Biggest changeThe following table reconciles net income to EBITDA and Adjusted EBITDA for the year ended December 31, 2022, 2021 and 2020: Year Ended December 31 2022 2021 2020 Net income $ 857,658 $ 712,486 $ 174,979 Interest expense 25,412 24,806 26,223 Interest income (12,263) (195) (999) Income tax provision 288,723 236,365 111,332 Depreciation and amortization 101,593 80,753 95,169 EBITDA 1,261,123 1,054,215 406,704 Change in fair value of interest rate swaps (3,559) (1,745) 2,426 Loss on extinguishment of debt — — 13,968 Adjusted EBITDA $ 1,257,564 $ 1,052,470 $ 423,098 48 Table of Contents The following table reconciles segment income and unallocated corporate costs to Segment EBITDA, EBITDA and Adjusted EBITDA for the year ended December 31, 2022, 2021, and 2020: Year Ended December 31 2022 2021 2020 Wood Products Segment income $ 575,167 $ 531,235 $ 127,720 Depreciation and amortization 73,308 55,249 71,141 Segment EBITDA $ 648,475 $ 586,484 $ 198,861 Building Materials Distribution Segment income $ 627,091 $ 481,085 $ 247,494 Depreciation and amortization 27,005 24,007 22,460 Segment EBITDA $ 654,096 $ 505,092 $ 269,954 Corporate Unallocated corporate costs $ (44,409) $ (40,517) $ (40,185) Foreign currency exchange gain (loss) (1,584) (10) 357 Pension expense (excluding service costs) (294) (76) (7,457) Change in fair value of interest rate swaps 3,559 1,745 (2,426) Loss on extinguishment of debt — — (13,968) Depreciation and amortization 1,280 1,497 1,568 EBITDA (41,448) (37,361) (62,111) Change in fair value of interest rate swaps (3,559) (1,745) 2,426 Loss on extinguishment of debt — — 13,968 Corporate Adjusted EBITDA $ (45,007) $ (39,106) $ (45,717) Total Company Adjusted EBITDA $ 1,257,564 $ 1,052,470 $ 423,098 New and Recently Adopted Accounting Standards For information related to new and recently adopted accounting standards, see "New and Recently Adopted Accounting Standards" in Note 2, Summary of Significant Accounting Policies, of the Notes to Consolidated Financial Statements in "Item 8.
Biggest changeThe following table reconciles net income to EBITDA and Adjusted EBITDA for the years ended December 31, 2023, 2022 and 2021: Year Ended December 31 2023 2022 2021 Net income $ 483,656 $ 857,658 $ 712,486 Interest expense 25,496 25,412 24,806 Interest income (48,106) (12,263) (195) Income tax provision 161,393 288,723 236,365 Depreciation and amortization 132,467 101,593 80,753 EBITDA 754,906 1,261,123 1,054,215 Change in fair value of interest rate swaps 1,791 (3,559) (1,745) Adjusted EBITDA $ 756,697 $ 1,257,564 $ 1,052,470 51 Table of Contents The following table reconciles segment income and unallocated corporate costs to Segment EBITDA, EBITDA and Adjusted EBITDA for the years ended December 31, 2023, 2022, and 2021: Year Ended December 31 2023 2022 2021 Wood Products Segment income $ 337,132 $ 575,167 $ 531,235 Depreciation and amortization 98,710 73,308 55,249 Segment EBITDA $ 435,842 $ 648,475 $ 586,484 Building Materials Distribution Segment income $ 335,808 $ 627,091 $ 481,085 Depreciation and amortization 32,353 27,005 24,007 Segment EBITDA $ 368,161 $ 654,096 $ 505,092 Corporate Unallocated corporate costs $ (48,554) $ (44,409) $ (40,517) Foreign currency exchange gain (loss) 7 (1,584) (10) Pension expense (excluding service costs) (163) (294) (76) Change in fair value of interest rate swaps (1,791) 3,559 1,745 Depreciation and amortization 1,404 1,280 1,497 EBITDA (49,097) (41,448) (37,361) Change in fair value of interest rate swaps 1,791 (3,559) (1,745) Corporate Adjusted EBITDA $ (47,306) $ (45,007) $ (39,106) Total Company Adjusted EBITDA $ 756,697 $ 1,257,564 $ 1,052,470 New and Recently Adopted Accounting Standards For information related to new and recently adopted accounting standards, see "New and Recently Adopted Accounting Standards" in Note 2, Summary of Significant Accounting Policies, of the Notes to Consolidated Financial Statements in "Item 8.
Overview Company Background Boise Cascade is a large, vertically-integrated wood products manufacturer and building materials distributor with widespread operations throughout the United States (U.S.) and one manufacturing facility in Canada. We completed an initial public offering of our common stock on February 11, 2013.
Overview Company Background Boise Cascade is a large, integrated wood products manufacturer and building materials distributor with widespread operations throughout the United States (U.S.) and one manufacturing facility in Canada. We completed an initial public offering of our common stock on February 11, 2013.
Factors That Affect Our Operating Results and Trends Our results of operations and financial performance are influenced by a variety of factors, including: (i) the commodity nature of the products we manufacture and distribute; (ii) general economic and industry conditions affecting demand; and (iii) cost and availability of raw materials, including wood fiber and glues and resins.
Factors That Affect Our Operating Results and Trends Our results of operations and financial performance are influenced by a variety of factors, including: (i) the commodity nature of a portion of the products we manufacture and distribute; (ii) general economic and industry conditions affecting demand; and (iii) cost and availability of raw materials, including wood fiber and glues and resins.
For a description of the restrictions in our asset-based credit facility and the indenture governing our senior notes on our ability to pay dividends, see Note 9, Debt, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data" of this Form 10-K.
For a description of the restrictions in our asset-based credit facility and the indenture governing our senior notes on our ability to pay dividends, see Note 8, Debt, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data" of this Form 10-K.
