10q10k10q10k.net

What changed in SAUL CENTERS, INC.'s 10-K2023 vs 2024

vs

Paragraph-level year-over-year comparison of SAUL CENTERS, INC.'s 2023 and 2024 10-K annual filings, covering the Business, Risk Factors, Legal Proceedings, Cybersecurity, MD&A and Market Risk sections. Every new, removed and edited paragraph is highlighted side-by-side so you can see exactly what management changed in the 2024 report.

+357 added330 removedSource: 10-K (2025-02-28) vs 10-K (2024-02-29)

Top changes in SAUL CENTERS, INC.'s 2024 10-K

357 paragraphs added · 330 removed · 116 edited across 8 sections

Item 1. Business

Business — how the company describes what it does

29 edited+2 added4 removed53 unchanged
Biggest changeThe development potential of all phases of the entire 18.4 acre Twinbrook Quarter site totals 1,865 residential units, 473,000 square feet of retail space, and 431,000 square feet of office space. The Company is developing Hampden House, a project located in downtown Bethesda, Maryland that will include up to 366 apartment units and 10,100 square feet of retail space.
Biggest changeThe Company is developing Hampden House, a project located in downtown Bethesda, Maryland that will include up to 366 apartment units and 10,100 square feet of retail space. Excluding imputed capitalized interest, the total cost of the project is expected to be approximately $246.4 million, of which $200.5 million has been invested to date.
Given the Company’s current debt level, it is management’s belief that the ratio of the Company’s debt to total asset value is below 50% as of December 31, 2023. The organizational documents of the Company do not limit the absolute amount or percentage of indebtedness that it may incur.
Given the Company’s current debt level, it is management’s belief that the ratio of the Company’s debt to total asset value is below 50% as of December 31, 2024. The organizational documents of the Company do not limit the absolute amount or percentage of indebtedness that it may incur.
As leases expire, management expects to revise rental rates, lease terms and conditions, relocate existing tenants, reconfigure tenant spaces and introduce new tenants with the goals of increasing occupancy, improving overall retail sales, and ultimately increasing cash flow as economic conditions improve.
As leases expire, management expects to revise rental rates, lease terms and conditions, relocate existing tenants, reconfigure tenant spaces and introduce new tenants with the goals of increasing occupancy, improving overall retail sales, and ultimately increasing cash flow.
All such sites are located proximate to Washington Metropolitan Area Transit Authority red line Metro stations in Montgomery County, Maryland. The Company intends to selectively add free-standing pad site buildings within its Shopping Center portfolio, and replace underperforming tenants with tenants that generate strong traffic, including anchor stores such as supermarkets and drug stores.
All such sites are located proximate to Washington Metropolitan Area Transit Authority red line Metro stations in Montgomery County, Maryland. The Company intends to selectively add free-standing pad site buildings within its Shopping Center portfolio, and replace underperforming tenants with tenants that generate strong traffic, including anchor stores such as grocery stores.
Investments in Real Estate Mortgages While the Company’s current portfolio and business objectives emphasize equity investments in transit-centric, residential mixed-use properties, neighborhood shopping centers, and other mixed-use properties, the Company may, at the discretion of the Board of Directors, invest in mortgages, participating or convertible 6 Table of Contents mortgages, deeds of trust and other types of real estate interests consistent with its qualification as a REIT.
Investments in Real Estate Mortgages While the Company’s current portfolio and business objectives emphasize equity investments in transit-centric, residential mixed-use properties, neighborhood shopping centers, and other mixed-use properties, the Company may, at the discretion of the Board of Directors, invest in mortgages, participating or convertible mortgages, deeds of trust and other types of real estate interests consistent with its qualification as a REIT.
Risk Factors Risk Factors Related to our REIT Status and Other Laws and Regulations" for further discussion of potential material effects of our compliance with government regulations, including environmental regulations and the rules governing REITS. Recent Developments The Company is developing Twinbrook Quarter Phase I (“Phase I”) located in Rockville, Maryland.
Risk Factors Risk Factors Related to our REIT Status and Other Laws and Regulations " for further discussion of potential material effects of our compliance with government regulations, including environmental regulations and the rules governing REITS. 8 Table of Contents Recent Developments The Company is developing Twinbrook Quarter Phase I (“Phase I”) located in Rockville, Maryland.
The Company does not presently invest, nor does it intend to invest, in any securities of other REITs. Dispositions The Company may elect to dispose of properties if, based upon management’s periodic review of the Company’s portfolio, the Board of Directors determines that such action would be in the best interest of the Company’s stockholders.
The Company does not presently invest, nor does it intend to invest, in any securities of other REITs. 6 Table of Contents Dispositions The Company may elect to dispose of properties if, based upon management’s periodic review of the Company’s portfolio, the Board of Directors determines that such action would be in the best interest of the Company’s stockholders.
Management believes that characteristics such as cleanliness, lighting and security are particularly important in community and neighborhood shopping centers, which are frequently visited by shoppers during hours outside of the normal work-day. Management 5 Table of Contents believes that the Shopping Centers and Mixed-Use Properties generally are attractive and well maintained.
Management believes that characteristics such as cleanliness, lighting and security are particularly important in community and neighborhood shopping centers, which are frequently visited by shoppers during hours outside of the normal work-day. Management believes that the Shopping Centers and Mixed-Use Properties generally are attractive and well maintained.
The terms of all sharing arrangements with the Saul Organization, including payments related thereto, are specified in a written agreement and are reviewed periodically by the Audit Committee of the Company’s Board of Directors. 4 Table of Contents The Company subleases its corporate headquarters space from the Saul Organization.
The terms of all sharing arrangements with the Saul Organization, including payments related thereto, are specified in a written agreement and are reviewed periodically by the Audit Committee of the Company’s Board of Directors. The Company subleases its corporate headquarters space from the Saul Organization.
The Company has two executed leases and three leases are under negotiation for a total of five more pad sites. In the current economic and capital markets environment, management believes acquisition opportunities for investment in existing and new shopping center and mixed-use properties in the near future is uncertain.
The Company has two executed leases and four leases are under negotiation for a total of six more pad sites. In the current economic and capital markets environment, management believes acquisition opportunities for investment in existing and new shopping center and mixed-use properties in the near future is uncertain.
Excluding imputed capitalized interest, the total cost of the project is expected to be approximately $331.5 million, of which $271.4 million is related to the development of the residential and retail portions of Phase I and $60.1 million is related to infrastructure and other items. Of the expected $331.5 million total cost, $263.2 million has been invested to date.
Excluding imputed capitalized interest, the total cost of the project is expected to be approximately $331.5 million, of which $271.4 million is related to the development of the residential and retail portions of Phase I and $60.1 million is related to infrastructure and other items. Of the expected $331.5 million total cost, $318.0 million has been invested to date.
In evaluating a particular redevelopment, renovation, acquisition, or development, management will consider a variety of factors, including: (i) the location, size and accessibility of the property, with an emphasis on the Washington, DC/Baltimore metropolitan area; (ii) the demographic characteristics of the community, as well as the local real estate market, including potential for growth and potential regulatory impediments to development; (iii) the purchase price; (iv) the non-financial terms of the transaction; (v) the “fit” of the property with the Company’s existing portfolio; (vi) the potential for, and current extent of, any environmental problems; (vii) the current and historical occupancy rates of the property or any comparable or competing properties in the same market; (viii) the quality of construction and design and the current physical condition of the property; (ix) the financial and other characteristics of existing tenants and the terms of existing leases; and (x) the potential for capital appreciation.
In evaluating a particular redevelopment, renovation, acquisition, or development, management will consider a variety of factors, including: (i) the location, size and accessibility of the property, with an emphasis on the Washington, DC/Baltimore metropolitan area; (ii) the demographic characteristics of the community, as well as the local real estate market, including potential for growth and potential regulatory impediments to development; (iii) property net operating income (see note 15 of the Consolidated Financial Statements for definition), (iv) the purchase price; (v) the non-financial terms of the transaction; (vi) the “fit” of the property with the Company’s existing portfolio; (vii) the potential for, and current extent of, any environmental problems; (viii) the current and historical occupancy rates of the property or any comparable or competing properties in the same market; (ix) the quality of construction and design and the current physical condition of the property; (x) the financial and other characteristics of existing tenants and the terms of existing leases; and (xi) the potential for capital appreciation.
As of December 31, 2023, the Company’s properties (the “Current Portfolio Properties”) consisted of 50 shopping center properties (the “Shopping Centers”), seven mixed-use properties, which are comprised of office, retail and multi-family residential uses (the “Mixed-Use Properties”) and four (non-operating) development properties.
As of December 31, 2024, the Company’s properties (the “Current Portfolio Properties”) consisted of 50 shopping center properties (the “Shopping Centers”), eight mixed-use properties, which are comprised of office, retail and multi-family residential uses (the “Mixed-Use Properties”) and four (non-operating) development properties.
In connection with the development of the residential and retail portions of Phase I, we must also invest in infrastructure and other items that will support both Phase I and other portions of the development of Twinbrook Quarter.
In connection with the development of the residential and retail portions of Phase I, we also invested in infrastructure and other items that will support both Phase I and other portions of the development of Twinbrook Quarter.
A portion of the cost of the project is being financed by a $145.0 million construction-to-permanent loan. During the second quarter of 2023, the Company commenced drawing on the loan and, as of December 31, 2023, the outstanding balance of the loan was $72.4 million, net of unamortized deferred debt costs.
A portion of the cost of the project is being financed by a $145.0 million construction-to-permanent loan. During the second quarter of 2023, the Company commenced drawing on the loan and, as of December 31, 2024, the outstanding balance of the loan was $127.3 million, net of unamortized deferred debt costs.
The Operating Partnership provides each property with a fully integrated property management capability, with approximately 70 full-time equivalent employees at its headquarters office and 62 full-time employees and nine part-time employees at its properties and with an extensive network of relationships with tenants and potential tenants as well as with members of the brokerage and property owners’ communities.
The Operating Partnership provides each property with a fully integrated property management capability, with approximately 69 full-time equivalent employees at its headquarters office and 72 full-time employees and eight part-time employees at its properties and with an extensive network of relationships with tenants and potential tenants as well as with members of the brokerage and property owners’ communities.
The Company has not made any loans to third parties, although the Company may in 7 Table of Contents the future make loans to third parties. In addition, the Company has policies relating to related party transactions discussed in “Item 1A.
The Company has not made any loans to third parties, although the Company may in the future make loans to third parties. In addition, the Company has policies relating to related party transactions discussed in “Item 1A.
A discussion of the lease terms is provided in Note 7, Long Term Lease Obligations, of the Notes to Consolidated Financial Statements. Principal Offices The principal offices of the Company are located at 7501 Wisconsin Avenue, Suite 1500E, Bethesda, Maryland 20814-6522, and the Company’s telephone number is (301) 986-6200. The Company’s internet web address is www.saulcenters.com .
A discussion of the lease terms is provided in Note 7, Long Term Lease Obligations, of the Notes to Consolidated Financial Statements. 4 Table of Contents Principal Offices The principal offices of the Company are located at 7501 Wisconsin Avenue, Suite 1500E, Bethesda, Maryland 20814-6522, and the Company’s telephone number is (301) 986-6200.
Investment in Real Estate Including Twinbrook Quarter and Hampden House, the Company has a pipeline of entitled sites in its portfolio, some of which are currently Shopping Centers, for development of up to 3,700 apartment units and 975,000 square feet of retail and office space.
Including Twinbrook Quarter and Hampden House, the Company has a pipeline of entitled sites in its portfolio, some of which are currently Shopping Centers, for development of up to an additional 3,200 apartment units and 870,000 square feet of retail and office space.
Human Capital As of December 31, 2023, the Company had approximately 70 full-time equivalent corporate employees and 62 full-time employees and nine part-time employees at its properties. None of our employees are represented by a collective bargaining unit.
Human Capital As of December 31, 2024, the Company had approximately 69 full-time equivalent corporate employees and 72 full-time employees and eight part-time employees at its properties. None of our employees are represented by a collective bargaining unit.
We previously launched a program that we call LEAD that enhances our other training and education programs by providing our talented employees with the tools necessary to effectively lead and manage.
We previously launched a program that we call LEAD that enhances our other training and education programs by providing our talented employees with the tools necessary to effectively lead and manage. We manage an internship program to support the development of future real estate professionals.
Phase I includes an 80,000 square foot Wegmans supermarket, approximately 25,000 square feet of small shop space, 450 apartment units and a 230,000 square foot office building. The office tower portion of Phase I is not being constructed at this time.
The residential portion of Phase I was delivered on October 1, 2024 and includes 452 apartment units. The remaining portions of Phase I include an 80,000 square foot Wegmans supermarket, approximately 25,000 square feet of small shop space, and a 230,000 square foot office building. The office tower portion of Phase I is not being constructed at this time.
Information contained on the Company’s website is not part of this report.
The Company’s internet web address is www.saulcenters.com . Information contained on the Company’s website is not part of this report.
The impact upon the Company from the application of such laws and regulations either prospectively or retrospectively is not expected to have a materially adverse effect on the Company’s property operations.
Government Regulation Affecting Our Properties The Current Portfolio Properties are subject to various laws and regulations relating to environmental and pollution controls. The impact upon the Company from the application of such laws and regulations either prospectively or retrospectively is not expected to have a materially adverse effect on the Company’s property operations.
As a result, these competitors may be willing to make space available at lower prices than the space in the Current Portfolio Properties.
This risk may be magnified if the properties owned by our competitors have lower occupancy rates than the Company’s properties. As a result, these competitors may be willing to make space available at lower prices than the space in the Current Portfolio Properties.
Even if the tenants do renew or the Company can re-let the space, the terms of renewal or re-letting, including the cost of required renovations, may be less favorable than current lease terms or than expectations for the space. This risk may be magnified if the properties owned by our competitors have lower occupancy rates than the Company’s properties.
Even if the tenants do renew or the Company can re-let the space, the terms of renewal or re-letting, including the cost of required renovations, may be less 7 Table of Contents favorable than current lease terms or than expectations for the space.
Including Twinbrook Quarter and Hampden House, the Company has a pipeline of entitled sites in its portfolio, some of which are currently shopping center operating properties, for development of up to 3,700 apartment units and 975,000 square feet of retail and office space.
The Company will continue its practice of expanding existing properties by undertaking new construction on outparcels suitable for development as free standing retail or office facilities. 5 Table of Contents Investment in Real Estate Including Twinbrook Quarter and Hampden House, the Company has a pipeline of entitled sites in its portfolio, some of which are currently Shopping Centers, for development of up to an additional 3,200 apartment units and 870,000 square feet of retail and office space.
During the fourth quarter of 2023, the Company commenced drawing on the loan and, as of December 31, 2023, the outstanding balance of the loan was $4.9 million, net of unamortized deferred debt costs. Above grade construction of the structure is on-going with framing and pouring of concrete being performed at the 23rd level above ground.
A portion of the cost of the project is being financed by a $133.0 million construction-to-permanent loan. During the fourth quarter of 2023, the Company commenced drawing on the loan and, as of December 31, 2024, the outstanding balance of the loan was $71.4 million, net of unamortized deferred debt costs. Exterior façade installation is nearing completion.
Installation of the precast façade along with exterior metal and framing is in process. Construction is expected to be completed in late 2025. 9 Table of Contents
Interior construction and installation of unit finishes continues. Delivery and opening is expected in late 2025. 9 Table of Contents
Removed
The Company will continue its practice of expanding existing properties by undertaking new construction on outparcels suitable for development as free standing retail or office facilities.
Added
Construction of the residential building is complete and The Milton at Twinbrook Quarter opened and residential tenants began moving in on October 1, 2024. As of February 24, 2025, 202 residential units have been leased and occupied. Of the approximately 105,000 square feet of ground floor retail, the base building is complete and 96,600 square feet (92.0%) has been leased.
Removed
We manage an internship program to support the development of future real estate professionals. 8 Table of Contents Government Regulation Affecting Our Properties The Current Portfolio Properties are subject to various laws and regulations relating to environmental and pollution controls.
Added
The leased retail space, including Wegmans, is expected to open at various times over 2025 and 2026 as tenants complete their buildouts. The development potential of all phases of the entire 18.4 acre Twinbrook Quarter site totals 1,865 residential units, 473,000 square feet of retail space, and 431,000 square feet of office space.
Removed
Sitework and ground floor retail façade work continues around all four sides of the building. Apartment unit construction is in process on levels two through 12 and work is in process on the lobbies and interior amenity spaces. Initial delivery of Phase I is anticipated in late 2024.
Removed
Excluding imputed capitalized interest, the total cost of the project is expected to be approximately $246.4 million, of which $133.0 million has been invested to date. A portion of the cost of the project is being financed by a $133.0 million construction-to-permanent loan.

