Biggest changeRates on tax-exempt securities are contractual rates and are not presented on a tax-equivalent basis. 79 Loans and Leases Held for Investment The following table presents the composition of our total loans and leases held for investment by loan portfolio segment, class, and subclass as of the dates indicated: December 31, 2024 2023 2022 % of % of % of Balance Total Balance Total Balance Total (Dollars in thousands) Real Estate Mortgage: Commercial real estate $ 3,540,612 15 % $ 3,874,804 15 % $ 2,537,629 9 % SBA program 630,412 2 % 632,110 3 % 621,187 2 % Hotel 407,748 2 % 519,583 2 % 688,015 2 % Total commercial real estate mortgage 4,578,772 19 % 5,026,497 20 % 3,846,831 13 % Multi-family 6,041,713 26 % 6,025,179 23 % 5,607,865 20 % Residential mortgage 2,682,667 11 % 2,754,176 11 % 2,902,088 10 % Investor-owned residential 102,778 1 % 2,234,531 9 % 2,886,828 10 % Residential renovation 21,729 — % 71,602 — % 486,712 2 % Total other residential real estate mortgage 2,807,174 12 % 5,060,309 20 % 6,275,628 22 % Total real estate mortgage 13,427,659 57 % 16,111,985 63 % 15,730,324 55 % Real Estate Construction and Land: Commercial 799,131 3 % 759,585 3 % 898,592 3 % Residential 2,373,162 10 % 2,399,684 9 % 3,253,580 11 % Total real estate construction and land (1) 3,172,293 13 % 3,159,269 12 % 4,152,172 14 % Total real estate 16,599,952 70 % 19,271,254 75 % 19,882,496 69 % Commercial: Lender finance 727,913 3 % 486,966 2 % 3,172,814 11 % Equipment finance 621,888 3 % 736,275 3 % 908,141 3 % Premium finance 546,393 2 % 732,162 3 % 861,006 3 % Other asset-based 191,775 1 % 233,682 1 % 198,248 1 % Total asset-based 2,087,969 9 % 2,189,085 9 % 5,140,209 18 % Equity fund loans 746,655 3 % 662,732 3 % 1,356,428 5 % Venture lending 791,121 3 % 783,630 3 % 676,874 2 % Total venture capital 1,537,776 6 % 1,446,362 6 % 2,033,302 7 % Warehouse lending 1,473,074 6 % 554,940 2 % — — % Secured business loans 756,612 3 % 614,120 2 % 347,660 1 % Other lending 923,398 4 % 960,800 4 % 760,791 3 % Total other commercial 3,153,084 13 % 2,129,860 8 % 1,108,451 4 % Total commercial 6,778,829 28 % 5,765,307 23 % 8,281,962 29 % Consumer 402,882 2 % 453,126 2 % 444,671 2 % Total loans and leases held for investment $ 23,781,663 100 % $ 25,489,687 100 % $ 28,609,129 100 % Total unfunded loan commitments $ 4,887,690 $ 5,578,907 $ 11,110,264 ________________________________ (1) Includes $223.9 million, $228.9 million, and $153.5 million, at December 31, 2024, 2023, and 2022 of land acquisition and development loans. 80 Our loan portfolio segments of real estate mortgage loans, real estate construction and land loans, and commercial loans comprised 57%, 13%, and 28% of our total loans and leases held for investment at December 31, 2024, compared to 63%, 12%, and 23% at December 31, 2023, respectively.
Biggest changeThe increase is primarily due to transfers of $495 million to HFS, offset partially by loan sales totaling $262 million during the year. 52 Loans and Leases Held for Investment The following table presents the composition of our total loans and leases HFI by loan portfolio segment, class, and subclass as of the dates indicated: December 31, 2025 2024 % of % of Balance Total Balance Total (Dollars in thousands) Real Estate Mortgage: Commercial real estate $ 3,259,164 13 % $ 3,540,612 15 % SBA program 666,424 3 % 630,412 2 % Hotel 389,049 1 % 407,748 2 % Total commercial real estate mortgage 4,314,637 17 % 4,578,772 19 % Multi-family 6,089,417 24 % 6,041,713 26 % Residential mortgage 3,307,427 14 % 2,682,667 11 % Investor-owned residential 32,567 — % 102,778 1 % Residential renovation 6,739 — % 21,729 — % Total other residential real estate mortgage 3,346,733 14 % 2,807,174 12 % Total real estate mortgage 13,750,787 55 % 13,427,659 57 % Real Estate Construction and Land: Commercial 379,387 2 % 799,131 3 % Residential 1,568,240 6 % 2,373,162 10 % Total real estate construction and land (1) 1,947,627 8 % 3,172,293 13 % Total real estate 15,698,414 63 % 16,599,952 70 % Commercial: Lender finance 1,623,474 6 % 727,913 3 % Equipment finance 674,714 3 % 621,888 3 % Premium finance 447,939 2 % 546,393 2 % Other asset-based 204,883 1 % 191,775 1 % Total asset-based 2,951,010 12 % 2,087,969 9 % Equity fund loans 1,320,297 5 % 746,655 3 % Venture lending 901,800 4 % 791,121 3 % Total venture capital 2,222,097 9 % 1,537,776 6 % Warehouse lending 2,100,075 8 % 1,473,074 6 % Secured business loans 806,597 3 % 756,612 3 % Other lending 897,427 4 % 923,398 4 % Total other commercial 3,804,099 15 % 3,153,084 13 % Total commercial 8,977,206 36 % 6,778,829 28 % Consumer 357,059 1 % 402,882 2 % Total loans and leases held for investment $ 25,032,679 100 % $ 23,781,663 100 % Total unfunded loan commitments $ 5,433,357 $ 4,887,690 ________________________________ (1) Includes $214.5 million and $223.9 million at December 31, 2025 and 2024 of land acquisition and development loans.
When we refer to the “parent” or the “holding company," we are referring to Banc of California, Inc., the parent company, on a stand-alone basis. When we refer to “we,” “us,” “our,” or the “Company,” we are referring to Banc of California, Inc. and its consolidated subsidiaries including the Bank, collectively.
When we refer to the "parent" or the “holding company," we are referring to Banc of California, Inc., the parent company, on a stand-alone basis. When we refer to “we,” “us,” “our,” or the “Company,” we are referring to Banc of California, Inc. and its consolidated subsidiaries including the Bank, collectively.
(4) Adjusted net earnings divided by average assets 68 Results of Operations Earnings Performance The following table presents performance metrics for the years indicated: Year Ended December 31, 2024 2023 2022 (Dollars in thousands) Earnings Summary: Interest income $ 1,812,705 $ 1,971,000 $ 1,556,489 Interest expense (886,655) (1,223,872) (265,727) Net interest income 926,050 747,128 1,290,762 Provision for credit losses (42,801) (52,000) (24,500) Noninterest income (loss) 77,145 (448,285) 74,827 Operating expense (805,923) (938,812) (738,818) Acquisition, integration and reorganization costs 14,183 (142,633) (5,703) Goodwill impairment — (1,376,736) (29,000) Earnings (loss) before income taxes 168,654 (2,211,338) 567,568 Income tax (expense) benefit (41,766) 312,201 (143,955) Net earnings (loss) 126,888 (1,899,137) 423,613 Preferred stock dividends (39,788) (39,788) (19,339) Net earnings (loss) available to common and equivalent stockholders $ 87,100 $ (1,938,925) $ 404,274 Per Common Share Data: Diluted earnings (loss) per share (1) $ 0.52 $ (22.71) $ 5.14 Adjusted diluted earnings (loss) per share (2) $ 0.80 $ 0.15 $ 6.05 Book value per share (1) $ 17.78 $ 17.12 $ 43.71 Tangible book value per share (1)(2) $ 15.72 $ 14.96 $ 25.88 Performance Ratios: Return on average assets 0.36 % (4.71) % 1.05 % Adjusted return on average assets (2) 0.50 % 0.13 % 1.20 % Return on average tangible common equity (2) 4.35 % (35.27) % 20.53 % Adjusted return on average tangible common equity (2) 6.23 % 1.06 % 22.50 % Net interest margin 2.85 % 1.98 % 3.49 % Yield on average loans and leases 6.11 % 5.92 % 5.07 % Cost of average total deposits 2.52 % 2.61 % 0.59 % Noninterest expense to average total assets 2.24 % 6.10 % 1.91 % Capital Ratios (consolidated): Common equity tier 1 capital ratio 10.55 % 10.14 % 8.70 % Tier 1 capital ratio 12.97 % 12.44 % 10.61 % Total capital ratio 17.05 % 16.43 % 13.61 % Tier 1 leverage capital ratio 10.15 % 9.00 % 8.61 % Risk-weighted assets $ 25,976,675 $ 27,338,852 $ 33,030,960 _____________________________ (1) Shares include non-voting common stock equivalents that are participating securities.
