Biggest changeThe following table summarizes the reconciliation of non-GAAP items recorded for the time periods indicated: At or For the Years Ended (Dollars in thousands) December 31, 2022 December 31, 2021 December 31, 2020 GAAP Net income/(loss) $ 92,533 $ 118,664 $ (533,017) Non-GAAP measures Adj: Loss on securities, net 2,031 787 7,520 Adj: Goodwill impairment — — 553,762 Adj: Net gains on sale of business operations — (52,942) (1,240) Adj: Acquisition, restructuring, conversion, and other related expenses (1) 8,909 5,781 5,839 Adj: Loss from discontinued operations before income taxes — — 26,855 Adj: Income taxes (2,940) 11,696 (29,342) Net non-operating charges 8,000 (34,678) 563,394 Total adjusted net income (non-GAAP) $ 100,533 $ 83,986 $ 30,377 GAAP Total revenue from continuing operations $ 413,534 $ 434,414 $ 383,089 Adj: Loss on securities, net 2,031 787 7,520 Adj: Net gains on sale of business operations — (52,942) (1,240) Total adjusted operating revenue (non-GAAP) $ 415,565 $ 382,259 $ 389,369 GAAP Total non-interest expense from continuing operations $ 288,716 $ 285,893 $ 840,239 Less: Total non-operating expense (see above) (8,909) (5,781) (5,839) Less: Goodwill impairment — — (553,762) Adjusted operating non-interest expense (non-GAAP) $ 279,807 $ 280,112 $ 280,638 Pre-tax, pre-provision net revenue (PPNR) from continuing operations $ 124,818 $ 148,521 $ (457,150) Adjusted pre-tax, pre-provision net revenue (PPNR) 135,758 102,147 108,731 (in millions, except per share data) Total average assets $ 11,347 $ 12,056 $ 12,861 Total average shareholders' equity 1,193 1,166 1,421 Total average tangible shareholders equity 1,166 1,134 1,105 Total average tangible common shareholders equity 1,166 1,134 1,088 Total tangible shareholders’ equity, period-end 930 1,153 1,153 Total tangible common shareholders’ equity, period-end 930 1,153 1,153 Total tangible assets, period-end 11,638 11,525 12,803 Total common shares outstanding, period-end (thousands) 44,361 48,667 50,833 Average diluted shares outstanding (thousands) 45,914 49,554 50,308 Earnings/(loss) per share, diluted $ 2.02 $ 2.39 $ (10.60) Plus: Net adjustments per share, diluted 0.17 (0.70) 11.20 Adjusted earnings per share, diluted 2.19 1.69 0.60 Book value per common share, period-end 21.51 24.30 23.37 Tangible book value per common share, period-end 20.95 23.69 22.68 Total shareholders' equity/total assets 8.18 10.23 9.25 Total tangible shareholders' equity/total tangible assets 7.99 10.00 9.01 49 Table of Contents At or For the Years Ended (Dollars in thousands) December 31, 2022 December 31, 2021 December 31, 2020 Performance Ratios GAAP return on assets 0.82 % 0.98 % (4.15) % Adjusted return on assets 0.89 0.70 0.24 GAAP return on equity 7.76 10.18 (37.46) Adjusted return on equity 8.43 7.20 2.14 Adjusted return on tangible common equity 8.94 7.74 3.18 Efficiency ratio (2) 64.31 69.96 68.53 Supplementary Data (in thousands) Tax benefit on tax-credit investments $ 4,880 $ 4,372 $ 4,699 Non-interest income charge on tax-credit investments (3,508) (3,445) (3,645) Net income on tax-credit investments 1,372 928 1,054 Intangible amortization 5,134 5,200 6,181 Fully taxable equivalent income adjustment 6,644 6,344 6,402 ____________________________________ (1) Acquisition, restructuring, conversion, and other related expenses included no merger and acquisition expenses for the years -ended December 31, 2022, 2021 and 2020.
