Biggest changeFactors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to: • The Durbin Amendment will impact noninterest income beginning July 1, 2023. • Political pressures could further limit our ability to charge for NSF and overdraft fees. • Rising interest rates. • The increased noninterest expense associated with greater Securities and Exchange Commission's requirements related to environmental, social and governance (ESG) issues, as well as climate disclosures. • Local, regional, national and international economic conditions and the impact they may have on the Company and its customers and the Company’s assessment of that impact. • Changes in the mix of loan geographies, sectors and types or the level of non-performing assets and charge-offs. • Inflation, including wage inflation, energy prices, securities markets and monetary fluctuations. • The effect of changes in laws and regulations such as those from the Consumer Financial Protection Bureau, Federal Reserve, and the Federal Deposit Insurance Corporation (including laws and regulations concerning taxes, banking, securities and insurance) with which the Company must comply. • Impairment of the Company’s goodwill or other intangible assets. • Changes in consumer spending, borrowing and savings habits. • Changes in the financial performance and/or condition of the Company’s borrowers, including the impact of rising interest rates. • Technological changes. • Acquisitions and integration of acquired businesses. • The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters. • The Company’s success at managing the risks involved in the foregoing items. • The cost and expenses of the foregoing items. 26 Table of Contents Actual results may differ materially from forward-looking statements.
Biggest changeFactors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to: • The impact of the Durbin Amendment of the Dodd-Frank Act ("Durbin Amendment") on noninterest income beginning July 1, 2023. • Potential impacts of the recent adverse developments in the banking industry driven by high-profile bank failures, including impacts on customer confidence, demand deposit outflows and the regulatory response thereto . • Recent deterioration in the market for commercial office property could have an adverse effect on the value of the Company's other real estate owned as well as commercial office collateral for the Company's commercial real estate loans. • Political pressures could further limit our ability to charge NSF and overdraft fees. • A continuing shift in deposit mix could negatively impact net interest margin. • Changes in interest rates. • The increased time, effort and non-interest expense related to ongoing and increased regulations from the Federal Reserve, the Consumer Financial Protection Bureau and the Securities and Exchange Commission (requirements related to environmental, social and governance issues and climate disclosure). • Local, regional, national and international economic conditions and the impact they may have on the Company and its customers. • Changes in the mix of loan geographies, sectors and types or the level of non-performing assets and charge-offs. • Inflation, including wage inflation, energy prices, securities markets and monetary fluctuations. • Impairment of the Company’s goodwill or other intangible assets. • Changes in consumer spending, borrowing and savings habits. • Changes in the financial performance and/or condition of the Company’s borrowers, including the impact of rising interest rates. • Technological changes. • Cyber threats 28 Table of Contents • The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters. • The Company’s success at managing the risks involved in the foregoing items.
In addition, net expense from other real estate owned increased $822,000, which was due to an increase of $3.2 million of write downs on other real estate owned and $1.3 million increase in the cost of holding other real estate owned, offset by an increase in gain on the sales of other real estate owned of $3.6 million.
In addition, net expense from other real estate owned increased $822,000, which was due to an increase of $3.2 million of write downs on other real estate owned and a $1.3 million increase in the cost of holding other real estate owned, offset by an increase in gain on the sales of other real estate owned of $3.6 million.
For collateral dependent loans, the standard allows institutions to use, as a practical expedient, the fair value of the collateral to measure expected credit losses on collateral-dependent financial assets. This amount is included in the allowance for credit losses.
For collateral dependent loans, the standard allows institutions to use, as a practical expedient, the fair value of the collateral to measure current expected credit losses on collateral-dependent financial assets. This amount is included in the allowance for credit losses.
While no assurance can be given as to the Company’s ability to pay dividends, management believes that, based upon the anticipated performance of the Company, regular dividend payments will continue in 2023. Related Party Transactions See Note (18) of the Notes to Consolidated Financial Statements for disclosures regarding the Company’s related party transactions.
While no assurance can be given as to the Company’s ability to pay dividends, management believes that, based upon the anticipated performance of the Company, regular dividend payments will continue in 2024. Related Party Transactions See Note (18) of the Notes to Consolidated Financial Statements for disclosures regarding the Company’s related party transactions.
The fair value of those securities having unrealized losses is expected to recover as the securities approach their maturity date or repricing date, or if market yields for similar investments decrease. Furthermore, as of December 31, 2022, management had no intent or requirement to sell before the recovery of the unrealized loss.
