84 % $ 36,626,002 $ 1,223,872 3.34 % $ 36,060,255 $ 265,727 0.74 % _____________________ (1) Tax equivalent.
Rates on tax-exempt securities are contractual rates and are not presented on a tax-equivalent basis. 77 Loans and Leases Held for Investment The following table presents the composition of our total loans and leases held for investment, net of deferred fees, by loan portfolio segment, class, and subclass as of the dates indicated: December 31, 2023 2022 2021 % of % of % of Balance Total Balance Total Balance Total (Dollars in thousands) Real Estate Mortgage: Commercial real estate $ 3,874,804 15 % $ 2,537,629 9 % $ 2,545,517 11 % SBA program 632,110 3 % 621,187 2 % 623,579 3 % Hotel 519,583 2 % 688,015 2 % 593,203 3 % Total commercial real estate mortgage 5,026,497 20 % 3,846,831 13 % 3,762,299 17 % Multi-family 6,025,179 23 % 5,607,865 20 % 3,916,317 17 % Residential mortgage 2,754,176 11 % 2,902,088 10 % 2,449,693 11 % Investor-owned residential 2,234,531 9 % 2,886,828 10 % 1,050,411 4 % Residential renovation 71,602 — % 486,712 2 % 422,445 2 % Total other residential real estate 5,060,309 20 % 6,275,628 22 % 3,922,549 17 % Total real estate mortgage 16,111,985 63 % 15,730,324 55 % 11,601,165 51 % Real Estate Construction and Land: Commercial 759,585 3 % 898,592 3 % 832,591 4 % Residential 2,399,684 9 % 3,253,580 11 % 2,182,091 9 % Total real estate construction and land (1) 3,159,269 12 % 4,152,172 14 % 3,014,682 13 % Total real estate 19,271,254 75 % 19,882,496 69 % 14,615,847 64 % Commercial: Lender finance 486,966 2 % 3,172,814 11 % 2,617,712 11 % Equipment finance 736,275 3 % 908,141 3 % 681,266 3 % Premium finance 732,162 3 % 861,006 3 % 586,267 3 % Other asset-based 233,682 1 % 198,248 1 % 190,232 1 % Total asset-based 2,189,085 9 % 5,140,209 18 % 4,075,477 18 % Equity fund loans 662,732 3 % 1,356,428 5 % 1,707,143 7 % Venture lending 783,630 3 % 676,874 2 % 613,450 3 % Total venture capital 1,446,362 6 % 2,033,302 7 % 2,320,593 10 % Secured business loans 614,120 2 % 347,660 1 % 486,088 2 % Warehouse lending 554,940 2 % — — % — — % Paycheck Protection Program 8,183 — % 10,192 — % 156,699 1 % Other lending 952,617 4 % 750,599 3 % 829,194 3 % Total other commercial 2,129,860 8 % 1,108,451 4 % 1,471,981 6 % Total commercial 5,765,307 23 % 8,281,962 29 % 7,868,051 34 % Consumer 453,126 2 % 444,671 2 % 457,650 2 % Total loans and leases held for investment, net of deferred fees $ 25,489,687 100 % $ 28,609,129 100 % $ 22,941,548 100 % Total unfunded loan commitments $ 5,578,907 $ 11,110,264 $ 9,006,350 ________________________________ (1) Includes $228.9 million, $153.5 million, and $151.8 million, at December 31, 2023, 2022, and 2021 of land acquisition and development loans. 78 Our loan portfolio segments of real estate mortgage loans, real estate construction and land loans, and commercial loans comprised 63%, 12%, and 23% of our total loans and leases held for investment at December 31, 2023, compared to 55%, 14%, and 29% at December 31, 2022, respectively.