Biggest changeThe following table summarizes the reconciliation of non-GAAP items recorded for the time periods indicated: At or For the Years Ended (Dollars in thousands) December 31, 2023 December 31, 2022 December 31, 2021 GAAP Net income $ 69,598 $ 92,533 $ 118,664 Non-GAAP measures Adj: Fair value adjustments on securities (1) — 2,037 787 Adj: Loss/(gain) on sale of AFS securities 25,057 (6) — Adj: Net gains on sale of business operations — — (52,942) Adj: Acquisition, restructuring, conversion, and other related expenses (2) 6,261 8,909 5,781 Adj: Income taxes (7,723) (2,940) 11,696 Net non-operating charges 23,595 8,000 (34,678) Operating net income (non-GAAP) $ 93,193 $ 100,533 $ 83,986 GAAP Total revenue from continuing operations $ 411,829 $ 413,534 $ 434,414 Adj: Fair value adjustments on securities — 2,037 787 Adj: Loss/(gain) on sale of AFS securities 25,057 (6) — Adj: Net gains on sale of business operations — — (52,942) Operating revenue (non-GAAP) $ 436,886 $ 413,528 $ 382,259 GAAP Total non-interest expense from continuing operations $ 301,508 $ 288,716 $ 285,893 Less: Total non-operating expense (see above) (6,261) (8,909) (5,781) Operating non-interest expense (non-GAAP) $ 295,247 $ 279,807 $ 280,112 Pre-tax, pre-provision net revenue (PPNR) $ 110,321 $ 124,818 $ 148,521 Operating pre-tax, pre-provision net revenue (PPNR) 141,639 135,758 102,147 (in millions, except per share data) Total average assets $ 11,838 $ 11,216 $ 12,081 Total average shareholders' equity, including unrealized losses on AFS securities 984 1,063 1,191 Total average shareholders' equity, excluding unrealized losses on AFS securities 1,226 1,193 1,166 Total average tangible shareholders' equity, including unrealized losses on AFS securities 962 1,036 1,159 Total average tangible shareholders' equity, excluding unrealized losses on AFS securities 1,204 1,166 1,134 Total tangible shareholders’ equity, period-end 993 930 1,153 Total tangible assets, period-end 12,411 11,638 11,525 Total common shares outstanding, period-end (thousands) 43,501 44,361 48,667 Average diluted shares outstanding (thousands) 43,504 45,914 49,554 Earnings per share, diluted $ 1.60 $ 2.02 $ 2.39 Plus: Net adjustments per share, diluted 0.54 0.17 (0.70) Operating earnings per share, diluted 2.14 2.19 1.69 Book value per common share, period-end 23.27 21.51 24.30 Tangible book value per common share, period-end 22.82 20.95 23.69 Total shareholders' equity/total assets 8.14 8.18 10.23 Total tangible shareholders' equity/total tangible assets 8.00 7.99 10.00 52 Table of Contents At or For the Years Ended (Dollars in thousands) December 31, 2023 December 31, 2022 December 31, 2021 Performance Ratios Return on equity, including unrealized losses on AFS securities 7.07 % 8.70 % 9.96 % Return on equity, excluding unrealized losses on AFS securities 5.68 7.76 10.18 Operating return on equity, including unrealized losses on AFS securities 9.47 9.46 7.05 Operating return on equity, excluding unrealized losses on AFS securities 7.60 8.43 7.20 Return on tangible common equity, including unrealized losses on AFS securities (3) 7.60 9.29 10.57 Return on tangible common equity, excluding unrealized losses on AFS securities (3) 6.07 8.26 10.80 Operating return on tangible common equity, including unrealized losses on AFS securities (3) 10.05 10.07 7.58 Operating return on tangible common equity, excluding unrealized losses on AFS securities (3) 8.03 8.94 7.74 Return on assets 0.59 0.82 0.98 Operating return on assets 0.79 0.90 0.70 Efficiency ratio (4) 63.88 64.31 69.96 Supplementary Data (in thousands) Tax benefit on tax-credit investments $ 9,863 $ 4,880 $ 4,372 Non-interest income charge on tax-credit investments (8,018) (3,508) (3,445) Net income on tax-credit investments 1,845 1,372 928 Intangible amortization 4,820 5,134 5,200 Fully taxable equivalent income adjustment 7,870 6,644 6,344 ____________________________________ (1) Starting in 2023, fair value adjustments on securities are included in operating income.
Risk management is overseen by the Company’s Chief Risk Officer, who reports directly to the CEO. This position oversees risk management policy, credit, compliance, and information security. Enterprise risk assessments are brought to the Company’s Enterprise Risk Management Committee, and then are reported to the Board’s Risk Management, Capital & Compliance Committee.
Risk management is overseen by the Company’s Chief Risk Officer, who reports directly to the CEO. This position oversees risk management policy, credit, loan review, compliance, and information security. Enterprise risk assessments are brought to the Company’s Enterprise Risk Management Committee, and then are reported to the Board’s Risk Management, Capital & Compliance Committee.
As the Company moves further along in its climate journey, it expects to continue to enhance its disclosures, programs, mitigating controls and initiatives to minimize risk, reduce its emissions as well as capitalize on the many business opportunities arising from the transition to a lower-carbon economy.
As the Company moves further along in its climate journey, it will look to enhance its disclosures, including scope 3 emissions, programs, mitigating controls and initiatives to minimize risk, reduce its emissions as well as capitalize on the many business opportunities arising from the transition to a lower-carbon economy.
As the transition to a low-carbon economy accelerates, new policy emerges, and market dynamics shift, Berkshire expects that its efforts to manage its environmental footprint, mitigate the risks associated with climate change, and support the transition will allow it to strengthen its positioning as a high performing, leading socially responsible community bank.
As the transition to a low-carbon economy accelerates, new policy emerges, and market dynamics shift, Berkshire expects that its efforts to manage its environmental footprint, mitigate the risks associated with climate change, and support the transition will allow it to strengthen its competitive positioning.