The fair value of those securities having unrealized losses is expected to recover as the securities approach their maturity date or repricing date, or if market yields for similar investments decrease. Furthermore, as of December 31, 2023, management had no intent or requirement to sell before the recovery of the unrealized loss.
Changes in these accruals are reported as tax expense, and involve estimates of the various components included in determining taxable income, tax credits, other taxes and temporary differences. Changes periodically occur in the estimates due to changes in tax rates, tax laws and regulations and implementation of new tax planning strategies.
Changes in these accruals are reported as tax expense or benefits, and involve estimates of the various components included in determining taxable income, tax credits, other taxes and temporary differences. Changes periodically occur in the estimates due to changes in tax rates, tax laws and regulations and implementation of new tax planning strategies.
The following is a summary of the accounting policies and estimates that management believes are the most critical. 27 Table of Contents Allowance for Credit losses On January 1, 2020, the Company adopted Accounting Standards Codification (“ASC”) 326, which replaced the incurred loss methodology for determining its provision for credit losses and allowance for credit losses with an expected loss methodology that is referred to as ("CECL").
The following is a summary of the accounting policies and estimates that management believes are the most critical. 29 Table of Contents Allowance for Credit losses On January 1, 2020, the Company adopted Accounting Standards Codification (“ASC”) 326, which replaced the incurred loss methodology for determining its provision for credit losses and allowance for credit losses with an expected loss methodology that is referred to as current expected credit loss ("CECL").
The Company accounts for acquisitions using the acquisition method, and as such, the results of operations of acquired companies are included from the date of acquisition forward. Average Balances, Income Expenses and Rates The following tables present, for the periods indicated, certain information related to the Company's consolidated average balance sheet, average yields on assets and average costs of liabilities.
The Company accounts for acquisitions using the acquisition method, and as such, the results of operations of acquired companies are included from the date of acquisition forward. 32 Table of Contents Average Balances, Income Expenses and Rates The following tables present, for the periods indicated, certain information related to the Company's consolidated average balance sheet, average yields on assets and average costs of liabilities.
However, if the full collection of the remaining principal balance is not in doubt, interest income is recognized on certain of these loans on a cash basis. Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of $1.3 million for 2022, $2.2 million for 2021 and $2.8 million for 2020.
However, if the full collection of the remaining principal balance is not in doubt, interest income is recognized on certain of these loans on a cash basis. Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of $1.6 million for 2023, $1.3 million for 2022 and $2.2 million for 2021.
No shares were repurchased for the year ended December 31, 2022. For the year ended December 31, 2021, the Company repurchased 212,296 shares of its common stock for $11.7 million at an average price of $54.94 per share under the SRP.
For the year ended December 31, 2021, the Company repurchased 212,296 shares of its common stock for $11.7 million at an average price of $54.94 per share under the SRP.
In the ordinary course of business, loans maturing within one year may be renewed, in whole or in part, at interest rates prevailing at the date of renewal. 39 Table of Contents The following table presents the maturity distribution of loans held for investment at December 31, 2022.
In the ordinary course of business, loans maturing within one year may be renewed, in whole or in part, at interest rates prevailing at the date of renewal. 41 Table of Contents The following table presents the maturity distribution of loans held for investment at December 31, 2023.
The credit component of the adjustment was a $2.2 million discount at December 31, 2022 and a $1.1 million discount at December 31, 2021. The rate component was $738,000 at December 31 2022. These fair value adjustments will be accreted to income over the remaining life of the loans.
The credit component of the adjustment was a $1.6 million discount at December 31, 2023 and a $2.2 million discount at December 31, 2022. The rate component was $568,000 at December 31, 2023 and $738,000 at December 31, 2022. These fair value adjustments will be accreted to income over the remaining life of the loans.
During the year ended December 31, 2022, the Company had a loss of $4.0 million resulting from the sale of $226 million of debt securities with an average yield of 0.16%, which was subsequently reinvested in $220 million of debt securities with an average yield of 1.86%. The Company also made two other purchases of debt securities in 2022.
During the year ended December 31, 2022, the Company had a loss of $4.0 million resulting from the sale of $226 million of debt securities with an average yield of 0.16%, which was subsequently reinvested in $220 million of debt securities with an average yield of 1.86%.
All shares repurchased under the SRP have been retired and not held as treasury stock. The timing, price and amount of stock repurchases under the SRP may be determined by management and approved by the Company’s Executive Committee. At December 31, 2022, up to 500,486 shares could be repurchased under the SRP.
