Biggest changeThe “corporate and other” category consists of those assets that do not qualify as a separate reportable segment. Years ended December 31, 2023 2022 dollar amounts in thousands Baseball revenue $ 581,671 534,984 Mixed-Use Development revenue 58,996 53,577 Total revenue 640,667 588,561 Operating costs and expenses: Baseball operating costs (482,391) (427,832) Mixed-Use Development costs (8,834) (8,674) Selling, general and administrative, excluding stock-based compensation (111,117) (93,279) Stock-based compensation (13,221) (12,233) Impairment of long-lived assets and other related costs (564) (5,427) Depreciation and amortization (70,980) (71,697) Operating income (loss) (46,440) (30,581) Other income (expense): Interest expense (37,673) (29,582) Share of earnings (losses) of affiliates, net 26,985 28,927 Realized and unrealized gains (losses) on intergroup interests, net (83,178) (35,154) Realized and unrealized gains (losses) on financial instruments, net 2,343 13,067 Gains (losses) on dispositions, net 2,309 20,132 Other, net 6,496 1,674 Earnings (loss) before income taxes (129,158) (31,517) Income tax benefit (expense) 3,864 (2,655) Net earnings (loss) $ (125,294) (34,172) Adjusted OIBDA $ 38,325 58,776 Regular season home games 81 81 Postseason home games 2 2 Average number of attendees per regular season home game 32,542 31,725 Baseball revenue.
Biggest change“Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on February 28, 2024. Years ended December 31, 2024 2023 dollar amounts in thousands Baseball revenue $ 595,430 581,671 Mixed-Use Development revenue 67,318 58,996 Total revenue 662,748 640,667 Operating costs and expenses: Baseball operating costs (504,146) (482,391) Mixed-Use Development costs (9,762) (8,834) Selling, general and administrative, excluding stock-based compensation (109,157) (111,681) Stock-based compensation (16,519) (13,221) Impairment of long-lived assets and other related costs, net of insurance recoveries — — Depreciation and amortization (62,829) (70,980) Operating income (loss) (39,665) (46,440) Other income (expense): Interest expense (38,789) (37,673) Share of earnings (losses) of affiliates, net 30,460 26,985 Realized and unrealized gains (losses) on intergroup interests, net — (83,178) Realized and unrealized gains (losses) on financial instruments, net 3,424 2,343 Gains (losses) on dispositions, net — 2,309 Other, net 8,629 6,496 Earnings (loss) before income taxes (35,941) (129,158) Income tax benefit (expense) 4,673 3,864 Net earnings (loss) $ (31,268) (125,294) Adjusted OIBDA (1) $ 39,683 37,761 Regular season home games 81 81 Postseason home games — 2 Average number of attendees per regular season home game 28,469 32,542 (1) Adjusted OIBDA is a non-GAAP financial measure.
The Mixed-Use Development segment includes retail, office, hotel and entertainment operations within The Battery Atlanta. The Battery Atlanta derives revenue primarily from office and retail rental income (including overage rent and tenant reimbursements) and, to a lesser extent, parking and advertising sponsorships throughout the year.
The Mixed-Use Development segment includes retail, office, hotel and entertainment operations primarily within The Battery Atlanta. The Battery Atlanta derives revenue primarily from office and retail rental income (including overage rent and tenant reimbursements) and, to a lesser extent, parking and advertising sponsorships throughout the year.
The Mixed-Use Development derives revenue primarily from office and retail rental income (including overage rent and tenant reimbursements) and, to a lesser extent, parking and advertising sponsorships throughout the year. Strategies and Challenges Executive Summary The financial results of Atlanta Braves Holdings depend in large part on the ability of the Braves to achieve on-field success.
The Mixed-Use Development segment derives revenue primarily from office and retail rental income (including overage rent and tenant reimbursements) and, to a lesser extent, parking and advertising sponsorships throughout the year. Strategies and Challenges Executive Summary The financial results of Atlanta Braves Holdings depend in large part on the ability of the Braves to achieve on-field success.
To provide investors with additional information regarding the Company’s financial results, we also disclose Adjusted OIBDA, which is a non-GAAP financial measure. We define Adjusted OIBDA as defined as operating income (loss) plus depreciation and amortization, stock-based compensation, separately reported litigation settlements, restructuring, acquisition and impairment charges.