At or For the Years Ended December 31, (In thousands, except per share data) 2022 2021 2020 2019 2018 Per Common Share Data: Net earnings/(loss), diluted - continuing operations $ 2.02 $ 2.39 $ (10.21) $ 2.05 $ 2.36 Net (loss)/earnings, diluted - discontinued operations — — (0.39) (0.08) (0.07) Net earnings/(loss), diluted $ 2.02 $ 2.39 $ (10.60) $ 1.97 $ 2.29 Total book value per common share 21.51 24.30 23.37 34.65 33.30 Dividends 0.54 0.48 0.72 0.92 0.88 Common stock price: High 31.78 29.16 33.04 33.72 44.25 Low 23.62 16.35 8.55 26.02 25.77 Close 29.90 28.43 17.12 32.88 26.97 Performance Ratios: (1) Return on assets 0.82 % 0.98 % (4.15) % 0.75 % 0.90 % Return on equity 7.76 10.18 (37.50) 5.75 6.84 Return on tangible common equity 8.26 10.80 (48.60) 9.36 11.41 Net interest margin, fully taxable equivalent (FTE) (2) 3.26 2.60 2.72 3.17 3.40 Fee income/Net interest and fee income 15.66 22.49 18.10 23.86 23.36 Growth Ratios: Total commercial loans 12.99 % (12.09) % (4.58) % 9.19 % 6.17 % Total loans 22.11 (15.54) (14.95) 5.08 8.96 Total deposits 2.57 (1.44) (1.16) 15.07 2.66 Earnings per share, (compared to prior year) (15.48) 122.55 (638.07) (13.97) 64.75 Selected Financial Data: Total assets $ 11,662,864 $ 11,554,913 $ 12,838,013 $ 13,215,970 $ 12,212,231 Total earning assets 10,913,069 10,899,109 12,089,939 11,916,007 11,140,307 Securities 2,033,436 2,548,590 2,223,417 1,769,878 1,918,604 Total loans 8,335,309 6,825,847 8,081,519 9,502,428 9,043,253 Allowance for credit losses (96,270) (106,094) (127,302) (63,575) (61,469) Total intangible assets 24,483 26,619 34,819 599,377 551,743 Total deposits 10,327,269 10,068,953 10,215,808 10,335,977 8,982,381 Total borrowings 125,509 110,844 571,637 827,550 1,517,816 Total shareholders’ equity 954,062 1,182,435 1,187,773 1,758,564 1,552,918 42 Table of Contents At or For the Years Ended December 31, 2022 2021 2020 2019 2018 Selected Operating Data: Total interest and dividend income $ 387,257 $ 329,065 $ 409,782 $ 509,513 $ 465,894 Total interest expense 42,660 37,899 93,000 144,255 109,694 Net interest income 344,597 291,166 316,782 365,258 356,200 Fee income 63,995 84,462 69,990 76,824 74,026 All other non-interest income/(loss) 4,942 58,786 (3,683) 7,178 298 Total net revenue 413,534 434,414 383,089 449,260 430,524 Provision for credit losses 11,000 (500) 75,878 35,419 25,451 Total non-interest expense 288,716 285,893 840,239 289,857 266,893 Income/(loss) from continuing operations before income taxes 113,818 149,021 (533,028) 123,984 138,180 Income tax expense/(benefit) from continuing operations 21,285 30,357 (19,853) 22,463 28,961 Net income/(loss) from continuing operations 92,533 118,664 (513,175) 101,521 109,219 (Loss)/income from discontinued operations before income taxes — — (26,855) (5,539) (4,767) Income tax (benefit)/expense from discontinued operations — — (7,013) (1,468) (1,313) Net (loss)/income from discontinued operations — — (19,842) (4,071) (3,454) Net income/(loss) $ 92,533 $ 118,664 $ (533,017) $ 97,450 $ 105,765 Basic earnings/(loss) per common share: Continuing operations $ 2.03 $ 2.41 $ (10.21) $ 2.06 $ 2.38 Discontinued operations — — (0.39) (0.08) (0.08) Total basic earnings/(loss) per share $ 2.03 $ 2.41 $ (10.60) $ 1.98 $ 2.30 Diluted earnings/(loss) per common share: Continuing operations $ 2.02 $ 2.39 $ (10.21) $ 2.05 $ 2.36 Discontinued operations — — (0.39) (0.08) (0.07) Total diluted earnings/(loss) per share $ 2.02 $ 2.39 $ (10.60) $ 1.97 $ 2.29 Weighted average common shares outstanding - basic 45,564 49,240 50,270 49,263 46,024 Weighted average common shares outstanding - diluted 45,914 49,554 50,270 49,421 46,231 Dividends per preferred share $ — $ — $ 1.20 $ 1.84 $ 1.76 Dividends per common share $ 0.54 $ 0.48 $ 0.72 $ 0.92 $ 0.88 Asset Quality and Condition Ratios: (3) Net loans charged-off/average loans 0.27 % 0.29 % 0.41 % 0.35 % 0.18 % Allowance for credit losses/total loans 1.15 1.55 1.58 0.67 0.68 Loans/deposits 81 68 79 92 101 Capital Ratios: Tier 1 capital to average assets - Company 10.18 % 10.49 % 9.38 % 9.33 % 9.04 % Total capital to risk-weighted assets - Company 14.60 17.32 16.10 13.73 12.99 Tier 1 capital to risk-weighted assets - Company 12.60 15.30 14.06 12.30 11.57 Shareholders’ equity/total assets 8.18 10.23 9.25 13.31 12.73 43 Table of Contents ___________________________________ (1) All performance ratios are annualized and are based on average balance sheet amounts, where applicable.