All shares repurchased under the SRP have been retired and not held as treasury stock. The timing, price and amount of stock repurchases under the SRP may be determined by management and approved by the Company’s Executive Committee. At December 31, 2023, up to 479,784 shares could be repurchased under the SRP.
In addition, the Company had debit card interchange fees totaling $48.9 million, $46.0 million and $36.9 million for the years 2022, 2021 and 2020, respectively. This represents 26.6%, 27.1% and 26.9% of the Company’s noninterest income for the years 2022, 2021 and 2020, respectively.
In addition, the Company had debit card interchange fees totaling $37.6 million, $48.9 million and $46.0 million for the years 2023, 2022 and 2021, respectively. This represents 20.3%, 26.6% and 27.1% of the Company’s noninterest income for the years 2023, 2022 and 2021, respectively.
At December 31, 2022, 98% of the available for sale debt securities held by the Company were issued by the U.S. Treasury, or U.S. government-sponsored entities and agencies compared to approximately 95% at December 31, 2021.
At December 31, 2023 and December 31, 2022, 98% of the available for sale debt securities held by the Company were issued by the U.S. Treasury, or U.S. government-sponsored entities and agencies.
Noninterest expense included deposit insurance expense, which totaled $4.7 million for the year ended December 31, 2022, compared to $3.5 million for the year ended December 31, 2021 and $2.1 million for the year ended December 31, 2020. Income Taxes Income tax expense totaled $44.3 million in 2022, compared to $40.8 million in 2021 and $23.9 million in 2020.
Noninterest expense included deposit insurance expense, which totaled $5.8 million for the year ended December 31, 2023, compared to $4.7 million for the year ended December 31, 2022 and $3.5 million for the year ended December 31, 2021. Income Taxes Income tax expense totaled $57.5 million in 2023, compared to $44.3 million in 2022 and $40.8 million in 2021.
Certain obligations are recognized on the Consolidated Balance Sheets, while others are off-balance sheet under U.S. generally accepted accounting principles. The Company currently has 7.20% Junior Subordinated Debentures, Subordinated Notes, operating lease payments, time deposit payments and low income housing partnership commitments. The Company’s time deposits require the majority of cash obligations in the next twelve months.
Certain obligations are recognized on the Consolidated Balance Sheets, while others are off-balance sheet under U.S. generally accepted accounting principles. The Company currently has 7.20% Junior Subordinated Debentures, Subordinated Notes, operating lease payments, time deposit payments and low income housing partnership commitments. The Company’s 7.20% Junior Subordinated Debentures mature on March 31, 2034.
The acquired loans outstanding were $263.5 million and $312.0 million, at December 31, 2022 and 2021, respectively. Intangible Assets, Goodwill and Other Assets Identifiable intangible assets and goodwill totaled $202.0 million and $167.5 million at December 31, 2022 and December 31, 2021, respectively.
The acquired loans outstanding were $262.7 million and $263.5 million, at December 31, 2023 and 2022, respectively. Intangible Assets, Goodwill and Other Assets Identifiable intangible assets and goodwill totaled $199.0 million and $202.0 million at December 31, 2023 and December 31, 2022, respectively.
This compares to an increase of $28.3 million, or 11.0%, for 2021. The increase in noninterest expense in 2022 was due to the increase in salaries and employee benefits of $18.3 million, noninterest expenses (including salaries and employee benefits) related to the Worthington acquisition, and an increase in deposit insurance.
The increase in noninterest expense in 2022 was due to the increase in salaries and employee benefits of $18.3 million, noninterest expenses (including salaries and employee benefits) related to the Worthington acquisition, and an increase in deposit insurance.
Noninterest income included NSF and overdraft fees totaling $26.0 million, $25.0 million and $26.6 million in 2022, 2021 and 2020, respectively. This represents 14.2%, 14.7%, and 19.4% of the Company’s noninterest income for the years 2022, 2021 and 2020, respectively.
Noninterest income included NSF and overdraft fees totaling $27.9 million, $26.0 million and $25.0 million in 2023, 2022 and 2021, respectively. This represents 15.1%, 14.2%, and 14.7% of the Company’s noninterest income for the years 2023, 2022 and 2021, respectively.
The amount of net loan charge-offs is relatively low, equating to 0.02% and 0.11% of average total loans for the years ended December 31, 2022 and 2021, respectively.