To provide investors with additional information regarding the Company’s financial results, we also disclose Adjusted OIBDA, which is a non-GAAP financial measure. We define Adjusted OIBDA as operating income (loss) plus depreciation and amortization, stock-based compensation, separately reported litigation settlements, restructuring, acquisition and impairment charges.
Management of Braves Holdings focuses on making operational and business decisions that enhance the on-field performance of the Braves and this may sometimes require implementing strategies and making investments that may negatively impact short-term profitability for the sake of immediate on-field success.
Management focuses on making operational and business decisions that enhance the on-field performance of the Braves and this may sometimes require implementing strategies and making investments that may negatively impact short-term profitability for the sake of immediate on-field success.
Ticket sales, concessions, broadcasting rights and advertising sponsorship sales are the baseball segment’s primary revenue drivers. The mixed-use development segment includes retail, office, hotel and entertainment operations within The Battery Atlanta (the “Mixed-Use Development”).
Ticket sales, concessions, broadcasting rights and advertising sponsorship sales are the Baseball segment’s primary revenue drivers. The Mixed-Use Development segment includes retail, office, hotel and entertainment operations primarily within The Battery Atlanta (the “Mixed-Use Development”).
While Atlanta Braves Holdings is currently unable to predict the extent of any of these potential adverse effects as of December 31, 2023, Atlanta Braves Holdings does not believe that its operations have been materially impacted by recent inflationary pressures. II-3 Table of Contents Results of Operations – Consolidated General.
While Atlanta Braves Holdings is currently unable to predict the extent of any of these potential adverse effects as of December 31, 2024, Atlanta Braves Holdings does not believe that its operations have been materially impacted by recent inflationary pressures. II-3 Table of Contents Results of Operations – Consolidated General.
During the year ended December 31, 2023, the Company’s primary uses of cash were capital expenditures, working capital requirements and debt service, funded primarily by cash from operations, distributions from equity method affiliates and new borrowings on construction loans.
During the years ended December 31, 2024 and 2023, the Company’s primary uses of cash were capital expenditures, working capital requirements and debt service, funded primarily by cash from operations, distributions from equity method affiliates and new borrowings on construction loans.
The availability under the TeamCo Revolver as of December 31, 2023 was $150 million. See note 6 to the accompanying consolidated financial statements for a description of all indebtedness obligations.
The availability under the TeamCo Revolver as of December 31, 2024 was $150.0 million. See note 6 to the accompanying consolidated financial statements for a description of all indebtedness obligations.
Baseball Adjusted OIBDA decreased $12.0 million during the year ended December 31, 2023 as compared to the prior year, primarily due to the fluctuations in baseball revenue and operating costs, as described above.
Baseball Adjusted OIBDA decreased $14.0 million during the year ended December 31, 2024 as compared to the prior year, primarily due to the fluctuations in baseball revenue and operating costs, as described above.
Mixed-Use Development revenue is derived from the mixed-use facilities and primarily includes rental income and to a lesser extent, parking revenue and sponsorships. For the year ended December 31, 2023, Mixed-Use Development revenue increased $5.4 million, as compared to the prior year, primarily due to a $3.4 million increase in rental income and a $1.0 million increase in sponsorship revenue.
Mixed-Use Development revenue is derived from the mixed-use facilities and primarily includes rental income and to a lesser extent, parking revenue and sponsorships. For the year ended December 31, 2024, Mixed-Use Development revenue increased $8.3 million, as compared to the prior year, primarily due to a $5.0 million increase in rental income and a $3.0 million increase in parking revenue.
Major League Baseball Trust then uses the proceeds of such borrowings to provide loans to the club trusts of the participating Clubs, including the Braves Club Trust (the “Club Trust”). The maximum amount available to the Club Trust under the LWCF was $125 million as of December 31, 2023.
Major League Baseball Trust then uses the proceeds of such borrowings to provide loans to the club trusts of the participating Clubs, including the Braves Club Trust (the “Club Trust”). The maximum amount available to the Club Trust under the LWCF was $125.0 million as of December 31, 2024 which remains undrawn.