At or For the Years Ended December 31, (In thousands, except per share data) 2023 2022 2021 2020 2019 Per Common Share Data: Net earnings/(loss), diluted - continuing operations $ 1.60 $ 2.02 $ 2.39 $ (10.21) $ 2.05 Net (loss), diluted - discontinued operations — — — (0.39) (0.08) Net earnings/(loss), diluted $ 1.60 $ 2.02 $ 2.39 $ (10.60) $ 1.97 Total book value per common share 23.27 21.51 24.30 23.37 34.65 Dividends 0.72 0.54 0.48 0.72 0.92 Common stock price: High 31.52 31.78 29.16 33.04 33.72 Low 18.07 23.62 16.35 8.55 26.02 Close 24.83 29.90 28.43 17.12 32.88 Performance Ratios: (1) Return on assets 0.59 % 0.82 % 0.98 % (4.15) % 0.75 % Return on equity, including unrealized losses on AFS securities 7.07 8.70 9.96 37.15 5.73 Return on equity, excluding unrealized losses on AFS securities 5.68 7.76 10.18 (37.50) 5.75 Return on tangible common equity, including unrealized losses on AFS securities (2) 7.60 9.29 10.57 (46.88) 9.31 Return on tangible common equity, excluding unrealized losses on AFS securities (2) 6.07 8.26 10.80 (48.60) 9.36 Net interest margin, fully taxable equivalent ("FTE") (3) 3.27 3.26 2.60 2.72 3.17 Growth Ratios: Total commercial loans 5.66 % 12.99 % (12.09) % (4.58) % 9.19 % Total loans 8.45 22.11 (15.54) 14.95 5.08 Total deposits 2.96 2.57 (1.44) (1.16) 15.07 Earnings per share, (compared to prior year) (20.79) (15.48) 122.55 (638.07) (13.97) Selected Financial Data: Total assets $ 12,430,821 $ 11,662,864 $ 11,554,913 $ 12,838,013 $ 13,215,970 Total earning assets 11,704,515 10,913,069 10,899,109 12,089,939 11,916,007 Securities 1,607,496 2,033,436 2,548,590 2,223,417 1,769,878 Total loans 9,039,686 8,335,309 6,825,847 8,081,519 9,502,428 Allowance for credit losses (105,357) (96,270) (106,094) (127,302) (63,575) Total intangible assets 19,664 24,483 26,619 34,819 599,377 Total deposits 10,633,384 10,327,269 10,068,953 10,215,808 10,335,977 Total borrowings 506,586 125,509 110,844 571,637 827,550 Total shareholders’ equity 1,012,221 954,062 1,182,435 1,187,773 1,758,564 45 Table of Contents At or For the Years Ended December 31, 2023 2022 2021 2020 2019 Selected Operating Data: Total interest and dividend income $ 576,299 $ 387,257 $ 329,065 $ 409,782 $ 509,513 Total interest expense 207,252 42,660 37,899 93,000 144,255 Net interest income 369,047 344,597 291,166 316,782 356,258 Fee income 65,281 63,995 84,462 69,990 76,824 All other non-interest income/(loss) (22,499) 4,942 58,786 (3,683) 7,178 Total net revenue 411,829 413,534 434,414 383,089 449,260 Provision for credit losses 31,999 11,000 (500) 75,878 35,419 Total non-interest expense 301,508 288,716 285,893 840,239 289,857 Income/(loss) from continuing operations before income taxes 78,322 113,818 149,021 (533,028) 123,984 Income tax expense/(benefit) from continuing operations 8,724 21,285 30,357 (19,853) 22,463 Net income/(loss) from continuing operations 69,598 92,533 118,664 (513,175) 101,521 (Loss)/income from discontinued operations before income taxes — — — (26,855) (5,539) Income tax (benefit)/expense from discontinued operations — — — (7,013) (1,468) Net (loss)/income from discontinued operations — — — (19,842) (4,071) Net income/(loss) $ 69,598 $ 92,533 $ 118,664 $ (533,017) $ 97,450 Basic earnings/(loss) per common share: Continuing operations $ 1.61 $ 2.03 $ 2.41 $ (10.21) $ 2.06 Discontinued operations — — — (0.39) (0.08) Total basic earnings/(loss) per share $ 1.61 $ 2.03 $ 2.41 $ (10.60) $ 1.98 Diluted earnings/(loss) per common share: Continuing operations $ 1.60 $ 2.02 $ 2.39 $ (10.21) $ 2.05 Discontinued operations — — — (0.39) (0.08) Total diluted earnings/(loss) per share $ 1.60 $ 2.02 $ 2.39 $ (10.60) $ 1.97 Weighted average common shares outstanding - basic 43,288 45,564 49,240 50,270 49,263 Weighted average common shares outstanding - diluted 43,504 45,914 49,554 50,270 49,421 Dividends per preferred share $ — $ — $ — $ 1.20 $ 1.84 Dividends per common share $ 0.72 $ 0.54 $ 0.48 $ 0.72 $ 0.92 Asset Quality and Condition Ratios: (4) Net loans charged-off/average loans 0.26 % 0.27 % 0.29 % 0.41 % 0.35 % Allowance for credit losses/total loans 1.17 1.15 1.55 1.58 0.67 Loans/deposits 85 81 68 79 92 Capital Ratios: Tier 1 capital to average assets - Company 9.65 % 10.18 % 10.49 % 9.38 % 9.33 % Total capital to risk-weighted assets - Company 14.36 14.60 17.32 16.10 13.73 Tier 1 capital to risk-weighted assets - Company 12.27 12.60 15.30 14.06 12.30 Shareholders’ equity/total assets 8.14 8.18 10.23 9.25 13.31 46 Table of Contents ___________________________________ (1) All performance ratios are annualized and are based on average balance sheet amounts, where applicable.