Net charge-offs were $3.4 million and $1.4 million for the years ended 2023 and 2022, respectively. The amount of net loan charge-offs is relatively low, equating to 0.05% and 0.02% of average total loans for the years ended December 31, 2023 and 2022, respectively.
The rate was 0.25% during all of 2021. 36 Table of Contents The amount of cash, federal funds sold and interest-bearing deposits with the Federal Reserve Bank carried by the Company is a function of the availability of funds presented to other institutions for clearing, and the Company’s requirements for liquidity, operating cash and reserves, available yields and interest rate sensitivity management.
The rate increased from 0.25% to 4.50% during 2022. 38 Table of Contents The amount of cash, federal funds sold and interest-bearing deposits with the Federal Reserve Bank carried by the Company is a function of the availability of funds presented to other institutions for clearing and the Company’s liquidity and interest rate sensitivity management.
The inability of customers to repay or refinance their loans could result in credit losses incurred by the Company far in excess of historical experience due to deflated collateral values. 35 Table of Contents FINANCIAL POSITION BANCFIRST CORPORATION SELECTED CONSOLIDATED FINANCIAL DATA (Dollars in thousands, except per share data) At and for the Year Ended December 31, 2022 2021 Balance Sheet Data Total assets $ 12,387,863 $ 9,405,612 Debt securities 1,540,604 534,500 Total loans (net of unearned interest) 6,949,795 6,194,218 Allowance for credit losses 92,728 83,936 Deposits 10,974,228 8,091,914 Subordinated debt 86,044 85,987 Stockholders’ equity 1,250,836 1,171,734 Book value per share 38.05 35.94 Tangible book value per shares (non-GAAP)(1) 31.90 30.80 Reconciliation of Tangible Book Value per Common Share (non-GAAP)(2) Stockholders’ equity $ 1,250,836 $ 1,171,734 Less goodwill 182,055 149,922 Less intangible assets, net 19,983 17,566 Tangible stockholders' equity (non-GAAP) $ 1,048,798 $ 1,004,246 Common shares outstanding 32,875,560 32,603,118 Tangible book value per share (non-GAAP) $ 31.90 $ 30.80 Selected Financial Ratios Performance Ratios: Return on average assets 1.56 % 1.54 % Return on average stockholders' equity 16.11 14.88 Cash dividends payout ratio 25.81 27.34 Net interest spread 2.93 3.05 Net interest margin 3.29 3.15 Efficiency ratio 55.60 58.88 Balance Sheet Ratios: Average loans to deposits 60.06 % 64.27 % Average earning assets to total assets 91.63 91.96 Average stockholders’ equity to average assets 9.67 10.32 Asset Quality Ratios: Nonaccrual loans to total loans 0.22 % 0.34 % Nonperforming and restructured loans to total loans 0.35 0.48 Nonperforming and restructured assets to total assets 0.50 0.73 Allowance for credit losses to total loans 1.33 1.36 Allowance for credit losses to nonperforming and restructured loans 376.67 284.33 Allowance for credit losses to nonaccrual loans 606.10 401.76 Net charge-offs to average loans 0.02 0.11 (1) Refer to the "Reconciliation of Tangible Book Value per Common Share (non-GAAP)" Table (2) Tangible book value per common share is stockholders' equity less goodwill and intangible assets, net, divided by common shares outstanding.