(4) Adjusted net earnings divided by average assets. 43 Results of Operations Earnings Performance The following table presents performance metrics for the years indicated: Year Ended December 31, 2025 2024 2023 (Dollars in thousands) Earnings Summary: Interest income $ 1,676,653 $ 1,812,705 $ 1,971,000 Interest expense (699,267) (886,655) (1,223,872) Net interest income 977,386 926,050 747,128 Provision for credit losses (70,600) (42,801) (52,000) Noninterest income (loss) 142,139 77,145 (448,285) Operating expense (735,850) (805,923) (938,812) Acquisition, integration and reorganization costs — 14,183 (142,633) Goodwill impairment — — (1,376,736) Earnings (loss) before income taxes 313,075 168,654 (2,211,338) Income tax (expense) benefit (84,102) (41,766) 312,201 Net earnings (loss) 228,973 126,888 (1,899,137) Preferred stock dividends (39,788) (39,788) (39,788) Net earnings (loss) available to common and equivalent stockholders $ 189,185 $ 87,100 $ (1,938,925) Per Common Share Data: Diluted earnings (loss) per share (1) $ 1.17 $ 0.52 $ (22.71) Adjusted diluted earnings per share (2) $ 1.35 $ 0.80 $ 0.15 Performance Ratios: Return on average assets 0.68 % 0.36 % (4.71) % Adjusted return on average assets (2) 0.77 % 0.50 % 0.13 % Return on average equity 6.60 % 3.70 % (63.42) % Return on average tangible common equity (2) 7.95 % 4.35 % (35.27) % Adjusted return on average tangible common equity (2) 9.05 % 6.23 % 1.06 % Net interest margin 3.15 % 2.85 % 1.98 % Yield on average loans and leases 5.93 % 6.11 % 5.92 % Cost of average total deposits 2.05 % 2.52 % 2.61 % Noninterest expense to total revenue (3) 65.73 % 78.92 % 822.57 % Efficiency ratio (2) 63.20 % 72.66 % 125.11 % Capital Ratios (consolidated): Common equity tier 1 capital ratio 10.01 % 10.55 % 10.14 % Tier 1 capital ratio 12.34 % 12.97 % 12.44 % Total capital ratio 16.31 % 17.05 % 16.43 % Tier 1 leverage capital ratio 9.99 % 10.15 % 9.00 % Risk-weighted assets $ 26,997,617 $ 25,976,675 $ 27,338,852 _____________________________ (1) Shares include non-voting common stock equivalents that are participating securities.
(2) Adjusted net earnings available to common and equivalent stockholders for adjusted ROATCE divided by average tangible common equity. 67 Adjusted Net Earnings, Adjusted Net Earnings Available to Common and Equivalent Year Ended December 31, Stockholders, Adjusted Diluted EPS, and Adjusted ROAA 2024 2023 2022 (Dollars in thousands, except per share data) Net earnings (loss) $ 126,888 $ (1,899,137) $ 423,613 Earnings (loss) before income taxes $ 168,654 $ (2,211,338) $ 567,568 Add: FDIC special assessment 4,814 32,746 — Add: Loss on sale of securities 59,946 442,413 50,321 Less: Acquisition, integration, and reorganization costs (510) 142,633 5,703 Add: Loan fair value loss adjustments — 170,971 — Add: Unfunded commitments fair value loss adjustments — 106,767 — Add: Goodwill impairment — 1,376,736 29,000 Adjusted earnings before income taxes 232,904 60,928 652,592 Adjusted income tax expense (benefit) (1) 57,667 8,603 165,497 Adjusted net earnings 175,237 52,325 487,095 Less: Preferred stock dividends 39,788 39,788 19,339 Adjusted net earnings available to common and equivalent stockholders $ 135,449 $ 12,537 $ 467,756 Weighted average common shares outstanding 168,684 85,394 77,271 Diluted earnings (loss) per common share $ 0.52 $ (22.71) $ 5.14 Adjusted diluted earnings per common share (2) $ 0.80 $ 0.15 $ 6.05 Average total assets $ 35,333,488 $ 40,293,380 $ 40,481,581 Return on average assets ("ROAA") (3) 0.36 % (4.71) % 1.05 % Adjusted ROAA (4) 0.50 % 0.13 % 1.20 % _________________________________________________________________ (1) Effective tax rates of 24.76%, 14.12%, and 25.36% used for the years ended December 31, 2024, 2023, and 2022.
(2) Adjusted net earnings available to common and equivalent stockholders for adjusted ROATCE divided by average tangible common equity. 42 Adjusted Net Earnings, Net Earnings Available to Common and Equivalent Year Ended December 31, Stockholders, Diluted EPS, and ROAA 2025 2024 2023 (Dollars in thousands) Net earnings (loss) $ 228,973 $ 126,888 $ (1,899,137) Earnings (loss) before income taxes $ 168,654 $ (2,211,338) Add: FDIC special assessment 4,814 32,746 Add: Loss on sale of securities 59,946 442,413 Less: Acquisition, integration, and reorganization costs (510) 142,633 Add: Loan fair value loss adjustments — 170,971 Add: Unfunded commitments fair value loss adjustments — 106,767 Add: Goodwill impairment — 1,376,736 Adjusted earnings before income taxes 232,904 60,928 Adjusted income tax expense (1) 57,667 8,603 Adjustments: Provision for credit losses related to transfer of loans to held for sale 26,289 Tax impact of adjustments above (1) (7,061) Income tax related adjustments 9,792 Adjustments to net earnings 29,020 Adjusted net earnings 257,993 175,237 52,325 Less: Preferred stock dividends 39,788 39,788 39,788 Adjusted net earnings available to common and equivalent stockholders $ 218,205 $ 135,449 $ 12,537 Weighted average diluted common shares outstanding 161,724 168,684 85,394 Diluted earnings (loss) per common share $ 1.17 $ 0.52 $ (22.71) Adjusted diluted earnings per common share (2) $ 1.35 $ 0.80 $ 0.15 Average total assets $ 33,665,738 $ 35,333,488 $ 40,293,380 Return on average assets (ROAA") (3) 0.68 % 0.36 % (4.71) % Adjusted ROAA (4) 0.77 % 0.50 % 0.13 % _________________________________________________________________ (1) Effective tax rates of 26.86%, 24.76%, and 14.12% used for the years ended December 31, 2025, 2024, and 2023.