Rates on tax-exempt securities are contractual rates and are not presented on a tax-equivalent basis. 79 Loans and Leases Held for Investment The following table presents the composition of our total loans and leases held for investment by loan portfolio segment, class, and subclass as of the dates indicated: December 31, 2024 2023 2022 % of % of % of Balance Total Balance Total Balance Total (Dollars in thousands) Real Estate Mortgage: Commercial real estate $ 3,540,612 15 % $ 3,874,804 15 % $ 2,537,629 9 % SBA program 630,412 2 % 632,110 3 % 621,187 2 % Hotel 407,748 2 % 519,583 2 % 688,015 2 % Total commercial real estate mortgage 4,578,772 19 % 5,026,497 20 % 3,846,831 13 % Multi-family 6,041,713 26 % 6,025,179 23 % 5,607,865 20 % Residential mortgage 2,682,667 11 % 2,754,176 11 % 2,902,088 10 % Investor-owned residential 102,778 1 % 2,234,531 9 % 2,886,828 10 % Residential renovation 21,729 — % 71,602 — % 486,712 2 % Total other residential real estate mortgage 2,807,174 12 % 5,060,309 20 % 6,275,628 22 % Total real estate mortgage 13,427,659 57 % 16,111,985 63 % 15,730,324 55 % Real Estate Construction and Land: Commercial 799,131 3 % 759,585 3 % 898,592 3 % Residential 2,373,162 10 % 2,399,684 9 % 3,253,580 11 % Total real estate construction and land (1) 3,172,293 13 % 3,159,269 12 % 4,152,172 14 % Total real estate 16,599,952 70 % 19,271,254 75 % 19,882,496 69 % Commercial: Lender finance 727,913 3 % 486,966 2 % 3,172,814 11 % Equipment finance 621,888 3 % 736,275 3 % 908,141 3 % Premium finance 546,393 2 % 732,162 3 % 861,006 3 % Other asset-based 191,775 1 % 233,682 1 % 198,248 1 % Total asset-based 2,087,969 9 % 2,189,085 9 % 5,140,209 18 % Equity fund loans 746,655 3 % 662,732 3 % 1,356,428 5 % Venture lending 791,121 3 % 783,630 3 % 676,874 2 % Total venture capital 1,537,776 6 % 1,446,362 6 % 2,033,302 7 % Warehouse lending 1,473,074 6 % 554,940 2 % — — % Secured business loans 756,612 3 % 614,120 2 % 347,660 1 % Other lending 923,398 4 % 960,800 4 % 760,791 3 % Total other commercial 3,153,084 13 % 2,129,860 8 % 1,108,451 4 % Total commercial 6,778,829 28 % 5,765,307 23 % 8,281,962 29 % Consumer 402,882 2 % 453,126 2 % 444,671 2 % Total loans and leases held for investment $ 23,781,663 100 % $ 25,489,687 100 % $ 28,609,129 100 % Total unfunded loan commitments $ 4,887,690 $ 5,578,907 $ 11,110,264 ________________________________ (1) Includes $223.9 million, $228.9 million, and $153.5 million, at December 31, 2024, 2023, and 2022 of land acquisition and development loans. 80 Our loan portfolio segments of real estate mortgage loans, real estate construction and land loans, and commercial loans comprised 57%, 13%, and 28% of our total loans and leases held for investment at December 31, 2024, compared to 63%, 12%, and 23% at December 31, 2023, respectively.
This change was due primarily to the real estate mortgage portfolio segment going from net recoveries of $5.6 million in 2021 to net charge-offs of $3.3 million in 2022. 85 The following table presents charge-offs by loan portfolio segment, class, and subclass for the years indicated: Year Ended December 31, Allowance for Credit Losses Charge-offs 2023 2022 2021 (In thousands) Real Estate Mortgage: Commercial real estate $ 13,956 $ 2,258 $ — SBA program 339 417 622 Hotel — 55 343 Total commercial real estate mortgage 14,295 2,730 965 Multi-family — — 56 Residential mortgage — 81 — Investor-owned residential 21,844 814 114 Residential renovation 11,231 1,431 — Total other residential real estate 33,075 2,326 114 Total real estate mortgage 47,370 5,056 1,135 Real Estate Construction and Land: Commercial — — 775 Residential — — — Total real estate construction and land — — 775 Total real estate 47,370 5,056 1,910 Commercial: Lender finance 150 — 232 Equipment finance — — — Other asset-based — 750 — Premium finance 60 — — Total asset-based 210 750 232 Equity fund loans — — — Venture lending 5,013 940 620 Total venture capital 5,013 940 620 Secured business loans 658 479 210 Warehouse lending — — — Paycheck Protection Program — — — Other lending 7,780 4,648 6,236 Total other commercial 8,438 5,127 6,446 Total commercial 13,661 6,817 7,298 Consumer 2,397 2,164 1,507 Total charge-offs $ 63,428 $ 14,037 $ 10,715 Commercial real estate gross charge-offs increased due to charge-offs related to loans secured by office buildings and investor-owned residential and residential renovation gross charge-offs increased in 2023 due to charge-offs related to Civic loans as this portfolio becomes more seasoned and a portion of the current year charge-offs relate to the transfer of nonaccrual loans to held for sale. 86 The following table presents