Item 1A. Risk Factors

Risk Factors — what could go wrong, per management

7 edited+6 added171 removed7 unchanged
Biggest changeIf any of the events or developments described below were actually to occur, the Company’s business, financial condition or results of operations could be adversely affected. In this section, unless the context indicates otherwise, the terms “Company,” “we,” “us” and “our” refer to Saul Centers, Inc., and its subsidiaries, including the Operating Partnership.
Biggest changeIn this section, unless the context indicates otherwise, the terms “Company,” “we,” “us” and “our” refer to Saul Centers, Inc., and its subsidiaries, including the Operating Partnership. Risk Factors Related to our Real Estate Investments and Operations Revenue from our properties may be reduced or limited if the operations of our retail tenants are not successful.
Some retail tenants may terminate their occupancy due to an inability to operate profitably for an extended period of time, impacting the Company’s ability to maintain occupancy levels. Any reduction in the ability of our retail tenants to pay base rent or percentage rent may adversely affect our financial condition and results of operations.
Some retail tenants may terminate their occupancy due to an inability to operate profitably for an extended period of time, impacting the Company’s ability to maintain occupancy levels. Any reduction in the ability of our retail tenants, particularly our anchor tenants, to pay base rent or percentage rent may adversely affect our financial condition and results of operations.
Our largest shopping center anchor tenant is Giant Food, which accounted for 4.9% of our total revenue for the year ended December 31, 2023.
Our largest shopping center anchor tenant is Giant Food, which accounted for 4.8% of our total revenue for the year ended December 31, 2024.
We may be unable to collect balances due from tenants that file for bankruptcy protection. If a tenant or lease guarantor files for bankruptcy, we may not be able to collect all pre-petition amounts owed by that party.
If a tenant or lease guarantor files for bankruptcy, we may not be able to collect all pre-petition amounts owed by that party.
Revenue from our properties depends primarily on the ability of our retail tenants to pay the full amount of rent due under their leases on a timely basis.
Adverse changes in consumer spending or consumer preferences for particular goods, services or store based retailing could severely impact the ability of our retail tenants to pay rent. Revenue from our properties depends primarily on the ability of our retail tenants to pay the full amount of rent due under their leases on a timely basis.
This could reduce our net income. We may experience difficulty or delay in renewing leases or leasing vacant space. We derive most of our revenue directly or indirectly from rent received from our office and retail tenants.
We derive most of our revenue directly or indirectly from rent received from our office and retail tenants.
Our ability to increase our net income depends on the success and continued presence of our shopping center “anchor” tenants and other significant tenants. Our net income could be adversely affected in the event of a downturn in the business, or the bankruptcy or insolvency, of any anchor store or anchor tenant.
A majority of our shopping center properties are anchored by several major tenants and offer primarily day-to-day necessities and services. Thirty-four of our properties are anchored by a grocery store. Our net income could be adversely affected in the event of a downturn in the business, or the bankruptcy or insolvency, of any anchor store or anchor tenant.
Removed
Risk Factors Related to our Real Estate Investments and Operations Revenue from our properties may be reduced or limited if the operations of our retail tenants are not successful. Adverse changes in consumer spending or consumer preferences for particular goods, services or store based retailing could severely impact the ability of our retail tenants to pay rent.
Added
If any of the events or developments described below were actually to occur, the Company’s business, financial condition or results of operations could be adversely affected. Additional risks and uncertainties not presently known to us or that we currently deem immaterial also may impair our business, financial condition, and results of operations.
Removed
Constraints on the availability of credit to office and retail tenants, necessary to purchase and install improvements, fixtures and equipment, and fund start-up business expenses, could impact the Company’s ability to procure new office and retail tenants for spaces currently vacant in existing operating properties or properties under development.
Added
Economic challenges that can adversely affect our retail tenants and anchor retailers include inflation, labor shortages, supply chain constraints, decreasing consumer confidence and discretionary spending, and increasing energy prices and interest rates.
Removed
As a result, our results of operations and our net income could be reduced. 10 Table of Contents Our development activities are inherently risky. The ground-up development of improvements on real property, which is different from the renovation and redevelopment of existing improvements, presents substantial risks.
Added
We may be unable to collect balances due from tenants that file for bankruptcy protection. Historically and from time to time, certain of our tenants experienced financial difficulties and filed for bankruptcy protection, typically under the United States Bankruptcy Code.
Removed
In addition to the risks associated with real estate investment in general as described elsewhere, the risks associated with our development activities include: • significant time lag between commencement and completion subjects us to greater risks due to fluctuations in the general economy; • failure or inability to obtain construction or permanent financing on favorable terms; • expenditure of money and time on projects that may never be completed; • inability to achieve projected rental rates or anticipated pace of lease-up; • higher-than-estimated construction costs, including inflation of labor and material costs; and • possible delay in completion of the project because of a number of factors, including weather, labor disruptions, supply-chain related delays, construction delays or delays in receipt of zoning or other regulatory approvals, or acts of God (such as fires, earthquakes or floods).
Added
In the event that a tenant with a significant number of leases in our shopping centers files for bankruptcy protection and rejects its leases, we may experience a significant reduction in our revenues and may not be able to collect all pre-petition amounts owed by such tenant. 10 Table of Contents Our ability to increase our net income depends on the success and continued presence of our shopping center “anchor” tenants and other significant tenants.
Removed
As a result of these and other risks, our ground-up development projects may be unsuccessful and may have a negative impact on our results of operations and may reduce our net income. Redevelopments and acquisitions may fail to perform as expected.
Added
In the event that we are unable to re-lease space vacated by an anchor tenant, we may incur additional expenses in order to re-model the space to be able to re-lease the space to one or more new anchor tenants. This could reduce our net income. We may experience difficulty or delay in renewing leases or leasing vacant space.
Removed
Our investment strategy includes the redevelopment and acquisition of (i) community and neighborhood shopping centers that are anchored by supermarkets, drugstores or high volume, value-oriented retailers that provide consumer necessities, and (ii) transit-oriented, mixed-use properties, which are comprised of office, retail and multi-family residential uses.
Added
There can be no assurance that we will be able to retain tenants in any of our properties upon the expiration of their leases. See
Removed
The redevelopment and acquisition of properties entails risks that include the following, any of which could adversely affect our results of operations and our ability to meet our obligations: • our estimate of the costs to improve, reposition or redevelop a property may prove to be too low, and, as a result, the property may fail to achieve the returns we have projected, either temporarily or for a longer time; • we may not be able to identify suitable properties to acquire or may be unable to complete the acquisition of the properties we identify; • we may not be able to integrate new developments or acquisitions into our existing operations successfully; • properties we redevelop or acquire may fail to achieve the occupancy or rental rates we project at the time we make the decision to invest, which may result in the properties’ failure to achieve the returns we projected; • our pre-acquisition evaluation of the physical condition of each new investment may not detect certain defects or identify necessary repairs until after the property is acquired, which could significantly increase our total acquisition costs; and • our investigation of a property or building prior to our acquisition, and any representations we may receive from the seller, may fail to reveal various liabilities, which could reduce the cash flow from the property or increase our acquisition cost.
Removed
Our performance and value are subject to general risks associated with the real estate industry.
Removed
Our economic performance and the value of our real estate assets, and, consequently, the value of our investments, are subject to the risk that if our properties do not generate revenue sufficient to meet our operating expenses, including debt service and capital expenditures, our cash flow and ability to pay distributions to our stockholders will be adversely affected.
Removed
As a real estate company, we are susceptible to the following real estate industry risks: • economic downturns in the areas where our properties are located; • adverse changes in local real estate market conditions, such as oversupply or reduction in demand; • changes in tenant preferences that reduce the attractiveness of our properties to tenants; • zoning or regulatory restrictions; • decreases in market rental rates; • weather conditions that may increase energy costs and other operating expenses; • costs associated with the need to periodically repair, renovate and re-lease space; and 11 Table of Contents • increases in the cost of adequate maintenance, insurance and other operating costs, including real estate taxes, associated with one or more properties, which may occur even when circumstances such as market factors and competition cause a reduction in revenue from one or more properties, although real estate taxes typically do not increase upon a reduction in such revenue.
Removed
Geographic concentration of our portfolio may make us particularly susceptible to adverse economic developments in the real estate markets of those areas. Over 85% of our property operating income is generated by properties in the metropolitan Washington, DC/Baltimore area.
Removed
As a result, our financial condition, operating results and ability to make distributions could be materially and adversely impacted by significant adverse economic changes affecting the real estate markets in that area. In turn, our common stock is subject to greater risk vis-à-vis other enterprises whose portfolio contains greater geographic diversity.
Removed
Our results of operations may be negatively affected by adverse trends in the retail, office and residential real estate sectors. Tenants at our retail properties face continual competition in attracting customers from online merchants, retailers at other shopping centers, catalogue companies, television shopping networks, warehouse stores, large discounters, outlet malls, wholesale clubs, direct mail and telemarketers.
Removed
Such competition could have a material adverse effect on our ability to lease space in our retail properties and on the rents we can charge or the concessions we grant. This in turn could materially and adversely affect our results of operations and cash flows, and could affect the realizable value of our assets upon sale.
Removed
Further, as new technologies emerge, the relationships among customers, retailers, and shopping centers evolve rapidly and it is critical we adapt to such new technologies and relationships on a timely basis. We may be unable to adapt quickly and effectively, which could adversely impact our financial performance.
Removed
Some businesses are rapidly evolving to make employee telecommuting, flexible work schedules, open workplaces and teleconferencing increasingly common. These practices enable businesses to reduce their space requirements.
Removed
A continuation of the movement towards these practices could over time erode the overall demand for office space and, in turn, place downward pressure on occupancy, rental rates and property valuations, each of which could have an adverse effect on our financial position, results of operations, cash flows and ability to make distributions to our stockholders.
Removed
Our residential properties face competition for residents from other existing or new multifamily properties, condominiums, single family homes and other living arrangements, whether owned or rental, that may attract residents from our properties or prospective residents that would otherwise choose to live with us.
Removed
As a result, we may not be able to renew existing resident leases or enter into new resident leases, or if we are able to renew or enter into new leases, they may be at rates or terms that are less favorable than our current rates or terms, resulting in a material impact on our results of operations.
Removed
The short-term nature of apartment leases exposes us more quickly to the effects of declining market rents, potentially making our results of operations and cash flows more volatile . Generally, our residential apartment leases are for twelve months or less.
Removed
If the terms of the renewal or releasing are less favorable than current terms, then our results of operations and financial condition could be negatively affected. Given our generally shorter-term lease structure, our rental revenues are impacted by declines in market rents more quickly than if our leases were for longer terms.
Removed
In addition, operating expenses associated with each property, such as real estate taxes, insurance, utilities, maintenance costs and employee wages and benefits, may not decline as quickly or at the same rate as revenues when circumstances might cause a reduction of those revenues at our properties. Many real estate costs are fixed, even if income from our properties decreases.
Removed
Our financial results depend primarily on leasing space in our properties to tenants on terms favorable to us. Costs associated with real estate investment, such as real estate taxes and maintenance costs, generally are not reduced even when a property is not fully occupied, rental rates decrease, or other circumstances cause a reduction in income from the investment.
Removed
As a result, cash flow from the operations of our properties may be reduced if a tenant does not pay its rent or we are unable to rent our properties on favorable terms. Under those circumstances, we might not be able to enforce our rights as landlord without delays, and may incur substantial legal costs.
Removed
Additionally, new properties that we may acquire or develop may not immediately produce any significant revenue, and the cash flow from existing operations may be insufficient to pay the operating expenses and debt service associated with that property until the property is fully leased. 12 Table of Contents Competition may limit our ability to purchase new properties and generate sufficient income from tenants.
Removed
Numerous commercial developers and real estate companies compete with us in seeking tenants for properties and properties for acquisition.
Removed
This competition may: • reduce properties available for acquisition; • increase the cost of properties available for acquisition; • reduce rents payable to us; • interfere with our ability to attract and retain tenants; • lead to increased vacancy rates at our properties; and • adversely affect our ability to minimize expenses of operation.
Removed
Retailers at our shopping center properties also face increasing competition from online retailers, outlet stores, discount shopping clubs, and other forms of marketing of goods, such as direct mail, internet marketing and telemarketing. This competition may reduce percentage rents payable to us and may contribute to lease defaults and insolvency of tenants.
Removed
If we are unable to continue to attract appropriate retail tenants to our properties, or to purchase new properties in our geographic markets, it could materially affect our ability to generate net income, service our debt and make distributions to our stockholders.
Removed
Cybersecurity risks and cyber incidents could adversely affect our business, disrupt operations and expose us to liabilities to tenants, employees, capital providers and other third parties. We use information technology and other computer resources to carry out important operational activities and to maintain our business records.
Removed
As part of our normal business activities, we collect and store certain personal identifying and confidential information relating to our tenants, employees, vendors and suppliers, and maintain operational and financial information related to our business.
Removed
We have implemented systems and processes intended to address ongoing and evolving cybersecurity risks, secure our information technology, applications and computer systems, and prevent unauthorized access to or loss of sensitive, confidential and personal data.
Removed
Although we and our service providers employ what we believe are adequate security, disaster recovery and other preventative and corrective measures, our security measures, taken as a whole, may not be sufficient for all possible situations and may be vulnerable to, among other things, hacking, ransomware, employee error, system error, and faulty password management.
Removed
Additionally, information technology security breaches may go undetected and persist as a latent threat to our security measures.
Removed
Our ability to conduct our business may be impaired if our information technology resources, including our websites or e-mail systems, are compromised, degraded, damaged or fail, whether due to a virus or other harmful circumstance, intentional penetration or disruption of our information technology resources by a third party, natural disaster, hardware or software corruption or failure or error or poor product or vendor/developer selection (including a failure of security controls incorporated into or applied to such hardware or software), telecommunications system failure, service provider error or failure, intentional or unintentional personnel actions, or lost connectivity to our networked resources.
Removed
A significant and extended disruption could damage our reputation and cause us to lose tenants and revenues; result in the unintended and/or unauthorized public disclosure or the misappropriation of proprietary, personal identifying and confidential information; and require us to incur significant expenses to address and remediate or otherwise resolve these kinds of issues.
Removed
The release of confidential information may also lead to litigation or other proceedings against us by affected individuals, business partners and/or regulators, and the outcome of such proceedings, which could include losses, penalties, fines, injunctions, expenses and charges recorded against our earnings and cause us reputational harm, could have a material and adverse effect on our business and consolidated financial statements.
Removed
In addition, the costs of maintaining adequate protection against data security threats, based on considerations of their evolution, increasing sophistication, pervasiveness and frequency and/or government-mandated standards or obligations regarding protective efforts, could be material to our consolidated financial statements in a particular period or over various periods.
Removed
We may be unable to sell properties when appropriate because real estate investments are illiquid. Real estate investments generally cannot be sold quickly. In addition, there are some limitations under federal income tax laws applicable to real estate and in particular to REITs that may limit our ability to sell our assets.
Removed
We may not be able to alter our portfolio promptly in response to changes in economic or other conditions.
Removed
Our inability to respond quickly to adverse changes in the performance of our investments could have an adverse effect on our ability to meet our obligations and make distributions to our stockholders. 13 Table of Contents Risk Factors Related to our Funding Strategies and Capital Structure We have substantial relationships with members of the Saul Organization whose interests could conflict with the interests of other stockholders.
Removed
Influence of Officers, Directors and Significant Stockholders. Mr. B. F. Saul II, our Chief Executive Officer and Chairman of the Board, D. Todd Pearson, our President and Chief Operating Officer, Joel A. Friedman, our Executive Vice President, Chief Accounting Officer and Treasurer, and Bettina T.
Removed
Guevara, our Executive Vice President-Chief Legal and Administrative Officer, are officers of certain entities within the Saul Organization, and persons associated with the Saul Organization constitute five of the twelve members of our Board of Directors. In addition, as of December 31, 2023, Mr. B. F.
Removed
Saul II had the potential to exercise control over 10,814,706 shares of our common stock representing 45.1% of our issued and outstanding shares of common stock. Mr. B. F. Saul II also beneficially owned, as of December 31, 2023, 9,580,408 units of the Operating Partnership.
Removed
In general, these units are convertible into shares of our common stock on a one-for-one basis. The ownership limitation set forth in our articles of incorporation is 39.9% in value of our issued and outstanding equity securities (which includes both common and preferred stock). As of December 31, 2023, Mr. B. F.
Removed
Saul II and members of the Saul Organization owned common stock representing approximately 38.0% in value of all our issued and outstanding equity securities.
Removed
Members of the Saul Organization are permitted under our articles of incorporation to convert Operating Partnership units into shares of common stock or acquire additional shares of common stock until the Saul Organization’s actual ownership of common stock reaches 39.9% in value of our equity securities.
Removed
As of December 31, 2023, approximately 854,000 of the 9,580,408 units of the Operating Partnership would have been permitted to convert into additional shares of common stock, and would have resulted in Mr. B. F. Saul II and members of the Saul Organization owning common stock representing approximately 39.9% in value of all our issued and outstanding equity securities.
Removed
As a result of these relationships, officers of the Saul Organization will be in a position to exercise significant influence over our affairs, which influence might not be consistent with the interests of other stockholders. All related party transactions are reviewed and approved by the Audit Committee in accordance with the Audit Committee charter.
Removed
Except as discussed below, we do not have any additional written policies or procedures for the review, approval or ratification of transactions with related persons. Management Time.
Removed
Our Chief Executive Officer, President and Chief Operating Officer, Executive Vice President-Chief Legal and Administrative Officer and Executive Vice President-Chief Accounting Officer and Treasurer are also officers of various entities of the Saul Organization.
Removed
Although we believe that these officers spend sufficient management time to meet their responsibilities as our officers, the amount of management time devoted to us will depend on our specific circumstances at any given point in time. As a result, in a given period, these officers may spend less than a majority of their management time on our matters.
Removed
Over extended periods of time, we believe that our Chief Executive Officer will spend less than a majority of his management time on Company matters, while our President and Chief Operating Officer, Executive Vice President-Chief Legal and Administrative Officer and Executive Vice President-Chief Accounting Officer and Treasurer may or may not spend less than a majority of their time on our matters.
Removed
We will acquire, develop, own and manage shopping center properties and will own and manage other commercial properties, and, subject to certain exclusivity agreements and rights of first refusal to which we are a party, the Saul Organization will continue to develop, acquire, own and manage commercial properties and own land suitable for development as, among other things, shopping centers and other commercial properties.
Removed
Therefore, conflicts could develop in the allocation of acquisition and development opportunities with respect to commercial properties other than shopping centers and with respect to development sites, as well as potential tenants and other matters, between us and the Saul Organization.
Removed
The agreement relating to exclusivity and the right of first refusal between us and the Saul Organization generally requires the Saul Organization to conduct its shopping center business exclusively through us and to grant us a right of first refusal to purchase commercial properties and development sites in certain market areas that become available to the Saul Organization.
Removed
The Saul Organization has granted the right of first refusal to us, acting through our independent directors, in order to minimize potential conflicts with respect to commercial properties and development sites. We and the Saul Organization have entered into this agreement in order to minimize conflicts with respect to shopping centers and certain of our commercial properties.
Removed
See Note 9 to the Consolidated Financial Statements for a discussion of related party transactions. 14 Table of Contents Shared Services. We share with the Saul Organization certain ancillary functions, such as computer and payroll services, benefits administration and in-house legal services.
Removed
The terms of all sharing arrangements, including payments related thereto, are reviewed periodically by our Audit Committee, which is comprised solely of independent directors.
Removed
Included in our general and administrative expenses or capitalized to specific development projects, for the year ended December 31, 2023, are charges totaling $10.6 million, net, related to such shared services, which included rental payments for the Company’s headquarters lease, which were billed by the Saul Organization.
Removed
Although we believe that the amounts allocated to us for such shared services represent a fair allocation between us and the Saul Organization, we have not obtained a third party appraisal of the value of these services. The B. F. Saul Insurance Agency of Maryland, Inc., a subsidiary of the B. F.
Removed
Saul Company and a member of the Saul Organization, is a general insurance agency that receives commissions and counter-signature fees in connection with our insurance program. Such commissions and fees amounted to approximately $562,800 for the year ended December 31, 2023. Related Party Rents.
Removed
We sublease space for our corporate headquarters from a member of the Saul Organization, the building of which is owned by another member of the Saul Organization. The lease commenced in March 2002 and expires in February 2027.
Removed
The Company and the Saul Organization entered into a shared services agreement whereby each party pays a portion of the total rental payments based on a percentage proportionate to the number of employees employed by each party. The Company’s rent expense for the year ended December 31, 2023 was $871,300.
Removed
Although the Company believes that this lease has terms comparable to what would have been obtained from a third-party landlord, it did not seek bid proposals from any independent third parties when entering into its new corporate headquarters lease. Conflicts Based on Individual Tax Considerations.
Removed
The tax basis of members of the Saul Organization in our portfolio properties that were contributed to certain partnerships at the time of our initial public offering in 1993 was substantially less than the fair market value thereof at the time of their contribution.
Removed
In the event of our disposition of such properties, a disproportionately large share of the gain for federal income tax purposes would be allocated to members of the Saul Organization.

104 more changes not shown on this page.