Financial Statements and Supplementary Data.” Noninterest Income (Loss) The following table summarizes noninterest income (loss) by category for the years indicated: Year Ended December 31, Increase Increase Noninterest Income (Loss) 2024 (Decrease) 2023 (Decrease) 2022 (In thousands) Leased equipment income $ 51,109 $ (12,058) $ 63,167 $ 12,581 $ 50,586 Other commissions and fees 33,258 (4,828) 38,086 (5,549) 43,635 Service charges on deposit accounts 18,583 2,115 16,468 2,477 13,991 Gain (loss) on sale of loans and leases 645 161,991 (161,346) (161,864) 518 Loss on sale of securities (60,400) 382,013 (442,413) (392,092) (50,321) Dividends and gains (losses) on equity investments 7,982 (7,749) 15,731 19,120 (3,389) Warrant income (loss) 408 1,126 (718) (3,208) 2,490 LOCOM HFS adjustment 215 8,676 (8,461) (8,461) — Other income 25,345 (5,856) 31,201 13,884 17,317 Total noninterest income (loss) $ 77,145 $ 525,430 $ (448,285) $ (523,112) $ 74,827 2024 Compared to 2023 Noninterest income increased by $525.4 million to $77.1 million for the year ended December 31, 2024 compared to a loss of $448.3 million for the year ended December 31, 2023 due mainly to lower losses from the sale of securities of $382.0 million and from the sale of loans and leases of $162.0 million, offset partially by lower leased equipment income of $12.1 million.
Noninterest Income (Loss) The following table summarizes noninterest income (loss) by category for the years indicated: Year Ended December 31, Increase Increase Noninterest Income (Loss) 2025 (Decrease) 2024 (Decrease) 2023 (In thousands) Leased equipment income $ 47,717 $ (3,392) $ 51,109 $ (12,058) $ 63,167 Other commissions and fees 38,637 5,379 33,258 (4,828) 38,086 Service charges on deposit accounts 19,146 563 18,583 2,115 16,468 (Loss) gain on sale of loans and leases (115) (760) 645 161,991 (161,346) Loss on sale of securities — 60,400 (60,400) 382,013 (442,413) Dividends and gains on equity investments 7,992 10 7,982 (7,749) 15,731 Warrant income (loss) 1,726 1,318 408 1,126 (718) LOCOM HFS adjustment (9) (224) 215 8,676 (8,461) Other income 27,045 1,700 25,345 (5,856) 31,201 Total noninterest income (loss) $ 142,139 $ 64,994 $ 77,145 $ 525,430 $ (448,285) 2025 Compared to 2024 Noninterest income increased by $65.0 million to $142.1 million for the year ended December 31, 2025 from $77.1 million for the year ended December 31, 2024.
Securities Held-to-Maturity The following table presents the composition and durations of our HTM securities as of the dates indicated: December 31, 2024 December 31, 2023 Amortized % of Duration Amortized % of Duration Security Type Cost Total (in years) Cost Total (in years) (Dollars in thousands) Municipal securities $ 1,251,364 55 % 8.0 1,247,310 55 % 8.1 Agency commercial MBS 440,476 19 % 5.9 433,827 19 % 6.8 Private label commercial MBS 355,342 15 % 5.6 350,493 15 % 6.3 U.S.
Rates on tax-exempt securities are contractual rates and are not presented on a tax-equivalent basis. 51 Securities Held-to-Maturity The following table presents the composition and durations of our HTM securities as of the dates indicated: December 31, 2025 2024 Amortized % of Duration Amortized % of Duration Security Type Cost Total (in years) Cost Total (in years) (Dollars in thousands) Municipal securities (1) $ 1,237,792 54 % 7.5 $ 1,251,364 55 % 8.0 Agency commercial MBS 447,283 19 % 5.1 440,476 19 % 5.9 Private label commercial MBS 360,382 16 % 4.8 355,342 15 % 5.6 U.S.
(5) Common and equivalent shares outstanding in 2022 have been restated by multiplying the historical amounts by the Merger exchange ratio of 0.6569. 66 Adjusted Return on Average Year Ended December 31, Tangible Common Equity ("ROATCE") 2024 2023 2022 (Dollars in thousands) Net earnings (loss) $ 126,888 $ (1,899,137) $ 423,613 Earnings (loss) before income taxes $ 168,654 $ (2,211,338) $ 567,568 Add: Intangible asset amortization 33,143 11,419 13,576 Add: Goodwill impairment — 1,376,736 29,000 Add: FDIC special assessment 4,814 32,746 — Add: Loss on sale of securities 59,946 442,413 50,321 Add: Acquisition, integration, and reorganization costs (510) 142,633 5,703 Add: Loan fair value loss adjustments — 170,971 — Add: Unfunded commitments fair value loss adjustments — 106,767 — Adjusted earnings before income taxes for adjusted ROATCE 266,047 72,347 666,168 Adjusted income tax expense (1) 65,873 10,215 168,940 Adjusted net earnings for adjusted ROATCE 200,174 62,132 497,228 Less: Preferred stock dividends 39,788 39,788 19,339 Adjusted net earnings available to common and equivalent stockholders for adjusted ROATCE $ 160,386 $ 22,344 $ 477,889 Average stockholders' equity $ 3,431,364 $ 2,994,428 $ 3,853,033 Less: Average goodwill and intangible assets 356,960 379,005 1,443,528 Less: Average preferred stock 498,516 498,516 285,488 Average tangible common equity $ 2,575,888 $ 2,116,907 $ 2,124,017 Adjusted ROATCE (2) 6.23 % 1.06 % 22.50 % _________________________________________________________________ (1) Effective tax rates of 24.76%, 14.12%, and 25.36% used for the years ended December 31, 2024, 2023, and 2022.
(2) Noninterest expense used for efficiency ratio divided by total revenue used for efficiency ratio. 41 Adjusted Return on Average Year Ended December 31, Tangible Common Equity ("ROATCE") 2025 2024 2023 (Dollars in thousands) Net earnings (loss) $ 228,973 $ 126,888 $ (1,899,137) Earnings (loss) before income taxes $ 168,654 $ (2,211,338) Add: Intangible asset amortization 33,143 11,419 Add: Goodwill impairment — 1,376,736 Add: FDIC special assessment 4,814 32,746 Add: Loss on sale of securities 59,946 442,413 Less: Acquisition, integration, and reorganization costs (510) 142,633 Add: Loan fair value loss adjustments — 170,971 Add: Unfunded commitments fair value loss adjustments — 106,767 Adjusted earnings before income taxes used for adjusted ROATCE 266,047 72,347 Adjusted income tax expense (1) 65,873 10,215 Adjustments: Intangible asset amortization 28,267 Provision for credit losses related to transfer of loans to held for sale 26,289 Total adjustments 54,556 Tax impact of adjustments above (1) (14,654) Income tax related adjustments 9,792 Adjustments to net earnings 49,694 Adjusted net earnings for adjusted ROATCE 278,667 200,174 62,132 Less: Preferred stock dividends 39,788 39,788 39,788 Adjusted net earnings available to common and equivalent stockholders for adjusted ROATCE $ 238,879 $ 160,386 $ 22,344 Average stockholders' equity $ 3,471,278 $ 3,431,364 $ 2,994,428 Less: Average goodwill and intangible assets 333,815 356,960 379,005 Less: Average preferred stock 498,516 498,516 498,516 Average tangible common equity $ 2,638,947 $ 2,575,888 $ 2,116,907 Adjusted ROATCE (2) 9.05 % 6.23 % 1.06 % _________________________________________________________________ (1) Effective tax rates of 26.86%, 24.76%, and 14.12% used for the years ended December 31, 2025, 2024, and 2023.