(3) The Braves have entered into long-term employment contracts with certain of their players (current and former), coaches and executives. Amounts due under such contracts as of December 31, 2023 aggregated $950.2 million. In addition, certain players, coaches and executives may earn incentive compensation under the terms of their employment contracts.
(3) The Braves have entered into long-term employment contracts with certain of their players (current and former), coaches and employees. Amounts due under such contracts as of December 31, 2024 aggregated $762.7 million. In addition, certain players, coaches and executives may earn incentive compensation under the terms of their employment contracts.
If the carrying value of Atlanta Braves Holdings’ long-lived assets exceeds their estimated fair value, Atlanta Braves Holdings is II-9 Table of Contents required to write the carrying value down to fair value. Any such writedown is included in impairment of long-lived assets in the consolidated statement of operations.
If the carrying value of Atlanta Braves Holdings’ long-lived assets exceeds their estimated fair value, Atlanta Braves Holdings is required to write the carrying value down to fair value. Any such writedown is included in impairment of long-lived assets in the consolidated statement of operations. Judgment is required to estimate the fair value of Atlanta Braves Holdings’ long-lived assets.
Mixed-Use Development Adjusted OIBDA increased $4.1 million during the year ended December 31, 2023 as compared to the prior year, primarily due to the increase in Mixed-Use Development revenue and costs, as described above.
Mixed-Use Development Adjusted OIBDA increased $5.9 million during the year ended December 31, 2024 as compared to the prior year, primarily due to the increase in Mixed-Use Development revenue and costs, as described above.
(2) Amounts (i) are based on the Company’s outstanding debt at December 31, 2023, (ii) assume the interest rates on the Company’s variable rate debt remain constant at the December 31, 2023 rates and (iii) assume that its existing debt is repaid at maturity.
(2) Amounts (i) are based on the Company’s outstanding debt at December 31, 2024, (ii) assume the interest rates on the Company’s variable rate debt remain constant at the December 31, 2024 rates, (iii) include any impacts of outstanding interest rate swaps and (iv) assume that its existing debt is repaid at maturity.
Interest expense increased $8.1 million during the year ended December 31, 2023 as compared to the prior year, primarily due to increased interest rates on the Company’s variable rate debt. II-6 Table of Contents Share of earnings (losses) of affiliates.
Interest expense increased $1.1 million during the year ended December 31, 2024 as compared to the prior year, primarily due to increased interest rates on the Company’s variable rate debt and an increase in outstanding debt. II-6 Table of Contents Share of earnings (losses) of affiliates, net.
Earnings (losses) before income taxes and income tax (expense) benefit are as follows: Years ended December 31, 2023 2022 amounts in thousands Earnings (loss) before income taxes $ (129,158) (31,517) Income tax (expense) benefit 3,864 (2,655) During the year ended December 31, 2023, the Company recognized a tax benefit less than the expected federal tax rate of 21% due primarily to intergroup interest losses that are not deductible for tax purposes.
Earnings (losses) before income taxes and income tax (expense) benefit are as follows: Years ended December 31, 2024 2023 amounts in thousands Earnings (loss) before income taxes $ (35,941) (129,158) Income tax benefit (expense) 4,673 3,864 During the year ended December 31, 2024, the Company recognized a tax benefit less than the expected federal tax rate of 21% due primarily to executive compensation that is not deductible for tax purposes.
Increases in rental income for the year ended December 31, 2023, were primarily driven by a $2.4 million increase in tenant recoveries and $1.8 million increase primarily related to new lease agreements, partially offset by a reduction in overage rent. Baseball operating costs. Baseball operating costs primarily include costs associated with baseball and stadium operations.
Increases in rental income for the year ended December 31, 2024, were primarily driven by $3.2 million in various new lease commencements and a $2.2 million increase in tenant recoveries, partially offset by a reduction in overage rent. Baseball operating costs. Baseball operating costs primarily include costs associated with baseball and stadium operations.
The following table presents Atlanta Braves Holdings’ share of earnings (losses) of affiliates: Years ended December 31, 2023 2022 amounts in thousands MLB Advanced Media, L.P. $ 19,747 24,386 Baseball Endowment, L.P. 2,114 (1,928) Other 5,124 6,469 Total $ 26,985 28,927 Realized and unrealized gains (losses) on intergroup interests, net.