We have a broad base of customers, which includes a diverse mix of dealers, home improvement centers, leading wholesalers, specialty distributors, and industrial converters. Our Wood Products and BMD segments are vertically-integrated from wood fiber procurement through distribution.
We have a broad base of customers, which includes a diverse mix of dealers, home improvement centers, leading wholesalers, specialty distributors, and industrial converters. Our Wood Products and BMD segments are integrated from wood fiber procurement through distribution.
Our distribution business purchases and resells a broad mix of commodity products with periods of increasing prices providing the opportunity for higher sales and increased margins, while declining price environments expose us to declines in sales and profitability.
Our distribution business purchases and resells a broad mix of products with periods of increasing prices providing the opportunity for higher sales and increased margins, while declining price environments expose us to declines in sales and profitability.
Under the interest rate swap, we receive one-month term SOFR plus a spread adjustment of 0.10% variable interest rate payments and make fixed interest rate payments, thereby fixing the interest rate on $50.0 million of variable rate debt exposure.
Under the interest rate swap, we receive one-month SOFR plus a spread adjustment of 0.10% variable interest rate payments and make fixed interest rate payments, thereby fixing the interest rate on $50.0 million of variable rate debt exposure.
These proposals have included regulations to reduce GHG emissions from new and existing electric utilities, which may result in increased electricity and natural gas costs to our businesses. This impact may be partially mitigated, as the majority of the energy used to manufacture our products is generated from biomass fuel, which reduces our reliance on fossil fuels.
These proposals have included regulations to reduce GHG emissions from new and existing electric utilities, which may result in increased electricity costs to our businesses. This impact may be partially mitigated, as the majority of the energy used to manufacture our products is generated from biomass fuel, which reduces our reliance on fossil fuels.
(b) Represents the weighted average variable interest rate receivable on our interest rate swap at December 31, 2022. Environmental We are subject to a wide range of general and industry-specific environmental laws and regulations. In particular, we are affected by laws and regulations covering air emissions, wastewater discharges, solid and hazardous waste management, and site remediation.
(b) Represents the weighted average variable interest rate receivable on our interest rate swap at December 31, 2023. Environmental We are subject to a wide range of general and industry-specific environmental laws and regulations. In particular, we are affected by laws and regulations covering air emissions, wastewater discharges, solid and hazardous waste management, and site remediation.
When logs arrive at our facilities, they are processed into products that store carbon such as plywood, lumber and EWP. Bark and manufacturing residuals are used as biomass fuel, which allows us to generate the majority of the energy needed to manufacture our products. All manufacturing energy not derived from biomass is sourced from natural gas.
When logs arrive at our facilities, they are processed into products that store carbon such as plywood, lumber and EWP. Bark and manufacturing residuals are used as biomass fuel, which allows us to generate the majority of the energy needed to manufacture our products. All manufacturing energy not derived from biomass is sourced from natural gas or electricity.
These regulations have not directly affected our facilities; however, they are expected to impact our operations by increasing future costs related to natural gas, transportation fuel, and/or electricity. Our manufacturing operations in these states derive a significant amount of their energy from biomass fuel, a carbon neutral emission, which may not be directly regulated.
These regulations have not directly affected our manufacturing facilities; however, they are expected to impact our operations by increasing future costs related to natural gas, transportation fuel, and/or electricity. Our manufacturing operations derive a significant amount of their energy from biomass fuel, a carbon neutral emission, which may not be directly regulated.
We have two reportable segments: (i) Wood Products, which primarily manufactures engineered wood products (EWP) and plywood; and (ii) Building Materials Distribution (BMD), which is a wholesale distributor of building materials. For more information, see Note 3, Revenues, and Note 16, Segment Information, of the Notes to Consolidated Financial Statements in "Item 8.
We have two reportable segments: (i) Wood Products, which primarily manufactures engineered wood products (EWP) and plywood; and (ii) Building Materials Distribution (BMD), which is a wholesale distributor of building materials. For more information, see Note 3, Revenues, and Note 15, Segment Information, of the Notes to Consolidated Financial Statements in "Item 8.
The table presents principal cash flows and related weighted average interest rates by expected maturity dates. For obligations with variable interest rate sensitivity, the table sets forth payout amounts based on December 31, 2022 rates and does not attempt to project future rates.
The table presents principal cash flows and related weighted average interest rates by expected maturity dates. For obligations with variable interest rate sensitivity, the table sets forth payout amounts based on December 31, 2023 rates and does not attempt to project future rates.
However, we cannot guarantee that we will be in compliance with environmental requirements at all times, and we cannot guarantee that we will not incur fines and penalties in the future. In 2022, we paid an insignificant amount in environmental fines and penalties. We incur capital and operating expenditures to comply with federal, state, and local environmental laws and regulations.
However, we cannot guarantee that we will be in compliance with environmental requirements at all times, and we cannot guarantee that we will not incur fines and penalties in the future. In 2023, we paid an insignificant amount in environmental fines and penalties. We incur capital and operating expenditures to comply with federal, state, and local environmental laws and regulations.
At times, the price for any one or more of the products we produce or distribute may fall below our cash production or purchase costs, requiring us to either incur short-term losses on product sales or cease production at one or more of our manufacturing facilities.
At times, the price for any one or more of the products we produce or distribute may fall below our cash production or purchase costs, requiring us to either incur short-term losses on product sales or curtail production at one or more of our manufacturing facilities.
Composite structural panel and lumber prices have been volatile historically. 32 Table of Contents The following table provides changes in the average composite panel, including certain panel subcategories, and average composite lumber prices as reflected by Random Lengths, an industry publication, for the period noted below.
Composite structural panel and lumber prices have been volatile historically. 35 Table of Contents The following table provides changes in the average composite panel, including certain panel subcategories, and average composite lumber prices as reflected by Random Lengths, an industry publication, for the period noted below.
OSB is a commodity, and prices have been historically volatile in response to economic uncertainties, industry operating rates, transportation constraints or disruptions, net import and export activity, inventory levels in various distribution channels, and seasonal demand patterns.