Foreclosed Assets The following table presents foreclosed assets (primarily OREO) by property type as of the dates indicated: December 31, Property Type 2024 2023 2022 (In thousands) Single-family residential $ 9,714 $ 7,394 $ 5,022 Total OREO, net 9,714 7,394 5,022 Other foreclosed assets 20 — — Total foreclosed assets $ 9,734 $ 7,394 $ 5,022 During 2024, foreclosed assets increased by $2.3 million to $9.7 million at December 31, 2024 due mainly to transfers from loans of $20.0 million, offset partially by sales of $16.1 million. 97 Classified and Special Mention Loans and Leases Held for Investment The following table presents the credit risk ratings of our loans and leases held for investment as of the dates indicated: December 31, Loan and Lease Credit Risk Ratings 2024 2023 2022 (In thousands) Pass $ 22,120,846 $ 24,747,958 $ 27,924,599 Special mention 1,097,315 513,312 566,259 Classified 563,502 228,417 118,271 Total loans and leases held for investment $ 23,781,663 $ 25,489,687 $ 28,609,129 Classified and special mention loans and leases fluctuate from period to period as a result of loan repayments and downgrades or upgrades from our ongoing active portfolio management.
Foreclosed Assets, Net The following table presents foreclosed assets (primarily OREO), net of the valuation allowance, by property type as of the dates indicated: December 31, Property Type 2025 2024 (In thousands) Single-family residential $ 17,095 $ 9,714 Total OREO, net 17,095 9,714 Other foreclosed assets 20 20 Total foreclosed assets, net $ 17,115 $ 9,734 Foreclosed assets increased by $7.4 million to $17.1 million at December 31, 2025 compared to $9.7 million at December 31, 2024, due mainly to transfers from loans of $22.8 million, offset partially by sales of $14.7 million and a provision for losses of $0.8 million. 63 Classified and Special Mention Loans and Leases Held for Investment The following table presents the credit risk ratings of our loans and leases HFI as of the dates indicated: December 31, Loan and Lease Credit Risk Ratings 2025 2024 (In thousands) Pass $ 23,773,666 $ 22,120,846 Special mention 458,683 1,097,315 Classified 800,330 563,502 Total loans and leases held for investment $ 25,032,679 $ 23,781,663 Classified and special mention loans and leases fluctuate from period to period as a result of loan repayments and downgrades or upgrades from our ongoing active portfolio management.
Average borrowings decreased by $5.2 billion for the year ended December 31, 2024 compared to 2023 due to paydown of borrowings in connection with the balance sheet repositioning completed due to the Merger. 73 Provision for Credit Losses The following table sets forth the details of the provision for credit losses on loans and leases held for investment, AFS debt securities, and held-to-maturity debt securities as well as information regarding credit quality metrics for the years indicated: Year Ended December 31, Increase Increase 2024 (Decrease) 2023 (Decrease) 2022 (Dollars in thousands) Provision For Credit Losses: Addition to allowance for loan and lease losses $ 43,500 $ (70,000) $ 113,500 $ 108,500 $ 5,000 (Reduction in) addition to reserve for unfunded loan commitments (500) 61,000 (61,500) (79,500) 18,000 Total loan-related provision 43,000 (9,000) 52,000 29,000 23,000 Reduction in allowance for available-for-sale securities (199) (199) — — — Addition to allowance for held-to-maturity securities — — — (1,500) 1,500 Total provision for credit losses $ 42,801 $ (9,199) $ 52,000 $ 27,500 $ 24,500 Credit Quality Metrics: Net charge-offs on loans and leases held for investment (1) $ 85,827 $ 27,659 $ 58,168 $ 53,336 $ 4,832 Net charge-offs to average loans and leases 0.35 % 0.23 % 0.02 % At year-end: Allowance for credit losses $ 268,431 $ (42,827) $ 311,258 $ 19,455 $ 291,803 Allowance for credit losses to loans and leases held for investment 1.13 % 1.22 % 1.02 % Allowance for credit losses to nonaccrual loans and leases held for investment 141.57 % 497.80 % 281.18 % Nonaccrual loans and leases held for investment $ 189,605 $ 127,078 $ 62,527 $ (41,251) $ 103,778 Nonaccrual loans and leases held for investment to loans and leases held for investment 0.80 % 0.25 % 0.36 % ______________________ (1) See "- Balance Sheet Analysis - Allowance for Credit Losses on Loans and Leases Held for Investment " for detail of charge-offs and recoveries by loan portfolio segment, class, and subclass for the years presented.
Provision for Credit Losses The following table sets forth the details of the provision for credit losses on loans and leases HFI, AFS debt securities, and HTM debt securities as well as information regarding credit quality metrics for the years indicated: Year Ended December 31, Increase Increase 2025 (Decrease) 2024 (Decrease) 2023 (Dollars in thousands) Provision For Credit Losses: Addition to allowance for loan and lease losses $ 64,780 $ 21,280 $ 43,500 $ (70,000) $ 113,500 Addition to (reduction in) reserve for unfunded loan commitments 5,850 6,350 (500) 61,000 (61,500) Total loan-related provision 70,630 27,630 43,000 (9,000) 52,000 Addition to (reduction in) allowance for AFS securities 775 974 (199) (199) — Reduction in allowance for HTM securities (805) (805) — — — Total securities-related provision (30) 169 (199) (199) — Total provision for credit losses $ 70,600 $ 27,799 $ 42,801 $ (9,199) $ 52,000 Credit Quality Metrics: Net charge-offs on loans and leases HFI (1) $ 58,528 $ (27,299) $ 85,827 $ 27,659 $ 58,168 Net charge-offs to average loans and leases 0.24 % 0.35 % 0.23 % At year-end: Allowance for credit losses $ 280,533 $ 12,102 $ 268,431 $ (42,827) $ 311,258 Allowance for credit losses to loans and leases HFI 1.12 % 1.13 % 1.22 % Allowance for credit losses to nonaccrual loans and leases HFI 176.25 % 141.57 % 497.80 % Nonaccrual loans and leases HFI $ 159,168 $ (30,437) $ 189,605 $ 127,078 $ 62,527 Nonaccrual loans and leases HFI to loans and leases HFI 0.64 % 0.80 % 0.25 % ______________________ (1) See " Balance Sheet Analysis - Allowance for Credit Losses on Loans and Leases Held for Investment" in Item 7 of this Form 10-K for detail of charge-offs and recoveries by loan portfolio segment, class, and subclass for the years presented.