Item 1C. Cybersecurity

Cybersecurity — threats and controls disclosure

5 edited+31 added0 removed11 unchanged
Biggest changeCompany IT acceptable use policies require that employees report any security incidents to IT and his/her supervisor. Regularly scheduled Company training courses and security bulletins reinforce security awareness. The Company has designed a third-party risk management program, under the supervision of its Chief Data Privacy Officer, that is designed to manage third-party providers through the lifecycle of the relationship.
Biggest changeThe Company has designed a third-party risk management program, under the supervision of its Chief Data Privacy Officer, that is designed to manage third-party providers through the lifecycle of the relationship.
The CIO has over 25 years of professional, cross-discipline information technology experience in various industries including real estate, financial services, government, and hospitality. The Vice President of Cybersecurity, reporting directly to the CIO, has over 18 years of information technology experience and is a Certified Information Systems Security Professional (“CISSP”).
The CIO has over 25 years of professional, cross-discipline information technology experience in various industries including real estate, financial services, government, and hospitality. The Vice President of Cybersecurity, reporting directly to the CIO, has over 18 years of information technology experience and is a Certified Information Systems Security Professional (“CISSP”). Both have been with the Company for over a decade.
Both have been with the Company for over a decade. 23 The Company performs an annual risk assessment that includes identifying, assessing and documenting how cybersecurity and privacy risks are evaluated; establishes criteria to evaluate the confidentiality, integrity, and availability of Company systems and nonpublic information; documents how existing controls address identified risks; and leads to the revision of controls as appropriate.
The Company performs an annual risk assessment that includes identifying, assessing and documenting how cybersecurity and privacy risks are evaluated; establishes criteria to evaluate the confidentiality, integrity, and availability of Company systems and nonpublic information; documents how existing controls address identified risks; and leads to the revision of controls as appropriate.
The Audit Committee also reports its findings and recommendations to the Board of Directors, helping the Board of Directors to make informed decisions regarding cybersecurity strategy, investments, and risk. Notwithstanding the Company's efforts, the Company is aware that preventative measures cannot prevent all cybersecurity incidents. For a detailed discussion of risks from cybersecurity threats, please see “Item 1A. Risk Factors.”
The Audit Committee also reports its findings and recommendations to the Board of Directors, helping the Board of Directors to make informed decisions regarding cybersecurity strategy, investments, and risk. Notwithstanding the Company's efforts, the Company is aware that preventative measures cannot prevent all cybersecurity incidents.
The Audit Committee is apprised of cybersecurity controls, known and perceived risks, remediation of those risks, and other measures via the Chief Audit Executive, through direct briefings, or in writing (by the CIO and/or designee). Our incident response policy/plan requires that key Company executives and the Audit Committee are informed of and involved with any confirmed cybersecurity incident (including mitigation/remediation).
The Audit Committee is apprised of cybersecurity controls, known and perceived risks, remediation of those risks, and other measures via the Chief Audit Executive, through direct briefings, or in writing (by the CIO and/or designee).
Added
Our incident response policy/plan requires that key Company executives and the Audit 24 Table of Contents Committee are informed of and involved with any confirmed cybersecurity incident (including mitigation/remediation). Company IT acceptable use policies require that employees report any security incidents to IT and his/her supervisor. Regularly scheduled Company training courses and security bulletins reinforce security awareness.
Added
While we have not, as of the date of this Annual Report on Form 10-K, experienced a cybersecurity incident that has materially affected or is reasonably likely to materially affect the Company, including our business strategy, results of operations or financial condition, there can be no guarantee that we will not experience such an incident in the future.
Added
For a detailed discussion of risks from cybersecurity threats, please see “Item 1A. Risk Factors.” Item 2. Properties Overview As of December 31, 2024, the Company is the owner and operator and developer of a real estate portfolio composed of 58 operating properties, totaling approximately 10.2 million square feet of gross leasable area (“GLA”), and four development properties.
Added
The properties are located primarily in the Washington, DC/Baltimore, Maryland metropolitan area. The operating property portfolio is composed of 50 neighborhood and community Shopping Centers, and eight Mixed-Use Properties totaling approximately 7.8 million and 2.4 million square feet of GLA, respectively. One property, Seven Corners Center, accounted for more than 5% of the total gross leasable area.
Added
A majority of the Shopping Centers are anchored by several major tenants and offer primarily day-to-day necessities and services. Thirty-four of the Shopping Centers were anchored by a grocery store. Only one tenant, Giant Food (4.8%), a tenant at 11 Shopping Centers, individually accounted for 2.5% or more of the Company’s total revenue for the year ended December 31, 2024.
Added
The Company expects to hold its properties as long-term investments and it has no maximum period for retention of any investment. It plans to selectively acquire additional income-producing properties and to expand, renovate, and improve its properties when circumstances warrant. See “Item 1.
Added
Business—Operating Strategies” and “Business—Capital Policies.” The Shopping Centers Community and neighborhood shopping centers typically are anchored by one or more grocery stores, discount department stores or drug stores. These anchors offer day-to-day necessities rather than apparel and luxury goods and, therefore, generate consistent local traffic.
Added
By contrast, regional malls generally are larger and typically are anchored by one or more full-service department stores. In general, the Shopping Centers are seasoned community and neighborhood shopping centers located in well established, highly developed, densely populated, middle and upper income areas.
Added
The 2024 average estimated population within a one- and three-mile radius of the Shopping Centers is approximately 15,500 and 83,400, respectively. The 2024 average household income within a one- and three-mile radius of the Shopping Centers is approximately $156,100 and $162,800, respectively, compared to a national average of $113,200.
Added
Because the Shopping Centers generally are located in highly developed areas, management believes that there is little likelihood that significant numbers of competing centers will be developed in the future.
Added
The Shopping Center properties range in size from approximately 19,000 to 573,500 square feet of GLA, with six in excess of 300,000 square feet, and average approximately 156,200 square feet. 25 Table of Contents Lease Expirations of Shopping Center Properties The following table sets forth, by year of expiration, the aggregate amount of base rent and leasable area for leases in place at the Shopping Centers as of December 31, 2024, for each of the next ten years beginning with 2025, assuming that none of the tenants exercise renewal options and excluding an aggregate of 282,908 square feet of unleased space, which represented 3.6% of the GLA of the Shopping Centers as of December 31, 2024.
Added
Lease Expirations of Shopping Center Properties Year of Lease Expiration Leasable Area Represented by Expiring Leases Percentage of Leasable Area Represented by Expiring Leases Annual Base Rent Under Expiring Leases (1) Percentage of Annual Base Rent Under Expiring Leases Annual Base Rent per Square Foot 2025 855,680 sf 11.0 % $ 17,239,919 11.8 % $ 20.15 2026 793,490 10.2 % 16,680,482 11.4 % 21.02 2027 940,656 12.0 % 20,457,744 13.9 % 21.75 2028 1,409,647 18.1 % 22,324,024 15.2 % 15.84 2029 1,298,216 16.6 % 25,273,822 17.2 % 19.47 2030 516,982 6.6 % 10,174,318 6.9 % 19.68 2031 385,278 4.9 % 8,123,737 5.5 % 21.09 2032 276,686 3.6 % 3,892,344 2.7 % 14.07 2033 214,324 2.7 % 5,485,506 3.7 % 25.59 2034 216,194 2.8 % 4,401,354 3.0 % 20.36 Thereafter 618,722 7.9 % 12,728,228 8.7 % 20.57 Total 7,525,875 sf 96.4 % $ 146,781,478 100.0 % $ 19.50 (1) Calculated using annualized contractual base rent payable as of December 31, 2024 for the expiring GLA, excluding expenses payable by or reimbursable from tenants.
Added
The Mixed-Use Properties All of the Mixed-Use Properties are located in the Washington, DC metropolitan area and contain an aggregate GLA of approximately 2.4 million square feet, composed of 1.0 million and 0.2 million square feet of office and retail space, respectively, and 1,458 apartments.
Added
The Mixed-Use Properties represent three distinct styles of facilities, are located in differing commercial environments with distinctive demographic characteristics, and are geographically removed from one another.
Added
Accordingly, management believes that the Mixed-Use Properties compete for tenants in different commercial and geographic sub-markets of the metropolitan Washington, DC market and do not compete with one another. 26 Table of Contents Lease Expirations of Mixed-Use Properties The following table sets forth, by year of expiration, the aggregate amount of base rent and leasable area for commercial leases in place at the Mixed-Use Properties that the Company owned as of December 31, 2024, for each of the next ten years beginning with 2025, assuming that none of the tenants exercise renewal options and excluding an aggregate of 150,973 square feet of unleased office and retail space, which represented 12.1% of the GLA of the commercial space within the Mixed-Use Properties as of December 31, 2024.
Added
Commercial Lease Expirations of Mixed-Use Properties Year of Lease Expiration Leasable Area Represented by Expiring Leases Percentage of Leasable Area Represented by Expiring Leases Annual Base Rent Under Expiring Leases (1) Percentage of Annual Base Rent Under Expiring Leases Annual Base Rent per Square Foot 2025 74,617 sf 6.0 % $ 3,033,514 8.6 % $ 40.65 2026 118,044 9.5 % 4,077,604 11.6 % 34.54 2027 80,352 6.5 % 2,495,156 7.1 % 31.05 2028 59,989 4.8 % 1,796,588 5.1 % 29.95 2029 53,974 4.4 % 1,894,230 5.4 % 35.10 2030 70,815 5.7 % 2,577,811 7.3 % 36.40 2031 171,261 13.8 % 3,492,392 9.9 % 20.39 2032 15,382 1.2 % 508,329 1.5 % 33.05 2033 76,776 6.2 % 3,835,424 10.9 % 49.96 2034 48,743 3.9 % 2,468,031 7.0 % 50.63 Thereafter 321,883 25.9 % 9,006,710 25.6 % 27.98 Total 1,091,836 sf 87.9 % $ 35,185,789 100.0 % $ 32.23 (1) Calculated using annualized contractual base rent payable as of December 31, 2024, for the expiring GLA, excluding expenses payable by or reimbursable from tenants.
Added
As of December 31, 2024, the Company had 1,103 apartment leases, 800 of which will expire in 2025 and 303 of which will expire in 2026.
Added
Annual base rent due under these leases is $26.2 million and $3.2 million for the years ending December 31, 2025 and 2026, respectively. 27 Table of Contents Current Portfolio Properties The following table sets forth, at the dates indicated, certain information regarding the Current Portfolio Properties: Percentage Leased as of December 31, 2024 Property Location Leasable Area (Square Feet) Year Acquired or Developed (Renovated) Land Area (Acres) 2024 2023 2022 2021 2020 Anchor / Significant Tenants as at December 31, 2024 Shopping Centers Ashbrook Marketplace Ashburn, VA 85,819 2018 (2019) 13.7 100% 100% 100% 100% 100% Lidl, Planet Fitness, Starbucks, Dunkin Donuts, Valvoline, Cafe Rio, McAlisters Deli, Apple Federal Credit Union Ashburn Village Ashburn, VA 221,596 1994-2006 26.4 98% 96% 94% 96% 95% Giant Food, Hallmark, McDonald's, Dunkin Donuts, Kinder Care, Blue Ridge Grill Ashland Square Phase I Dumfries, VA 23,120 2007 2.0 100% 100% 100% 100% 100% Capital One Bank, CVS Pharmacy, The All American Steakhouse Beacon Center Alexandria, VA 359,671 1972 (1993/99/07) 32.3 100% 99% 100% 100% 100% Lowe's Home Improvement Center, Giant Food, Home Goods, Outback Steakhouse, Marshalls, Party Depot, Panera Bread, TGI Fridays, Starbucks, Famous Dave's, Chipotle, Capital One Bank, Wendy's, First Watch BJ's Wholesale Club Alexandria, VA 115,660 2008 9.6 100% 100% 100% 100% 100% BJ's Wholesale Club Boca Valley Plaza Boca Raton, FL 121,365 2004 12.7 99% 100% 100% 94% 89% Publix, Palm Beach Fitness, Anima Domus, Foxtail Coffee Boulevard Fairfax, VA 49,140 1994 (1999/09) 4.9 100% 100% 100% 96% 97% Panera Bread, Party City, Petco, JP Morgan Chase Briggs Chaney MarketPlace Silver Spring, MD 194,258 2004 18.2 98% 98% 99% 95% 97% Global Food, Ross Dress For Less, Advance Auto Parts, McDonald's, Dunkin Donuts, Enterprise Rent-A-Car, Dollar Tree, Dollar General, Salon Plaza, Chipotle Broadlands Village Ashburn, VA 174,438 2003/2004/ 2006 24.0 100% 100% 91% 92% 90% Aldi Grocery, The All American Steakhouse, Dollar Tree, Starbucks, Minnieland Day Care, LA Fitness, Chase Bank, X-Golf, Inova Go Health Burtonsville Town Square Burtonsville, MD (4) 139,928 2017 26.3 100% 100% 100% 100% 100% Giant Food, Petco, Starbucks, Greene Turtle, Capital One Bank, CVS Pharmacy, Roy Rogers, Mr.
Added
Tire, Taco Bell Countryside Marketplace Sterling, VA 137,804 2004 16.0 93% 92% 85% 91% 92% Lotte Plaza Market, CVS Pharmacy, Starbucks, McDonald's, 7-Eleven, VA ABC, K-9 Luxury Pet Hotel 28 Table of Contents Percentage Leased as of December 31, 2024 Property Location Leasable Area (Square Feet) Year Acquired or Developed (Renovated) Land Area (Acres) 2024 2023 2022 2021 2020 Anchor / Significant Tenants as at December 31, 2024 Cranberry Square Westminster, MD 141,450 2011 18.9 100% 100% 100% 97% 87% Giant Food, Giant Gas Station, Staples, Party City, Wendy's, Sola Salons, Ledo Pizza, Hallmark Cruse MarketPlace Cumming, GA 78,686 2004 10.6 96% 95% 93% 94% 92% Publix, Orange Theory, Anytime Fitness Flagship Center Rockville, MD 21,500 1972, 1989 0.5 100% 100% 100% 100% 100% Chase Bank, Bank of America French Market Oklahoma City, OK 246,148 1974 (1984/98) 13.8 80% 63% 75% 75% 78% Burlington Coat Factory, Petco, The Tile Shop, Lakeshore Learning Center, Dollar Tree, Verizon, Raising Cane's, Skechers, Hobby Lobby, Mathis Sleep Center Germantown Germantown, MD 18,982 1992 2.7 100% 100% 100% 100% 100% CVS Pharmacy, Jiffy Lube The Glen Woodbridge, VA 136,440 1994 (2005) 14.7 100% 100% 99% 93% 98% Safeway, Panera Bread, Five Guys, Chipotle Great Falls Center Great Falls, VA 91,666 2008 11.0 99% 100% 100% 98% 100% Safeway, CVS Pharmacy, Trustar Bank, Starbucks, Subway Hampshire Langley Takoma Park, MD 131,700 1972 (1979) 9.9 100% 100% 100% 100% 100% Mega Mart, Starbucks, Chuck E.
Added
Cheese, Sardi's Chicken, Capital One Bank, Kool Smiles, Wells Fargo Hunt Club Corners Apopka, FL 106,886 2006 13.9 99% 98% 98% 99% 100% Publix, Pet Supermarket, Boost Mobile Jamestown Place Altamonte Springs, FL 96,201 2005 10.9 100% 100% 100% 100% 100% Carrabas Italian Grill, Orlando Health, Crunch Fitness, AT&T Kentlands Square I Gaithersburg, MD 119,694 2002 11.5 98% 100% 100% 100% 100% Lowe's Home Improvement Center, Chipotle, Starbucks, Shake Shack Kentlands Square II and Kentlands Pad Gaithersburg, MD 253,322 2011 23.4 100% 100% 96% 97% 97% Giant Food, At Home, Party City, Panera Bread, Hallmark, Chick-Fil-A, Coal Fire Pizza, Cava Mezza Grill, Truist Bank, Hand & Stone Massage, Crumbl Cookie, Quincy's Restaurant Kentlands Place Gaithersburg, MD 40,697 2005 3.4 100% 79% 78% 86% 75% Bonefish Grill, F45 Training, Dollar Tree Lansdowne Town Center Leesburg, VA 196,817 2006 23.3 97% 94% 91% 90% 91% Harris Teeter, CVS Pharmacy, Panera Bread, Starbucks, Ford's Oyster House, Fusion Learning, Chick-Fil-A, Chase Bank Leesburg Pike Plaza Baileys Crossroads, VA 97,752 1966 (1982/95) 9.4 100% 100% 100% 93% 93% CVS Pharmacy, Capital One Bank, Five Guys, Dollar Tree, Advanced Auto Lumberton Plaza Lumberton, NJ 162,718 1975 (1992/96) 23.3 76% 61% 66% 66% 68% Aldi, Family Dollar, Big Lots, Burger King, Big Rich Fitness, Enterprise Rent-A-Car, Five Below Metro Pike Center Rockville, MD 67,488 2010 4.6 96% 96% 85% 85% 83% Dunkin Donuts, 7-Eleven, Palm Beach Tan, Mattress Warehouse, Salvation Army, Dollar Tree 29 Table of Contents Percentage Leased as of December 31, 2024 Property Location Leasable Area (Square Feet) Year Acquired or Developed (Renovated) Land Area (Acres) 2024 2023 2022 2021 2020 Anchor / Significant Tenants as at December 31, 2024 Shops at Monocacy Frederick, MD 111,341 2004 13.0 100% 98% 100% 98% 100% Giant Food, Panera Bread, Five Guys, California Tortilla, Firehouse Subs, Comcast, NTB, Wing Stop Northrock Warrenton, VA 100,032 2009 15.4 94% 94% 96% 94% 99% Harris Teeter, Longhorn Steakhouse, Ledo's Pizza, Capital One Bank, Novant Health Olde Forte Village Ft.
Added
Washington, MD 143,577 2003 16.0 93% 98% 98% 98% 92% Safeway, Advance Auto Parts, Dollar Tree, McDonald's, Wendy's, Ledo's Pizza, M&T Bank Olney Olney, MD 53,765 1975 (1990) 3.7 95% 95% 96% 93% 93% Walgreens, Olney Grille, Ledo's Pizza, Popeye's, Sardi's Fusion Orchard Park Dunwoody, GA 87,365 2007 10.5 99% 99% 100% 100% 99% Kroger, Jett Ferry Dental Palm Springs Center Altamonte Springs, FL 126,446 2005 12.0 95% 98% 97% 98% 100% Publix, Duffy's Sports Grill, Toojay's Deli, The Tile Shop, Rockler Tools, Sola Salons Ravenwood Baltimore, MD 93,328 1972 (2006) 8.0 91% 92% 93% 95% 97% Giant Food, Dominos, Bank of America 11503 Rockville Pk / 5541 Nicholson Ln Rockville, MD 40,249 2010 / 2012 3.0 57% 57% 57% 61% 61% Dr.
Added
Boyd's Pet Resort, Metropolitan Emergency Animal Clinic 1500/1580 Rockville Pike Rockville, MD 64,781 2012/2014 10.2 100% 100% 98% 100% 100% Party City, CVS Pharmacy Seabreeze Plaza Palm Harbor, FL 146,673 2005 18.4 99% 97% 96% 94% 96% Publix, Petco, Planet Fitness, Vision Works, Sanitas Medical Center Marketplace at Sea Colony Bethany Beach, DE 21,677 2008 5.1 100% 100% 100% 100% 100% Armand's Pizza, Candy Kitchen, Summer Salts, Fin's Alehouse, Vacasa Seven Corners Falls Church, VA 573,481 1973 (1994-7/07) 31.6 100% 99% 98% 98% 99% The Home Depot, Giant Food, Michaels Arts & Crafts, Barnes & Noble, Ross Dress For Less, Ski Chalet, Off-Broadway Shoes, JoAnn Fabrics, Starbucks, Red Robin Gourmet Burgers, Chipotle, Wendy's, Burlington Coat Factory, Mattress Warehouse, J.
Added
Morgan Chase, Five Below, Raising Canes Severna Park Marketplace Severna Park, MD 254,011 2011 20.6 96% 93% 95% 89% 89% Giant Food, Kohl's, Office Depot, Goodyear, Chipotle, McDonald's, Five Guys, Jersey Mike's, Bath & Body Works, Wells Fargo, MOD Pizza, Petco, AT&T Shops at Fairfax Fairfax, VA 68,762 1975 (1993/99) 6.7 100% 100% 100% 98% 97% 99 Ranch Smallwood Village Center Waldorf, MD 173,341 2006 25.1 93% 90% 90% 79% 75% Safeway, CVS Pharmacy, Family Dollar 30 Table of Contents Percentage Leased as of December 31, 2024 Property Location Leasable Area (Square Feet) Year Acquired or Developed (Renovated) Land Area (Acres) 2024 2023 2022 2021 2020 Anchor / Significant Tenants as at December 31, 2024 Southdale Glen Burnie, MD 485,628 1972 (1986) 39.8 99% 99% 100% 94% 94% The Home Depot, Michaels Arts & Crafts, Marshalls, PetSmart, Value City Furniture, Athletic Warehouse, Starbucks, Gallo Clothing, Office Depot, The Tile Shop, Mercy Health Care, Massage Envy, Potbelly, Capital One Bank, Chipotle, Banfield Pet Hospital, Glory Days Grill, Bank of America, Grocery Outlet, Longhorn Steakhouse Southside Plaza Richmond, VA 371,761 1972 32.8 99% 96% 95% 98% 96% Super Fresh, Citi Trends, City of Richmond, McDonald's, Burger King, Kool Smiles, Crafty Crab, Roses South Dekalb Plaza Atlanta, GA 163,418 1976 14.6 75% 94% 94% 94% 87% Emory Clinic, Roses, Deal $, Humana Oak Street Health Thruway Winston-Salem, NC 368,688 1972 (1997) 31.5 94% 97% 90% 81% 80% Harris Teeter, Trader Joe's, Talbots, Hanes Brands, Jos.
Added
A. Bank, Chico's, Loft, FedEx Office, New Balance, Aveda Salon, Carter's Kids, McDonald's, Chick-Fil-A, Wells Fargo Bank, Francesca's Collections, Great Outdoor Provision Company, White House / Black Market, Soma, J.
Added
Crew, Chop't, Lululemon, Orange Theory, Athleta, Sephora, O2 Fitness, Hallmark, Sleep Number, The Good Feet Store, Hand & Stone Massage, Golf Galaxy Village Center Centreville, VA 145,651 1990 17.2 94% 86% 89% 88% 88% Giant Food, Starbucks, McDonald's, Pet Supplies Plus, Bikram Yoga, Truist Bank, Vitality Fitness Westview Village Frederick, MD 103,186 2009 11.6 100% 99% 99% 92% 100% Silver Diner, Sleepy's, Music & Arts, Firehouse Subs, CiCi's Pizza, Café Rio, Five Guys, Regus, Krispy Kreme, Wendy's, State Employees Credit Union (SECU), GNC, Moby Dick's House of Kabobs White Oak Silver Spring, MD 480,676 1972 (1993) 27.9 100% 100% 100% 100% 100% Giant Food, Sears, Walgreens, Sarku Japan Total Shopping Centers (1) 7,808,783 766.6 96.4% 95.3% 94.7% 93.4% 93.1% 31 Table of Contents Percentage Leased as of December 31, 2024 Property Location Leasable Area (Square Feet) Year Acquired or Developed (Renovated) Land Area (Acres) 2024 2023 2022 2021 2020 Anchor / Significant Tenants as at December 31, 2024 Mixed-Use Properties (3) Avenel Business Park Gaithersburg, MD 390,683 1981-2000 37.1 95% 96% 90% 87% 93% General Services Administration, Gene Dx, Inc., American Type Culture Collection, Inc.
Added
Clarendon Center-North Block Arlington, VA (4) 108,386 2010 0.6 89% 89% 85% 86% 83% AT&T Mobility, Chipotle, Airlines Reporting Corporation Clarendon Center-South Block Arlington, VA (4) 104,894 2010 1.3 53% 53% 71% 88% 88% Trader Joe's, Circa, Burke & Herbert Bank, South Block Blends, Keppler Speakers Bureau, Leadership Institute, Massage Envy Clarendon Center Residential-South Block (244 units) Arlington, VA (4) 188,671 2010 97% 98% 97% 98% 95% Park Van Ness- Residential (271 units) Washington, DC (4) 214,600 2016 1.4 97% 97% 97% 96% 95% Park Van Ness-Retail Washington, DC (4) 8,847 2016 76% 76% 32% 100% 100% Sfoglina Pasta House, Rosedale 601 Pennsylvania Ave.
Added
Washington, DC 227,651 1973 (1986) 1.0 91% 82% 76% 78% 90% National Gallery of Art, American Assn. of Health Plans, Southern Company, Regus, Capital Grille Washington Square Alexandria, VA 236,376 1975 (2000) 2.0 83% 84% 78% 71% 80% Academy of Managed Care Pharmacy, Cooper Carry, International Information Systems Security Certification Consortium, Trader Joe's, FedEx Office, Talbots, National Association of Drug Court Professionals (NADCP) The Waycroft-Residential (491 units) Arlington, VA (4) 404,709 2020 2.8 99% 98% 98% 97% 76% The Waycroft-Retail Arlington, VA (4) 60,048 2020 100% 100% 100% 91% 90% Target, Enterprise Rent-A-Car, Silver Diner, Salon Lofts The Milton at Twinbrook Quarter (452 units) Rockville, MD 366,120 2024 2.8 48% —% —% —% —% Twinbrook Quarter Phase 1-Retail Rockville, MD 105,924 2024 92% —% —% —% —% Wegmans Total Mixed-Use Properties (1) 2,416,909 49.0 87.9% 86.0% 82.5% 82.3% 88.4% (2) Total Portfolio (1) 10,225,692 815.6 95.2% 94.1% 93.2% 92.0% 92.5% (2) 32 Table of Contents Property Location Year Acquired or Developed (Renovated) Land Area (Acres) Development Activity Land and Development Properties Hampden House Bethesda, MD 2018 0.6 Exterior façade installation is nearing completion.
Added
Interior construction and installation of unit finishes continues. Delivery and opening is expected in late 2025. Twinbrook Quarter - Future Phases Rockville, MD 2021 6.3 Development timetable yet to be finalized. Ashland Square Phase II Manassas, VA 2004 17.3 Marketing to grocers and other retail businesses, with a development timetable yet to be finalized.
Added
New Market New Market, MD 2005 35.5 Parcel will accommodate retail development in excess of 120,000 square feet near I-70, east of Frederick, Maryland. A development timetable has not been determined. Total Development Properties 59.7 (1) Percentage leased is a percentage of rentable square feet leased for commercial space and a percentage of units leased for apartments.
Added
Prior year leased percentages, including Total Shopping Centers, Total Mixed-Use Properties and Total Portfolio have been recalculated to exclude the impact of properties sold or removed from service and, therefore, the percentages reported in this table may be different than the percentages previously reported. (2) Total percentage leased is for commercial space only.
Added
(3) For the purposes of the property count listed elsewhere in this document, residential and commercial are combined. The residential units at Clarendon South, Park Van Ness, The Waycroft and Twinbrook Quarter Phase 1 are all part of the same building as the commercial tenants at those locations. (4) Property is LEED certified. 33 Table of Contents