OSB is a commodity, and prices have been historically volatile in response to economic uncertainties, industry operating rates, supply-related disruptions, transportation constraints or disruptions, net import and export activity, inventory levels in various distribution channels, and seasonal demand patterns.
We expect to fund our seasonal and intra-month working capital requirements in 2023 from cash on hand and, if necessary, borrowings under our revolving credit facility. Consistent with our historical patterns, we expect working capital increases to use cash in the first quarter of 2023.
We expect to fund our seasonal and intra-month working capital requirements in 2024 from cash on hand and, if necessary, borrowings under our revolving credit facility. Consistent with our historical patterns, we expect working capital increases to use cash in the first quarter of 2024.
For a discussion of the year ended December 31, 2021 compared to the year ended December 31, 2020, please refer to Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended December 31, 2021.
For a discussion of the year ended December 31, 2022 compared to the year ended December 31, 2021, please refer to Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended December 31, 2022.
For information related to our interest rate swaps, see the discussion under "Disclosures of Financial Market Risks" and "Financial Instruments" included in this "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" of this Form 10-K.
For information related to our interest rate swap, see the discussion under "Disclosures of Financial Market Risks" and "Financial Instruments" included in this "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" of this Form 10-K.
"Risk Factors." References to "fiscal year" or "fiscal" refer to our fiscal year ending on December 31 in each calendar year. The following sections discuss our financial condition and results of operations for the year ended December 31, 2022 compared to the year ended December 31, 2021.
"Risk Factors." References to "fiscal year" or "fiscal" refer to our fiscal year ending on December 31 in each calendar year. The following sections discuss our financial condition and results of operations for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Commodity Nature of Our Products Many of the building products we manufacture or distribute, including OSB, plywood, and lumber, are commodities that are widely available from other manufacturers or distributors with prices and volumes determined frequently in an auction market based on participants' perceptions of short-term supply and demand factors.
Commodity Nature of a Portion of Our Products A portion of the building products we manufacture or distribute, including OSB, plywood, and lumber, are commodities that are widely available from other manufacturers or distributors, with prices and volumes determined frequently in an auction market based on participants' perceptions of short-term supply and demand factors.
For more information related to our stock repurchases, see Note 13, Stockholders' Equity, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data" of this Form 10-K.
For more information related to our stock repurchases, see Note 12, Stockholders' Equity, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data" of this Form 10-K.
Our Medford plywood mill was identified in the second tier group. To date the ODEQ has not completed the program for the first tier risk group. We currently anticipate Medford Plywood will be selected into the program in 2023.
Our Medford plywood mill was identified in the second tier group. To date the ODEQ has not completed the program for the first tier risk group. We currently anticipate Medford Plywood will be selected into the program in 2024.
The following is information about the notional amount and interest rate by contractual maturity date for our interest rate swap agreement, as well as the fair value at December 31, 2022: December 31, 2022 2023 2024 2025 2026 2027 There- after Total Fair Value (millions, other than percentages) Interest rate swap Variable to fixed notional amount $ — $ — $ 50.0 $ — $ — $ — $ 50.0 $ 4.8 Average pay rate (a) — — 0.4 % — — — 0.4 % — Average receive rate (b) — — 4.3 % — — — 4.3 % — _______________________________________ (a) Represents the weighted average actual fixed interest rate payable on our interest rate swap.
The following is information about the notional amount and interest rate by contractual maturity date for our interest rate swap agreement, as well as the fair value at December 31, 2023: December 31, 2023 2024 2025 2026 2027 2028 There- after Total Fair Value (millions, other than percentages) Interest rate swap Variable to fixed notional amount $ — $ 50.0 $ — $ — $ — $ — $ 50.0 $ 3.0 Average pay rate (a) — 0.4 % — — — — 0.4 % — Average receive rate (b) — 5.5 % — — — — 5.5 % — _______________________________________ (a) Represents the weighted average actual fixed interest rate payable on our interest rate swap.
The rules are risk-based, and the ODEQ released their prioritization list establishing which facilities within the state likely pose the greatest risk to their communities based on emissions inventories that facilities submitted to the ODEQ. The ODEQ established four risk groups. None of our mills were identified in 45 Table of Contents the first tier risk group.
The rules are risk-based, and the ODEQ released their prioritization list establishing which facilities within the state likely pose the greatest risk to their communities based on emissions inventories that facilities submitted to the ODEQ. The ODEQ established four risk groups. None of our mills were identified in the first tier risk group.
Except for deposits required pursuant to log supply contracts, these obligations are not recorded in our consolidated financial statements until contract payment terms take effect. Guarantees Note 9, Debt, and Note 17, Commitments, Legal Proceedings and Contingencies, and Guarantees, of the Notes to Consolidated Financial Statements in "Item 8.
Except for deposits required pursuant to log supply contracts, these obligations are not recorded in our consolidated financial statements until contract payment terms take effect. Guarantees Note 8, Debt, and Note 16, Commitments, Legal Proceedings and Contingencies, and Guarantees, of the Notes to Consolidated Financial Statements in "Item 8.
Other Regulatory Initiatives From time to time, legislative bodies and environmental regulatory agencies may promulgate new or revised regulatory programs imposing significant incremental operating costs or capital costs on us. In January 2023, the EPA signed a proposal to lower the primary annual National Ambient Air Quality Standard (NAAQS) for fine particulate matter (PM-2.5).
Other Regulatory Initiatives From time to time, legislative bodies and environmental regulatory agencies may promulgate new or revised regulatory programs imposing significant incremental operating costs or capital costs on us. 48 Table of Contents In January 2023, the EPA signed a proposal to lower the primary annual National Ambient Air Quality Standard (NAAQS) for fine particulate matter (PM-2.5).
The dividend policy may be suspended or canceled at the discretion of the board of directors at any time. For more information regarding our dividend declarations and payments made during 2022 and 2021, see Note 13, Stockholders' Equity, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data" of this Form 10-K.