The Company maintains a strong foundation of governance systems, including: • Board level oversight of ESG, Sustainability, Climate Change, Diversity and Culture • Corporate Responsibility & Culture Committee of its Board of Directors • Environmental, Social and Governance (ESG) Committee 65 Table of Contents • Diversity Equity & Inclusion Committee • Responsible & Sustainable Business Policy • Lending, credit, deposit and investment policies which incorporate ESG exclusions and due diligence requirements • Senior managers for ESG and Diversity along with active involvement from business unit leaders and front lines in managing ESG externalities and risks This approach strengthens risk management practices consistent with the company’s enterprise risk management program and allows Berkshire to capitalize on business opportunities consistent with its strategy.
The Company maintains a strong foundation of governance systems, including: • Board level oversight of Company Culture, Sustainability, Social Responsibility, Climate Change, and Diversity • Corporate Responsibility & Culture Committee of its Board of Directors • Environmental, Social and Governance (ESG) Committee • Diversity Equity & Inclusion (DEI) Committee • Responsible & Sustainable Business Policy • Climate Risk Management Program • Lending, credit, deposit and investment policies which incorporate environmental and social considerations along with due diligence requirements • Active involvement from business unit leaders and front lines in managing externalities and risks • Senior leadership for corporate responsibility and sustainability The Board of Directors including its Corporate Responsibility & Culture Committee ("CRCC") has ultimate oversight responsibility for environmental, social and governance matters.
Further details on Berkshire’s Climate Change governance, risk management, strategy, metrics & targets and next steps can be found in its most recent Corporate Responsibility Report. 67 Table of Contents RATINGS, AWARDS & RECOGNITION We’re proud to be recognized for our performance with local, regional, national, and international awards as well as leading third party ESG ratings* including: • Top 17% aggregated ESG rating, achieving one of five major BEST goals • MSCI ESG- A • ISS ESG Quality Score - Environment: 3, Social: 1, Governance: 2 • Bloomberg ESG Disclosure- 62.81 • Sustainalytics Rated • Communitas Award for Leadership in Corporate Social Responsibility • Sustainable Business Network of Massachusetts Sustainable Business of the Year – Bank • Boston Business Journal Top Charitable Contributor • America’s Most Trustworthy Companies – Newsweek • Forbes America’s Best Midsize Employers • Bloomberg Gender-Equality Index • Human Rights Campaign Corporate Equality Index Best Place to Work for LGBTQ+ equality- 100% Score *As of December 31, 2022 68 Table of Contents