recoveries by loan portfolio segment, class, and subclass for the years indicated: Year Ended December 31, Allowance for Credit Losses Recoveries 2023 2022 2021 (In thousands) Real Estate Mortgage: Commercial real estate $ — $ 1,204 $ 5,384 SBA program 281 281 697 Hotel — — — Total commercial real estate mortgage 281 1,485 6,081 Multi-family — 4 — Residential mortgage 20 234 658 Investor-owned residential 175 25 28 Residential renovation 409 — — Total other residential real estate 604 259 686 Total real estate mortgage 885 1,748 6,767 Real Estate Construction and Land: Commercial — 178 — Residential — — — Total real estate construction and land — 178 — Total real estate 885 1,926 6,767 Commercial: Lender finance 324 — 3 Equipment finance — 163 263 Other asset-based 279 539 453 Premium finance 1 — — Total asset-based 604 702 719 Equity fund loans — — — Venture lending 2,073 923 404 Total venture capital 2,073 923 404 Secured business loans 30 178 2,402 Warehouse lending — — — Paycheck Protection Program — — — Other lending 1,418 5,360 2,186 Total other commercial 1,448 5,538 4,588 Total commercial 4,125 7,163 5,711 Consumer 250 116 120 Total recoveries $ 5,260 $ 9,205 $ 12,598 87 The following table presents the allowance for loan and lease losses on loans and leases held for investment by loan portfolio segment as of the dates indicated: Allocation of the Allowance for Loan and Lease Losses by Portfolio Segment Real Estate Real Estate Construction Mortgage and Land Commercial Consumer Total (Dollars in thousands) December 31, 2023 Allowance for loan and lease losses $ 186,827 $ 33,830 $ 45,156 $ 15,874 $ 281,687 % of loans to total loans 63 % 12 % 23 % 2 % 100 % December 31, 2022 Allowance for loan and lease losses $ 87,309 $ 52,320 $ 52,849 $ 8,254 $ 200,732 % of loans to total loans 55 % 14 % 29 % 2 % 100 % December 31, 2021 Allowance for loan and lease losses $ 98,053 $ 45,079 $ 48,718 $ 8,714 $ 200,564 % of loans to total loans 51 % 13 % 34 % 2 % 100 % The allowance for loan and lease losses attributable to real estate mortgage loans was $186.8 million and $87.3 million at December 31, 2023 and 2022.
This change was due primarily to net charge-offs in the real estate mortgage portfolio segment increasing to $46.5 million in 2023 from $3.3 million in 2022. 88 The following table presents charge-offs by loan portfolio segment, class, and subclass for the years indicated: Year Ended December 31, Allowance for Credit Losses Charge-offs 2024 2023 2022 (In thousands) Real Estate Mortgage: Commercial real estate $ 22,433 $ 13,956 $ 2,258 SBA program 1,154 339 417 Hotel — — 55 Total commercial real estate mortgage 23,587 14,295 2,730 Multi-family — — — Residential mortgage 242 — 81 Investor-owned residential 38,064 21,844 814 Residential renovation 1,224 11,231 1,431 Total other residential real estate mortgage 39,530 33,075 2,326 Total real estate mortgage 63,117 47,370 5,056 Real Estate Construction and Land: Commercial — — — Residential — — — Total real estate construction and land — — — Total real estate 63,117 47,370 5,056 Commercial: Lender finance — 150 — Equipment finance — — — Premium finance — 60 — Other asset-based 92 — 750 Total asset-based 92 210 750 Equity fund loans — — — Venture lending 16,414 5,013 940 Total venture capital 16,414 5,013 940 Secured business loans 4,490 658 479 Warehouse lending — — — Other lending 5,326 7,780 4,648 Total other commercial 9,816 8,438 5,127 Total commercial 26,322 13,661 6,817 Consumer 5,504 2,397 2,164 Total charge-offs $ 94,943 $ 63,428 $ 14,037 Charge-offs increased by $31.5 million to $94.9 million in 2024 from $63.4 million in 2023 due mainly to increases of $16.2 million in the investor-owned residential real estate mortgage subclass, $11.4 million in the venture lending subclass, and $8.5 million in the commercial real estate mortgage subclass, offset partially by a decrease of $10.0 million in the residential renovation real estate mortgage subclass. 