The dividend policy may be suspended or canceled at the discretion of the board of directors at any time. For more information regarding our dividend declarations and payments made during 2023 and 2022, see Note 12, Stockholders' Equity, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data" of this Form 10-K.
The $116 million is estimated using current contractual index pricing, but actual prices depend on future market prices. We are required to purchase approximately $35 million of logs within 12 months. Under certain log agreements, we have the right to cancel or reduce our commitments in the event of a mill curtailment or shutdown.
The $120 million is estimated using current contractual index pricing, but actual prices depend on future market prices. We are required to purchase approximately $36 million of logs within 12 months. Under certain log agreements, we have the right to cancel or reduce our commitments in the event of a mill curtailment or shutdown.
Financial Statements and Supplementary Data" of this Form 10-K. The table assumes our long-term debt is held to maturity. (b) We estimated the fair value using quoted market prices of our debt in inactive markets. 43 Table of Contents The table below provides information as of December 31, 2022, about our interest rate swap.
Financial Statements and Supplementary Data" of this Form 10-K. The table assumes our long-term debt is held to maturity. (b) We estimated the fair value using quoted market prices of our debt in inactive markets. The table below provides information as of December 31, 2023, about our interest rate swap.
The following table provides the change in our average per-unit log costs for the period noted below: Year Ended December 31 2022 versus 2021 Increase (decrease) in per-unit log costs 6% 33 Table of Contents Our log requirements and our access to supply, as well as the cost of obtaining logs, are subject to change based on, among other things, the availability of logs in each of our operating areas, our operating schedules, competition from other manufacturers, the effect of governmental laws and regulations, impacts of weather or fire on log availability, and the status of environmental appeals.
The following table provides the change in our average per-unit log costs for the period noted below: Year Ended December 31 2023 versus 2022 Increase (decrease) in per-unit log costs (4)% 36 Table of Contents Our log requirements and our access to supply, as well as the cost of obtaining logs, are subject to change based on, among other things, the availability of logs in each of our operating areas, our operating schedules, competition from other manufacturers, the effect of governmental laws and regulations, impacts of weather or fire on log availability, and the status of environmental appeals.
We also use various resins and glues in our manufacturing processes, which accounted for approximately 5% of the aggregate amount of materials, labor, and other operating expenses (excluding depreciation) for our Wood Products segment in 2022. The costs of resins and glues are influenced by changes in the prices of raw material input costs, primarily fossil fuel products.
We also use various resins and glues in our manufacturing processes, which accounted for approximately 6% of the aggregate amount of materials, labor, and other operating expenses (excluding depreciation) for our Wood Products segment in 2023. The costs of resins and glues are influenced by changes in the prices of raw material input costs, primarily fossil fuel products.
As a result, we are exposed to movements in foreign currency exchange rates, primarily in Canada, but we do not believe our exposure to currency fluctuations is significant. Financial Instruments The table below provides information as of December 31, 2022, about our financial instruments that are sensitive to changes in interest rates.
As a result, we are exposed to movements in foreign currency exchange rates, primarily in Canada, but we do not believe our exposure to currency fluctuations is significant. 46 Table of Contents Financial Instruments The table below provides information as of December 31, 2023, about our financial instruments that are sensitive to changes in interest rates.
Failure to comply with these laws and regulations could result in civil or criminal fines or penalties or in enforcement actions. Our failure to comply could also result in governmental or judicial orders that stop or interrupt our operations or require us to take corrective measures, install additional pollution control equipment, or take other remedial actions.
Failure to comply with these laws and regulations could result in civil or criminal fines or penalties or in enforcement actions. Our failure to comply could also result in governmental or judicial orders that stop or interrupt our 47 Table of Contents operations or require us to take corrective measures, install additional pollution control equipment, or take other remedial actions.
For information on our interest rate swap, see Interest Rate Risk and Interest Rate Swaps of Note 15, Financial Instrument Risk, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data" of this Form 10-K.
For information on our interest rate swap, see Interest Rate Risk of Note 14, Financial Instrument Risk, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data" of this Form 10-K.
December 31, 2022 2023 2024 2025 2026 2027 There- after Total Fair Value (b) (millions, other than percentages) Long-term debt Fixed-rate debt payments (a) Senior Notes $ — $ — $ — $ — $ — $ 400.0 $ 400.0 $ 348.5 Average interest rates — — — — — 4.875 % 4.875 % — Variable-rate debt payments (a) Term Loan $ — $ — $ — $ — $ 50.0 $ — $ 50.0 $ 50.0 Average interest rates — — — — 5.2 % — 5.2 % — _______________________________________ (a) These obligations are further explained in Note 9, Debt, of the Notes to Consolidated Financial Statements in "Item 8.
December 31, 2023 2024 2025 2026 2027 2028 There- after Total Fair Value (b) (millions, other than percentages) Long-term debt Fixed-rate debt payments (a) Senior Notes $ — $ — $ — $ — $ — $ 400.0 $ 400.0 $ 374.5 Average interest rates — — — — — 4.875 % 4.875 % — Variable-rate debt payments (a) Term Loan $ — $ — $ — $ 50.0 $ — $ — $ 50.0 $ 50.0 Average interest rates — — — 6.2 % — — 6.2 % — _______________________________________ (a) These obligations are further explained in Note 8, Debt, of the Notes to Consolidated Financial Statements in "Item 8.
During 2022 and 2021, we spent approximately $4 million and $3 million, respectively, on capital expenditures to comply with environmental requirements. We expect to spend approximately $4 million in 2023 for this purpose.
During 2023 and 2022, we spent approximately $3 million and $4 million, respectively, on capital expenditures to comply with environmental requirements. We expect to spend approximately $10 million in 2024 for this purpose.
Logs comprised approximately 72% of our wood fiber costs during 2022, and we satisfy our log requirements through a combination of purchases under supply agreements, open-market purchases, and purchases pursuant to contracts awarded under public auctions.