Ratings, Awards & Recognition Berkshire is proud to be recognized for its performance with local, regional, national, and international awards as well as leading third party ESG ratings* including: • Top 20% aggregated ESG rating, achieving one of five major BEST goals • MSCI ESG- A • ISS ESG Quality Score - Environment: 3, Social: 2, Governance: 2 • Bloomberg ESG Disclosure- 62.81 • Sustainalytics Rated • Communitas Award for Leadership in Corporate Social Responsibility • Boston Business Journal Top Charitable Contributor • America’s Most Trustworthy Companies – Newsweek • America’s Best Regional Banks - Newsweek • Forbes America’s Best Midsize Employers • Bloomberg Gender-Equality Index 64 Table of Contents • Human Rights Campaign Corporate Equality Index *As of December 31, 2023
Item 7 - Table 3 - Average Balance, Interest and Average Yields / Costs 2022 2021 2020 (Dollars in millions) Average Balance Interest Average Yield/ Rate Average Balance Interest Average Yield/ Rate Average Balance Interest Average Yield/ Rate Assets Loans: (1)(2) Commercial real estate $ 3,836.2 $ 167.7 4.37 % $ 3,600.2 $ 124.4 3.46 % $ 3,958.6 $ 151.5 3.83 % Commercial and industrial loans 1,435.3 74.7 5.20 1,527.6 71.8 4.70 2,049.4 87.7 4.28 Residential loans 1,784.2 63.3 3.55 1,560.4 58.4 3.75 2,324.3 87.8 3.78 Consumer loans 556.8 32.1 5.77 569.1 22.0 3.87 828.1 31.3 3.78 Total loans 7,612.5 337.8 4.44 7,257.3 276.6 3.81 9,160.4 358.3 3.91 Investment securities (2)(3) 2,489.7 51.2 2.06 2,283.6 49.4 2.16 1,845.2 54.6 2.96 Short-term investments and loans held for sale (4) 569.1 4.9 0.86 1,619.4 2.3 0.58 767.2 4.4 0.64 Mid-Atlantic region loans held for sale — — — 179.5 7.1 3.97 25.2 0.4 1.07 Total interest-earning assets 10,671.3 393.9 3.69 11,339.8 335.4 2.60 11,798.0 417.7 3.55 Intangible assets 26.8 32.0 316.1 Other non-interest earning assets (4) 648.5 684.1 747.1 Total assets $ 11,346.6 $ 12,055.9 $ 12,861.2 Liabilities and shareholders' equity Deposits: NOW and other $ 1,416.7 $ 6.1 0.43 % $ 1,340.2 $ 1.0 0.07 % $ 1,216.6 $ 3.5 0.29 % Money market 2,809.1 13.8 0.49 2,749.7 5.3 0.19 2,713.6 15.3 0.56 Savings 1,114.8 0.4 0.03 1,067.7 0.5 0.05 914.1 0.9 0.10 Certificates of deposit 1,541.7 13.1 0.85 1,978.9 18.6 0.94 3,102.9 52.5 1.69 Total interest-bearing deposits 6,882.3 33.4 0.49 7,136.5 25.4 0.36 7,947.2 72.2 0.91 Borrowings and notes (5) 176.1 9.2 5.24 320.2 10.7 3.34 841.6 20.7 2.46 Mid-Atlantic region interest-bearing deposits — — — 335.1 1.8 0.54 45.0 0.1 0.80 Total interest-bearing liabilities 7,058.4 42.6 0.60 7,791.8 37.9 0.49 8,833.8 93.0 1.06 Non-interest-bearing demand deposits 2,914.9 2,817.4 2,324.6 Other non-interest-bearing liabilities (4) 180.1 280.9 281.4 Total liabilities 10,153.4 10,890.1 11,439.8 Total shareholders' equity 1,193.2 1,165.8 1,421.4 Total liabilities and equity $ 11,346.6 $ 12,055.9 $ 12,861.2 Net interest income $ 351.3 $ 297.5 $ 324.7 45 Table of Contents 2022 2021 2020 (Dollars in millions) Average Balance Interest Average Yield/ Rate Average Balance Interest Average Yield/ Rate Average Balance Interest Average Yield/ Rate Net interest spread 3.09 % 2.12 % 2.49 % Net interest margin (6) 3.26 2.60 2.72 Cost of funds 0.43 0.35 0.84 Cost of deposits 0.34 0.26 0.71 Interest-earning assets/interest-bearing liabilities 151.19 149.67 133.95 Supplementary data Total non-maturity deposits $ 8,255.5 $ 7,975.0 $ 7,168.9 Total deposits 9,797.2 9,954.0 10,271.8 Fully taxable equivalent adjustment 6.6 6.3 6.4 ____________________________________ Notes: (1) The average balances of loans include nonaccrual loans, and deferred fees and costs.