The increase in income tax expense was due primarily to higher pre-tax earnings incurred in 2024 compared to pre-tax loss in 2023. 70 Net Interest Income The following table summarizes the distribution of average assets, liabilities, and stockholders’ equity, as well as interest income and yields earned on average interest‑earning assets and interest expense and rates paid on average interest‑bearing liabilities, presented on a tax equivalent basis, for the years indicated: Year Ended December 31, 2024 2023 2022 Interest Yields Interest Yields Interest Yields Average Income/ and Average Income/ and Average Income/ and Balance Expense Rates Balance Expense Rates Balance Expense Rates (Dollars in thousands) ASSETS: Loans and leases (1)(2)(3) $ 24,569,650 $ 1,501,534 6.11 % $ 25,330,351 $ 1,498,701 5.92 % $ 26,044,463 $ 1,320,449 5.07 % Investment securities (3) 4,686,615 140,794 3.00 % 6,827,059 174,996 2.56 % 9,120,717 215,624 2.36 % Deposits in financial institutions 3,226,658 170,377 5.28 % 5,746,858 299,647 5.21 % 2,185,585 34,158 1.56 % Total interest‑earning assets (1) 32,482,923 1,812,705 5.58 % 37,904,268 1,973,344 5.21 % 37,350,765 1,570,231 4.20 % Other assets 2,850,565 2,389,112 3,130,816 Total assets $ 35,333,488 $ 40,293,380 $ 40,481,581 LIABILITIES AND STOCKHOLDERS’ EQUITY: Interest checking $ 7,714,920 240,913 3.12 % $ 6,992,888 220,735 3.16 % $ 6,851,831 66,494 0.97 % Money market 5,164,566 138,176 2.68 % 6,724,296 190,027 2.83 % 10,601,028 95,376 0.90 % Savings 2,005,513 66,421 3.31 % 1,051,117 30,978 2.95 % 639,720 188 0.03 % Time 5,714,821 270,474 4.73 % 6,840,920 306,683 4.48 % 2,540,426 38,391 1.51 % Total interest-bearing deposits 20,599,820 715,984 3.48 % 21,609,221 748,423 3.46 % 20,633,005 200,449 0.97 % Borrowings 1,838,819 104,398 5.68 % 7,068,826 416,744 5.90 % 961,601 25,645 2.67 % Subordinated debt 939,528 66,273 7.05 % 875,621 58,705 6.70 % 863,883 39,633 4.59 % Total interest‑bearing liabilities 23,378,167 886,655 3.79 % 29,553,668 1,223,872 4.14 % 22,458,489 265,727 1.18 % Noninterest‑bearing demand deposits 7,829,976 7,072,334 13,601,766 Other liabilities 693,981 672,950 568,293 Total liabilities 31,902,124 37,298,952 36,628,548 Stockholders’ equity 3,431,364 2,994,428 3,853,033 Total liabilities and stockholders' equity $ 35,333,488 $ 40,293,380 $ 40,481,581 Net interest income (1) $ 926,050 $ 749,472 $ 1,304,504 Net interest rate spread (1) 1.79 % 1.07 % 3.02 % Net interest margin (1) 2.85 % 1.98 % 3.49 % Total deposits (4) $ 28,429,796 $ 715,984 2.52 % $ 28,681,555 $ 748,423 2.61 % $ 34,234,771 $ 200,449 0.59 % Total funds (5) $ 31,208,143 $ 886,655 2.84 % $ 36,626,002 $ 1,223,872 3.34 % $ 36,060,255 $ 265,727 0.74 % _____________________ (1) Tax equivalent.
(3) Total revenue equals the sum of NII and noninterest income. 44 Net Interest Income and Net Interest Margin The following table summarizes the distribution of average assets, liabilities, and stockholders’ equity, as well as interest income and yields earned on average interest‑earning assets and interest expense and rates paid on average interest‑bearing liabilities for the years indicated: Year Ended December 31, 2025 2024 2023 Interest Yields Interest Yields Interest Yields Average Income/ and Average Income/ and Average Income/ and Balance Expense Rates Balance Expense Rates Balance Expense Rates (Dollars in thousands) ASSETS: Loans and leases (1)(2) $ 24,300,808 $ 1,440,397 5.93 % $ 24,569,650 $ 1,501,534 6.11 % $ 25,330,351 $ 1,498,701 5.92 % Investment securities 4,782,267 153,326 3.21 % 4,686,615 140,794 3.00 % 6,827,059 174,996 2.56 % Deposits in financial institutions 1,937,775 82,930 4.28 % 3,226,658 170,377 5.28 % 5,746,858 299,647 5.21 % Total interest‑earning assets (1) 31,020,850 1,676,653 5.40 % 32,482,923 1,812,705 5.58 % 37,904,268 1,973,344 5.21 % Other assets 2,644,888 2,850,565 2,389,112 Total assets $ 33,665,738 $ 35,333,488 $ 40,293,380 LIABILITIES AND STOCKHOLDERS’ EQUITY: Interest checking $ 7,732,697 204,070 2.64 % $ 7,714,920 240,913 3.12 % $ 6,992,888 220,735 3.16 % Money market 5,231,379 122,889 2.35 % 5,164,566 138,176 2.68 % 6,724,296 190,027 2.83 % Savings 1,954,354 49,186 2.52 % 2,005,513 66,421 3.31 % 1,051,117 30,978 2.95 % Time 4,568,180 182,295 3.99 % 5,714,821 270,474 4.73 % 6,840,920 306,683 4.48 % Total interest-bearing deposits 19,486,610 558,440 2.87 % 20,599,820 715,984 3.48 % 21,609,221 748,423 3.46 % Borrowings 1,599,469 78,761 4.92 % 1,838,819 104,398 5.68 % 7,068,826 416,744 5.90 % Subordinated debt 947,709 62,066 6.55 % 939,528 66,273 7.05 % 875,621 58,705 6.70 % Total interest‑bearing liabilities 22,033,788 699,267 3.17 % 23,378,167 886,655 3.79 % 29,553,668 1,223,872 4.14 % Noninterest‑bearing demand deposits 7,698,015 7,829,976 7,072,334 Other liabilities 462,657 693,981 672,950 Total liabilities 30,194,460 31,902,124 37,298,952 Stockholders’ equity 3,471,278 3,431,364 2,994,428 Total liabilities and stockholders' equity $ 33,665,738 $ 35,333,488 $ 40,293,380 Net interest income (1) $ 977,386 $ 926,050 $ 749,472 Net interest rate spread (1) 2.23 % 1.79 % 1.07 % Net interest margin (1) 3.15 % 2.85 % 1.98 % Total deposits (3) $ 27,184,625 $ 558,440 2.05 % $ 28,429,796 $ 715,984 2.52 % $ 28,681,555 $ 748,423 2.61 % Total funds (4) $ 29,731,803 $ 699,267 2.35 % $ 31,208,143 $ 886,655 2.84 % $ 36,626,002 $ 1,223,872 3.34 % _____________________ (1) In 2023, a $2.3 million adjustment was made to account for tax-exempt income generated from loans, using a federal statutory rate of 21% for the adjustment.
Year Ended December 31, Return on Average Tangible Common Equity 2024 2023 2022 (Dollars in thousands) Net earnings (loss) $ 126,888 $ (1,899,137) $ 423,613 Earnings (loss) before income taxes $ 168,654 $ (2,211,338) $ 567,568 Add: Goodwill impairment — 1,376,736 29,000 Add: Intangible asset amortization 33,143 11,419 13,576 Adjusted earnings (loss) before income taxes 201,797 (823,183) 610,144 Adjusted income tax expense (benefit) (1) 49,965 (116,233) 154,733 Adjusted net earnings (loss) 151,832 (706,950) 455,411 Less: Preferred stock dividends 39,788 39,788 19,339 Adjusted net earnings (loss) available to common and equivalent stockholders $ 112,044 $ (746,738) $ 436,072 Average stockholders' equity $ 3,431,364 $ 2,994,428 $ 3,853,033 Less: Average intangible assets 356,960 379,005 1,443,528 Less: Average preferred stock 498,516 498,516 285,488 Average tangible common equity $ 2,575,888 $ 2,116,907 $ 2,124,017 Return on average equity (2) 3.70 % (63.42) % 10.99 % Return on average tangible common equity (3) 4.35 % (35.27) % 20.53 % ____________________________________________________ (1) Effective tax rate of 24.76%, 14.12%, and 25.36% for the years ended December 31, 2024, 2023, and 2022.