Logs comprised approximately 80% of our wood fiber costs during 2023, and we satisfy our log requirements through a combination of purchases under supply agreements, open-market purchases, and purchases pursuant to contracts awarded under public auctions.
The swaps were valued based on observable inputs for similar assets and liabilities and other observable inputs for interest rates and yield curves (Level 2 inputs). Foreign Currency Risk We have sales in countries outside the U.S.
The swap was valued based on observable inputs for similar assets and liabilities and other observable inputs for interest rates and yield curves (Level 2 inputs). Foreign Currency Risk We have sales in countries outside the U.S.
Cost and Availability of Raw Materials Our principal raw material is wood fiber, which accounted for approximately 43% of the aggregate amount of materials, labor, and other operating expenses (excluding depreciation), for our Wood Products segment in 2022.
Cost and Availability of Raw Materials Our principal raw material is wood fiber, which accounted for approximately 40% of the aggregate amount of materials, labor, and other operating expenses (excluding depreciation), for our Wood Products segment in 2023.
For the year ended December 31, 2022, average composite panel and average composite lumber prices were 18% and 9% lower, respectively, compared with the same period in the prior year, as reflected by Random Lengths composite panel and lumber pricing. These decreases in composite commodity pricing impacted our sales prices in both of our segments, as noted below. Wood Products.
For the year ended December 31, 2023, average composite lumber and average composite panel prices were 47% and 32% lower, respectively, compared with the same period in the prior year, as reflected by Random Lengths composite lumber and panel pricing. These decreases in composite commodity pricing impacted our sales prices in both of our segments, as noted below. Wood Products.
At December 31, 2022, we recorded a long-term asset of $4.8 million in "Other assets" on our Consolidated Balance Sheets, representing the fair value of the interest rate swap agreement.
At December 31, 2023 and 2022, we recorded a long-term asset of $3.0 million and $4.8 million, respectively, in "Other assets" on our Consolidated Balance Sheets, representing the fair value of the interest rate swap agreement.
In accordance with our risk management strategy, we actively monitor our interest rate exposure and use derivative instruments from time to time to manage the related risk. We do not speculate using derivative instruments. 42 Table of Contents At December 31, 2022, we had one interest rate swap agreement.
In accordance with our risk management strategy, we actively monitor our interest rate exposure and use derivative instruments from time to time to manage the related risk. We do not speculate using derivative instruments. At December 31, 2023, we had one interest rate swap agreement.
The interest rate swap agreements were not designated as cash flow hedges, and as a result, all changes in the fair value are recognized in "Change in fair value of interest rate swaps" in our Consolidated Statements of Operations rather than through other comprehensive income.
The interest rate swap agreement was not designated as a cash flow hedge, and as a result, all changes in the fair value are recognized in "Change in fair value of interest rate swaps" in our Consolidated Statements of Operations rather than through other comprehensive income.
OSB accounted for approximately 6% of the aggregate amount of materials, labor, and other operating expenses (excluding depreciation) for our Wood Products segment in 2022.
OSB accounted for approximately 5% of the aggregate amount of materials, labor, and other operating expenses (excluding depreciation) for our Wood Products segment in 2023.
We expect future commodity product pricing and commodity input costs to be volatile in response to economic uncertainties, industry operating rates, transportation constraints or disruptions, net import and export activity, inventory levels in various distribution channels, and seasonal demand patterns.
Future product pricing, particularly commodity products pricing and input costs, may be volatile in response to economic uncertainties, industry operating rates, supply-related disruptions, transportation constraints or disruptions, net import and export activity, inventory levels in various distribution channels, and seasonal demand patterns.
Excluding potential acquisitions, we expect capital expenditures in 2023 to total approximately $120 million to $140 million. We expect our capital spending in 2023 will be for business improvement and quality/efficiency projects, replacement and expansion projects, and ongoing environmental compliance.
Excluding potential acquisitions, we expect capital expenditures in 2024 to total approximately $250 million to $270 million. We expect our capital spending in 2024 will be for business improvement and quality/efficiency projects, replacement and expansion projects, and ongoing environmental compliance.
Other Material Cash Requirements Long-term Debt and Interest As of December 31, 2022, we had long-term debt with varying maturities totaling an aggregate principal of $450.0 million, with no principal payments required within 12 months. Future interest payments associated with the long-term debt total $168.3 million, with $22.1 million payable within 12 months.
Other Material Cash Requirements Long-term Debt and Interest As of December 31, 2023, we had long-term debt with varying maturities totaling an aggregate principal of $450.0 million, with no principal payments required within 12 months. Future interest payments associated with the long-term debt total $147.9 million, with $22.6 million payable within 12 months.
Interest income increased $12.1 million to $12.3 million for the year ended December 31, 2022, from $0.2 million for the year ended December 31, 2021. The increase was due primarily to higher interest rates on cash equivalents and increases in the average balances of cash equivalents. Change in fair value of interest rate swaps.
Other Interest Income. Interest income increased $35.8 million to $48.1 million for the year ended December 31, 2023, from $12.3 million for the year ended December 31, 2022. The increase was due primarily to higher interest rates on cash equivalents and increases in the average balances of cash equivalents. Change in fair value of interest rate swaps.