The following table presents Atlanta Braves Holdings’ share of earnings (losses) of affiliates, net: Years ended December 31, 2024 2023 amounts in thousands MLB Advanced Media, L.P. $ 20,015 19,747 Baseball Endowment, L.P. 5,147 2,114 Other 5,298 5,124 Total $ 30,460 26,985 Realized and unrealized gains (losses) on intergroup interests, net.
Corporate and Other Adjusted OIBDA loss increased $12.5 million during the year ended December 31, 2023 as compared to the prior year, primarily due to increases in costs related to the Split-Off. Interest Expense.
Corporate and Other Adjusted OIBDA loss decreased $10.0 million during the year ended December 31, 2024 as compared to the prior year, primarily due to decreases in costs related to the Split-Off. Interest Expense.
Provided in the tables below is information regarding the historical Consolidated Operating Results and Other Income and Expense of Atlanta Braves Holdings, as well as information regarding the contribution to those items from our reportable segments.
Provided in the tables below is information regarding the historical Consolidated Operating Results and Other Income and Expense of Atlanta Braves Holdings, as well as information regarding the contribution to those items from our reportable segments. The “corporate and other” category consists of those assets that do not qualify as a separate reportable segment.
The Company performs its annual assessment of the recoverability of its indefinite-lived intangible assets in the fourth quarter each year, or more frequently if events and circumstances indicate impairment may have occurred.
The Company’s goodwill and franchise rights are both entirely allocated to the Baseball reportable segment. The Company performs its annual assessment of the recoverability of its indefinite-lived intangible assets in the fourth quarter each year, or more frequently if events and circumstances indicate impairment may have occurred.
Liquidity and Capital Resources As of December 31, 2023, the Company had $125.1 million of cash and cash equivalents. Substantially all of its cash and cash equivalents are invested in U.S. Treasury securities, other government securities or government guaranteed funds, AAA rated money market funds and other highly rated financial and corporate debt instruments.
Substantially all of its cash and cash equivalents are invested in U.S. Treasury securities, other government securities or government guaranteed funds, AAA rated money market funds and other highly rated financial and corporate debt instruments.
Retail and licensing revenue increased $3.7 million during the year ended December 31, 2023, as compared to the prior year, due to increased attendance at regular season home games and demand for City Connect and other apparel, partially offset by a reduction in demand for World Series Champions apparel.
Retail and licensing revenue decreased $3.8 million during the year ended December 31, 2024, as compared to the prior year, due to a reduction in local revenue due to the decrease in regular season home game attendance and demand for City Connect and other apparel, partially offset by higher league-wide revenue.
II-7 Table of Contents Net earnings (loss). The Company had net losses of $125.3 million and $34.2 million for the years ended December 31, 2023 and 2022, respectively. The change in net earnings (loss) was the result of the fluctuations in Atlanta Braves Holdings’ revenue, expenses and other gains and losses, as described above.
The change in net earnings (loss) was the result of the fluctuations in Atlanta Braves Holdings’ revenue, expenses and other gains and losses, as described above. II-7 Table of Contents Liquidity and Capital Resources As of December 31, 2024, the Company had $110.1 million of cash and cash equivalents.
Borrowings II-8 Table of Contents outstanding under the MLB facility fund – revolver bore interest at a variable rate of 6.73% per annum as of December 31, 2023. TeamCo Revolver A subsidiary of Braves Holdings is party to a Revolving Credit Agreement (the “TeamCo Revolver”), which provides revolving commitments of $150 million and matures in August 2029.
The maximum amount available to Braves Facility Fund LLC under the MLB facility fund – revolver was $39.1 million as of December 31, 2024 and was fully drawn as of December 31, 2024. II-8 Table of Contents TeamCo Revolver A subsidiary of Braves Holdings is party to a Revolving Credit Agreement (the “TeamCo Revolver”), which provides revolving commitments of $150.0 million and matures in August 2029.