Item 2. Properties

Properties — owned and leased real estate

0 edited+175 added29 removed0 unchanged
Removed
Item 2. Properties Overview As of December 31, 2023, the Company is the owner and operator and developer of a real estate portfolio composed of 57 operating properties, totaling approximately 9.8 million square feet of gross leasable area (“GLA”), and four development properties. The properties are located primarily in the Washington, DC/Baltimore, Maryland metropolitan area.
Added
Item 2. Properties—Lease Expirations of Shopping Center Properties and Lease Expirations of Mixed-Use Properties for additional information regarding the scheduled lease expirations in our portfolio.
Removed
The operating property portfolio is composed of 50 neighborhood and community Shopping Centers, and seven Mixed-Use Properties totaling approximately 7.9 million and 1.9 million square feet of GLA, respectively. One property, Seven Corners Center, accounted for more than 5% of the total gross leasable area.
Added
Constraints on the availability of credit to office and retail tenants, necessary to purchase and install improvements, fixtures and equipment, and fund start-up business expenses, could impact the Company’s ability to procure new office and retail tenants for spaces currently vacant in existing operating properties or properties under development.
Removed
A majority of the Shopping Centers are anchored by several major tenants and offer primarily day-to-day necessities and services. Thirty-three of the 24 Shopping Centers were anchored by a grocery store. One tenant, Giant Food (4.9%), a tenant at 11 Shopping Centers, individually accounted for 2.5% or more of the Company’s total revenue for the year ended December 31, 2023.
Added
As a result, our results of operations and our net income could be reduced. Our development activities are inherently risky. The ground-up development of improvements on real property, which is different from the renovation and redevelopment of existing improvements, presents substantial risks.
Removed
The Company expects to hold its properties as long-term investments and it has no maximum period for retention of any investment. It plans to selectively acquire additional income-producing properties and to expand, renovate, and improve its properties when circumstances warrant. See “Item 1.
Added
In addition to the risks associated with real estate investment in general as described elsewhere, the risks associated with our development activities include: • significant time lag between commencement and completion subjects us to greater risks due to fluctuations in the general economy; • failure or inability to obtain construction or permanent financing on favorable terms; • expenditure of money and time on projects that may never be completed; • inability to achieve projected rental rates or anticipated pace of lease-up; • higher-than-estimated construction costs, including inflation of labor and material costs; and • possible delay in completion of the project because of a number of factors, including weather, labor disruptions, supply-chain related delays, construction delays or delays in receipt of zoning or other regulatory approvals, or acts of God (such as fires, earthquakes or floods).
Removed
Business—Operating Strategies” and “Business—Capital Policies.” The Shopping Centers Community and neighborhood shopping centers typically are anchored by one or more grocery stores, discount department stores or drug stores. These anchors offer day-to-day necessities rather than apparel and luxury goods and, therefore, generate consistent local traffic.
Added
As a result of these and other risks, our ground-up development projects may be unsuccessful and may have a negative impact on our results of operations and may reduce our net income. Redevelopments and acquisitions may fail to perform as expected.
Removed
By contrast, regional malls generally are larger and typically are anchored by one or more full-service department stores. In general, the Shopping Centers are seasoned community and neighborhood shopping centers located in well established, highly developed, densely populated, middle and upper income areas.
Added
Our investment strategy includes the redevelopment and acquisition of (i) community and neighborhood shopping centers that are anchored by supermarkets, drugstores or high volume, value-oriented retailers that provide consumer necessities, and (ii) transit-oriented, mixed-use properties, which are comprised of office, retail and multi-family residential uses.
Removed
The 2023 average estimated population within a one- and three-mile radius of the Shopping Centers is approximately 15,600 and 82,400, respectively. The 2023 average household income within a one- and three-mile radius of the Shopping Centers is approximately $146,700 and $153,600, respectively, compared to a national average of $107,000.
Added
The redevelopment and acquisition of properties entails risks that include the following, any of which could adversely affect our results of operations and our ability to meet our obligations: • our estimate of the costs to improve, reposition or redevelop a property may prove to be too low, and, as a result, the property may fail to achieve the returns we have projected, either temporarily or for a longer time; • we may not be able to identify suitable properties to acquire or may be unable to complete the acquisition of the properties we identify; 11 Table of Contents • we may not be able to integrate new developments or acquisitions into our existing operations successfully; • properties we redevelop or acquire may fail to achieve the occupancy or rental rates we project at the time we make the decision to invest, which may result in the properties’ failure to achieve the returns we projected; • our pre-acquisition evaluation of the physical condition of each new investment may not detect certain defects or identify necessary repairs until after the property is acquired, which could significantly increase our total acquisition costs; and • our investigation of a property or building prior to our acquisition, and any representations we may receive from the seller, may fail to reveal various liabilities, which could reduce the cash flow from the property or increase our acquisition cost.
Removed
Because the Shopping Centers generally are located in highly developed areas, management believes that there is little likelihood that significant numbers of competing centers will be developed in the future. The Shopping Center properties range in size from approximately 19,000 to 573,500 square feet of GLA, with six in excess of 300,000 square feet, and average approximately 157,600 square feet.
Added
Our performance and value are subject to general risks associated with the real estate industry.
Removed
Lease Expirations of Shopping Center Properties 25 The following table sets forth, by year of expiration, the aggregate amount of base rent and leasable area for leases in place at the Shopping Centers as of December 31, 2023, for each of the next ten years beginning with 2024, assuming that none of the tenants exercise renewal options and excluding an aggregate of 367,748 square feet of unleased space, which represented 4.7% of the GLA of the Shopping Centers as of December 31, 2023.
Added
Our economic performance and the value of our real estate assets, and, consequently, the value of our investments, are subject to the risk that if our properties do not generate revenue sufficient to meet our operating expenses, including debt service and capital expenditures, our cash flow and ability to pay distributions to our stockholders will be adversely affected.
Removed
Lease Expirations of Shopping Center Properties Year of Lease Expiration Leasable Area Represented by Expiring Leases Percentage of Leasable Area Represented by Expiring Leases Annual Base Rent Under Expiring Leases (1) Percentage of Annual Base Rent Under Expiring Leases Annual Base Rent per Square Foot 2024 691,813 sf 8.8 % $ 15,002,459 10.5 % $ 21.69 2025 1,227,851 15.6 % 23,483,122 16.4 % 19.13 2026 839,596 10.7 % 16,997,338 11.9 % 20.24 2027 847,518 10.7 % 19,139,901 13.3 % 22.58 2028 1,378,077 17.5 % 21,674,487 15.1 % 15.73 2029 990,264 12.6 % 15,790,165 11.0 % 15.95 2030 125,392 1.6 % 3,641,017 2.5 % 29.04 2031 316,925 4.0 % 6,412,712 4.5 % 20.23 2032 270,697 3.4 % 3,907,299 2.7 % 14.43 2033 214,324 2.7 % 5,036,197 3.5 % 23.50 Thereafter 607,883 7.7 % 12,312,654 8.6 % 20.25 Total 7,510,340 sf 95.3 % $ 143,397,351 100.0 % $ 19.09 (1) Calculated using annualized contractual base rent payable as of December 31, 2023 for the expiring GLA, excluding expenses payable by or reimbursable from tenants. 26 The Mixed-Use Properties All of the Mixed-Use Properties are located in the Washington, DC metropolitan area and contain an aggregate GLA of approximately 1.9 million square feet, composed of 1.0 million and 0.1 million square feet of office and retail space, respectively, and 1,006 apartments.
Added
As a real estate company, we are susceptible to the following real estate industry risks: • economic downturns in the areas where our properties are located; • adverse changes in local real estate market conditions, such as oversupply or reduction in demand; • changes in tenant preferences that reduce the attractiveness of our properties to tenants; • zoning or regulatory restrictions; • decreases in market rental rates; • weather conditions that may increase energy costs and other operating expenses; • costs associated with the need to periodically repair, renovate and re-lease space; and • increases in the cost of adequate maintenance, insurance and other operating costs, including real estate taxes, associated with one or more properties, which may occur even when circumstances such as market factors and competition cause a reduction in revenue from one or more properties, although real estate taxes typically do not increase upon a reduction in such revenue.
Removed
The Mixed-Use Properties represent three distinct styles of facilities, are located in differing commercial environments with distinctive demographic characteristics, and are geographically removed from one another. Accordingly, management believes that the Mixed-Use Properties compete for tenants in different commercial and geographic sub-markets of the metropolitan Washington, DC market and do not compete with one another.
Added
Geographic concentration of our portfolio may make us particularly susceptible to adverse economic developments in the real estate markets of those areas. Over 85% of our property operating income is generated by properties in the metropolitan Washington, DC/Baltimore area.
Removed
Lease Expirations of Mixed-Use Properties The following table sets forth, by year of expiration, the aggregate amount of base rent and leasable area for commercial leases in place at the Mixed-Use Properties that the Company owned as of December 31, 2023, for each of the next ten years beginning with 2024, assuming that none of the tenants exercise renewal options and excluding an aggregate of 159,185 square feet of unleased office and retail space, which represented 14.0% of the GLA of the commercial space within the Mixed-Use Properties as of December 31, 2023.
Added
As a result, our financial condition, operating results and ability to make distributions could be materially and adversely impacted by significant adverse economic changes affecting the real estate markets in that area. In turn, our common stock is subject to greater risk vis-à-vis other enterprises whose portfolio contains greater geographic diversity.
Removed
Commercial Lease Expirations of Mixed-Use Properties Year of Lease Expiration Leasable Area Represented by Expiring Leases Percentage of Leasable Area Represented by Expiring Leases Annual Base Rent Under Expiring Leases (1) Percentage of Annual Base Rent Under Expiring Leases Annual Base Rent per Square Foot 2024 62,105 sf 5.5 % $ 1,500,549 4.4 % $ 24.16 2025 111,517 9.8 % 5,632,633 16.4 % 50.51 2026 96,495 8.5 % 3,527,545 10.3 % 36.56 2027 86,970 7.6 % 2,436,236 7.1 % 28.01 2028 59,989 5.3 % 1,762,315 5.1 % 29.38 2029 45,509 4.0 % 1,150,840 3.4 % 25.29 2030 58,487 5.1 % 1,990,645 5.8 % 34.04 2031 163,974 14.4 % 3,092,649 9.0 % 18.86 2032 15,382 1.4 % 379,117 1.1 % 24.65 2033 76,776 6.8 % 3,746,704 10.9 % 48.80 Thereafter 200,496 17.6 % 9,092,102 26.5 % 45.35 Total 977,700 sf 86.0 % $ 34,311,335 100.0 % $ 35.09 (1) Calculated using annualized contractual base rent payable as of December 31, 2023, for the expiring GLA, excluding expenses payable by or reimbursable from tenants.
Added
Our results of operations may be negatively affected by adverse trends in the retail, office and residential real estate sectors. Tenants at our retail properties face continual competition in attracting customers from online merchants, retailers at other shopping centers, catalogue companies, television shopping networks, warehouse stores, large discounters, outlet malls, wholesale clubs, direct mail and telemarketers.
Removed
As of December 31, 2023, the Company had 971 apartment leases, 865 of which will expire in 2024 and 106 of which will expire in 2025.
Added
Such competition could have a material adverse effect on our ability to lease space in our retail properties and on the rents we can charge or the concessions we grant. This in turn could materially and adversely affect our results of operations and cash flows, and could affect the realizable value of our assets upon sale.
Removed
Annual base rent due under these leases is $19.8 million and $1.6 million for the years ending December 31, 2024 and 2025, respectively. 27 Current Portfolio Properties The following table sets forth, at the dates indicated, certain information regarding the Current Portfolio Properties: Property Location Leasable Area (Square Feet) Year Acquired or Developed (Renovated) Land Area (Acres) Percentage Leased as of December 31, (1) 2023 2022 2021 2020 2019 Anchor / Significant Tenants as of December 31, 2023 Shopping Centers Ashbrook Marketplace Ashburn, VA 85,819 2018 (2019) 13.7 100 % 100 % 100 % 100 % 92 % Lidl, Planet Fitness, Starbucks, Dunkin Donuts, Valvoline, Cafe Rio, McAlisters Deli, Apple Federal Credit Union Ashburn Village Ashburn, VA 221,596 1994-2006 26.4 96 % 94 % 96 % 95 % 97 % Giant Food, Hallmark, McDonald's, Burger King, Dunkin Donuts, Kinder Care, Blue Ridge Grill Ashland Square Phase I Dumfries, VA 23,120 2007 2.0 100 % 100 % 100 % 100 % 100 % Capital One Bank, CVS Pharmacy, The All American Steakhouse Beacon Center Alexandria, VA 359,671 1972 (1993/99/07) 32.3 99 % 100 % 100 % 100 % 100 % Lowe's Home Improvement Center, Giant Food, Home Goods, Outback Steakhouse, Marshalls, Party Depot, Panera Bread, TGI Fridays, Starbucks, Famous Dave's, Chipotle, Capital One Bank, Wendy's BJ’s Wholesale Club Alexandria, VA 115,660 2008 9.6 100 % 100 % 100 % 100 % 100 % BJ's Wholesale Club Boca Valley Plaza Boca Raton, FL 121,365 2004 12.7 100 % 100 % 94 % 89 % 99 % Publix, Palm Beach Fitness, Anima Domus, Foxtail Coffee Boulevard Fairfax, VA 49,140 1994 (1999/09) 5.0 100 % 100 % 96 % 97 % 100 % Panera Bread, Party City, Petco, Capital One Bank Briggs Chaney MarketPlace Silver Spring, MD 194,258 2004 18.2 98 % 99 % 95 % 97 % 96 % Global Food, Ross Dress For Less, Advance Auto Parts, McDonald's, Dunkin Donuts, Enterprise Rent-A-Car, Dollar Tree, Dollar General, Salon Plaza, Chipotle Broadlands Village Ashburn, VA 174,438 2003 (2004/06) 24.0 100 % 91 % 92 % 90 % 98 % Aldi Grocery, The All American Steakhouse, Bonefish Grill, Dollar Tree, Starbucks, Minnieland Day Care, LA Fitness, Chase Bank, X-Golf, Inova Go Health Burtonsville Town Square Burtonsville, MD (4) 139,928 2017 26.3 100 % 100 % 100 % 100 % 98 % Giant Food, Petco, Starbucks, Greene Turtle, Capital One Bank, CVS Pharmacy, Roy Rogers, Mr.
Added
Further, as new technologies emerge, the relationships among customers, retailers, and shopping centers evolve rapidly and it is critical we adapt to such new technologies and relationships on a timely basis. We may be unable to adapt quickly and effectively, which could adversely impact our financial performance.
Removed
Tire, Taco Bell Countryside Marketplace Sterling, VA 137,804 2004 16.0 92 % 85 % 91 % 92 % 95 % Lotte Plaza Market, CVS Pharmacy, Starbucks, McDonald's, 7-Eleven, VA ABC Cranberry Square Westminster, MD 141,450 2011 18.9 100 % 100 % 97 % 87 % 96 % Giant Food, Giant Gas Station, Staples, Party City, Wendy's, Sola Salons, Ledo Pizza, Hallmark Cruse MarketPlace Cumming, GA 78,686 2004 10.6 95 % 93 % 94 % 92 % 94 % Publix, Orange Theory, Anytime Fitness Flagship Center Rockville, MD 21,500 1972, 1989 0.5 100 % 100 % 100 % 100 % 100 % Chase Bank, Bank of America French Market Oklahoma City, OK 246,148 1974 (1984/98) 13.8 63 % 75 % 75 % 78 % 97 % Burlington Coat Factory, Staples, Petco, The Tile Shop, Lakeshore Learning Center, Dollar Tree, Verizon, Raising Cane's, Skechers Germantown Germantown, MD 18,982 1992 2.7 100 % 100 % 100 % 100 % 100 % CVS Pharmacy, Jiffy Lube The Glen Woodbridge, VA 136,440 1994 (2005) 14.7 100 % 99 % 93 % 98 % 97 % Safeway, Panera Bread, Five Guys, Chipotle Great Falls Center Great Falls, VA 91,666 2008 11.0 100 % 100 % 98 % 100 % 98 % Safeway, CVS Pharmacy, Trustar Bank, Starbucks, Subway Hampshire Langley Takoma Park, MD 131,700 1972 (1979) 9.9 100 % 100 % 100 % 100 % 100 % Mega Mart, Starbucks, Chuck E.
Added
Some businesses are rapidly evolving to make employee telecommuting, flexible work schedules, open workplaces and teleconferencing increasingly common. These practices enable businesses to reduce their space requirements.
Removed
Cheese, Sardi's Chicken, Capital One Bank, Kool Smiles, Wells Fargo Hunt Club Corners Apopka, FL 107,103 2006 13.9 98 % 98 % 99 % 100 % 100 % Publix, Pet Supermarket, Boost Mobile 28 Property Location Leasable Area (Square Feet) Year Acquired or Developed (Renovated) Land Area (Acres) Percentage Leased as of December 31, (1) 2023 2022 2021 2020 2019 Anchor / Significant Tenants as of December 31, 2023 Shopping Centers (Continued) Jamestown Place Altamonte Springs, FL 96,201 2005 10.9 100 % 100 % 100 % 100 % 100 % Publix, Carrabas Italian Grill, Orlando Health Kentlands Square I Gaithersburg, MD 119,694 2002 11.5 100 % 100 % 100 % 100 % 100 % Lowe's Home Improvement Center, Chipotle, Starbucks, Shake Shack Kentlands Square II and Kentlands Pad Gaithersburg, MD 253,052 2011 23.4 100 % 96 % 97 % 97 % 99 % Giant Food, At Home, Party City, Panera Bread, Hallmark, Chick-Fil-A, Coal Fire Pizza, Cava Mezza Grill, Truist Bank, Hand & Stone Massage, Crumbl Cookie, Quincy's Restaurant Kentlands Place Gaithersburg, MD 40,697 2005 3.4 79 % 78 % 86 % 75 % 93 % Bonefish Grill, F45 Training Lansdowne Town Center Leesburg, VA 196,817 2006 23.3 94 % 91 % 90 % 91 % 90 % Harris Teeter, CVS Pharmacy, Panera Bread, Starbucks, Ford's Oyster House, Fusion Learning, Chick-Fil-A, Chase Bank Leesburg Pike Plaza Baileys Crossroads, VA 97,752 1966 (1982/95) 9.4 100 % 100 % 93 % 93 % 90 % CVS Pharmacy, Capital One Bank, Five Guys, Dollar Tree, Advanced Auto Lumberton Plaza Lumberton, NJ 192,718 1975 (1992/96) 23.3 61 % 66 % 66 % 68 % 68 % Aldi, Family Dollar, Big Lots, Burger King, Big Rich Fitness, Enterprise Rent-A-Car Metro Pike Center Rockville, MD 67,488 2010 4.6 96 % 85 % 85 % 83 % 65 % McDonald's, Dunkin Donuts, 7-Eleven, Palm Beach Tan, Mattress Warehouse, Salvation Army, Dollar Tree Shops at Monocacy Frederick, MD 111,341 2004 13.0 98 % 100 % 98 % 100 % 99 % Giant Food, Panera Bread, Five Guys, California Tortilla, Firehouse Subs, Comcast, NTB Northrock Warrenton, VA 100,032 2009 15.4 94 % 96 % 94 % 99 % 100 % Harris Teeter, Longhorn Steakhouse, Ledo's Pizza, Capital One Bank, Novant Health Olde Forte Village Ft.