The reconciliations of these non-GAAP measures to the GAAP measures are presented in the following tables for and as of the periods presented. 39 Year Ended December 31, Return on Average Tangible Common Equity ("ROATCE") 2025 2024 2023 (Dollars in thousands) Net earnings (loss) $ 228,973 $ 126,888 $ (1,899,137) Earnings (loss) before income taxes $ 168,654 $ (2,211,338) Add: Goodwill impairment — 1,376,736 Add: Intangible asset amortization 33,143 11,419 Adjusted earnings (loss) before income taxes for ROATCE 201,797 (823,183) Adjusted income tax expense (benefit) (1) 49,965 (116,233) Adjustments: Intangible asset amortization 28,267 Tax impact of adjustment above (1) (7,593) Adjustment to net earnings 20,674 Adjusted net earnings (loss) for ROATCE 249,647 151,832 (706,950) Less: Preferred stock dividends 39,788 39,788 39,788 Adjusted net earnings (loss) available to common and equivalent stockholders for ROATCE $ 209,859 $ 112,044 $ (746,738) Average stockholders' equity $ 3,471,278 $ 3,431,364 $ 2,994,428 Less: Average goodwill and intangible assets 333,815 356,960 379,005 Less: Average preferred stock 498,516 498,516 498,516 Average tangible common equity $ 2,638,947 $ 2,575,888 $ 2,116,907 Return on average equity (2) 6.60 % 3.70 % (63.42) % Return on average tangible common equity (3) 7.95 % 4.35 % (35.27) % ____________________________________________________ (1) Effective tax rate of 26.86 % , 24.76%, and 14.12% for the years ended December 31, 2025, 2024, and 2023.
We use the following non-GAAP measures in this Annual Report on Form 10-K: • Return on average tangible common equity, tangible common equity ratio, tangible book value per common share, adjusted return on average tangible common equity, adjusted net earnings, and adjusted return on average assets: Given that the use of these measures is prevalent among banking regulators, investors and analysts, we disclose them in addition to the related GAAP measures of return on average equity, equity to assets ratio, and book value per share, respectively.
Given that the use of these measures is prevalent among banking regulators, investors, and analysts, we disclose them in addition to the related GAAP measures of return on average equity, stockholders' equity to assets ratio, noninterest expense to total revenue, and return on average assets, respectively.
The Company also sold $2.5 billion of loans for a net gain of $0.6 million in the year ended December 31, 2024, compared to $8.7 billion of loans for a net loss of $161.3 million in the year ended December 31, 2023. 75 Noninterest Expense The following table summarizes noninterest expense by category for the years indicated: Year Ended December 31, Increase Increase Noninterest Expense 2024 (Decrease) 2023 (Decrease) 2022 (In thousands) Compensation $ 341,396 $ 9,043 $ 332,353 $ (74,486) $ 406,839 Customer related expense 129,471 5,367 124,104 68,831 55,273 Insurance and assessments 70,779 (64,887) 135,666 110,180 25,486 Occupancy 67,993 6,325 61,668 704 60,964 Information technology and data processing 60,418 8,613 51,805 6,009 45,796 Intangible asset amortization 33,143 21,724 11,419 (2,157) 13,576 Leased equipment depreciation 29,271 (4,972) 34,243 (1,415) 35,658 Other professional services 20,857 (3,766) 24,623 (5,655) 30,278 Loan expense 17,306 (3,152) 20,458 (4,114) 24,572 Other 35,289 (107,184) 142,473 102,097 40,376 Total operating expense 805,923 (132,889) 938,812 199,994 738,818 Acquisition, integration and reorganization costs (14,183) (156,816) 142,633 136,930 5,703 Goodwill impairment — (1,376,736) 1,376,736 1,347,736 29,000 Total noninterest expense $ 791,740 $ (1,666,441) $ 2,458,181 $ 1,684,660 $ 773,521 2024 Compared to 2023 Noninterest expense decreased by $1.7 billion to $791.7 million for the year ended December 31, 2024 compared to $2.5 billion for the year ended December 31, 2023.
The prior year period included a $59.9 million loss on the sale of $742 million of securities executed as part of a balance sheet repositioning initiative. 48 Noninterest Expense The following table summarizes noninterest expense by category for the years indicated: Year Ended December 31, Increase Increase Noninterest Expense 2025 (Decrease) 2024 (Decrease) 2023 (In thousands) Compensation $ 349,506 $ 8,110 $ 341,396 $ 9,043 $ 332,353 Customer related expense 105,425 (24,046) 129,471 5,367 124,104 Occupancy 60,624 (7,369) 67,993 6,325 61,668 Information technology and data processing 55,458 (4,960) 60,418 8,613 51,805 Insurance and assessments 32,750 (38,029) 70,779 (64,887) 135,666 Intangible asset amortization 28,267 (4,876) 33,143 21,724 11,419 Leased equipment depreciation 26,393 (2,878) 29,271 (4,972) 34,243 Other professional services 23,087 2,230 20,857 (3,766) 24,623 Loan expense 16,372 (934) 17,306 (3,152) 20,458 Other 37,968 2,679 35,289 (107,184) 142,473 Total operating expense 735,850 (70,073) 805,923 (132,889) 938,812 Acquisition, integration and reorganization costs — 14,183 (14,183) (156,816) 142,633 Goodwill impairment — — — (1,376,736) 1,376,736 Total noninterest expense $ 735,850 $ (55,890) $ 791,740 $ (1,666,441) $ 2,458,181 2025 Compared to 2024 Noninterest expense decreased by $55.9 million to $735.9 million for the year ended December 31, 2025 from $791.7 million for the year ended December 31, 2024.
As of December 31, 2024, there was no balance outstanding. 100 The following tables provide a summary of the Company’s primary and secondary liquidity levels at the dates indicated: December 31, December 31, Primary Liquidity - On-Balance Sheet 2024 2023 (Dollars in thousands) Cash and due from banks $ 192,006 $ 202,427 Interest-earning deposits in financial institutions 2,310,206 5,175,149 Less: Restricted cash (184,159) (185,147) Securities available-for-sale, at fair value 2,246,839 2,346,864 Less: Pledged securities available-for-sale, at fair value (4,200) (2,063,754) Less: Haircut on securities available-for-sale (193,191) — Total primary liquidity $ 4,367,501 $ 5,475,539 Ratio of primary liquidity to total assets 13.0 % 14.2 % Secondary Liquidity - Off-Balance Sheet December 31, December 31, Available Secured Borrowing Capacity 2024 2023 (In thousands) Total secured borrowing capacity with the FHLB $ 6,853,652 $ 5,302,210 Less: Secured advances outstanding (1,100,000) — Less: Letters of credit (527,893) (243,801) Available secured borrowing capacity with the FHLB 5,225,759 4,502,682 Available secured borrowing capacity with the FRBSF 6,295,540 6,916,235 Total secondary liquidity $ 11,521,299 $ 11,974,644 During the year ended December 31, 2024, the Company's primary liquidity decreased by $1.1 billion to $4.4 billion at December 31, 2024 due mainly to a decrease of $2.9 billion in interest-earning deposits in financial institutions, offset partially by a decrease of $2.1 billion in pledged AFS securities.