89 The following table presents recoveries by loan portfolio segment, class, and subclass for the years indicated: Year Ended December 31, Allowance for Credit Losses Recoveries 2024 2023 2022 (In thousands) Real Estate Mortgage: Commercial real estate $ 389 $ — $ 1,204 SBA program 480 281 281 Hotel — — — Total commercial real estate mortgage 869 281 1,485 Multi-family 500 — 4 Residential mortgage 8 20 234 Investor-owned residential 724 175 25 Residential renovation 665 409 — Total other residential real estate mortgage 1,397 604 259 Total real estate mortgage 2,766 885 1,748 Real Estate Construction and Land: Commercial — — 178 Residential — — — Total real estate construction and land — — 178 Total real estate 2,766 885 1,926 Commercial: Lender finance — 324 — Equipment finance — — 163 Premium finance — 1 — Other asset-based 113 279 539 Total asset-based 113 604 702 Equity fund loans — — — Venture lending 1,500 2,073 923 Total venture capital 1,500 2,073 923 Secured business loans 504 30 178 Warehouse lending — — — Other lending 3,594 1,418 5,360 Total other commercial 4,098 1,448 5,538 Total commercial 5,711 4,125 7,163 Consumer 639 250 116 Total recoveries $ 9,116 $ 5,260 $ 9,205 90 The following table presents the allowance for loan and lease losses on loans and leases held for investment by loan portfolio segment as of the dates indicated: Allocation of the Allowance for Loan and Lease Losses by Portfolio Segment Real Estate Real Estate Construction Mortgage and Land Commercial Consumer Total (Dollars in thousands) December 31, 2024 Allowance for loan and lease losses $ 145,754 $ 10,940 $ 67,833 $ 14,833 $ 239,360 % of loans to total loans 57 % 13 % 28 % 2 % 100 % December 31, 2023 Allowance for loan and lease losses $ 186,827 $ 33,830 $ 45,156 $ 15,874 $ 281,687 % of loans to total loans 63 % 12 % 23 % 2 % 100 % December 31, 2022 Allowance for loan and lease losses $ 87,309 $ 52,320 $ 52,849 $ 8,254 $ 200,732 % of loans to total loans 55 % 14 % 29 % 2 % 100 % The allowance for loan and lease losses attributable to real estate mortgage loans was $145.8 million and $186.8 million at December 31, 2024 and 2023.
It is possible that others, given the same information, may at any point in time reach different conclusions that could result in a significant impact to the Company's financial statements. 83 The following table presents information regarding the allowance for credit losses on loans and leases held for investment as of the dates indicated: December 31, Allowance for Credit Losses Data 2023 2022 2021 (Dollars in thousands) Allowance for loan and lease losses $ 281,687 $ 200,732 $ 200,564 Reserve for unfunded loan commitments 29,571 91,071 73,071 Total allowance for credit losses $ 311,258 $ 291,803 $ 273,635 Allowance for credit losses to loans and leases held for investment 1.22 % 1.02 % 1.19 % Allowance for credit losses to nonaccrual loans and leases held for investment 497.8 % 281.2 % 447.3 % The following table presents the changes in our allowance for credit losses on loans and leases held for investment for the years indicated: Year Ended December 31, Allowance for Credit Losses Roll Forward 2023 2022 2021 (Dollars in thousands) Balance, beginning of year $ 291,803 $ 273,635 $ 433,752 Initial allowance on acquired PCD loans 25,623 — — Provision for credit losses: Addition to (reduction in) allowance for loan and lease losses 113,500 5,000 (149,500) Addition to (reduction in) addition to reserve for unfunded loan commitments (61,500) 18,000 (12,500) Total provision for credit losses 52,000 23,000 (162,000) Loans and leases charged off: Real estate mortgage (47,370) (5,056) (1,135) Real estate construction and land — — (775) Commercial (13,661) (6,817) (7,298) Consumer (2,397) (2,164) (1,507) Total loans and leases charged off (63,428) (14,037) (10,715) Recoveries on loans charged off: Real estate mortgage 885 1,748 6,767 Real estate construction and land — 178 — Commercial 4,125 7,163 5,711 Consumer 250 116 120 Total recoveries on loans charged off 5,260 9,205 12,598 Net (charge-offs) recoveries (58,168) (4,832) 1,883 Balance, end of year $ 311,258 $ 291,803 $ 273,635 Net charge-offs (recoveries) to average loans and leases 0.23 % 0.02 % (0.01) % 84 The following table presents net charge-offs, average loan balance, and ratio of net charge-offs to average loans by loan portfolio segment for the years indicated: Year Ended December 31, Ratio of Net Charge-offs to Average Loans 2023 2022 2021 (Dollars in thousands) Real Estate Mortgage: Net charge-offs (recoveries) $ 46,485 $ 3,308 $ (5,632) Average loan balance $ 14,723,618 $ 13,811,880 $ 9,119,963 Ratio of net charge-offs (recoveries) to average loans 0.32 % 0.02 % (0.06) % Real Estate Construction and Land: Net charge-offs (recoveries) $ — $ (178) $ 775 Average loan balance $ 3,677,785 $ 3,527,334 $ 3,396,145 Ratio of net charge-offs to average loans — % (0.01) % 0.02 % Commercial: Net (recoveries) charge-offs $ 9,536 $ (346) $ 1,587 Average loan balance $ 5,717,669 $ 8,202,539 $ 7,310,253 Ratio of net charge-offs to average loans 0.17 % — % 0.02 % Consumer: Net charge-offs $ 2,147 $ 2,048 $ 1,387 Average loan balance $ 416,797 $ 471,032 $ 377,927 Ratio of net charge-offs to average loans 0.52 % 0.43 % 0.37 % Net charge-offs in 2023 were $58.2 million compared to net charge-offs of $4.8 million in 2022.