Added
A continuation of the movement towards these practices could over time erode the overall demand for office space and, in turn, place downward pressure on occupancy, rental rates and property valuations, each of which could have an adverse effect on our financial position, results of operations, cash flows and ability to make distributions to our stockholders. 12 Table of Contents Our residential properties face competition for residents from other existing or new multifamily properties, condominiums, single family homes and other living arrangements, whether owned or rental, that may attract residents from our properties or prospective residents that would otherwise choose to live with us.
Removed
Washington, MD 143,577 2003 16.0 98 % 98 % 98 % 92 % 96 % Safeway, Advance Auto Parts, Dollar Tree, McDonald's, Wendy's, Ledo's Pizza, M&T Bank Olney Olney, MD 53,765 1975 (1990) 3.7 95 % 96 % 93 % 93 % 93 % Walgreens, Olney Grille, Ledo's Pizza, Popeye's, Sardi's Fusion Orchard Park Dunwoody, GA 87,365 2007 10.5 99 % 100 % 100 % 99 % 99 % Kroger, Jett Ferry Dental Palm Springs Center Altamonte Springs, FL 126,446 2005 12.0 98 % 97 % 98 % 100 % 100 % Publix, Duffy's Sports Grill, Toojay's Deli, The Tile Shop, Rockler Tools, Humana Health, Sola Salons Ravenwood Baltimore, MD 93,328 1972 (2006) 8.0 92 % 93 % 95 % 97 % 97 % Giant Food, Dominos, Bank of America 11503 Rockville Pike/5541 Nicholson Lane Rockville, MD 40,249 2010 / 2012 3.0 57 % 57 % 61 % 61 % 61 % Dr.
Added
As a result, we may not be able to renew existing resident leases or enter into new resident leases, or if we are able to renew or enter into new leases, they may be at rates or terms that are less favorable than our current rates or terms, resulting in a material impact on our results of operations.
Removed
Boyd's Pet Resort, Metropolitan Emergency Animal Clinic 1500/1580/1582 Rockville Pike Rockville, MD 105,428 2012/2014 10.2 100 % 98 % 100 % 100 % 97 % Party City, CVS Pharmacy Seabreeze Plaza Palm Harbor, FL 146,673 2005 18.4 97 % 96 % 94 % 96 % 99 % Publix, Petco, Planet Fitness, Vision Works Marketplace at Sea Colony Bethany Beach, DE 21,677 2008 5.1 100 % 100 % 100 % 100 % 100 % Armand's Pizza, Candy Kitchen, Summer Salts, Fin's Alehouse, Vacasa Seven Corners Falls Church, VA 573,481 1973 (1994-7/07) 31.6 99 % 98 % 98 % 99 % 99 % The Home Depot, Giant Food, Michaels Arts & Crafts, Barnes & Noble, Ross Dress For Less, Ski Chalet, Off-Broadway Shoes, JoAnn Fabrics, Starbucks, Red Robin Gourmet Burgers, Chipotle, Wendy's, Burlington Coat Factory, Mattress Warehouse, J.
Added
The short-term nature of apartment leases exposes us more quickly to the effects of declining market rents, potentially making our results of operations and cash flows more volatile . Generally, our residential apartment leases are for twelve months or less.
Removed
Morgan Chase, Five Below, Raising Canes Severna Park Marketplace Severna Park, MD 254,011 2011 20.6 93 % 95 % 89 % 89 % 100 % Giant Food, Kohl's, Office Depot, Goodyear, Chipotle, McDonald's, Five Guys, Unleashed (Petco), Jersey Mike's, Bath & Body Works, Wells Fargo, MOD Pizza 29 Property Location Leasable Area (Square Feet) Year Acquired or Developed (Renovated) Land Area (Acres) Percentage Leased as of December 31, (1) 2023 2022 2021 2020 2019 Anchor / Significant Tenants as of December 31, 2023 Shopping Centers (Continued) Shops at Fairfax Fairfax, VA 68,762 1975 (1993/99) 6.7 100 % 100 % 98 % 97 % 98 % 99 Ranch Smallwood Village Center Waldorf, MD 173,341 2006 25.1 90 % 90 % 79 % 75 % 77 % Safeway, CVS Pharmacy, Family Dollar Southdale Glen Burnie, MD 485,628 1972 (1986) 39.8 99 % 100 % 94 % 94 % 97 % The Home Depot, Michaels Arts & Crafts, Marshalls, PetSmart, Value City Furniture, Athletic Warehouse, Starbucks, Gallo Clothing, Office Depot, The Tile Shop, Mercy Health Care, Massage Envy, Potbelly, Capital One Bank, Chipotle, Banfield Pet Hospital, Glory Days Grill, Bank of America, Grocery Outlet Southside Plaza Richmond, VA 371,761 1972 32.8 96 % 95 % 98 % 96 % 92 % Super Fresh, Citi Trends, City of Richmond, McDonald's, Burger King, Kool Smiles, Crafty Crab, Roses South Dekalb Plaza Atlanta, GA 163,418 1976 14.6 94 % 94 % 94 % 87 % 87 % Big Lots, Emory Clinic, Roses, Deal $, Humana Oak Street Health Thruway Winston-Salem, NC 367,399 1972 (1997) 31.5 97 % 90 % 81 % 80 % 94 % Harris Teeter, Trader Joe's, Talbots, Hanes Brands, Jos.
Added
If the terms of the renewal or releasing are less favorable than current terms, then our results of operations and financial condition could be negatively affected. Given our generally shorter-term lease structure, our rental revenues are impacted by declines in market rents more quickly than if our leases were for longer terms.
Removed
A. Bank, Chico's, Loft, FedEx Office, New Balance, Aveda Salon, Carter's Kids, McDonald's, Chick-Fil-A, Wells Fargo Bank, Francesca's Collections, Great Outdoor Provision Company, White House / Black Market, Soma, J.
Added
In addition, operating expenses associated with each property, such as real estate taxes, insurance, utilities, maintenance costs and employee wages and benefits, may not decline as quickly or at the same rate as revenues when circumstances might cause a reduction of those revenues at our properties. Many real estate costs are fixed, even if income from our properties decreases.
Removed
Crew, Chop't, Lululemon, Orange Theory, Athleta, Sephora, O2 Fitness, Hallmark, Sleep Number, The Good Feet Store, Hand & Stone Massage, Golf Galaxy Village Center Centreville, VA 145,651 1990 17.2 86 % 89 % 88 % 88 % 98 % Giant Food, Starbucks, McDonald's, Pet Supplies Plus, Bikram Yoga, Truist Bank Westview Village Frederick, MD 103,186 2009 11.6 99 % 99 % 89 % 92 % 97 % Silver Diner, Sleepy's, Music & Arts, Firehouse Subs, CiCi's Pizza, Café Rio, Five Guys, Regus, Krispy Kreme, Wendy's, State Employees Credit Union (SECU), GNC, Moby Dick's House of Kabobs White Oak Silver Spring, MD 480,676 1972 (1993) 27.9 100 % 100 % 100 % 100 % 100 % Giant Food, Sears, Walgreens, Sarku Japan Total Shopping Centers (1) 7,878,088 766.7 95.3 % 94.7 % 93.4 % 93.1 % 95.5 % 30 Property Location Leasable Area (Square Feet) Year Acquired or Developed (Renovated) Land Area (Acres) Percentage Leased as of December 31, (1) 2023 2022 2021 2020 2019 Anchor / Significant Tenants as of December 31, 2023 Mixed-Use Properties Avenel Business Park Gaithersburg, MD 390,683 1981-2000 37.1 96 % 90 % 87 % 93 % 91 % General Services Administration, Gene Dx, Inc., American Type Culture Collection, Inc.
Added
Our financial results depend primarily on leasing space in our properties to tenants on terms favorable to us. Costs associated with real estate investment, such as real estate taxes and maintenance costs, generally are not reduced even when a property is not fully occupied, rental rates decrease, or other circumstances cause a reduction in income from the investment.
Removed
Clarendon Center-North Block Arlington, VA (4) 108,386 2010 0.6 89 % 85 % 86 % 83 % 86 % AT&T Mobility, Chipotle, Airlines Reporting Corporation Clarendon Center-South Block Arlington, VA (4) 104,894 2010 1.3 53 % 71 % 88 % 88 % 97 % Trader Joe's, Circa, Burke & Herbert Bank, South Block Blends, Keppler Speakers Bureau, Leadership Institute, Massage Envy Clarendon Center Residential-South Block (244 units) (4) 188,671 2010 98 % 97 % 98 % 95 % 95 % Park Van Ness-Residential (271 units) Washington, DC (4) 214,600 2016 1.4 97 % 97 % 96 % 95 % 97 % Park Van Ness-Retail Washington, DC (4) 8,847 2016 76 % 32 % 100 % 100 % 100 % Sfoglina Pasta House, Rosedale 601 Pennsylvania Ave.
Added
As a result, cash flow from the operations of our properties may be reduced if a tenant does not pay its rent or we are unable to rent our properties on favorable terms. Under those circumstances, we might not be able to enforce our rights as landlord without delays, and may incur substantial legal costs.
Removed
Washington, DC 227,651 1973 (1986) 1.0 82 % 76 % 78 % 90 % 94 % National Gallery of Art, American Assn. of Health Plans, Southern Company, Regus, Capital Grille Washington Square Alexandria, VA 236,376 1975 (2000) 2.0 84 % 78 % 71 % 80 % 90 % Academy of Managed Care Pharmacy, Cooper Carry, National PACE Association, International Information Systems Security Certification Consortium, Trader Joe's, FedEx Office, Talbots The Waycroft-Residential (491 units) Arlington, VA (4) 404,709 2020 2.8 98 % 98 % 97 % 76 % N/A The Waycroft-Retail Arlington, VA (4) 60,048 2020 100 % 100 % 91 % 90 % N/A Target, Enterprise Rent-A-Car, Silver Diner, Salon Lofts Total Mixed Use Properties (1) (3) 1,944,865 46.2 86.0 % (2) 82.5 % (2) 82.3 % (2) 88.4 % (2) 91.6 % (2) Total Portfolio (1) (3) 9,822,953 812.9 94.2 % (2) 93.2 % (2) 92.0 % (2) 92.5 % (2) 95.0 % (2) Property Location Leasable Area (Square Feet) Year Acquired or Developed (Renovated) Land Area (Acres) Development Activity Land and Development Properties Hampden House Bethesda, MD 2018 0.6 Above grade construction of the structure is on-going with framing and pouring of concrete being performed at the 23rd level above ground.
Added
Additionally, new properties that we may acquire or develop may not immediately produce any significant revenue, and the cash flow from existing operations may be insufficient to pay the operating expenses and debt service associated with that property until the property is fully leased. Competition may limit our ability to purchase new properties and generate sufficient income from tenants.
Removed
Installation of the precast façade along with exterior metal and framing is in process. Twinbrook Quarter Rockville, MD 2021 8.2 Sitework and ground floor retail façade work continues around all four sides of the building. Apartment unit construction is in process on levels 2 through 12 and work is in process on the lobbies and interior amenity spaces.
Added
Numerous commercial developers and real estate companies compete with us in seeking tenants for properties and properties for acquisition.
Removed
Ashland Square Phase II Manassas, VA 2004 17.3 Marketing to grocers and other retail businesses, with a development timetable yet to be finalized. New Market New Market, MD 2005 35.5 Parcel will accommodate retail development in excess of 120,000 square feet near I-70, east of Frederick, Maryland. A development timetable has not been determined.
Added
This competition may: • reduce properties available for acquisition; • increase the cost of properties available for acquisition; • reduce rents payable to us; • interfere with our ability to attract and retain tenants; • lead to increased vacancy rates at our properties; and • adversely affect our ability to minimize expenses of operation.
Removed
Total Development Properties 61.6 (1) Percentage leased is a percentage of rentable square feet leased for commercial space and a percentage of units leased for apartments.
Added
Retailers at our shopping center properties also face increasing competition from online retailers, outlet stores, discount shopping clubs, and other forms of marketing of goods, such as direct mail, internet marketing and telemarketing. This competition may reduce percentage rents payable to us and may contribute to lease defaults and insolvency of tenants.
Removed
Prior year leased percentages, including Total Shopping Centers, Total Mixed-Use Properties and Total Portfolio have been recalculated to exclude the impact of properties sold or removed from service and, therefore, the percentages reported in this table may be different than the percentages previously reported. (2) Total percentage leased is for commercial space only.
Added
If we are unable to continue to attract appropriate retail tenants to our properties, or to purchase new properties in our geographic markets, it could materially affect our ability to generate net income, service our debt and make distributions to our stockholders.
Removed
(3) For the purposes of the property count listed elsewhere in this document, residential and commercial are combined. The residential units at Clarendon South, Park Van Ness and The Waycroft are all part of the same building as the commercial tenants at those locations. (4) Property is LEED certified. 31
Added
The continued shift in retail sales towards e-commerce may adversely affect our financial condition, cash flows, and results of operations. Retailers are increasingly affected by e-commerce and changes in customer buying habits, which were further accelerated as a result of the COVID-19 pandemic.
Added
While many of the retailers in our shopping centers sell goods or provide services that are unable to be performed online, the continuing increase in e-commerce sales may cause retailers to adjust the size or number of retail locations in the future or close stores.
Added
Our grocery anchors are likewise increasingly incorporating online ordering, home delivery or curbside pickup into their business models, which could reduce foot traffic at our shopping centers and adversely affect our occupancy and rental rates.
Added
Changes in shopping trends as a result of the growth in e-commerce may also affect the profitability of retailers that do not adapt to changes in market conditions.
Added
If we are unable to anticipate and respond promptly to trends in the market, our occupancy levels and rental rates may decline, and our financial condition and results of operations may be adversely impacted. 13 Table of Contents Cybersecurity risks and cyber incidents could adversely affect our business, disrupt operations and expose us to liabilities to tenants, employees, capital providers and other third parties.
Added
We use information technology and other computer resources to carry out important operational activities and to maintain our business records. As part of our normal business activities, we collect and store certain personal identifying and confidential information relating to our tenants, employees, vendors and suppliers, and maintain operational and financial information related to our business.
Added
We have implemented systems and processes intended to address ongoing and evolving cybersecurity risks, secure our information technology, applications and computer systems, and prevent unauthorized access to or loss of sensitive, confidential and personal data.
Added
Although we and our service providers employ what we believe are adequate security, disaster recovery and other preventative and corrective measures, our security measures, taken as a whole, may not be sufficient for all possible situations and may be vulnerable to, among other things, hacking, ransomware, employee error, system error, and faulty password management.
Added
Additionally, information technology security breaches may go undetected and persist as a latent threat to our security measures.
Added
Our ability to conduct our business may be impaired if our information technology resources, including our websites or e-mail systems, are compromised, degraded, damaged or fail, whether due to a virus or other harmful circumstance, intentional penetration or disruption of our information technology resources by a third party, natural disaster, hardware or software corruption or failure or error or poor product or vendor/developer selection (including a failure of security controls incorporated into or applied to such hardware or software), telecommunications system failure, service provider error or failure, intentional or unintentional personnel actions, or lost connectivity to our networked resources.
Added
A significant and extended disruption could damage our reputation and cause us to lose tenants and revenues; result in the unintended and/or unauthorized public disclosure or the misappropriation of proprietary, personal identifying and confidential information; and require us to incur significant expenses to address and remediate or otherwise resolve these kinds of issues.
Added
The release of confidential information may also lead to litigation or other proceedings against us by affected individuals, business partners and/or regulators, and the outcome of such proceedings, which could include losses, penalties, fines, injunctions, expenses and charges recorded against our earnings and cause us reputational harm, could have a material and adverse effect on our business and consolidated financial statements.
Added
In addition, the costs of maintaining adequate protection against data security threats, based on considerations of their evolution, increasing sophistication, pervasiveness and frequency and/or government-mandated standards or obligations regarding protective efforts, could be material to our consolidated financial statements in a particular period or over various periods.
Added
We may be unable to sell properties when appropriate because real estate investments are illiquid. Real estate investments generally cannot be sold quickly. In addition, there are some limitations under federal income tax laws applicable to real estate and in particular to REITs that may limit our ability to sell our assets.
Added
We may not be able to alter our portfolio promptly in response to changes in economic or other conditions. Our inability to respond quickly to adverse changes in the performance of our investments could have an adverse effect on our ability to meet our obligations and make distributions to our stockholders.
Added
Our real estate assets may be subject to impairment charges. Our real estate properties are carried at cost less accumulated depreciation, unless circumstances indicate that the carrying amount of these assets may not be recoverable. We are required to make subjective assessments as to whether there are impairments in the value of our real estate assets and other investments.
Added
A property’s value is considered to be impaired if the estimated aggregate future undiscounted property cash flows are less than the carrying amount of the property. In our estimate of cash flows, we consider factors such as trends and prospects and the effects of demand and competition on expected future operating income.
Added
If we are evaluating the potential sale of an asset or redevelopment alternatives, the undiscounted future cash flows weight potential estimated outcomes as of the balance sheet date based on current plans, intended holding periods and available market information.
Added
During the year ended December 31, 2024, we incurred no impairment charges, but there can be no assurance that we will not record impairment charges in the future related to our assets.
Added
Any future impairment could have a material adverse effect on our operating results in the period in which the charge is taken. 14 Table of Contents Risk Factors Related to our Funding Strategies and Capital Structure We have substantial relationships with members of the Saul Organization whose interests could conflict with the interests of other stockholders.
Added
Influence of Officers, Directors and Significant Stockholders. Mr. B. F. Saul II, our Chief Executive Officer and Chairman of the Board, D. Todd Pearson, our President and Chief Operating Officer, Joel A. Friedman, our Executive Vice President, Chief Accounting Officer and Treasurer, and Bettina T.
Added
Guevara, our Executive Vice President-Chief Legal and Administrative Officer, are officers of certain entities within the Saul Organization, and persons associated with the Saul Organization constitute five of the 12 members of our Board of Directors. In addition, as of December 31, 2024, Mr. B. F.
Added
Saul II had the potential to exercise control over 10,852,766 shares of our common stock representing 45.2% of our issued and outstanding shares of common stock. Mr. B. F. Saul II also beneficially owned, as of December 31, 2024, 10,011,903 units of the Operating Partnership.