Therefore, although our long-term contracts provide us with supplies of raw materials and energy that are more stable than open-market purchases, in many cases, they may not alleviate fluctuations in market prices. 34 Table of Contents Our Operating Results The following tables set forth our operating results in dollars and as a percentage of sales for the years ended December 31, 2022 and 2021: Year Ended December 31 2022 2021 (millions) Sales $ 8,387.3 $ 7,926.1 Costs and expenses Materials, labor, and other operating expenses (excluding depreciation) 6,472.5 6,300.1 Depreciation and amortization 101.6 80.8 Selling and distribution expenses 553.3 491.0 General and administrative expenses 103.8 83.2 Other (income) expense, net (1.7) (0.8) 7,229.5 6,954.3 Income from operations $ 1,157.8 $ 971.8 (percentage of sales) Sales 100.0 % 100.0 % Costs and expenses Materials, labor, and other operating expenses (excluding depreciation) 77.2 % 79.5 % Depreciation and amortization 1.2 1.0 Selling and distribution expenses 6.6 6.2 General and administrative expenses 1.2 1.1 Other (income) expense, net — — 86.2 % 87.7 % Income from operations 13.8 % 12.3 % 35 Table of Contents Sales Volumes and Prices Set forth below are historical U.S. housing starts data, segment sales volumes and average net selling prices for the principal products sold by our Wood Products segment, and sales mix and gross margin information for our BMD segment for the years ended December 31, 2022 and 2021.
Therefore, although our long-term contracts provide us with supplies of raw materials and energy that are more stable than open-market purchases, in many cases, they may not alleviate fluctuations in market prices. 37 Table of Contents Our Operating Results The following tables set forth our operating results in dollars and as a percentage of sales for the years ended December 31, 2023 and 2022: Year Ended December 31 2023 2022 (millions) Sales $ 6,838.2 $ 8,387.3 Costs and expenses Materials, labor, and other operating expenses (excluding depreciation) 5,409.3 6,472.5 Depreciation and amortization 132.5 101.6 Selling and distribution expenses 559.5 553.3 General and administrative expenses 114.4 103.8 Other (income) expense, net (1.9) (1.7) 6,213.9 7,229.5 Income from operations $ 624.4 $ 1,157.8 (percentage of sales) Sales 100.0 % 100.0 % Costs and expenses Materials, labor, and other operating expenses (excluding depreciation) 79.1 % 77.2 % Depreciation and amortization 1.9 1.2 Selling and distribution expenses 8.2 6.6 General and administrative expenses 1.7 1.2 Other (income) expense, net — — 90.9 % 86.2 % Income from operations 9.1 % 13.8 % 38 Table of Contents Sales Volumes and Prices Set forth below are historical U.S. housing starts data, segment sales volumes and average net selling prices for the principal products sold by our Wood Products segment, and sales mix and gross margin information for our BMD segment for the years ended December 31, 2023 and 2022.
Year Ended December 31 2022 2021 (thousands) U.S.
Year Ended December 31 2023 2022 (thousands) U.S.
See "Dividends on Common Stock" below for further discussion of common stock dividend payments. During 2022, we did not borrow under our revolving credit facility and therefore had no borrowings outstanding on the facility as of December 31, 2022.
See "Dividends on Common Stock" below for further discussion of common stock dividend 43 Table of Contents payments and "Stock Repurchase Program" below for further discussion of stock repurchases. During 2023, we did not borrow under our revolving credit facility and therefore had no borrowings outstanding on the facility as of December 31, 2023.
During 2022, approximately 65% of our Wood Products segment sales, or approximately 77% and 32% of our Wood Product segment's EWP and plywood sales volumes, respectively, were to our BMD segment. Executive Summary We recorded income from operations of $1,157.8 million during the year ended December 31, 2022, compared with $971.8 million during the same period in the prior year.
During 2023, approximately 66% of our Wood Products segment sales, or approximately 78% and 42% of our Wood Product segment's EWP and plywood sales volumes, respectively, were to our BMD segment. Executive Summary We recorded income from operations of $624.4 million during the year ended December 31, 2023, compared with $1,157.8 million during the same period in the prior year.
Income Tax Provision For the years ended December 31, 2022 and 2021, we recorded $288.7 million and $236.4 million, respectively, of income tax expense and had an effective rate of 25.2% and 24.9%, respectively.
Income Tax Provision For the years ended December 31, 2023 and 2022, we recorded $161.4 million and $288.7 million, respectively, of income tax expense and had an effective rate of 25.0% and 25.2%, respectively.
As described below, the increase in sales was driven by the changes in sales prices and volumes for the products we manufacture and distribute with single-family residential construction activity being the key demand driver for our sales. During 2022, U.S. housing starts decreased 3%, driven by a decrease in single-family starts of 11%, compared with 2021.
As described below, the decrease in sales was driven by the changes in sales prices and volumes for the products we manufacture and distribute with single-family residential construction activity being the key demand driver for our sales. During 2023, total U.S. housing starts and single-family housing starts decreased 9% and 6%, respectively, compared with 2022.
Due to the numerous variables associated with our judgments and assumptions relating to the valuation of assets and the effects of changes on these valuations, the timing, precision, and reliability of our estimates are subject to uncertainty. As additional information becomes known, we may change our estimates.
Due to the numerous variables associated with our judgments and assumptions relating to the valuation of assets and the effects of changes on these valuations, the timing, precision, and reliability of our estimates are subject to uncertainty.
Industry supply for the products we produce and distribute is influenced primarily by price-induced changes in the operating rates of existing facilities, but is also influenced over time by the introduction of new product technologies and substitutes, capacity additions and closures, the restart of idled capacity, and log availability.
In addition, EWP demand will be highly influenced by single-family housing starts. Industry supply for the products we produce and distribute is influenced primarily by price-induced changes in the operating rates of existing facilities, but is also influenced over time by the introduction of new product technologies, capacity additions and closures, the restart of idled capacity, and log availability.
However, materials, labor, and other operating expenses as a percentage of sales (MLO rate) in our Wood Products segment decreased by 120 basis points, which was primarily due to higher EWP sales prices, resulting in improved leveraging of wood fiber costs.
Materials, labor, and other operating expenses as a percentage of sales (MLO rate) in our Wood Products segment increased by 770 basis points, which was due primarily to lower plywood and EWP sales prices, resulting in decreased leveraging of labor and other manufacturing costs .
The use of EBITDA and Adjusted EBITDA instead of net income or segment income (loss) have limitations as analytical tools, including the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs.