The following table provides a reconciliation of Operating income (loss) to Adjusted OIBDA: Years ended December 31, 2023 2022 amounts in thousands Operating income (loss) $ (46,440) (30,581) Impairment of long-lived assets and other related costs 564 5,427 Stock-based compensation 13,221 12,233 Depreciation and amortization 70,980 71,697 Adjusted OIBDA $ 38,325 58,776 Adjusted OIBDA is summarized as follows: Years ended December 31, 2023 2022 amounts in thousands Baseball $ 21,225 33,259 Mixed-Use Development 39,499 35,433 Corporate and Other (22,399) (9,916) Total $ 38,325 58,776 Consolidated Adjusted OIBDA decreased $20.5 million during the year ended December 31, 2023 as compared to the prior year.
The following table provides a reconciliation of Operating income (loss) to Adjusted OIBDA: Years ended December 31, 2024 2023 amounts in thousands Operating income (loss) $ (39,665) (46,440) Impairment of long-lived assets and other related costs, net of insurance recoveries — — Stock-based compensation 16,519 13,221 Depreciation and amortization 62,829 70,980 Adjusted OIBDA $ 39,683 37,761 Adjusted OIBDA is summarized as follows: Years ended December 31, 2024 2023 amounts in thousands Baseball $ 6,625 20,661 Mixed-Use Development 45,448 39,499 Corporate and Other (12,390) (22,399) Total $ 39,683 37,761 Consolidated Adjusted OIBDA increased $1.9 million during the year ended December 31, 2024 as compared to the prior year.
The slight decrease was due to various assets becoming fully depreciated. II-5 Table of Contents Operating income (loss). Operating loss increased $15.9 million during the year ended December 31, 2023, as compared to the prior year, due to the above explanations. Adjusted OIBDA.
Depreciation and amortization decreased $8.2 million for the year ended December 31, 2024, as compared to the prior year, primarily due to various assets becoming fully depreciated. II-5 Table of Contents Operating income (loss). Operating loss decreased $6.8 million during the year ended December 31, 2024, as compared to the prior year, due to the above explanations. Non-GAAP Adjusted OIBDA.
For the year ended December 31, 2023, baseball operating expenses increased $54.6 million, as compared to the prior year, primarily due to a $32.9 million increase in major league player salaries, $3.7 million increase under MLB’s revenue sharing plan and other shared expenses, $4.4 million increase in minor league team and player expenses, $3.2 million increase in variable concession and retail operating costs, $3.2 million increase in major league team expenses and $2.8 million of increased spring training related expenses (facility and game day operations, travel, and other variable expenses) due to the impact of additional games in 2023.
For the year ended December 31, 2024, baseball operating expenses increased $21.8 million, as compared to the prior year, primarily due to a $16.7 million increase under MLB’s revenue sharing plan and other shared expenses, a $6.3 million increase in minor league team and player expenses, and a $3.2 million increase in major league player salaries, partially offset by $3.0 million decrease in variable concession and retail operating expenses, due to reduced attendance at regular season home games during 2024.
Other revenue, a component of baseball revenue, decreased $4.9 million during the year ended December 31, 2023, as compared to the prior year, primarily due to fewer concerts at the Stadium and a reduction in World Series trophy tour revenue, partially offset by a $3.9 million increase in spring training related revenue (ticket sales, concession revenue and other gameday related revenue), driven by a six game increase in spring training home games, and revenue from additional special events at Truist Park.
Other revenue, a component of baseball revenue, increased $3.9 million during the year ended December 31, 2024, as compared to the prior year, primarily due to an increase in spring training related revenue (ticket sales, concession revenue and other gameday related revenue), driven by increased attendance at spring training home games. Mixed-Use Development revenue.
Selling, general and administrative expense increased $17.8 million for the year ended December 31, 2023, as compared to the prior year, primarily driven by increased personnel and professional service costs, primarily driven by costs related to the Split-Off. Stock-based compensation. For the year ended December 31, 2023, stock-based compensation was relatively flat as compared to the prior year.
Selling, general and administrative expense decreased $2.5 million for the year ended December 31, 2024, as compared to the prior year, primarily due to reduced transaction costs related to the Split-Off, partially offset by increased personnel costs as well as insurance, information technology and professional fees. Stock-based compensation.