124 more changes not shown on this page.

Item 3. Legal Proceedings

Legal Proceedings — active lawsuits and investigations

1 edited+0 added0 removed1 unchanged
Biggest changeIn the opinion of management, litigation that is currently pending should not have a material adverse impact on the financial condition or future operations of the Company. Item 4. Mine Safety Disclosures Not applicable. 32 PART II
Biggest changeIn the opinion of management, litigation that is currently pending should not have a material adverse impact on the financial condition or future operations of the Company. Item 4. Mine Safety Disclosures Not applicable. 34 Table of Contents PART II

Item 5. Market for Registrant's Common Equity

Market for Common Equity — stock, dividends, buybacks

6 edited+2 added1 removed5 unchanged
Biggest changeNo shares were acquired pursuant to a publicly announced plan or program. 33 Performance Graph Rules promulgated under the Exchange Act require the Company to present a graph comparing the cumulative total stockholder return on its Common Stock with the cumulative total stockholder return of (i) a broad equity market index, and (ii) a published industry index or peer group.
Biggest changeNo shares were acquired pursuant to a publicly announced plan or program. 35 Table of Contents Performance Graph Rules promulgated under the Exchange Act require the Company to present a graph comparing the cumulative total stockholder return on its Common Stock with the cumulative total stockholder return of (i) a broad equity market index, and (ii) a published industry index or peer group.
Francis Saul II, the Company’s Chairman of the Board and Chief Executive Officer, (b) his spouse, (c) B. F. Saul Company, which Mr. B. F. Saul II serves as Chairman, and (d) B. F. Saul Property Company, Van Ness Square Corporation, and Westminster Investing, LLC, which are related parties of B. F.
Francis Saul II, the Company’s Chairman of the Board and Chief Executive Officer, (b) his spouse, (c) B. F. Saul Company, for which Mr. B. F. Saul II serves as Chairman, and (d) B. F. Saul Property Company, Van Ness Square Corporation, and Westminster Investing, LLC, which are related parties of B. F.
We are obligated to pay regular quarterly distributions to holders of preferred depositary shares, prior to distributions on the common stock. Acquisition of Equity Securities by the Saul Organization Through participation in the Company’s Dividend Reinvestment and Stock Purchase Plan, during the quarter ended December 31, 2023, (a) B.
We are obligated to pay regular quarterly distributions to holders of preferred depositary shares, prior to distributions on the common stock. Acquisition of Equity Securities by the Saul Organization Through participation in the Company’s Dividend Reinvestment and Stock Purchase Plan, during the quarter ended December 31, 2024, (a) B.
The Company distributed more than the required amount in 2023 and 2022. See Notes to Consolidated Financial Statements, No. 13, “Distributions.” The Company may or may not elect to distribute in excess of 90% of REIT taxable income in future years.
The Company distributed more than the required amount in 2024 and 2023. See Notes to Consolidated Financial Statements, No. 13, “Distributions.” The Company may or may not elect to distribute in excess of 90% of REIT taxable income in future years.
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities Market Information Shares of Saul Centers common stock are listed on the New York Stock Exchange under the symbol “BFS.” Holders The approximate number of holders of record of the common stock was 149 as of February 22, 2024.
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities Market Information Shares of Saul Centers common stock are listed on the New York Stock Exchange under the symbol “BFS.” Holders The approximate number of holders of record of the common stock was 161 as of February 24, 2025.
Saul Company, acquired an aggregate of 5,062 shares of common stock and 44,500 limited partnership units at an average price of $33.78 per share/unit, in respect of the October 31, 2023 dividend distribution.
Saul Company, acquired an aggregate of 4,835 shares of common stock and 41,248 limited partnership units at an average price of $38.85 per share/unit, in respect of the October 31, 2024 dividend distribution.
Removed
The graph assumes the investment of $100 on December 31, 2018. Period Ended Index 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 Saul Centers, Inc. $100.00 $117.38 $75.04 $131.51 $106.04 $108.97 S&P 500 $100.00 $131.09 $155.68 $200.37 $164.05 $207.01 Russell 2000 $100.00 $125.52 $150.58 $172.90 $137.52 $160.68 FTSE NAREIT Equity $100.00 $126.00 $115.92 $166.04 $125.64 $139.81 Source: Bloomberg Item 6. [Reserved] 34
Added
The graph assumes the investment of $100 on December 31, 2019.
Added
Period Ended Index 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 Saul Centers, Inc. $100.00 $ 63.94 $ 112.91 $ 91.04 $ 93.56 $ 98.23 S&P 500 $100.00 $ 118.39 $ 152.34 $ 124.72 $ 157.39 $ 196.55 Russell 2000 $100.00 $ 119.19 $ 136.81 $ 108.82 $ 127.14 $ 141.62 NAREIT Equity $100.00 $ 92.05 $ 131.86 $ 99.78 $ 113.46 $ 123.35 Source: Bloomberg