The inability of customers to repay or refinance their loans could result in credit losses incurred by the Company far in excess of historical experience due to deflated collateral values. 37 Table of Contents FINANCIAL POSITION BANCFIRST CORPORATION SELECTED CONSOLIDATED FINANCIAL DATA (Dollars in thousands, except per share data) At and for the Year Ended December 31, 2023 2022 Balance Sheet Data Total assets $ 12,372,042 $ 12,387,863 Debt securities 1,555,095 1,540,604 Total loans (net of unearned interest) 7,660,134 6,949,795 Allowance for credit losses 96,800 92,728 Deposits 10,700,122 10,974,228 Subordinated debt 86,101 86,044 Stockholders’ equity 1,433,891 1,250,836 Book value per share 43.54 38.05 Tangible book value per share (non-GAAP)(1) 37.50 31.90 Reconciliation of Tangible Book Value per Common Share (non-GAAP)(2) Stockholders’ equity $ 1,433,891 $ 1,250,836 Less goodwill 182,263 182,055 Less intangible assets, net 16,704 19,983 Tangible stockholders' equity (non-GAAP) $ 1,234,924 $ 1,048,798 Common shares outstanding 32,933,018 32,875,560 Tangible book value per share (non-GAAP) $ 37.50 $ 31.90 Selected Financial Ratios Performance Ratios: Return on average assets 1.75 % 1.56 % Return on average stockholders' equity 15.89 16.11 Cash dividends payout ratio 25.74 25.81 Net interest spread 2.42 2.93 Net interest margin 3.79 3.29 Efficiency ratio 54.51 55.60 Balance Sheet Ratios: Average loans to deposits 68.87 % 60.06 % Average earning assets to total assets 92.93 91.63 Average stockholders’ equity to average assets 11.03 9.67 Asset Quality Ratios: Nonaccrual loans to total loans 0.32 % 0.22 % Allowance for credit losses to total loans 1.26 1.33 Allowance for credit losses to nonaccrual loans 393.92 606.10 Net charge-offs to average loans 0.05 0.02 (1) Refer to the "Reconciliation of Tangible Book Value per Common Share (non-GAAP)" Table (2) Tangible book value per common share is stockholders' equity less goodwill and intangible assets, net, divided by common shares outstanding.
Balances of these items can fluctuate widely based on these various factors. The aggregate of cash and due from banks and interest-bearing deposits with banks increased by $1.1 billion, or 54.7%, to $3.2 billion, from December 31, 2021 to December 31, 2022.
Balances of these items can fluctuate widely based on these various factors. The aggregate of cash and due from banks, federal funds sold and interest-bearing deposits with banks decreased by $773.0 million, or 24.4%, to $2.4 billion, from December 31, 2022 to December 31, 2023.
These unrealized (losses)/gains are included in the Company’s stockholders’ equity as accumulated other comprehensive (loss)/income, net of income tax, in the amounts of a loss of $71.6 million and a gain of $2.2 million for December 31, 2022 and 2021, respectively.
These unrealized losses are included in the Company’s stockholders’ equity as accumulated other comprehensive loss, net of income tax, in the amounts of a loss of $50.0 million and a loss of $71.6 million for December 31, 2023 and 2022, respectively. The Company did not recognize a gain or loss on debt securities during the year ended December 31, 2023.
The Company recognized a net gain of $2.2 million during 2022, a net gain of $1.0 million during 2021, and a net loss of $389,000 during 2020, due to transactions of equity securities.
The Company also recognized a net loss of $1.8 million during 2023, a net gain of $2.2 million during 2022, and a net gain of $1.0 million during 2021, due to changes in the fair value of the equity securities.
CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSIS Taxable Equivalent Basis (Dollars in thousands) December 31, 2022 December 31, 2021 December 31, 2020 Interest Average Interest Average Interest Average Average Income/ Yield/ Average Income/ Yield/ Average Income/ Yield/ Balance Expense Rate Balance Expense Rate Balance Expense Rate ASSETS Earning assets: Loans (1) $ 6,611,617 $ 336,739 5.09 % $ 6,220,192 $ 316,618 5.09 % $ 6,432,455 $ 312,514 4.85 % Debt securities – taxable 1,295,762 24,456 1.89 538,157 6,327 1.18 556,931 8,591 1.54 Debt securities – tax exempt 3,877 118 3.03 11,372 258 2.27 28,969 616 2.12 Federal funds sold and interest-bearing deposits with banks 3,450,093 58,931 1.71 3,268,443 4,366 0.13 1,562,383 6,049 0.39 Total earning assets 11,361,349 420,244 3.70 10,038,164 327,569 3.26 8,580,738 327,770 3.81 Nonearning assets: Cash and due from banks 260,028 271,004 220,995 Interest receivable and other assets 865,744 694,191 611,966 Allowance for credit losses (87,567 ) (88,028 ) (76,501 ) Total nonearning assets 1,038,205 877,167 756,460 Total assets $ 12,399,554 $ 10,915,331 $ 9,337,198 LIABILITIES AND STOCKHOLDERS’ EQUITY Interest-bearing liabilities: Transaction deposits $ 957,719 $ 2,049 0.21 % $ 848,535 $ 634 0.07 % $ 744,632 $ 940 0.13 % Savings deposits 4,280,052 35,598 0.83 3,736,901 4,055 0.11 3,273,903 9,385 0.29 Time deposits 672,179 4,318 0.64 654,801 3,543 0.54 695,637 8,147 1.17 Short-term borrowings 4,333 60 1.39 2,608 2 0.08 2,745 8 0.30 Long-term borrowings — — — — — — 1,107 — — Subordinated debt 86,013 4,122 4.79 56,793 3,130 5.51 26,804 1,966 7.31 Total interest-bearing liabilities 6,000,296 46,147 0.77 5,299,638 11,364 0.21 4,744,828 20,446 0.43 Interest-free funds: Noninterest-bearing deposits 5,097,813 4,437,352 3,503,187 Interest payable and other liabilities 102,691 52,069 46,048 Stockholders’ equity 1,198,754 1,126,272 1,043,135 Total interest free funds 6,399,258 5,615,693 4,592,370 Total liabilities and stockholders’ equity $ 12,399,554 $ 10,915,331 $ 9,337,198 Net interest income $ 374,097 $ 316,205 $ 307,324 Net interest spread 2.93 % 3.05 % 3.38 % Effect of interest free funds 0.36 % 0.10 % 0.19 % Net interest margin 3.29 % 3.15 % 3.57 % 31 Table of Contents The following table depicts, for the periods indicated, selected income statement data and other selected data: BANCFIRST CORPORATION SELECTED CONSOLIDATED FINANCIAL DATA (Dollars in thousands, except per share data) At and for the Year Ended December 31, 2022 2021 2020 Income Statement Data Net interest income $ 373,673 $ 315,657 $ 306,668 Provision for (benefit from) credit losses 10,076 (8,690 ) 62,648 Noninterest income 183,747 170,032 137,222 Noninterest expense 309,912 285,981 257,730 Net income 193,100 167,630 99,586 Per Common Share Data Net income – basic $ 5.89 $ 5.12 $ 3.05 Net income – diluted 5.77 5.03 3.00 Cash dividends 1.52 1.40 1.32 Selected Financial Ratios Performance ratios: Return on average assets 1.56 % 1.54 % 1.06 % Return on average stockholders’ equity 16.11 14.88 9.52 Cash dividends payout ratio 25.81 27.34 43.28 Net interest spread 2.93 3.05 3.38 Net interest margin 3.29 3.15 3.57 Efficiency ratio 55.60 58.88 58.06 Net Interest Income Net interest income, which is the Company’s principal source of operating revenue, increased in 2022 by $58.0 million, to a total of $373.7 million, compared to an increase of $9.0 million in 2021.
CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSIS Taxable Equivalent Basis (Dollars in thousands) December 31, 2023 December 31, 2022 December 31, 2021 Interest Average Interest Average Interest Average Average Income/ Yield/ Average Income/ Yield/ Average Income/ Yield/ Balance Expense Rate Balance Expense Rate Balance Expense Rate ASSETS Earning assets: Loans (1) $ 7,292,871 $ 467,951 6.42 % $ 6,611,617 $ 336,739 5.09 % $ 6,220,192 $ 316,618 5.09 % Debt securities – taxable 1,565,697 36,838 2.35 1,295,762 24,456 1.89 538,157 6,327 1.18 Debt securities – tax exempt 3,339 91 2.71 3,877 118 3.03 11,372 258 2.27 Federal funds sold and interest-bearing deposits with banks 2,343,182 119,486 5.10 3,450,093 58,931 1.71 3,268,443 4,366 0.13 Total earning assets 11,205,089 624,366 5.57 11,361,349 420,244 3.70 10,038,164 327,569 3.26 Nonearning assets: Cash and due from banks 204,394 260,028 271,004 Interest receivable and other assets 814,419 865,744 694,191 Allowance for credit losses (96,154 ) (87,567 ) (88,028 ) Total nonearning assets 922,659 1,038,205 877,167 Total assets $ 12,127,748 $ 12,399,554 $ 10,915,331 LIABILITIES AND STOCKHOLDERS’ EQUITY Interest-bearing liabilities: Money market and interest-bearing checking deposits $ 4,361,001 $ 142,275 3.26 % $ 4,090,098 $ 31,245 0.76 % $ 3,566,394 $ 4,147 0.12 % Savings deposits 1,087,642 29,575 2.72 1,147,673 6,402 0.56 1,019,042 542 0.05 Time