The use of EBITDA and Adjusted EBITDA instead of net income or segment income have limitations as analytical tools, including the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for these limitations by relying on our GAAP results.
Following litigation of the standards, in September 2022, the EPA adopted more stringent Boiler MACT emission standards for several types of boilers, including boilers common to our facilities. Boilers must be in compliance with the revised standards by September 2025. At this time, we believe the majority of our boilers will be able to comply with the new standards.
Following litigation of the standards, in September 2022, the EPA adopted more stringent Boiler MACT emission standards for several types of boilers, including boilers common to our facilities. Boilers must be in compliance with the revised standards by September 2025.
Year Ended December 31 2022 versus 2021 Increase (decrease) in composite panel prices (18)% Increase (decrease) in Western Fir plywood prices (12)% Increase (decrease) in Southern Pine plywood prices (10)% Increase (decrease) in OSB prices (25)% Increase (decrease) in composite lumber prices (9)% In our Wood Products segment, we manufacture plywood, but not OSB, and therefore our reported prices may not trend with the overall composite panel price index.
Year Ended December 31 2023 versus 2022 Increase (decrease) in composite panel prices (32)% Increase (decrease) in Western Fir plywood prices (20)% Increase (decrease) in Southern Pine plywood prices (23)% Increase (decrease) in OSB prices (42)% Increase (decrease) in composite lumber prices (47)% In our Wood Products segment, we manufacture plywood, but not OSB, and therefore our reported prices may not trend with the overall composite panel price index.
Payments on this interest rate swap, with a notional principal amount of $50.0 million, are due on a monthly basis at an annual fixed rate of 0.41%, and this swap expires in June 2025. We entered into this forward interest rate swap in 2020 (the 2020 Swap) and it was amended in 2022.
Payments on this interest rate swap, with a notional principal amount of $50.0 million, are due on a monthly basis at an annual fixed rate of 0.41%, and this swap expires in June 2025.
See "Operating Results" above for a discussion on our results for 2022. • A $41.0 million decrease in working capital during 2022, compared with a $109.2 million increase in working capital during 2021.
See "Operating Results" above for a discussion on our results for 2023. • A $23.6 million decrease in working capital during 2023, compared with a $41.0 million decrease in working capital during 2022.
In addition to the year-over-year average price changes, 2022 and 2021 were years of exceptional price volatility when compared to historical results.
In addition to the year-over-year average price changes, 2022 was a year of exceptional price volatility when compared to historical results.
Gross margin percentage is gross margin as a percentage of segment sales. 36 Table of Contents 2022 Compared With 2021 Sales For the year ended December 31, 2022, total sales increased $461.2 million, or 6%, to $8,387.3 million from $7,926.1 million during the year ended December 31, 2021.
Gross margin percentage is gross margin as a percentage of segment sales. 39 Table of Contents 2023 Compared With 2022 Sales For the year ended December 31, 2023, total sales decreased $1,549.1 million, or 18%, to $6,838.2 million from $8,387.3 million during the year ended December 31, 2022.
No triggering event was identified during the year ended December 31, 2022. An impairment of a long-lived asset exists when the carrying value is not recoverable through future undiscounted cash flows from operations and when the carrying value of an asset or asset group exceeds its fair value.
An impairment of a long-lived asset exists when the carrying value is not recoverable through future undiscounted cash flows from operations and when the carrying value of an asset or asset group exceeds its fair value.
Our board of directors, at its discretion, may increase or decrease the number of authorized shares or terminate the Program at any time. As of December 31, 2022, there were approximately 2.0 million shares of common stock that may yet be purchased under the program. During 2022, we did not purchase any shares under the Program.
Our board of directors, at its discretion, may increase or decrease the number of authorized shares or terminate the Program at any time. During the year ended December 31, 2023, we repurchased 75,678 shares under the Program. As of December 31, 2023, there were approximately 1.9 million shares of common stock that may yet be purchased under the program.
We also disclose Segment EBITDA, which is segment income before depreciation and amortization. 47 Table of Contents We believe EBITDA and Adjusted EBITDA are meaningful measures because they present a transparent view of our recurring operating performance and allow management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance.
We believe EBITDA and Adjusted EBITDA are meaningful measures because they present a transparent view of our recurring operating performance and allow management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance.
Costs and Expenses Materials, labor, and other operating expenses (excluding depreciation) increased $172.4 million, or 3%, to $6,472.5 million for the year ended December 31, 2022, compared with $6,300.1 million during the prior year.
Costs and Expenses Materials, labor, and other operating expenses (excluding depreciation) decreased $1,063.2 million, or 16%, to $5,409.3 million for the year ended December 31, 2023, compared with $6,472.5 million during the prior year.
Inventories increased in 2022 primarily due to higher production costs for our manufactured products, the acquisition of two plywood facilities, and decreased housing demand related to economic uncertainties.
The decrease in receivables in 2022 primarily reflects decreased sales of approximately 24%, comparing sales for the month of December 2022 with sales for the month of December 2021. Inventories increased in 2022 primarily due to higher production costs for our manufactured products, the acquisition of two plywood facilities, and decreased housing demand related to economic uncertainties.
The decrease in accounts payable and accrued liabilities in 2022 was related to the decrease in inventories in our BMD segment and lower accrued rebates as of December 31, 2022 as housing activity slowed at the end of 2022.
The decrease in accounts payable and accrued liabilities in 2022 was related to the decrease in inventories in our BMD segment and lower accrued rebates as of December 31, 2022 as housing activity slowed at the end of 2022. • A $127.0 million decrease in cash paid for income taxes, net of refunds.
Management compensates for these limitations by relying on our GAAP results. Our measures of EBITDA and Adjusted EBITDA are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation.
Our measures of EBITDA and Adjusted EBITDA are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation.
None of our manufacturing facilities use coal or fuel oil as primary energy sources to manufacture products. 44 Table of Contents The use of our products is an energy efficient building choice, and when used in place of fossil fuel-intensive materials avoids greenhouse gases (GHG) that would have been emitted during manufacturing.