Item 7. Management's Discussion & Analysis

Management's Discussion & Analysis (MD&A) — revenue / margin commentary

64 edited+25 added9 removed48 unchanged
Biggest changeThe following is a summary of notes payable as of December 31, 2023 and 2022. 45 Notes Payable Year Ended December 31, Interest Scheduled (Dollars in thousands) 2023 2022 Rate* Maturity* BJ's Wholesale Club $ $ 9,345 6.43 % Apr-2023 Leesburg Pike Center 11,822 12,543 7.35 % Jun-2024 White Oak 19,031 19,985 6.88 % Jul-2024 Avenel Business Park 21,611 22,906 7.45 % Jul-2024 Ashburn Village 21,805 23,039 7.30 % Jan-2025 Ravenwood 11,361 11,975 6.18 % Jan-2026 Clarendon Center 81,693 86,264 5.31 % Apr-2026 Severna Park Marketplace 24,458 25,857 4.30 % Oct-2026 Kentlands Square II 28,093 29,658 4.53 % Nov-2026 Cranberry Square 13,224 13,946 4.70 % Dec-2026 Fixed-rate portion of Credit Facility 100,000 100,000 4.38 % Feb-2027 Hampshire-Langley 11,569 12,231 4.04 % Apr-2028 Seabreeze Plaza 12,683 13,302 3.99 % Sep-2028 Great Falls Center 30,547 31,313 3.91 % Sep-2029 Shops at Fairfax / Boulevard 22,452 23,443 3.69 % Mar-2030 Northrock 12,135 12,652 3.99 % Apr-2030 Burtonsville Town Square 32,178 33,439 3.39 % Feb-2032 Park Van Ness 60,874 62,813 4.88 % Sep-2032 Washington Square 50,249 52,030 3.75 % Dec-2032 BJ's Wholesale Club 15,099 6.07 % Mar-2033 Broadlands Village 27,999 28,858 4.41 % Nov-2033 The Glen 20,234 20,827 4.69 % Jan-2034 Olde Forte Village 19,563 20,136 4.65 % Feb-2034 Olney 12,655 12,476 8.00 % Apr-2034 Shops at Monocacy 25,670 26,422 4.14 % Dec-2034 Ashbrook Marketplace 20,216 20,807 3.80 % Aug-2035 Kentlands 27,321 28,157 3.43 % Aug-2035 The Waycroft 149,078 152,679 4.67 % Sep-2035 Village Center 24,460 25,057 4.14 % Aug-2037 Beacon Center / Seven Corners 139,570 142,522 5.05 % Oct-2037 Hampden House 7,726 3.90 % Mar-2040 Twinbrook 74,909 3.83 % Dec-2041 Total fixed rate 1,130,285 1,074,682 4.70 % 8.62 years Variable rate loans: Variable-rate portion of Credit Facility** 276,000 164,000 SOFR + 1.40% Aug-2025 Total variable rate** 276,000 164,000 6.88 % 1.70 years Total notes payable $ 1,406,285 $ 1,238,682 5.13 % 7.26 years * Totals computed using weighted averages. ** The interest rate incurred on our variable rate debt changes monthly and is based on the 1-month Term SOFR rate plus a 0.10% SOFR credit spread plus the applicable margin on the Credit Facility, which was 1.40% as of December 31, 2023. 46 Funds From Operations In 2023, the Company reported Funds From Operations (“FFO”) 1 available to common stockholders and noncontrolling interests of $106.3 million, a 3.0% increase from 2022 FFO available to common stockholders and noncontrolling interests of $103.2 million.
Biggest changeDecember 31, (Dollars in thousands) 2024 2023 Interest Rate * Scheduled Maturity * Leesburg Pike Center $ $ 11,822 7.35 % Jun-24 Avenel Business Park 21,611 7.45 % Jul-24 White Oak 19,031 6.89 % Jul-24 Ashburn Village 21,805 7.30 % Jan-25 Ravenwood 10,708 11,361 6.18 % Jan-26 Clarendon Center 76,873 81,693 5.31 % Apr-26 Severna Park Marketplace 22,998 24,458 4.30 % Oct-26 Kentlands Square II 26,455 28,093 4.53 % Nov-26 Cranberry Square 12,468 13,224 4.70 % Dec-26 Fixed-rate portion of Credit Facility 100,000 100,000 4.38 % Feb-27 Hampshire-Langley 10,878 11,569 4.04 % Apr-28 Seabreeze Plaza 12,038 12,683 3.99 % Sep-28 Great Falls Center 29,751 30,547 3.91 % Sep-29 Shops at Fairfax / Boulevard 21,424 22,452 3.69 % Mar-30 Northrock 11,597 12,135 3.99 % Apr-30 Burtonsville Town Square 30,874 32,178 3.39 % Feb-32 Park Van Ness 58,838 60,874 4.88 % Sep-32 Washington Square 48,400 50,249 3.75 % Dec-32 BJ's Wholesale Club 14,817 15,099 6.07 % Mar-33 Broadlands Village 27,101 27,999 4.41 % Nov-33 The Glen 19,612 20,234 4.69 % Jan-34 Olde Forte Village 18,964 19,563 4.65 % Feb-34 Olney 12,836 12,655 8.00 % Apr-34 Shops at Monocacy 24,886 25,670 4.14 % Dec-34 Ashbrook Marketplace 19,604 20,216 3.80 % Aug-35 Kentlands 26,456 27,321 3.43 % Aug-35 The Waycroft 145,306 149,078 4.67 % Sep-35 Village Center 23,838 24,460 4.14 % Aug-37 Beacon Center / Seven Corners 136,466 139,570 5.05 % Oct-37 Avenel Business Park / Leesburg Pike Plaza / White Oak 99,060 6.38 % Oct-37 Thruway 69,810 6.41 % Oct-39 Ashburn Village 50,000 5.47 % Jan-40 Hampden House 74,006 7,726 3.90 % Mar-40 Twinbrook Quarter Phase I 129,625 74,909 3.83 % Dec-41 Total fixed rate 1,365,689 1,130,285 4.73 % 9.82 years Variable rate loans: Variable-rate portion of Credit Facility** 187,000 276,000 SOFR + 1.40% Aug-25 Total variable rate** 187,000 276,000 5.99 % 0.66 years Total notes payable $ 1,552,689 $ 1,406,285 4.88 % 8.72 years * Totals computed using weighted averages. ** The interest rate incurred on our variable rate debt changes monthly and is based on the 1-month Term Secured Overnight Financing Rate (“SOFR”) rate plus a 0.10% SOFR credit spread plus the applicable margin on the Credit Facility, which was 1.40% as of December 31, 2024. 47 Table of Contents Funds From Operations In 2024, the Company reported Funds From Operations (“FFO”) 1 available to common stockholders and noncontrolling interests of $106.8 million, a 0.5% increased from 2023 FFO available to common stockholders and noncontrolling interests of $106.3 million.
Individual leases are assessed for collectability and, upon the determination that the collection of rents is not probable, accrued rent and accounts receivable are charged off, and the charge off is reflected as an adjustment to rental revenue. Revenue from leases where collection is not probable is recorded on a 36 cash basis until collectability is determined to be probable.
Individual leases are assessed for collectability and, upon the determination that the collection of rents is not probable, accrued rent and accounts receivable are charged off, and the charge off is reflected as an adjustment to rental revenue. Revenue from leases where collection is not probable is recorded on a cash basis until collectability is determined to be probable.
The remaining units held in escrow were released on October 18, 2023. 47 Acquisitions and Redevelopments Management anticipates that during the coming year, the Company may redevelop certain of the Current Portfolio Properties and may develop additional freestanding outparcels or expansions within certain of the Shopping Centers.
The remaining units held in escrow were released on October 18, 2023. Acquisitions and Redevelopments Management anticipates that during the coming year, the Company may redevelop certain of the Current Portfolio Properties and may develop additional freestanding outparcels or expansions within certain of the Shopping Centers.
Given the Company’s current debt level, it is management’s belief that the ratio of the Company’s debt to total estimated asset value was below 50% as of December 31, 2023. The organizational documents of the Company do not limit the absolute amount or percentage of indebtedness that it may incur.
Given the Company’s current debt level, it is management’s belief that the ratio of the Company’s debt to total estimated asset value was below 50% as of December 31, 2024. The organizational documents of the Company do not limit the absolute amount or percentage of indebtedness that it may incur.
All such sites are located proximate to Washington Metropolitan Area Transit Authority red line Metro stations in Montgomery County, Maryland. The Company intends to selectively add free-standing pad site buildings within its Shopping Center portfolio and replace underperforming tenants with tenants that generate strong traffic, including anchor stores such as supermarkets and drug stores.
All such sites are located proximate to Washington Metropolitan Area Transit Authority red line Metro stations in Montgomery County, Maryland. The Company intends to selectively add free-standing pad site buildings within its Shopping Center portfolio and replace underperforming tenants with tenants that generate strong traffic, including anchor stores such as grocery stores.
During the coming year, any developments, expansions or acquisitions are expected to be funded with bank borrowings from the Company’s credit line, construction financing, proceeds from the operation of the Company’s dividend reinvestment plan or other external capital resources available to the Company. The Company has been selectively involved in acquisition, development, redevelopment and renovation activities.
During the coming year, any developments, expansions or acquisitions are expected to be funded with bank borrowings from the Company’s credit line, construction financing, proceeds from the operation of the Company’s dividend reinvestment plan or other external capital resources available to the Company. 48 Table of Contents The Company has been selectively involved in acquisition, development, redevelopment and renovation activities.
The Company’s operating strategy also includes improvement of the operating performance of its assets, internal growth of its Shopping Centers through the addition of pad sites, and supplementing its development pipeline with selective redevelopment and renovations of its core Shopping Centers.
The Company’s operating strategy also includes improvement of the operating performance of its assets, internal growth of its Shopping Centers through the additions of pad sites, and supplementing its development pipeline with selective redevelopment and renovations of its core Shopping Centers.
Beginning on page 42, the Company provides an analysis of its liquidity and capital resources, including discussions of its cash flows, debt arrangements, sources of capital and financial commitments. On page 47, the Company discusses funds from operations, or FFO, which is a non-GAAP financial measure of performance of an equity REIT used by the REIT industry.
Beginning on page 43, the Company provides an analysis of its liquidity and capital resources, including discussions of its cash flows, debt arrangements, sources of capital and financial commitments. On page 48, the Company discusses funds from operations, or FFO, which is a non-GAAP financial measure of performance of an equity REIT used by the REIT industry.
Excluding imputed capitalized interest, the total cost of the project is expected to be approximately $331.5 million, of which $271.4 million is related to the development of the residential and retail portions of Phase I and $60.1 million is related to infrastructure and other items. Of the expected $331.5 million total cost, $263.2 million has been invested to date.
Excluding imputed capitalized interest, the total cost of the project is expected to be approximately $331.5 million, of which $271.4 million is related to the development of the residential and retail portions of Phase I and $60.1 million is related to infrastructure and other items. Of the expected $331.5 million total cost, $318.0 million has been invested to date.
Collectively, these leases are expected to produce approximately $4.1 million of additional annualized base rent, an average of $26.20 per square foot, upon tenant occupancy and following any contractual rent concessions. The Mixed-Use commercial leasing percentage is composed of commercial leases at office mixed-use properties and residential mixed-use properties.
Collectively, these leases are expected to produce approximately $4.4 million of additional annualized base rent, an average of $25.63 per square foot, upon tenant occupancy and following any contractual rent concessions. The Mixed-Use commercial leasing percentage is composed of commercial leases at office mixed-use properties and residential mixed-use properties.
Both the amount of the loss and the point at which its occurrence is considered probable can be difficult to determine. Results of Operations The following is a discussion of the components of revenue and expense for the entire Company. This section generally discusses 2023 and 2022 items and year-to-year comparisons between 2023 and 2022.
Both the amount of the loss and the point at which its occurrence is considered probable can be difficult to determine. 38 Table of Contents Results of Operations The following is a discussion of the components of revenue and expense for the entire Company. This section generally discusses 2024 and 2023 items and year-to-year comparisons between 2024 and 2023.
Liquidity and Capital Resources Cash and cash equivalents were $8.4 million and $13.3 million at December 31, 2023 and 2022, respectively. The changes in cash and cash equivalents during the years ended December 31, 2023 and 2022 were attributable to operating, investing and financing activities, as described below.
Liquidity and Capital Resources Cash and cash equivalents were $10.3 million and $8.4 million at December 31, 2024 and 2023, respectively. The changes in cash and cash equivalents during the years ended December 31, 2024 and 2023 were attributable to operating, investing and financing activities, as described below.
Portfolio Leasing Status The following table sets forth average annualized base rent per square foot and average annualized effective rent per square foot for the Company's commercial properties (all properties except for the apartments within The Waycroft, Clarendon Center and Park Van Ness properties).
Portfolio Leasing Status The following table sets forth average annualized base rent per square foot and average annualized effective rent per square foot for the Company's commercial properties (all properties except for the apartments within The Waycroft, Clarendon Center, Park Van Ness and The Milton at Twinbrook Quarter properties).
In connection with the development of the residential and retail portions of Phase I, we must also invest in infrastructure and other items that will support both Phase I and other portions of the development of Twinbrook Quarter.
In connection with the development of the residential and retail portions of Phase I, we also invested in infrastructure and other items that will support both Phase I and other portions of the development of Twinbrook Quarter.
A portion of the cost of the project is being financed by a $145.0 million construction-to-permanent loan. During the second quarter of 2023, the Company commenced drawing on the loan and, as of December 31, 2023, the outstanding balance of the loan was $72.4 million, net of unamortized deferred debt costs.
A portion of the cost of the project is being financed by a $145.0 million construction-to-permanent loan. During the second quarter of 2023, the Company commenced drawing on the loan and, as of December 31, 2024, the outstanding balance of the loan was $127.3 million, net of unamortized deferred debt costs.
Discussions of 2021 items and year-to-year comparisons between 2022 and 2021 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 filed on March 2, 2023.
Discussions of 2022 items and year-to-year comparisons between 2023 and 2022 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 filed on February 29, 2024.
Discussions of 2021 items and year-to-year comparisons between 2022 and 2021 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 filed on March 2, 2023.
Discussions of 2022 items and year-to-year comparisons between 2023 and 2022 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed on February 29, 2024.
The Company has two executed leases and three leases are under negotiation for a total of five more pad sites. In recent years, there has been a limited amount of quality properties for sale.
The Company has two executed leases and four leases are under negotiation for a total of six more pad sites. In recent years, there has been a limited amount of quality properties for sale.
Including Twinbrook Quarter and Hampden House, the Company has a pipeline of entitled sites in its portfolio, some of which are currently Shopping Centers, for development of up to 3,700 apartment units and 975,000 square feet of retail and office space.
Including Twinbrook Quarter and Hampden House, the Company has a pipeline of entitled sites in its portfolio, some of which are currently Shopping Centers, for development of up to an additional 3,200 apartment units and 870,000 square feet of retail and office space.
Same property revenue and same property operating income are used by management to evaluate and compare the operating performance of our properties, and to determine trends in earnings, because these measures are not affected by the cost of our funding, the impact of depreciation and amortization expenses, gains or losses from the acquisition and sale of operating real estate assets, general and administrative expenses or other gains and losses that relate to ownership of our properties.
Accordingly, our same property revenue and same property operating income may not be comparable to those of other REITs. 40 Table of Contents Same property revenue and same property operating income are used by management to evaluate and compare the operating performance of our properties, and to determine trends in earnings, because these measures are not affected by the cost of our funding, the impact of depreciation and amortization expenses, gains or losses from the acquisition and sale of operating real estate assets, general and administrative expenses or other gains and losses that relate to ownership of our properties.
The following table presents a reconciliation from net income to FFO available to common stockholders and noncontrolling interests for the periods indicated: Year ended December 31, (Dollars in thousands) 2023 2022 2021 Net income $ 69,026 $ 65,392 $ 61,649 Add: Real estate depreciation and amortization 48,430 48,969 50,272 FFO 117,456 114,361 111,921 Subtract: Preferred stock dividends (11,194) (11,194) (11,194) FFO available to common stockholders and noncontrolling interests $ 106,262 $ 103,167 $ 100,727 Weighted average shares and units: Basic 33,474 33,256 32,029 Diluted (2) 34,066 33,972 33,098 Basic FFO per share available to common stockholders and noncontrolling interests $ 3.17 $ 3.10 $ 3.14 Diluted FFO per share available to common stockholders and noncontrolling interests. $ 3.12 $ 3.04 $ 3.04 (1) The National Association of Real Estate Investment Trusts (“Nareit”) developed FFO as a relative non-GAAP financial measure of performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP.
The following table presents a reconciliation from net income to FFO available to common stockholders and noncontrolling interests for the periods indicated: Year ended December 31, (In thousands, except per share amounts) 2024 2023 2022 Net income $ 67,703 $ 69,026 $ 65,392 Subtract Gain on disposition of property (181) Add: Real estate depreciation and amortization 50,502 48,430 48,969 FFO 118,024 117,456 114,361 Subtract: Preferred stock dividends (11,194) (11,194) (11,194) FFO available to common stockholders and noncontrolling interests $ 106,830 $ 106,262 $ 103,167 Weighted average shares and units: Basic 34,508 33,474 33,256 Diluted (2) 34,526 34,066 33,972 Basic FFO per share available to common stockholders and noncontrolling interests $ 3.10 $ 3.17 $ 3.10 Diluted FFO per share available to common stockholders and noncontrolling interests. $ 3.09 $ 3.12 $ 3.04 (1) The National Association of Real Estate Investment Trusts (“Nareit”) developed FFO as a relative non-GAAP financial measure of performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP.
See Note 5 to the Consolidated Financial Statements for a discussion of financing activity. 42 Liquidity Requirements Short-term liquidity requirements consist primarily of normal recurring operating expenses and capital expenditures, debt service requirements (including debt service relating to additional and replacement debt), distributions to common and preferred stockholders, distributions to unit holders, and amounts required for expansion and renovation of the Current Portfolio Properties and selective acquisition and development of additional properties.
Liquidity Requirements Short-term liquidity requirements consist primarily of normal recurring operating expenses and capital expenditures, debt service requirements (including debt service relating to additional and replacement debt), distributions to common and preferred stockholders, distributions to unit holders, and amounts required for expansion and renovation of the Current Portfolio Properties and selective acquisition and development of additional properties.
Such measures are therefore not substitutes for total revenue, net income or operating income as computed in accordance with GAAP. 39 The tables below provide reconciliations of property revenue and property operating income under GAAP to same property revenue and same property operating income for the indicated periods. No properties were excluded from same property results.
Such measures are therefore not substitutes for total revenue, net income or operating income as computed in accordance with GAAP. The tables below provide reconciliations of property revenue and property operating income under GAAP to same property revenue and same property operating income for the indicated periods. One property, Twinbrook Quarter Phase I, was excluded from same property results.
(in thousands) Year Ended December 31, 2023 2022 Net cash provided by operating activities $ 117,727 $ 121,151 Net cash used in investing activities (203,681) (116,888) Net cash provided by (used in) financing activities 81,082 (5,578) Decrease in cash and cash equivalents $ (4,872) $ (1,315) Operating Activities Net cash provided by operating activities represents cash received primarily from rental revenue, plus other revenue, less property operating expenses, leasing costs, normal recurring general and administrative expenses and interest payments on outstanding debt.
Year Ended December 31, (In thousands) 2024 2023 Net cash provided by operating activities $ 121,224 $ 117,727 Net cash used in investing activities (188,732) (203,681) Net cash provided by financing activities 69,400 81,082 Net increase (decrease) in cash and cash equivalents $ 1,892 $ (4,872) Operating Activities Net cash provided by operating activities represents cash received primarily from rental revenue, plus other revenue, less property operating expenses, leasing costs, normal recurring general and administrative expenses and interest payments on outstanding debt.
Credit (losses) recoveries on operating lease receivables, net Credit (losses) recoveries on operating lease receivables, net was a loss of $0.5 million during 2023. The loss is primarily due to higher lease receivable reserves in 2023.
Credit (losses) recoveries on operating lease receivables, net: Credit (losses) recoveries on operating lease receivables, net was a loss of $0.9 million during 2024. The loss is primarily due to higher reserve on lease receivables in 2024.
We define same property revenue as total revenue minus the revenue of properties not in operation for the entirety of the comparable reporting periods, and we define same property operating income as net income plus (a) interest expense, net and amortization of deferred debt costs, (b) depreciation and amortization of deferred leasing costs, (c) general and administrative expenses, (d) change in fair value of derivatives, and (e) loss on the early extinguishment of debt minus (f) gains on sale of property and (g) the operating income of properties that were not in operation for the entirety of the comparable periods.
We define same property revenue as total revenue less straight-line base rent and above/below market lease amortization of leases acquired in connection with purchased real estate investment properties minus the revenue of properties not in operation for the entirety of the comparable reporting periods, and we define same property operating income as net income plus (a) interest expense, net and amortization of deferred debt costs, (b) depreciation and amortization of deferred leasing costs, (c) general and administrative expenses, (d) change in fair value of derivatives, and (e) loss on the early extinguishment of debt minus (f) gains on sale of property, (g) straight-line base rent and above/below market lease amortization of leases acquired in connection with purchased real estate investment properties and (h) the operating income of properties that were not in operation for the entirety of the comparable periods.
The availability and terms of any such financing will depend upon market and other conditions. 43 Contractual Payment Obligations As of December 31, 2023, the Company had unfunded contractual payment obligations totaling approximately $278.9 million, excluding operating obligations, due within the next 12 months. The table below shows the total contractual payment obligations as of December 31, 2023.
The availability and terms of any such financing will depend upon market and other conditions. 44 Table of Contents Contractual Payment Obligations As of December 31, 2024, the Company had unfunded contractual payment obligations totaling approximately $333.4 million, excluding operating obligations, due within the next 12 months.
Although it is management’s present intention to concentrate future acquisition and development activities on transit-oriented, residential mixed-use properties and grocery-anchored shopping centers in the Washington, DC/Baltimore metropolitan area, the Company may, in the future, also acquire other types of real estate in other areas of the country as opportunities present themselves.
As of December 31, 2024, the Company has availability of approximately $134.5 million under its Credit Facility. 37 Table of Contents Although it is management’s present intention to concentrate future acquisition and development activities on transit-oriented, residential mixed-use properties and grocery-anchored shopping centers in the Washington, DC/Baltimore metropolitan area, the Company may, in the future, also acquire other types of real estate in other areas of the country as opportunities present themselves.
The Company issued 44,500 and 26,659 limited partnership units under the Plan at a weighted average price of $33.83 and $49.81 per unit during the years ended December 31, 2023 and 2022, respectively.
The Company issued 431,495 and 44,500 limited partnership units under the Plan at a weighted average price of $38.20 and $33.83 per unit during the years ended December 31, 2024 and 2023, respectively.
The Company issued 53,716 and 138,142 shares under the Plan at a weighted average discounted price of $36.46 and $48.56 per share during the years ended December 31, 2023 and 2022, respectively.
The Company issued 57,689 and 53,716 shares under the Plan at a weighted average discounted price of $37.50 and $36.46 per share during the years ended December 31, 2024 and 2023, respectively.
Included in the 94.2% of space leased as of December 31, 2023, is approximately 157,355 square feet of space, representing 1.75% of total commercial square footage, that has not been occupied by the tenant.
Included in the 95.2% of space leased as of December 31, 2024, is approximately 170,422 square feet of space, representing 1.9% of total commercial square footage, that has not been occupied by the tenant.
Commercial Property Leasing Activity Average Base Rent per Square Foot Year ended December 31, Square Feet Number of Leases New/Renewed Leases Expiring Leases Shopping Centers Mixed-Use Shopping Centers Mixed-Use Shopping Centers Mixed-Use Shopping Centers Mixed-Use 2023 1,554,663 229,956 282 35 $ 20.38 $ 36.70 $ 19.35 $ 38.68 2022 1,274,191 86,713 304 17 22.50 28.04 21.37 29.66 Additional information about commercial leasing activity during the three months ended December 31, 2023, is set forth below.
Commercial Property Leasing Activity Average Base Rent per Square Foot Year ended December 31, Square Feet Number of Leases New/Renewed Leases Expiring Leases Shopping Centers Mixed-Use Shopping Centers Mixed-Use Shopping Centers Mixed-Use Shopping Centers Mixed-Use 2024 1,263,347 141,350 276 21 $ 22.43 $ 45.29 $ 21.69 $ 46.29 2023 1,554,663 229,956 282 35 20.38 36.70 19.35 38.68 Additional information about commercial leasing activity during the three months ended December 31, 2024, is set forth below.
Residential Property Leasing Activity Average Rent per Square Foot Year ended December 31, Number of leases New/Renewed Leases Expiring Leases 2023 929 $ 3.53 $ 3.43 2022 1,005 $ 3.44 $ 3.22 49
Residential Property Leasing Activity Average Rent per Square Foot Year ended December 31, Number of leases New/Renewed Leases Expiring Leases 2024 890 $ 3.69 $ 3.57 2023 929 $ 3.53 $ 3.43
Real estate taxes Real estate taxes increased $1.1 million in 2023 compared to 2022 primarily due to higher tax assessments across the Shopping Center portfolio of $1.0 million. 38 Interest expense, net and amortization of deferred debt costs Interest expense, net and amortization of deferred debt costs increased $5.2 million in 2023 compared to 2022 primarily due to (a) higher interest incurred as a result of higher average interest rates of $7.5 million, (b) higher interest incurred as a result of higher average outstanding debt of $5.9 million, partially offset by (c) higher capitalized interest of $8.3 million related to Twinbrook Quarter Phase I and Hampden House.
Interest expense, net and amortization of deferred debt costs: Interest expense, net and amortization of deferred debt costs increased $4.5 million in 2024 compared to 2023 primarily due to (a) $7.9 million of higher interest incurred as a result of higher average outstanding debt partially offset by (b) $0.3 million of lower interest incurred as a result of lower average interest rates and (c) higher capitalized interest of $3.3 million related to Twinbrook Quarter Phase I and Hampden House.
Total Properties Total Square Footage Percentage Leased As of December 31, Shopping Centers Mixed-Use Shopping Centers Mixed-Use Shopping Centers Mixed-Use 2023 50 7 7,878,088 1,136,885 95.3 % 86.0 % 2022 50 7 7,877,330 1,136,885 94.7 % 82.5 % The overall commercial portfolio leasing percentage, on a comparative same property basis, increased to 94.2% at December 31, 2023 from 93.2% at December 31, 2022.
Total Properties Total Square Footage Percentage Leased As of December 31, Shopping Centers Mixed-Use Shopping Centers Mixed-Use Shopping Centers Mixed-Use 2024 50 8 7,808,783 1,242,809 96.4 % 87.9 % 2023 50 7 7,878,088 1,136,885 95.3 % 86.0 % 49 Table of Contents The overall commercial portfolio leasing percentage, on a comparative same property basis, increased to 95.2% at December 31, 2024 from 94.1% at December 31, 2023.
Installation of the precast façade along with exterior metal and framing is in process. Construction is expected to be completed in late 2025. Long-term liquidity requirements consist primarily of obligations under our long-term debt and dividends paid to our preferred shareholders. The Company anticipates that long-term liquidity requirements will also include amounts required for property acquisitions and developments.
Interior construction and installation of unit finishes continues. Delivery and opening is expected in late 2025. Long-term liquidity requirements consist primarily of obligations under our long-term debt and dividends paid to our preferred shareholders. The Company anticipates that long-term liquidity requirements will also include amounts required for property acquisitions and developments.