The following table presents information regarding the allowance for credit losses on loans and leases held for investment as of the dates indicated: December 31, Allowance for Credit Losses Data 2024 2023 2022 (Dollars in thousands) Allowance for loan and lease losses $ 239,360 $ 281,687 $ 200,732 Reserve for unfunded loan commitments 29,071 29,571 91,071 Total allowance for credit losses $ 268,431 $ 311,258 $ 291,803 Allowance for credit losses to loans and leases held for investment 1.13 % 1.22 % 1.02 % Allowance for credit losses to nonaccrual loans and leases held for investment 141.6 % 497.8 % 281.2 % 86 The following table presents the changes in our allowance for credit losses on loans and leases held for investment for the years indicated: Year Ended December 31, Allowance for Credit Losses Roll Forward 2024 2023 2022 (Dollars in thousands) Balance, beginning of year $ 311,258 $ 291,803 $ 273,635 Initial allowance on acquired PCD loans — 25,623 — Provision for credit losses: Addition to allowance for loan and lease losses 43,500 113,500 5,000 (Reduction in) addition to reserve for unfunded loan commitments (500) (61,500) 18,000 Total provision for credit losses 43,000 52,000 23,000 Loans and leases charged off: Real estate mortgage (63,117) (47,370) (5,056) Real estate construction and land — — — Commercial (26,322) (13,661) (6,817) Consumer (5,504) (2,397) (2,164) Total loans and leases charged off (94,943) (63,428) (14,037) Recoveries on loans charged off: Real estate mortgage 2,766 885 1,748 Real estate construction and land — — 178 Commercial 5,711 4,125 7,163 Consumer 639 250 116 Total recoveries on loans charged off 9,116 5,260 9,205 Net charge-offs (85,827) (58,168) (4,832) Balance, end of year $ 268,431 $ 311,258 $ 291,803 Net charge-offs to average loans and leases 0.35 % 0.23 % 0.02 % 87 The following table presents net charge-offs, average loan balance, and ratio of net charge-offs to average loans by loan portfolio segment for the years indicated: Year Ended December 31, Ratio of Net Charge-offs to Average Loans 2024 2023 2022 (Dollars in thousands) Real Estate Mortgage: Net charge-offs $ 60,351 $ 46,485 $ 3,308 Average loan balance $ 14,483,010 $ 14,723,618 $ 13,811,880 Ratio of net charge-offs to average loans 0.42 % 0.32 % 0.02 % Real Estate Construction and Land: Net recoveries $ — $ — $ (178) Average loan balance $ 3,278,784 $ 3,677,785 $ 3,527,334 Ratio of net recoveries to average loans — % — % (0.01) % Commercial: Net charge-offs (recoveries) $ 20,611 $ 9,536 $ (346) Average loan balance $ 6,111,197 $ 5,717,669 $ 8,202,539 Ratio of net charge-offs to average loans 0.34 % 0.17 % — % Consumer: Net charge-offs $ 4,865 $ 2,147 $ 2,048 Average loan balance $ 427,221 $ 416,797 $ 471,032 Ratio of net charge-offs to average loans 1.14 % 0.52 % 0.43 % Net charge-offs in 2024 were $85.8 million compared to net charge-offs of $58.2 million in 2023.