None of our manufacturing facilities use coal or fuel oil as primary energy sources to manufacture products. The use of our products is an energy efficient building choice, and results in lower greenhouse gas (GHG) emissions during manufacturing, when used in place of more fossil fuel-intensive materials.
Non-GAAP Financial Measures In evaluating our business, we utilize non-GAAP financial measures that fall within the meaning of SEC Regulation G and Regulation S-K Item 10(e), which we believe provide users of the financial information with additional meaningful comparison to prior reported results. Non-GAAP financial measures do not have standardized definitions and are not defined by GAAP.
As additional information becomes known, we may change our estimates. 50 Table of Contents Non-GAAP Financial Measures In evaluating our business, we utilize non-GAAP financial measures that fall within the meaning of SEC Regulation G and Regulation S-K Item 10(e), which we believe provide users of the financial information with additional meaningful comparison to prior reported results.
This level of capital expenditures could increase or decrease as a result of several factors, including acquisitions, efforts to further accelerate organic growth, exercise of lease purchase options, our financial results, future economic conditions, availability of engineering and construction resources, and timing and availability of equipment purchases. 2021 During the year ended December 31, 2021, we used approximately $106.5 million of cash for purchases of property and equipment, which included business improvement and quality/efficiency projects, replacement and expansion projects, and ongoing environmental compliance.
This level of capital expenditures could increase or decrease as a result of several factors, including acquisitions, efforts to further accelerate organic growth, exercise of lease purchase options, our financial results, future economic conditions, availability of engineering and construction resources, and timing and availability of equipment purchases. 2022 During the year ended December 31, 2022, we used $515.2 million of cash for the acquisition of Coastal Plywood.
Housing Starts (a) Single-family 1,004.9 1,127.2 Multi-family 549.6 473.8 1,554.5 1,601.0 (millions) Segment Sales Wood Products $ 2,115.9 $ 1,970.8 Building Materials Distribution 7,643.6 7,174.3 Intersegment eliminations (1,372.2) (1,219.0) $ 8,387.3 $ 7,926.1 (millions) Wood Products Sales Volumes Laminated veneer lumber (LVL) (cubic feet) 17.6 18.2 I-joists (equivalent lineal feet) 229 290 Plywood (sq. ft.) (3/8" basis) 1,319 1,259 Lumber (board feet) 83 77 (dollars per unit) Wood Products Average Net Selling Prices LVL (cubic foot) $ 30.56 $ 21.73 I-joists (1,000 equivalent lineal feet) 2,178 1,514 Plywood (1,000 sq. ft.) (3/8" basis) 523 606 Lumber (1,000 board feet) 927 1,043 (percentage of BMD sales) Building Materials Distribution Product Line Sales Commodity 44.9 % 51.6 % General line 33.3 % 30.2 % Engineered wood products 21.8 % 18.2 % Gross margin percentage (b) 15.8 % 13.8 % _______________________________________ (a) Actual U.S. housing starts as reported by the U.S.
Housing Starts (a) Single-family 947.2 1,005.2 Multi-family 472.7 547.4 1,419.9 1,552.6 (millions) Segment Sales Wood Products $ 1,932.6 $ 2,115.9 Building Materials Distribution 6,178.7 7,643.6 Intersegment eliminations (1,273.0) (1,372.2) $ 6,838.2 $ 8,387.3 (millions) Wood Products Sales Volumes Laminated veneer lumber (LVL) (cubic feet) 17.4 17.6 I-joists (equivalent lineal feet) 220 229 Plywood (sq. ft.) (3/8" basis) 1,599 1,319 Lumber (board feet) 125 83 (dollars per unit) Wood Products Average Net Selling Prices LVL (cubic foot) $ 30.01 $ 30.56 I-joists (1,000 equivalent lineal feet) 2,088 2,178 Plywood (1,000 sq. ft.) (3/8" basis) 372 523 Lumber (1,000 board feet) 667 927 (percentage of BMD sales) Building Materials Distribution Product Line Sales Commodity 37.8 % 44.9 % General line 39.5 % 33.3 % Engineered wood products 22.7 % 21.8 % Gross margin percentage (b) 15.0 % 15.8 % _______________________________________ (a) Actual U.S. housing starts as reported by the U.S.
At December 31, 2022, we had $50.0 million of variable-rate debt outstanding based on one-month term SOFR. Our objective is to limit the variability of interest payments on our debt. To meet this objective, we enter into receive-variable, pay-fixed interest rate swaps to mitigate the variable-rate cash flow exposure with fixed-rate cash flows.
Our objective is to limit the variability of interest payments on our debt. To meet this objective, we enter into receive-variable, pay-fixed interest rate swaps to mitigate the variable-rate cash flow exposure with fixed-rate cash flows.
However, changes in biomass fuel regulations may increase our costs for fuel and electricity. We are not aware of any plans to regulate GHG emissions by other states in which we have manufacturing operations. There are ongoing efforts by various organizations to encourage and/or require companies to calculate, report, and reduce their carbon footprint.
However, changes in biomass fuel regulations may increase our costs for fuel and electricity. We are not aware of any plans to regulate GHG emissions by other states in which we have manufacturing operations.
Year Ended December 31 2022 2021 (thousands) Net cash provided by operations $ 1,041,219 $ 666,984 Net cash used for investment (625,456) (105,586) Net cash used for financing (166,326) (217,873) Operating Activities 2022 Compared With 2021 In 2022, our operating activities generated $1,041.2 million of cash, compared with $667.0 million in 2021.
Year Ended December 31 2023 2022 (thousands) Net cash provided by operations $ 687,458 $ 1,041,219 Net cash used for investment (375,552) (625,456) Net cash used for financing (360,676) (166,326) Operating Activities 2023 Compared With 2022 In 2023, our operating activities generated $687.5 million of cash, compared with $1,041.2 million in 2022.