The following tables provide a summary of the Company’s primary and secondary liquidity levels at the dates indicated: December 31, December 31, Primary Liquidity - On-Balance Sheet 2025 2024 (Dollars in thousands) Cash and due from banks $ 181,103 $ 192,006 Interest-earning deposits in financial institutions 2,126,862 2,310,206 Total cash, cash equivalents, and restricted cash 2,307,965 2,502,212 Less: Restricted cash (170,229) (184,159) Add: Securities available-for-sale, at fair value 2,454,058 2,246,839 Add: Allowance on securities available-for-sale 775 — Less: Pledged securities available-for-sale, at fair value (3,463) (4,200) Less: Haircut on securities available-for-sale (183,265) (193,191) Total primary liquidity $ 4,405,841 $ 4,367,501 Ratio of primary liquidity to total assets 12.7 % 13.0 % 69 Secondary Liquidity - Off-Balance Sheet December 31, December 31, Available Secured Borrowing Capacity 2025 2024 (In thousands) Total secured borrowing capacity with the FHLB $ 6,949,898 $ 6,853,652 Less: Secured advances outstanding (1,710,185) (1,100,000) Less: Letters of credit (514,091) (527,893) Available secured borrowing capacity with the FHLB 4,725,622 5,225,759 Available secured borrowing capacity with the FRBSF 5,044,040 6,295,540 Total secondary liquidity $ 9,769,662 $ 11,521,299 The Company's primary liquidity increased by $38.3 million to $4.4 billion at December 31, 2025 compared to $4.4 billion at December 31, 2024, due mainly to a $218.7 million increase in unpledged AFS securities, net of a haircut, offset partially by a $180.3 million decrease in total cash and cash equivalents excluding restricted cash.
This change was due primarily to net charge-offs in the real estate mortgage portfolio segment increasing to $46.5 million in 2023 from $3.3 million in 2022. 88 The following table presents charge-offs by loan portfolio segment, class, and subclass for the years indicated: Year Ended December 31, Allowance for Credit Losses Charge-offs 2024 2023 2022 (In thousands) Real Estate Mortgage: Commercial real estate $ 22,433 $ 13,956 $ 2,258 SBA program 1,154 339 417 Hotel — — 55 Total commercial real estate mortgage 23,587 14,295 2,730 Multi-family — — — Residential mortgage 242 — 81 Investor-owned residential 38,064 21,844 814 Residential renovation 1,224 11,231 1,431 Total other residential real estate mortgage 39,530 33,075 2,326 Total real estate mortgage 63,117 47,370 5,056 Real Estate Construction and Land: Commercial — — — Residential — — — Total real estate construction and land — — — Total real estate 63,117 47,370 5,056 Commercial: Lender finance — 150 — Equipment finance — — — Premium finance — 60 — Other asset-based 92 — 750 Total asset-based 92 210 750 Equity fund loans — — — Venture lending 16,414 5,013 940 Total venture capital 16,414 5,013 940 Secured business loans 4,490 658 479 Warehouse lending — — — Other lending 5,326 7,780 4,648 Total other commercial 9,816 8,438 5,127 Total commercial 26,322 13,661 6,817 Consumer 5,504 2,397 2,164 Total charge-offs $ 94,943 $ 63,428 $ 14,037 Charge-offs increased by $31.5 million to $94.9 million in 2024 from $63.4 million in 2023 due mainly to increases of $16.2 million in the investor-owned residential real estate mortgage subclass, $11.4 million in the venture lending subclass, and $8.5 million in the commercial real estate mortgage subclass, offset partially by a decrease of $10.0 million in the residential renovation real estate mortgage subclass. 89 The following table presents recoveries by loan portfolio segment, class, and subclass for the years indicated: Year Ended December 31, Allowance for Credit Losses Recoveries 2024 2023 2022 (In thousands) Real Estate Mortgage: Commercial real estate $ 389 $ — $ 1,204 SBA program 480 281 281 Hotel — — — Total commercial real estate mortgage 869 281 1,485 Multi-family 500 — 4 Residential mortgage 8 20 234 Investor-owned residential 724 175 25 Residential renovation 665 409 — Total other residential real estate mortgage 1,397 604 259 Total real estate mortgage 2,766 885 1,748 Real Estate Construction and Land: Commercial — — 178 Residential — — — Total real estate construction and land — — 178 Total real estate 2,766 885 1,926 Commercial: Lender finance — 324 — Equipment finance — — 163 Premium finance — 1 — Other asset-based 113 279 539 Total asset-based 113 604 702 Equity fund loans — — — Venture lending 1,500 2,073 923 Total venture capital 1,500 2,073 923 Secured business loans 504 30 178 Warehouse lending — — — Other lending 3,594 1,418 5,360 Total other commercial 4,098 1,448 5,538 Total commercial 5,711 4,125 7,163 Consumer 639 250 116 Total recoveries $ 9,116 $ 5,260 $ 9,205 90 The following table presents the allowance for loan and lease losses on loans and leases held for investment by loan portfolio segment as of the dates indicated: Allocation of the Allowance for Loan and Lease Losses by Portfolio Segment Real Estate Real Estate Construction Mortgage and Land Commercial Consumer Total (Dollars in thousands) December 31, 2024 Allowance for loan and lease losses $ 145,754 $ 10,940 $ 67,833 $ 14,833 $ 239,360 % of loans to total loans 57 % 13 % 28 % 2 % 100 % December 31, 2023 Allowance for loan and lease losses $ 186,827 $ 33,830 $ 45,156 $ 15,874 $ 281,687 % of loans to total loans 63 % 12 % 23 % 2 % 100 % December 31, 2022 Allowance for loan and lease losses $ 87,309 $ 52,320 $ 52,849 $ 8,254 $ 200,732 % of loans to total loans 55 % 14 % 29 % 2 % 100 % The allowance for loan and lease losses attributable to real estate mortgage loans was $145.8 million and $186.8 million at December 31, 2024 and 2023.
This change was due primarily to net charge-offs in the real estate mortgage portfolio segment increasing to $60.4 million in 2024 from $46.5 million in 2023, and to net charge-offs in the commercial portfolio segment increasing to $20.6 million in 2024 from $9.5 million in 2023. 58 The following table presents charge-offs by loan portfolio segment, class, and subclass for the years indicated: Year Ended December 31, Allowance for Credit Losses Charge-offs 2025 2024 (In thousands) Real Estate Mortgage: Commercial real estate $ 17,411 $ 22,433 SBA program 634 1,154 Hotel 1,685 — Total commercial real estate mortgage 19,730 23,587 Multi-family 3,275 — Residential mortgage 849 242 Investor-owned residential 2,148 38,064 Residential renovation 505 1,224 Total other residential real estate mortgage 3,502 39,530 Total real estate mortgage 26,507 63,117 Real Estate Construction and Land: Commercial 21,536 — Residential — — Total real estate construction and land 21,536 — Total real estate 48,043 63,117 Commercial: Lender finance — — Equipment finance — — Premium finance — — Other asset-based — 92 Total asset-based — 92 Equity fund loans — — Venture lending 6,250 16,414 Total venture capital 6,250 16,414 Secured business loans 4,386 4,490 Warehouse lending — — Other lending 12,341 5,326 Total other commercial 16,727 9,816 Total commercial 22,977 26,322 Consumer 4,485 5,504 Total charge-offs $ 75,505 $ 94,943 Charge-offs decreased by $19.4 million to $75.5 million in 2025 from $94.9 million in 2024 due mainly to decreases of $35.9 million in the investor-owned residential real estate mortgage subclass and $10.2 million in the venture lending subclass, offset partially by an increase of $21.5 million in the CRE construction and land class. 59 The following table presents recoveries by loan portfolio segment, class, and subclass for the years indicated: Year Ended December 31, Allowance for Credit Losses Recoveries 2025 2024 (In thousands) Real Estate Mortgage: Commercial real estate $ 2,349 $ 389 SBA program 312 480 Hotel — — Total commercial real estate mortgage 2,661 869 Multi-family — 500 Residential mortgage 28 8 Investor-owned residential 11 724 Residential renovation 86 665 Total other residential real estate mortgage 125 1,397 Total real estate mortgage 2,786 2,766 Real Estate Construction and Land: Commercial 1,370 — Residential — — Total real estate construction and land 1,370 — Total real estate 4,156 2,766 Commercial: Lender finance — — Equipment finance — — Premium finance 20 — Other asset-based 1,878 113 Total asset-based 1,898 113 Equity fund loans — — Venture lending 499 1,500 Total venture capital 499 1,500 Secured business loans 2,826 504 Warehouse lending — — Other lending 7,041 3,594 Total other commercial 9,867 4,098 Total commercial 12,264 5,711 Consumer 557 639 Total recoveries $ 16,977 $ 9,116 60 The following table presents the allowance for loan and lease losses on loans and leases HFI by loan portfolio segment as of the dates indicated: Allocation of the Allowance for Loan and Lease Losses by Portfolio Segment Real Estate Construction Real Estate Mortgage and Land Commercial Consumer Total (Dollars in thousands) December 31, 2025 Allowance for loan and lease losses $ 137,401 $ 8,849 $ 86,087 $ 13,275 $ 245,612 % of loans to total loans 55 % 8 % 36 % 1 % 100 % December 31, 2024 Allowance for loan and lease losses $ 145,754 $ 10,940 $ 67,833 $ 14,833 $ 239,360 % of loans to total loans 57 % 13 % 28 % 2 % 100 % The allowance for loan and lease losses attributable to real estate mortgage loans was $137.4 million and $145.8 million at December 31, 2025 and 2024.