Item 7 - Table 1 - Average Balance, Interest and Average Yields / Costs 2023 2022 2021 (Dollars in millions) Average Balance Interest Average Yield/ Rate Average Balance Interest Average Yield/ Rate Average Balance Interest Average Yield/ Rate Assets Loans: (1)(2) Commercial real estate $ 4,326.8 $ 272.5 6.30 % $ 3,836.2 $ 167.6 4.37 % $ 3,600.2 $ 124.4 3.46 % Commercial and industrial loans 1,455.9 107.9 7.41 1,435.3 74.7 5.20 1,527.6 71.8 4.70 Residential loans 2,512.3 98.1 3.91 1,784.2 63.3 3.55 1,560.4 58.4 3.75 Consumer loans 518.5 37.8 7.29 556.8 32.1 5.77 569.1 22.0 3.87 Total loans 8,813.5 516.3 5.86 7,612.5 337.7 4.44 7,257.3 276.6 3.81 Investment securities (2)(3) 2,186.6 50.8 2.32 2,489.7 51.2 2.06 2,283.6 49.4 2.16 Short-term investments and loans held for sale (4) 372.4 17.1 4.59 569.1 4.9 0.86 1,619.4 2.3 0.58 Mid-Atlantic region loans held for sale — — — — — — 179.5 7.1 3.97 Total interest-earning assets 11,372.5 584.2 5.14 10,671.3 393.8 3.69 11,339.8 335.4 2.60 Intangible assets 21.9 26.8 32.0 Other non-interest earning assets (4) 443.2 518.2 708.8 Total assets $ 11,837.6 $ 11,216.3 $ 12,080.6 Liabilities and shareholders' equity Deposits: Non-interest-bearing demand deposits $ 2,584.6 $ — — % $ 2,914.9 $ — — % $ 2,817.4 $ — — % NOW and other 1,048.9 14.9 1.42 % 1,416.7 6.1 0.43 % 1,340.2 1.0 0.07 % Money market 2,727.3 65.6 2.40 2,809.1 13.8 0.49 2,749.7 5.3 0.19 Savings 1,067.2 6.1 0.57 1,114.8 0.4 0.03 1,067.7 0.5 0.05 Certificates of deposit 2,275.8 72.4 3.18 1,541.7 13.1 0.85 1,978.9 18.6 0.94 Total deposits 9,703.8 159.0 1.64 9,797.2 33.4 0.34 9,953.9 25.4 0.26 Borrowings and notes (4) 913.6 48.3 5.29 176.1 9.2 5.24 320.2 10.7 3.34 Mid-Atlantic region interest-bearing deposits — — — — — — 335.1 1.8 0.54 Total funding liabilities 10,617.4 207.3 1.95 9,973.3 42.6 0.43 10,609.2 37.9 0.35 Other non-interest-bearing liabilities 236.3 180.1 280.9 Total liabilities 10,853.7 10,153.4 10,890.1 Total shareholders' equity 983.9 1,062.9 1,190.5 Total liabilities and equity $ 11,837.6 $ 11,216.3 $ 12,080.6 Net interest margin (5) 3.27 3.26 2.60 Supplementary data Net Interest Income, non FTE $ 369.0 $ 344.6 $ 291.2 FTE income adjustment (6) 7.9 6.6 6.3 Net Interest Income, FTE 376.9 351.2 297.5 48 Table of Contents _________________________________ Notes: (1) The average balances of loans include nonaccrual loans, and deferred fees and costs.
Item 7 - Table 4 - Rate Volume Analysis 2022 Compared with 2021 2021 Compared with 2020 (Decrease) Increase Due to (Decrease) Increase Due to (In thousands) Rate Volume Net Rate Volume Net Interest income: Commercial real estate $ 34,681 $ 8,582 $ 43,263 $ (14,027) $ (13,071) $ (27,098) Commercial and industrial loans 7,397 (4,501) 2,896 7,962 (23,913) (15,951) Residential loans (3,179) 8,061 4,882 (762) (28,622) (29,384) Consumer loans 10,572 (482) 10,090 704 (10,014) (9,310) Total loans 49,471 11,660 61,131 (6,123) (75,620) (81,743) Investment securities (2,468) 4,316 1,848 (16,598) 11,341 (5,257) Short-term investments and loans held for sale (1) 4,968 (2,335) 2,633 (5,508) 2,980 (2,528) Mid-Atlantic region loans held for sale — (7,120) (7,120) (1,480) 8,600 7,120 Total interest income $ 51,971 $ 6,521 $ 58,492 $ (29,709) $ (52,699) $ (82,408) Interest expense: NOW accounts $ 5,053 $ 62 $ 5,115 $ (2,832) $ 327 $ (2,505) Money market accounts 8,402 116 8,518 (10,259) 201 (10,058) Savings accounts (204) 23 (181) (536) 137 (399) Certificates of deposit (1,593) (3,839) (5,432) (18,740) (15,233) (33,973) Total deposits 11,658 (3,638) 8,020 (32,367) (14,568) (46,935) Borrowings 4,568 (6,010) (1,442) 5,691 (15,702) (10,011) Mid-Atlantic region interest-bearing deposits — (1,820) (1,820) 814 1,006 1,820 Total interest expense $ 16,226 $ (11,468) $ 4,758 $ (25,862) $ (29,264) $ (55,126) Change in net interest income $ 35,745 $ 17,989 $ 53,734 $ (3,847) $ (23,435) $ (27,282) 47 Table of Contents NON-GAAP FINANCIAL MEASURES This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles (“GAAP”).