deposits 797,179 23,196 2.91 672,179 4,318 0.64 654,801 3,543 0.54 Short-term borrowings 6,432 312 4.84 4,333 60 1.39 2,608 2 0.08 Subordinated debt 86,070 4,122 4.79 86,013 4,122 4.79 56,793 3,130 5.51 Total interest-bearing liabilities 6,338,324 199,480 3.15 6,000,296 46,147 0.77 5,299,638 11,364 0.21 Interest-free funds: Noninterest-bearing deposits 4,343,646 5,097,813 4,437,352 Interest payable and other liabilities 108,438 102,691 52,069 Stockholders’ equity 1,337,340 1,198,754 1,126,272 Total interest free funds 5,789,424 6,399,258 5,615,693 Total liabilities and stockholders’ equity $ 12,127,748 $ 12,399,554 $ 10,915,331 Net interest income $ 424,886 $ 374,097 $ 316,205 Net interest spread 2.42 % 2.93 % 3.05 % Effect of interest free funds 1.37 % 0.36 % 0.10 % Net interest margin 3.79 % 3.29 % 3.15 % 33 Table of Contents The following table depicts, for the periods indicated, selected income statement data and other selected data: BANCFIRST CORPORATION SELECTED CONSOLIDATED FINANCIAL DATA (Dollars in thousands, except per share data) At and for the Year Ended December 31, 2023 2022 2021 Income Statement Data Net interest income $ 424,456 $ 373,673 $ 315,657 Provision for (benefit from) credit losses 7,458 10,076 (8,690 ) Noninterest income 185,408 183,747 170,032 Noninterest expense 332,458 309,912 285,981 Net income 212,465 193,100 167,630 Per Common Share Data Net income – basic $ 6.45 $ 5.89 $ 5.12 Net income – diluted 6.34 5.77 5.03 Cash dividends 1.66 1.52 1.40 Selected Financial Ratios Performance ratios: Return on average assets 1.75 % 1.56 % 1.54 % Return on average stockholders’ equity 15.89 16.11 14.88 Cash dividends payout ratio 25.74 25.81 27.34 Net interest spread 2.42 2.93 3.05 Net interest margin 3.79 3.29 3.15 Efficiency ratio 54.51 55.60 58.88 Net Interest Income Net interest income, which is the Company’s principal source of operating revenue, increased in 2023 by $50.8 million, to a total of $424.5 million, compared to an increase of $58.0 million in 2022.
Within One Year After One Year But Within Five Years After Five Years But Within Ten Years After Ten Years Total Amount Yield* Amount Yield* Amount Yield* Amount Yield* Amount Yield* (Dollars in thousands) Held for Investment Mortgage-backed securities $ 8 7.24 % $ 5 5.46 % $ — — % $ — — % $ 13 6.56 % State and political subdivisions 1,185 1.22 685 3.22 — — — — 1,870 1.96 Other securities — — 500 0.10 — — — — 500 0.10 Total $ 1,193 1.27 $ 1,190 1.92 $ — — $ — — $ 2,383 1.59 Percentage of total 50.1 % 49.9 % — % — % 100.0 % Available for Sale U.S.
Within One Year After One Year But Within Five Years After Five Years But Within Ten Years After Ten Years Total Amount Yield* Amount Yield* Amount Yield* Amount Yield* Amount Yield* (Dollars in thousands) Held for Investment Mortgage-backed securities $ 3 10.44 % $ 2 4.69 % $ — — % $ — — % $ 5 6.46 % State and political subdivisions 350 3.38 335 3.06 — — — — 685 3.22 Other securities — — 500 0.10 — — — — 500 0.10 Total $ 353 3.43 $ 837 1.29 $ — — $ — — $ 1,190 1.92 Percentage of total 29.7 % 70.3 % — % — % 100.0 % Available for Sale U.S.
Pursuant to the Durbin Amendment of the Dodd-Frank Act, based on current run rates, this will trigger a reduction of annual pretax income from debit card interchange fees of approximately $22 million beginning July 1, 2023. Noninterest Expense Total noninterest expense increased by $23.9 million, or 8.4% to $309.9 million for 2022.
Also, based on current run rates, annual pretax income from debit card interchange fees will be reduced by approximately $23 million from the impact of the Durbin Amendment. Noninterest Expense Total noninterest expense increased by $22.5 million, or 7.3% to $332.5 million for 2023. This compares to an increase of $23.9 million, or 8.4% to $309.9 million for 2022.
This liquidity positions BancFirst to respond to increased loan demand and other requirements for funds, or to decreases in funding sources. The liquidity of BancFirst Corporation, however, is dependent upon dividend payments from BancFirst and its ability to obtain financing. Banking regulations limit bank dividends based upon net earnings retained by BancFirst and minimum capital requirements.