The following table presents information regarding the allowance for credit losses on loans and leases held for investment as of the dates indicated: December 31, Allowance for Credit Losses Data 2024 2023 2022 (Dollars in thousands) Allowance for loan and lease losses $ 239,360 $ 281,687 $ 200,732 Reserve for unfunded loan commitments 29,071 29,571 91,071 Total allowance for credit losses $ 268,431 $ 311,258 $ 291,803 Allowance for credit losses to loans and leases held for investment 1.13 % 1.22 % 1.02 % Allowance for credit losses to nonaccrual loans and leases held for investment 141.6 % 497.8 % 281.2 % 86 The following table presents the changes in our allowance for credit losses on loans and leases held for investment for the years indicated: Year Ended December 31, Allowance for Credit Losses Roll Forward 2024 2023 2022 (Dollars in thousands) Balance, beginning of year $ 311,258 $ 291,803 $ 273,635 Initial allowance on acquired PCD loans — 25,623 — Provision for credit losses: Addition to allowance for loan and lease losses 43,500 113,500 5,000 (Reduction in) addition to reserve for unfunded loan commitments (500) (61,500) 18,000 Total provision for credit losses 43,000 52,000 23,000 Loans and leases charged off: Real estate mortgage (63,117) (47,370) (5,056) Real estate construction and land — — — Commercial (26,322) (13,661) (6,817) Consumer (5,504) (2,397) (2,164) Total loans and leases charged off (94,943) (63,428) (14,037) Recoveries on loans charged off: Real estate mortgage 2,766 885 1,748 Real estate construction and land — — 178 Commercial 5,711 4,125 7,163 Consumer 639 250 116 Total recoveries on loans charged off 9,116 5,260 9,205 Net charge-offs (85,827) (58,168) (4,832) Balance, end of year $ 268,431 $ 311,258 $ 291,803 Net charge-offs to average loans and leases 0.35 % 0.23 % 0.02 % 87 The following table presents net charge-offs, average loan balance, and ratio of net charge-offs to average loans by loan portfolio segment for the years indicated: Year Ended December 31, Ratio of Net Charge-offs to Average Loans 2024 2023 2022 (Dollars in thousands) Real Estate Mortgage: Net charge-offs $ 60,351 $ 46,485 $ 3,308 Average loan balance $ 14,483,010 $ 14,723,618 $ 13,811,880 Ratio of net charge-offs to average loans 0.42 % 0.32 % 0.02 % Real Estate Construction and Land: Net recoveries $ — $ — $ (178) Average loan balance $ 3,278,784 $ 3,677,785 $ 3,527,334 Ratio of net recoveries to average loans — % — % (0.01) % Commercial: Net charge-offs (recoveries) $ 20,611 $ 9,536 $ (346) Average loan balance $ 6,111,197 $ 5,717,669 $ 8,202,539 Ratio of net charge-offs to average loans 0.34 % 0.17 % — % Consumer: Net charge-offs $ 4,865 $ 2,147 $ 2,048 Average loan balance $ 427,221 $ 416,797 $ 471,032 Ratio of net charge-offs to average loans 1.14 % 0.52 % 0.43 % Net charge-offs in 2024 were $85.8 million compared to net charge-offs of $58.2 million in 2023.
It is possible that others, given the same information, may at any point in time reach different conclusions that could result in a significant impact to the Company's financial statements. 56 The following table presents information regarding the ACL on loans and leases HFI as of the dates indicated: December 31, Allowance for Credit Losses Data 2025 2024 (Dollars in thousands) Allowance for loan and lease losses $ 245,612 $ 239,360 Reserve for unfunded loan commitments 34,921 29,071 Total allowance for credit losses $ 280,533 $ 268,431 Allowance for credit losses to loans and leases HFI 1.12 % 1.13 % Allowance for credit losses to nonaccrual loans and leases HFI 176.3 % 141.6 % The following table presents the changes in our ACL on loans and leases HFI for the years indicated: Roll Forward of Allowance for Credit Losses Year Ended December 31, on Loans and Leases HFI 2025 2024 (Dollars in thousands) Balance, beginning of year $ 268,431 $ 311,258 Provision for credit losses: Addition to allowance for loan and lease losses 64,780 43,500 Addition to (reduction in) reserve for unfunded loan commitments 5,850 (500) Total provision for credit losses 70,630 43,000 Loans and leases charged off: Real estate mortgage (26,507) (63,117) Real estate construction and land (21,536) — Commercial (22,977) (26,322) Consumer (4,485) (5,504) Total loans and leases charged off (75,505) (94,943) Recoveries on loans and leases charged off: Real estate mortgage 2,786 2,766 Real estate construction and land 1,370 — Commercial 12,264 5,711 Consumer 557 639 Total recoveries on loans and leases charged off 16,977 9,116 Net charge-offs (58,528) (85,827) Balance, end of year $ 280,533 $ 268,431 Net charge-offs to average loans and leases 0.24 % 0.35 % 57 The following table presents net charge-offs, average loan balance, and ratio of net charge-offs to average loans by loan portfolio segment for the years indicated: Year Ended December 31, Ratio of Net Charge-offs to Average Loans 2025 2024 2023 (Dollars in thousands) Real Estate Mortgage: Net charge-offs $ 23,721 $ 60,351 $ 46,485 Average loan balance $ 13,611,756 $ 14,483,010 $ 14,723,618 Ratio of net charge-offs to average loans 0.17 % 0.42 % 0.32 % Real Estate Construction and Land: Net charge-offs $ 20,166 $ — $ — Average loan balance $ 2,487,575 $ 3,278,784 $ 3,677,785 Ratio of net charge-offs to average loans 0.81 % — % — % Commercial: Net charge-offs $ 10,713 $ 20,611 $ 9,536 Average loan balance $ 7,778,950 $ 6,111,197 $ 5,717,669 Ratio of net charge-offs to average loans 0.14 % 0.34 % 0.17 % Consumer: Net charge-offs $ 3,928 $ 4,865 $ 2,147 Average loan balance $ 381,201 $ 427,221 $ 416,797 Ratio of net charge-offs to average loans 1.03 % 1.14 % 0.52 % Net charge-offs in 2025 were $58.5 million compared to net charge-offs of $85.8 million in 2024.