Baseball event revenue also increased for the year ended December 31, 2023 due to new advertising sponsorship agreements and contractual rate increases. Broadcasting revenue increased $6.8 million during the year ended December 31, 2023, as compared to the prior year, primarily due to contractual rate increases.
Broadcasting revenue increased $5.2 million during the year ended December 31, 2024, as compared to the prior year, primarily due to contractual rate increases.
The commitment termination date, which is the repayment date for all amounts borrowed under the MLB facility fund – revolver, is July 10, 2026. The maximum amount available to Braves Facility Fund LLC under the MLB facility fund – revolver was $41.4 million as of December 31, 2023.
The commitment termination date, which is the repayment date for all amounts borrowed under the MLB facility fund – revolver, is July 10, 2026.
Mixed-Use Development costs. Mixed-Use Development costs primarily include costs associated with maintaining and operating the mixed-use facilities. During the year ended December 31, 2023, Mixed-Use Development costs were relatively flat as compared to the prior year. Selling, general and administrative, excluding stock-based compensation. Selling, general and administrative expense includes costs of marketing, advertising, finance and related personnel costs.
Mixed-Use Development costs. Mixed-Use Development costs primarily include costs associated with maintaining and operating the mixed-use facilities. During the year ended December 31, 2024, Mixed-Use Development costs increased $0.9 million, as compared to the prior year, due to security and parking expenses and other various operating increases. Selling, general and administrative, excluding stock-based compensation.
Other, net income increased $4.8 million during the year ended December 31, 2023, as compared to the prior year, primarily due to increased net periodic pension benefits, as well as increased interest and dividend income. Income taxes.
During the year ended December 31, 2023, the Company recognized a gain on the disposition of a non-financial asset. Other, net. Other, net income increased $2.1 million during the year ended December 31, 2024, as compared to the prior year, primarily due to increased interest and dividend income. Income taxes.
The following table disaggregates baseball revenue by source: Years ended December 31, 2023 2022 amounts in thousands Baseball event $ 339,485 298,364 Broadcasting 160,944 154,185 Retail and licensing 51,533 47,792 Other 29,709 34,643 Total Baseball $ 581,671 534,984 II-4 Table of Contents Baseball revenue increased $46.7 million during the year ended December 31, 2023, as compared to the prior year, due to increased ticket demand and attendance at regular season home games.
The following table disaggregates baseball revenue by source: Years ended December 31, 2024 2023 amounts in thousands Baseball event $ 347,925 339,485 Broadcasting 166,094 160,944 Retail and licensing 47,754 51,533 Other 33,657 29,709 Total Baseball $ 595,430 581,671 Baseball revenue increased $13.8 million during the year ended December 31, 2024, as compared to the prior year, due to new sponsorship agreements and contractual rate increases on season tickets and existing sponsorship contracts, partially offset by reduced attendance at regular season home games and a reduction in ticket sales and concession revenue due to fewer postseason games in 2024.
During the year ended December 31, 2022, the Company recognized tax expense instead of a tax benefit at the expected federal tax rate of 21% primarily due to intergroup interest losses that are not deductible for tax purposes and the reduction of goodwill as a result of the sale of the Professional Development League clubs that is also not deductible for tax purposes.
During the year ended December 31, 2023, the Company recognized a tax benefit less than the expected federal tax rate of 21% due primarily to intergroup interest losses that are not deductible for tax purposes. Net earnings (loss). The Company had net losses of $31.3 million and $125.3 million for the years ended December 31, 2024 and 2023, respectively.
Atlanta Braves Holdings may need to make estimates of future cash flows and discount rates as well as other assumptions in order to implement these valuation techniques. Due to the judgment involved in Atlanta Braves Holdings’ estimation techniques, any value ultimately derived from Atlanta Braves Holdings’ long-lived assets may differ from its estimate of fair value.
Atlanta Braves Holdings may use quoted market prices, prices for similar assets, present value techniques and other valuation techniques to prepare these estimates. Atlanta Braves Holdings may need to make estimates of future cash II-9 Table of Contents flows and discount rates as well as other assumptions in order to implement these valuation techniques.