Item 7 - Table 2 - Rate Volume Analysis 2023 Compared with 2022 2022 Compared with 2021 (Decrease) Increase Due to (Decrease) Increase Due to (In thousands) Rate Volume Net Rate Volume Net Interest income: Commercial real estate $ 81,238 $ 23,568 $ 104,806 $ 34,681 $ 8,582 $ 43,263 Commercial and industrial loans 32,105 1,086 33,191 7,397 (4,501) 2,896 Residential loans 6,883 27,931 34,814 (3,179) 8,061 4,882 Consumer loans 8,004 (2,329) 5,675 10,572 (482) 10,090 Total loans 128,230 50,256 178,486 49,471 11,660 61,131 Investment securities 6,239 (6,628) (389) (2,468) 4,316 1,848 Short-term investments and loans held for sale (1) 14,416 (2,244) 12,172 4,968 (2,335) 2,633 Mid-Atlantic region loans held for sale — — — — (7,120) (7,120) Total interest income $ 148,885 $ 41,384 $ 190,269 $ 51,971 $ 6,521 $ 58,492 Interest expense: NOW accounts $ 6,380 $ 2,324 $ 8,704 $ 5,053 $ 62 $ 5,115 Money market accounts 59,450 (7,713) 51,737 8,402 116 8,518 Savings accounts 5,299 453 5,752 (204) 23 (181) Certificates of deposit 60,555 (1,271) 59,284 (1,593) (3,839) (5,432) Total deposits 131,684 (6,207) 125,477 11,658 (3,638) 8,020 Borrowings 8 39,111 39,119 4,568 (6,010) (1,442) Mid-Atlantic region interest-bearing deposits — — — — (1,820) (1,820) Total interest expense $ 131,692 $ 32,904 $ 164,596 $ 16,226 $ (11,468) $ 4,758 Change in net interest income $ 17,193 $ 8,480 $ 25,673 $ 35,745 $ 17,989 $ 53,734 50 Table of Contents NON-GAAP FINANCIAL MEASURES This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles (“GAAP”).
Sustainalytics, a Morningstar Company, and the global leader in high-quality ESG research, ratings, and data, has independently verified that Berkshire’s Sustainable Financing Framework "is credible and impactful and in alignment with” International Capital Market Association (ICMA) guidelines and principles.
Sustainalytics, a Morningstar Company, and the global leader in high-quality ESG research, ratings, and data, independently verified that Berkshire's Sustainable Financing Framework "is credible and impactful and aligns with the International Capital Market Association's ("ICMA") Sustainability Bond Guidelines 2021, Green Bond Principles 2021 and Social Bond Principles 2021." The subordinated Sustainability Bond issuance also received an investment grade rating of Baa3 from Moody's Investors Service.
This better approach to banking with ESG at its core helps manage risk and unlock new business opportunities to create an ecosystem of positive impact and value, which in turn drives Berkshire’s commercial performance, creating capacity to invest more in its business, employees, customers, shareholders and communities. 64 Table of Contents BEST COMMUNITY COMEBACK Berkshire launched the BEST Community Comeback in late 2021, a transformational commitment to empower its stakeholders’ financial potential.
Berkshire’s integrated approach to managing the environmental, social and governance externalities helps reduce risk and unlock new business opportunities to create an ecosystem of positive impact and value, which in turn drives Berkshire’s commercial performance, creating capacity to invest more in its business, employees, customers, shareholders and communities.
(5) The average balances of borrowings and notes include the capital lease obligation presented under other liabilities on the consolidated balance sheet. (6) Purchase accounting accretion totaled $2.0 million, $6.7 million, and $9.9 million for the years-ended December 31, 2022, 2021, and 2020, respectively.
(5) Purchase accounting accretion totaled $0.7 million, $2.0 million, and $6.7 million for the years-ended December 31, 2023, 2022, and 2021, respectively.
Collectively these physical and transition risks are managed through ongoing monitoring, existing industry exclusions, due diligence processes, policies, insurance requirements, business continuity planning, target setting and product development. 66 Table of Contents As Berkshire looks to further strengthen its management of climate related risks and opportunities, it expects to continue to formalize its climate risk management program and set formal targets to reduce its Greenhouse Gas (GHG) emissions, in addition to its existing sustainable finance and renewable electricity goals.
As Berkshire looks to further strengthen its management of climate related risks and opportunities, it expects to mature its climate risk management program and Greenhouse Gas (GHG) emissions strategies, in addition to its existing sustainable finance and renewable electricity goals.
In the discussion, unless otherwise specified, references to earnings per share and "EPS" refer to diluted earnings per common share. Berkshire is a Delaware corporation headquartered in Boston and the holding company for Berkshire Bank (“the Bank”) Established in 1846, the Bank operates as a commercial bank under a Massachusetts trust company charter.
Berkshire is a Delaware corporation headquartered in Boston and the holding company for Berkshire Bank (“the Bank”) Established in 1846, the Bank operates as a commercial bank under a Massachusetts trust company charter. 54 Table of Contents COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022 Summary Berkshire reported 2023 net income of $69.6 million, or $1.60 per diluted share, compared to $92.5 million, or $2.02, per share in 2022.
COMPARISON OF FINANCIAL CONDITION AT DECEMBER 31, 2022 AND DECEMBER 31, 2021 Summary: Total assets were little changed in 2022, measuring $11.7 billion at year-end. Excess liquidity was reinvested into loan growth. A $0.9 billion decrease in cash and equivalents and a $0.5 billion decrease in investment securities were mostly offset by a $1.5 billion increase in loans.
COMPARISON OF FINANCIAL CONDITION AT DECEMBER 31, 2023 AND DECEMBER 31, 2022 General Total assets at December 31, 2023 were $12.4 billion, a $768 million increase from December 31, 2022, primarily reflecting a $704 million increase in total loans and a $515 million increase in short-term investments, partially offset by a decrease of $426 million in investment securities.