The liquidity of BancFirst Corporation, however, is dependent upon dividend payments from BancFirst and its ability to obtain financing and or raise capital. Banking regulations limit bank dividends based upon net earnings retained by BancFirst and minimum capital requirements. Dividends in excess of these limits require regulatory approval.
The net charge-offs equated to 0.02%, 0.11% and 0.35% of average loans for 2022, 2021 and 2020, respectively. Net charge-offs were higher in 2020 primarily due to three loans. The rate of net charge-offs to average total loans continues to be at a low level.
Net loan charge-offs were $3.4 million for 2023 compared to $1.4 million for 2022 and $7.0 million for 2021. The net charge-offs equated to 0.05%, 0.02% and 0.11% of average loans for 2023, 2022 and 2021, respectively. The rate of net charge-offs to average total loans continues to be at a low level.
The Company’s core deposits as a percentage of total deposits was 98.1% at December 31, 2022 and 98.2% December 31, 2021. Noninterest-bearing deposits to total deposits were 45.1% at December 31, 2022, compared to 46.7% at December 31, 2021.
The Company’s core deposits provide it with a stable, low-cost funding source. The Company’s core deposits as a percentage of total deposits was 97.4% at December 31, 2023 and 98.1% December 31, 2022. Noninterest-bearing deposits to total deposits were 37.2% at December 31, 2023, compared to 45.1% at December 31, 2022.
In addition to net income of $193.1 million, other changes in stockholders’ equity during the year ended December 31, 2022 included $7.6 million related to common stock issuances and $1.9 million related to stock-based compensation, that were partially offset by $49.9 million in dividends, and a $73.7 million decrease in other comprehensive income.
In addition to net income of $212.5 million, other changes in stockholders’ equity during the year ended December 31, 2023 included $2.5 million related to common stock issuances for stock option exercises, $3.0 million related to stock-based compensation, and a $21.5 million increase in other comprehensive income, that were partially offset by $54.7 million in dividends and $1.8 million in the repurchase of company stock.
The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. At December 31, 2022, the allowance for credit losses to total loans represented 1.33% of total loans, compared to 1.36% at December 31, 2021.
The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. At December 31, 2023, the allowance for credit losses to total loans stood at 1.26% of total loans, compared to 1.33% at December 31, 2022, due to improved economic forecasts. The overall credit quality of the Company’s loan portfolio has remained strong.
For the year ended December 31, 2020, the Company repurchased 59,284 shares of its common stock for $3.1 million at an average price of $52.26 per share under the SRP.
For the year ended December 31, 2023, the Company repurchased 20,702 shares of its common stock for $1.8 million at an average price of $87.88 per share under the SRP. No shares were repurchased for the year ended December 31, 2022.
Dividends in excess of these limits require regulatory approval. At January 1, 2023, BancFirst had approximately $185.1 million of equity available for dividends to BancFirst Corporation without regulatory approval. During 2022, BancFirst declared four common stock dividends totaling $54.4 million, two preferred stock dividends totaling $1.9 million and two special dividends totaling $30.8 million.
At January 1, 2024, BancFirst had approximately $145.7 million of equity available for dividends to BancFirst Corporation without regulatory approval. During 2023, BancFirst declared four common stock dividends totaling $61.7 million, two preferred stock dividends totaling $1.9 million and one special dividend totaling $50.0 million to BancFirst Corporation.
SUMMARY The Company’s net income for 2022 was $193.1 million, or $5.77 per diluted share, compared to $167.6 million, or $5.03 per diluted share for 2021. In 2022, net interest income increased to $373.7 million, compared to $315.7 million in 2021.
Actual results may differ materially from forward-looking statements. SUMMARY The Company’s net income for 2023 was $212.5 million, or $6.34 per diluted share, compared to $193.1 million, or $5.77 per diluted share for 2022. In 2023, net interest income increased to $424.5 million, compared to $373.7 million in 2022.
Debt securities available for sale represented 99.9% of the total debt securities portfolio at December 31, 2022, compared to 99.4% of total debt securities portfolio at December 31, 2021. Debt securities available for sale had a net unrealized loss of $93.7 million at December 31, 2022, compared to a net unrealized gain of $2.8 million at December 31, 2021.
Debt securities available for sale had a net unrealized loss of $65.5 million at December 31, 2023, compared to a net unrealized loss of $93.7 million at December 31, 2022.