Overview The Company manages its business based on the following reportable segments: baseball and mixed-use development.
Following this transaction, neither Liberty nor Atlanta Braves Holdings has any continuing stock ownership, beneficial or otherwise, in the other. Overview The Company manages its business based on the following reportable segments: Baseball and Mixed-Use Development.
The intergroup interests in the Braves Group held by the Liberty Formula One Group (the “Formula One Group”) and the Liberty SiriusXM Group immediately prior to the Split-Off were settled and extinguished in connection with the Split-Off through the attribution, to the respective tracking stock group, of Atlanta Braves Holdings Series C common stock on a one-for-one basis equal to the number of notional shares representing the intergroup interest.
The intergroup interests in the Liberty Braves Group held by subsidiaries of Liberty prior to the Split-Off were settled through attribution of Atlanta Braves Holdings Series C common stock and subsequently sold in the secondary market. Atlanta Braves Holdings did not receive any of the proceeds from the sale of our common stock by these subsidiaries of Liberty.
Baseball revenue is derived from two primary sources: baseball event revenue (ticket sales, concessions, advertising sponsorships, suites and premium seat fees) and broadcasting revenue.
See “Non-GAAP” Adjusted OIBDA” in this Management’s Discussion and Analysis of Financial Condition and Results of Operations for a reconciliation to the most comparable GAAP measure. II-4 Table of Contents Baseball revenue. Baseball revenue is derived from two primary sources: baseball event revenue (ticket sales, concessions, advertising sponsorships, suites and premium seat fees) and broadcasting revenue.
The Split-Off was completed on July 18, 2023 and was intended to be tax-free to holders of Liberty Braves common stock. Atlanta Braves Holdings, Inc.
The Split-Off was intended to be tax-free to holders of Liberty Braves common stock and in September 2024, the Internal Revenue Service completed its review of the Split-Off and notified Liberty that it agreed with the non-taxable characterization of the transaction.
Off-Balance Sheet Arrangements and Material Cash Requirements Information concerning the amount and timing of material cash requirements, both accrued and off-balance sheet, as of December 31, 2023, is summarized below. Payments due by period Total Less than 1 year 2 - 3 years 4 - 5 years After 5 years amounts in thousands Long-term debt (1) $ 572,947 42,153 190,123 180,717 159,954 Interest payments (2) 130,182 24,520 46,698 21,732 37,232 Employment agreements (3) 950,158 236,853 340,724 216,269 156,312 Lease obligations 176,570 10,192 20,447 18,445 127,486 Other obligations (4) 31,209 2,982 5,481 4,126 18,620 Total consolidated $ 1,861,066 316,700 603,473 441,289 499,604 (1) Amounts are stated at the face amount at maturity and do not assume additional borrowings or refinancings of existing debt.
Off-Balance Sheet Arrangements and Material Cash Requirements Information concerning the amount and timing of material cash requirements, both accrued and off-balance sheet, as of December 31, 2024, is summarized below. Payments due by period Total Less than 1 year 2 - 3 years 4 - 5 years After 5 years amounts in thousands Long-term debt (1) $ 620,066 104,193 249,038 129,793 137,042 Interest payments (2) 116,856 26,305 41,881 17,339 31,331 Employment agreements (3) 762,744 221,141 290,082 168,321 83,200 Lease obligations 173,309 12,247 22,479 20,045 118,538 Other obligations (4) 33,213 4,393 7,112 4,648 17,060 Total consolidated $ 1,706,188 368,279 610,592 340,146 387,171 (1) Amounts are stated at the face amount at maturity and do not assume additional borrowings or refinancings of existing debt.
Explanatory Note During November 2022, the board of directors of Liberty Media Corporation (“Liberty” or “Liberty Media”) authorized Liberty management to pursue a plan to redeem each outstanding share of its Liberty Braves common stock in exchange for one share of the corresponding series of common stock of a newly formed entity, Atlanta Braves Holdings, Inc. (the “Split-Off”).
(“Atlanta Braves Holdings,” “the Company,” “us,” “we,” or “our”) completed the previously announced redemption of each outstanding share of its Liberty Braves common stock in exchange for one share of the corresponding series of common stock of the Company (the “Split-Off”).