Expenses (Dollars in thousands) Year ended December 31, Percentage Change 2023 2022 2021 2023 from 2022 2022 from 2021 Property operating expenses $ 37,489 $ 35,934 $ 32,881 4.3 % 9.3 % Real estate taxes 29,650 28,588 28,747 3.7 % (0.6) % Interest expense, net and amortization of deferred debt costs 49,153 43,937 45,424 11.9 % (3.3) % Depreciation and amortization of deferred leasing costs 48,430 48,969 50,272 (1.1) % (2.6) % General and administrative 23,459 22,392 20,252 4.8 % 10.6 % Loss on early extinguishment of debt 648 NM NM Total expenses $ 188,181 $ 180,468 $ 177,576 4.3 % 1.6 % NM = Not Meaningful Total expenses increased 4.3% in 2023 compared to 2022 as described below.
Other Revenue: The $0.5 million decrease in other revenue was primarily due to lower parking revenue of $0.3 million. 39 Table of Contents Expenses Year ended December 31, Percentage Change (Dollars in thousands) 2024 2023 2022 2024 from 2023 2023 from 2022 Property operating expenses $ 41,719 $ 37,489 $ 35,934 11.3 % 4.3 % Real estate taxes 30,342 29,650 28,588 2.3 % 3.7 % Interest expense, net and amortization of deferred debt costs 53,696 49,153 43,937 9.2 % 11.9 % Depreciation and amortization of deferred leasing costs 50,502 48,430 48,969 4.3 % (1.1) % General and administrative 25,066 23,459 22,392 6.9 % 4.8 % Loss on early extinguishment of debt 648 NA NM Total expenses $ 201,325 $ 188,181 $ 180,468 7.0 % 4.3 % NM = Not Meaningful Total expenses increased 7.0% in 2024 compared to 2023 as described below.
Phase I includes an 80,000 square foot Wegmans, approximately 25,000 square feet of small shop space, 450 apartments and a 230,000 square foot office building. The office tower portion of Phase I is not being constructed at this time.
The residential portion of Phase I was delivered on October 1, 2024 and includes 452 apartment units. The remaining portions of Phase I include an 80,000 square foot Wegmans supermarket, approximately 25,000 square feet of small shop space, and a 230,000 square foot office building. The office tower portion of Phase I is not being constructed at this time.
The loan matures in 2033, bears interest at a fixed-rate of 6.07%, requires monthly principal and interest payments of $99,200 based on a 25-year amortization schedule and requires a final principal payment of $11.7 million at maturity.
The loan matures in 2040, bears interest at a fixed-rate of 5.47%, requires monthly principal and interest payments of $306,100 based on a 25-year amortization schedule and requires a final principal payment of $28.4 million at maturity.
Mixed-Use same property operating income is composed of the following: Year Ended December 31, (In thousands) 2023 2022 Office mixed-use properties (1) $ 24,508 $ 24,367 Residential mixed-use properties (retail activity) (2) 3,346 2,917 Residential mixed-use properties (residential activity) (3) 21,348 18,894 Total Mixed-Use same property operating income $ 49,202 $ 46,178 (1) Includes Avenel Business Park, Clarendon Center North and South Blocks, 601 Pennsylvania Avenue and Washington Square (2) Includes The Waycroft and Park Van Ness (3) Includes Clarendon South Block, The Waycroft and Park Van Ness 41 Impact of Inflation The impact of rising operating expenses due to inflation on the operating performance of the Company’s portfolio is partially mitigated by terms in substantially all of the Company’s retail and office leases, which contain provisions designed to increase revenues to offset the adverse impact of inflation on the Company’s results of operations.
Mixed-Use same property operating income increased primarily due to (a) higher residential base rent of $1.3 million and (b) higher commercial base rent of $1.0 million partially offset by (c) lower parking income, net of expenses, of $0.5 million. 42 Table of Contents Mixed-Use same property operating income is composed of the following: Year Ended December 31, (In thousands) 2024 2023 Office mixed-use properties (1) $ 25,701 $ 24,826 Residential mixed-use properties (residential activity) (2) 22,032 21,358 Residential mixed-use properties (retail activity) (3) 3,225 3,156 Total Mixed-Use same property operating income $ 50,958 $ 49,340 (1) Includes Avenel Business Park, Clarendon Center North and South Blocks, 601 Pennsylvania Avenue and Washington Square (2) Includes Clarendon South Block, The Waycroft and Park Van Ness (3) Includes The Waycroft and Park Van Ness Impact of Inflation The impact of rising operating expenses due to inflation on the operating performance of the Company’s portfolio is partially mitigated by terms in substantially all of the Company’s retail and office leases, which contain provisions designed to increase revenues to offset the adverse impact of inflation on the Company’s results of operations.
Revenue (Dollars in thousands) Year ended December 31, Percentage Change 2023 2022 2021 2023 from 2022 2022 from 2021 Base rent $ 208,295 $ 201,182 $ 197,930 3.5 % 1.6 % Expense recoveries 37,094 36,025 34,500 3.0 % 4.4 % Percentage rent 1,790 1,632 1,504 9.7 % 8.5 % Other property revenue 2,412 1,910 1,393 26.3 % 37.1 % Credit (losses) recoveries on operating lease receivables, net (534) 88 (812) NM NM Rental revenue 249,057 240,837 234,515 3.4 % 2.7 % Other revenue 8,150 5,023 4,710 62.3 % 6.6 % Total revenue $ 257,207 $ 245,860 $ 239,225 4.6 % 2.8 % NM = Not Meaningful Total revenue increased 4.6% in 2023 compared to 2022 as described below. 37 Base rent The $7.1 million increase in base rent in 2023 compared to 2022 was primarily attributable to (a) higher commercial base rent of $4.3 million and (b) higher residential rent of $2.8 million.
Revenue Year ended December 31, Percentage Change (Dollars in thousands) 2024 2023 2022 2024 from 2023 2023 from 2022 Base rent $ 216,622 $ 208,295 $ 201,182 4.0 % 3.5 % Expense recoveries 40,826 37,094 36,025 10.1 % 3.0 % Percentage rent 1,853 1,790 1,632 3.5 % 9.7 % Other property revenue 2,737 2,412 1,910 13.5 % 26.3 % Credit (losses) recoveries on operating lease receivables, net (860) (534) 88 61.0 % NM Rental revenue 261,178 249,057 240,837 4.9 % 3.4 % Other revenue 7,669 8,150 5,023 (5.9) % 62.3 % Total revenue $ 268,847 $ 257,207 $ 245,860 4.5 % 4.6 % NM = Not Meaningful Total revenue increased 4.5% in 2024 compared to 2023 as described below.
Proceeds were used to repay the remaining balance of approximately $9.3 million on the existing mortgage and reduce the outstanding balance of the Credit Facility. The Company's 2022 financing activity is described within Note 5 to the Consolidated Financial Statements.
Proceeds were used to repay the remaining balance of approximately $20.5 million on the existing mortgage and reduce the outstanding balance of the Company’s Credit Facility. 46 Table of Contents The Company's 2023 financing activity is described within Note 5 to the Consolidated Financial Statements. The following is a summary of notes payable as of December 31, 2024 and 2023.
Other REITs may use different methodologies for calculating same property revenue and same property operating income. Accordingly, our same property revenue and same property operating income may not be comparable to those of other REITs.
Other REITs may use different methodologies for calculating same property revenue and same property operating income.
Property operating expenses Property operating expenses increased $1.6 million in 2023 compared to 2022 primarily due to (a) increased insurance premiums across the portfolio of $0.6 million, (b) higher property employee compensation and benefits of $0.4 million, (c) increased repairs and maintenance across the portfolio of $0.3 million, and (d) higher parking expenses in the Mixed-Use portfolio of $0.1 million.
Property operating expenses: Property operating expenses increased $4.2 million in 2024 compared to 2023 primarily due to (a) increased repairs and maintenance expense across the portfolio of $3.3 million, of which $1.4 million was related to snow removal costs, (b) higher property employee compensation and benefits of $0.4 million and (c) increased utilities expense across the portfolio of $0.3 million.
Commercial Rents Year ended December 31, 2023 2022 2021 Base rent $ 20.79 $ 20.55 $ 20.63 Effective rent $ 19.24 $ 18.95 $ 18.91 The following chart sets forth certain information regarding commercial leases at our properties for the periods indicated. This section generally discusses 2023 and 2022 items and year-to-year comparisons between 2023 and 2022.
Average Annualized Commercial Rents per Square Foot Year ended December 31, 2024 2023 2022 Base rent $ 21.30 $ 20.79 $ 20.55 Effective rent $ 19.70 $ 19.24 $ 18.95 The following chart sets forth certain information regarding commercial leases at our properties for the periods indicated.
Commercial Property Leasing Activity New Leases First Generation/Development Leases Renewed Leases Number of leases 16 46 Square feet 37,161 283,639 Per square foot average annualized: Base rent $ 44.71 $ $ 28.93 Tenant improvements (2.96) (0.53) Leasing costs (1.95) (0.55) Rent concessions (2.98) (0.05) Effective rents $ 36.82 $ $ 27.80 As of December 31, 2023, 713,271 square feet of Commercial space was subject to leases scheduled to expire in 2024.
Commercial Property Leasing Activity New Leases First Generation/Development Leases Renewed Leases Number of leases 13 6 61 Square feet 57,340 102,509 279,102 Per square foot average annualized: Base rent $ 27.55 $ 25.80 $ 22.54 Tenant improvements (2.51) (5.62) (0.04) Leasing costs (0.93) (0.55) Rent concessions (0.16) (0.10) (0.22) Effective rents $ 23.95 $ 19.53 $ 22.28 As of December 31, 2024, 930,297 square feet of Commercial space was subject to leases scheduled to expire in 2025.
As of December 31, 2023, including $100.0 million of hedged variable-rate debt, total fixed-rate debt with staggered maturities from 2024 to 2041 represented approximately 80.4% of the Company’s notes payable, thus minimizing refinancing risk. The Company’s unhedged variable-rate debt consists of $276.0 million outstanding under the Credit Facility.
The Company maintains a ratio of total debt to total asset value of under 50%, which allows the Company to obtain additional secured borrowings if necessary. As of December 31, 2024, including $100.0 million of hedged variable-rate debt, total fixed-rate debt with staggered maturities from 2026 to 2041 represented approximately 88.0% of the Company’s notes payable, thus minimizing refinancing risk.
Financing Activities Net cash provided by (used in) financing activities represents (a) cash received from loan proceeds and issuance of common stock, preferred stock and limited partnership units minus (b) cash used to repay and curtail loans, redeem preferred stock and pay dividends and distributions to holders of common stock, preferred stock and limited partnership units.
The $14.9 million decrease in cash used in investing activities is primarily due to (a) decreased development expenditures of $25.8 million partially offset by (b) increased additions to real estate investments throughout the portfolio of $11.0 million. 43 Table of Contents Financing Activities Net cash provided by financing activities represents (a) cash received from loan proceeds and issuance of common stock, preferred stock and limited partnership units minus (b) cash used to repay and curtail loans, redeem preferred stock and pay dividends and distributions to holders of common stock, preferred stock and limited partnership units.
The Board of Directors may modify the Company’s debt capitalization policy based on such a reevaluation without shareholder approval and may increase or decrease the Company’s debt to total asset ratio above or below 50% or may waive the policy for certain periods of time.
The Board of Directors may modify the Company’s debt capitalization policy based on such a reevaluation without shareholder approval and may increase or decrease the Company’s debt to total asset ratio above or below 50% or may waive the policy for certain periods of time. 45 Table of Contents On May 28, 2024, the Company closed on a 13.4-year, non-recourse, $100.0 million mortgage secured by Avenel Business Park, Leesburg Pike Plaza and White Oak Shopping Center.
The Company also credited 7,643 and 5,815 shares to directors pursuant to the reinvestment of dividends specified by the Directors’ Deferred Compensation Plan at a weighted average discounted price of $36.50 and $46.74 per share, during the years ended December 31, 2023 and 2022, respectively. 44 Capital Strategy and Financing Activity As a general policy, the Company intends to maintain a ratio of its total debt to total estimated asset value of 50% or less and to actively manage the Company’s leverage and debt expense on an ongoing basis in order to maintain prudent coverage of fixed charges.
Capital Strategy and Financing Activity As a general policy, the Company intends to maintain a ratio of its total debt to total estimated asset value of 50% or less and to actively manage the Company’s leverage and debt expense on an ongoing basis in order to maintain prudent coverage of fixed charges.
Corporate Headquarters Lease amounts represent an allocation to the Company based upon employees’ time dedicated to the Company’s business as specified in the Shared Services Agreement. Future amounts are subject to change as the number of employees employed by each of the parties to the lease fluctuates.
See Note 5 to the Consolidate Financial Statements. (2) See Note 7 to Consolidated Financial Statements. Corporate Headquarters Lease amounts represent an allocation to the Company based upon employees’ time dedicated to the Company’s business as specified in the Shared Services Agreement.
The retail leasing percentage at residential mixed-use properties increased to 97.0% at December 31, 2023 from 91.2% at December 31, 2022. 48 The following table shows selected data for leases executed in the indicated periods. The information is based on executed leases without adjustment for the timing of occupancy, tenant defaults, or landlord concessions.
The following table shows selected data for leases executed in the indicated periods, excluding first generation and/or development leases. The information is based on executed leases without adjustment for the timing of occupancy, tenant defaults, or landlord concessions.
Shopping Center same property operating income increased primarily due to (a) higher base rent of $4.2 million and (b) higher termination fees of $2.3 million, partially offset by (c) lower expense recoveries, net of expenses of $0.7 million. Mixed-Use same property operating income increased primarily due to higher base rent of $3.1 million.
During 2024, Shopping Center same property operating income increased 3.3% and Mixed-Use same property operating income increased 3.3%. Shopping Center same property operating income increased primarily due to higher base rent of $4.5 million.
During the fourth quarter of 2023, the Company commenced drawing on the loan and, as of December 31, 2023, the outstanding balance of the loan was $4.9 million, net of unamortized deferred debt costs. Above grade construction of the structure is on-going with framing and pouring of concrete being performed at the 23rd level above ground.
A portion of the cost of the project is being financed by a $133.0 million construction-to-permanent loan. During the fourth quarter of 2023, the Company commenced drawing on the loan and, as of December 31, 2024, the outstanding balance of the loan was $71.4 million, net of unamortized deferred debt costs. Exterior façade installation is nearing completion.
The Company's commercial leasing percentage, on a same property basis, which excludes the impact of properties not in operation for the entirety of the comparable periods, increased to 94.2% at December 31, 2023, from 93.2% at December 31, 2022. 35 The Company maintains a ratio of total debt to total asset value of under 50%, which allows the Company to obtain additional secured borrowings if necessary.
Based on our observations, we continue to adapt our marketing and merchandising strategies in ways to maximize our future performance. The Company's commercial leasing percentage, on a same property basis, which excludes the impact of properties not in operation for the entirety of the comparable periods, increased to 95.2% at December 31, 2024, from 94.1% at December 31, 2023.
The development potential of all phases of the entire 18.4 acre Twinbrook Quarter site totals 1,865 residential units, 473,000 square feet of retail space, and 431,000 square feet of office space. The Company is developing Hampden House, a project located in downtown Bethesda, Maryland that will include up to 366 apartment units and 10,100 square feet of retail space.
The Company is developing Hampden House, a project located in downtown Bethesda, Maryland that will include up to 366 apartment units and 10,100 square feet of retail space. Excluding imputed capitalized interest, the total cost of the project is expected to be approximately $246.4 million, of which $200.5 million has been invested to date.
The Mixed-Use portfolio includes 164,892 square feet of retail space and 971,993 square feet of office space. The leasing percentage at office mixed-use properties increased to 85.3% at December 31, 2023 from 82.0% at December 31, 2022.
On a comparative same property basis, the leasing percentage at office mixed-use properties increased to 86.9% at December 31, 2024 from 85.3% at December 31, 2023 and the retail leasing percentage at residential mixed-use properties was unchanged at 97.0% at December 31, 2024 and 2023.
Issues facing the Federal government relating to taxation, spending and interest rate policy will likely continue to impact the office, retail and residential real estate markets over the coming years.
The Company will continue to evaluate acquisition, development and redevelopment as integral parts of its overall business plan. Actions taken by the Federal government will likely continue to impact the office, retail and residential real estate markets over the coming years.
Below is information about existing and estimated market base rents per square foot for that space. Expiring Commercial Property Leases: Total Square feet 713,271 Average base rent per square foot $ 23.32 Estimated market base rent per square foot $ 23.56 The Residential portfolio was 98.0% leased at December 31, 2023, compared to 97.2% at December 31, 2022.
Expiring Commercial Property Leases: Total Square feet 930,297 Average base rent per square foot $ 21.79 Estimated market base rent per square foot $ 21.79 50 Table of Contents On a same property basis, excluding The Milton at Twinbrook Quarter, the Residential portfolio was 98.3% leased at December 31, 2024, compared to 98.0% at December 31, 2023.
Investing Activities Net cash used in investing activities includes property acquisitions, developments, redevelopments, tenant improvements and other property capital expenditures. The $86.8 million increase in cash used in investing activities is primarily due to (a) higher development expenditures of $76.4 million and (b) higher additions to real estate investments throughout the portfolio of $10.4 million.
Investing Activities Net cash used in investing activities includes property acquisitions, developments, redevelopments, tenant improvements and other property capital expenditures.
FFO available to common stockholders and noncontrolling interests increased primarily due to (a) higher base rent of $7.3 million and (b) higher termination fees of $2.7 million, partially offset by (c) higher interest expense, net and amortization of deferred debt costs of $5.2 million and (d) lower expense recovery income, net of expenses, of $1.5 million.
FFO available to common stockholders and noncontrolling interests increased primarily due to (a) higher commercial base rent of $6.4 million and (b) higher residential rent of $1.3 million partially offset by (c) the initial operations of Twinbrook Quarter Phase I, which adversely impacted FFO by $5.0 million (d) higher general and administrative costs of $1.2 million and (e) higher credit losses on operating lease receivables of $0.8 million.
Mixed-Use same property revenue is composed of the following: Year Ended December 31, (In thousands) 2023 2022 Office mixed-use properties (1) $ 38,514 $ 37,845 Residential mixed-use properties (retail activity) (2) 4,583 3,984 Residential mixed-use properties (residential activity) (3) 34,760 31,976 Total Mixed-Use same property revenue $ 77,857 $ 73,805 (1) Includes Avenel Business Park, Clarendon Center North and South Blocks, 601 Pennsylvania Avenue and Washington Square (2) Includes The Waycroft and Park Van Ness (3) Includes Clarendon South Block, The Waycroft and Park Van Ness 40 Same property operating income Year Ended December 31, (In thousands) 2023 2022 Net income $ 69,026 $ 65,392 Add: Interest expense, net and amortization of deferred debt costs 49,153 43,937 Add: Depreciation and amortization of deferred leasing costs 48,430 48,969 Add: General and administrative 23,459 22,392 Add: Loss on early extinguishment of debt 648 Property operating income 190,068 181,338 Less: Acquisitions, dispositions and development properties Total same property operating income $ 190,068 181,338 Shopping Centers $ 140,866 $ 135,160 Mixed-Use properties 49,202 46,178 Total same property operating income $ 190,068 $ 181,338 Shopping Center operating income $ 140,866 $ 135,160 Less: Shopping Center acquisitions, dispositions and development properties Total same Shopping Center operating income $ 140,866 $ 135,160 Mixed-Use property operating income $ 49,202 $ 46,178 Less: Mixed-Use acquisitions, dispositions and development properties Total same Mixed-Use property operating income $ 49,202 $ 46,178 During the year ended 2023, Shopping Center same property operating income increased 4.2% and Mixed-Use same property operating income increased 6.5%.
The $10.0 million increase in same property revenue in 2024 compared to 2023 was primarily due to (a) higher commercial base rent of $5.5 million, (b) higher property operating expense recoveries of $3.7 million and (c) higher residential base rent of $1.3 million partially offset by (d) higher credit losses on operating receivables of $0.3 million. 41 Table of Contents Mixed-Use same property revenue is composed of the following: Year Ended December 31, (Dollars In thousands) 2024 2023 Office mixed-use properties (1) $ 39,839 $ 38,831 Residential mixed-use properties (residential activity) (2) 35,994 34,770 Residential mixed-use properties (retail activity) (3) 4,494 4,393 Total Mixed-Use same property revenue $ 80,327 $ 77,994 (1) Includes Avenel Business Park, Clarendon Center North and South Blocks, 601 Pennsylvania Avenue and Washington Square (2) Includes Clarendon South Block, The Waycroft and Park Van Ness (3) Includes The Waycroft and Park Van Ness Same property operating income Year Ended December 31, (In thousands) 2024 2023 Net income $ 67,703 $ 69,026 Interest expense, net and amortization of deferred debt costs 53,696 49,153 Depreciation and amortization of deferred leasing costs 50,502 48,430 General and administrative 25,066 23,459 Gain on disposition of property (181) Revenue adjustments (1) 6,979 (666) Total property operating income 203,765 189,402 Acquisition, dispositions and development properties (8,108) Total same property operating income $ 195,657 $ 189,402 Shopping Centers $ 144,699 $ 140,062 Mixed-Use properties 50,958 49,340 Total same property operating income $ 195,657 $ 189,402 Shopping Center operating income $ 144,699 $ 140,062 Shopping Center acquisitions, dispositions and development properties Total same Shopping Center operating income $ 144,699 $ 140,062 Mixed-Use property operating income $ 59,066 $ 49,340 Mixed-Use acquisitions, dispositions and development properties (8,108) Total same Mixed-Use property operating income $ 50,958 $ 49,340 (1) Revenue adjustments are straight-line base rent and above/below market lease amortization.
Expense recoveries The $1.1 million increase in expense recoveries in 2023 compared to 2022 is primarily attributable to an increase in recoverable property operating expenses. Other property revenue The $0.5 million increase in 2023 compared to 2022 is primarily attributable to higher miscellaneous income received in the Shopping Center portfolio.
The $8.3 million increase in base rent in 2024 compared to 2023 was primarily attributable to (a) higher commercial base rent of $6.4 million and (b) higher residential rent of $1.9 million. Expense recoveries: The $3.7 million increase in expense recoveries in 2024 compared to 2023 is primarily attributable to an increase in recoverable property operating expenses.
Other Revenue Other revenue increased $3.1 million primarily due to (a) higher termination fees of $2.7 million and (b) higher parking revenue of $0.4 million.
General and administrative: General and administrative costs increased $1.6 million in 2024 compared to 2023 primarily due to (a) higher development start-up costs relating to Twinbrook Quarter Phase 1 of $0.8 million, (b) higher consulting fees of $0.4 million and (c) higher director fees of $0.4 million.
Removed
The Company will continue to evaluate acquisition, development and redevelopment as integral parts of its overall business plan. Prior to the COVID-19 pandemic, economic conditions within the local Washington, DC metropolitan area had remained relatively stable.
Added
The Company’s unhedged variable-rate debt consists of $187.0 million outstanding under the Credit Facility.
Removed
Based on our observations, we continue to adapt our marketing and merchandising strategies in ways to maximize our future performance.
Added
Base rent: Base rent includes $(7.8) million and $(0.6) million for 2024 and 2023, respectively, to recognize base rent on a straight-line basis. In addition, base rent includes $0.8 million and $1.3 million for 2024 and 2023, respectively, to recognize income from the amortization of in-place leases acquired in connection with purchased real estate investment properties.
Removed
As of December 31, 2023, the Company has availability of approximately $137.9 million under its Credit Facility.
Added
Real estate taxes: Real estate taxes increased $0.7 million in 2024 compared to 2023, which was due to higher tax assessments across the portfolio.
Removed
General and administrative General and administrative costs increased $1.1 million in 2023 compared to 2022 primarily due to (a) higher employee compensation and benefits of $1.9 million, partially offset by (b) fees paid in 2022 to third-parties related to the early refinance of loans at Beacon Center and Seven Corners Center totaling $0.6 million, which were accounted for as loan modifications and (c) lower credit facility administration costs of $0.3 million.
Added
Depreciation and amortization of deferred leasing costs: Depreciation and amortization of deferred leasing costs increased $2.1 million in 2024 compared to 2023 primarily due to Twinbrook Quarter Phase I assets being placed in service during 2024.
Removed
Same property revenue (in thousands) Year ended December 31, 2023 2022 Total revenue $ 257,207 $ 245,860 Less: Acquisitions, dispositions and development properties — — Total same property revenue $ 257,207 $ 245,860 Shopping Centers $ 179,350 $ 172,055 Mixed-Use properties 77,857 73,805 Total same property revenue $ 257,207 $ 245,860 Total Shopping Center revenue $ 179,350 $ 172,055 Less: Shopping Center acquisitions, dispositions and development properties — — Total same Shopping Center revenue $ 179,350 $ 172,055 Total Mixed-Use property revenue $ 77,857 $ 73,805 Less: Mixed-Use acquisitions, dispositions and development properties — — Total same Mixed-Use revenue $ 77,857 $ 73,805 The $11.3 million increase in same property revenue in 2023 compared to 2022 was primarily due to (a) higher base rent of $7.3 million, (b) higher termination fees of $2.7 million, and (c) higher expense recoveries of $1.1 million.
Added
Same property revenue Year ended December 31, (In thousands) 2024 2023 Total revenue $ 268,847 $ 257,207 Revenue adjustments (1) 6,979 (666) Acquisitions, dispositions and development properties (9,294) — Total same property revenue $ 266,532 $ 256,541 Shopping Centers $ 186,205 $ 178,547 Mixed-Use properties 80,327 77,994 Total same property revenue $ 266,532 $ 256,541 Total Shopping Center revenue $ 186,205 $ 178,547 Shopping Center acquisitions, dispositions and development properties — — Total same Shopping Center revenue $ 186,205 $ 178,547 Total Mixed-Use property revenue $ 89,621 $ 77,994 Mixed-Use acquisitions, dispositions and development properties (9,294) — Total same Mixed-Use revenue $ 80,327 $ 77,994 (1) Revenue adjustments are straight-line base rent and above/below market lease amortization.
Removed
Sitework and ground floor retail façade work continues around all four sides of the building. Apartment unit construction is in process on levels two through 12 and work is in process on the lobbies and interior amenity spaces. Initial delivery of Phase I is anticipated in late 2024.
Added
See Note 5 to the Consolidated Financial Statements for a discussion of financing activity.
Removed
Excluding imputed capitalized interest, the total cost of the project is expected to be approximately $246.4 million, of which $133.0 million has been invested to date. A portion of the cost of the project is being financed by a $133.0 million construction-to-permanent loan.
Added
Construction of the residential building is complete and The Milton at Twinbrook Quarter opened and residential tenants began moving in on October 1, 2024. As of February 24, 2025, 202 residential units have been leased and occupied. Of the approximately 105,000 square feet of ground floor retail, the base building is complete and 96,600 square feet (92.0%) has been leased.
Removed
Payments Due By Period (Dollars in thousands) One Year or Less More Than One Year Total Notes Payable: Interest $ 47,639 $ 314,310 $ 361,949 Scheduled Principal 33,291 299,042 332,333 Balloon Payments 50,694 1,023,258 1,073,952 Subtotal 131,624 1,636,610 1,768,234 Corporate Headquarters Lease (1) 825 1,872 2,697 Development and Predevelopment Obligations 126,415 16,675 143,090 Tenant Improvements 20,054 — 20,054 Total Contractual Obligations $ 278,918 $ 1,655,157 $ 1,934,075 (1) See Note 7 to Consolidated Financial Statements.
Added
The leased retail space, including Wegmans, is expected to open at various times over 2025 and 2026 as tenants complete their buildouts. The development potential of all phases of the entire 18.4 acre Twinbrook Quarter site totals 1,865 residential units, 473,000 square feet of retail space, and 431,000 square feet of office space.

18 more changes not shown on this page.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Market Risk — interest-rate, FX, commodity exposure

4 edited+0 added0 removed4 unchanged
Biggest changeIf the interest rates on the Company’s unhedged variable rate debt instruments outstanding at December 31, 2023 had been one percentage point higher or lower, our annual interest expense relating to these debt instruments would have increased or decreased b y $2.8 million b ased on those balances.
Biggest changeIf the interest rates on the Company’s unhedged variable rate debt instruments outstanding at December 31, 2024 had been one percentage point higher or lower, our annual interest expense relating to these debt instruments would have increased or decreased by $1.9 million based on those balances.
The Company is exposed to interest rate fluctuations that will affect the amount of interest expense of its variable-rate debt and the fair value of its fixed-rate debt. As of December 31, 2023, the Company had unhedged variable rate indebtedness totaling $276.0 million.
The Company is exposed to interest rate fluctuations that will affect the amount of interest expense of its variable-rate debt and the fair value of its fixed-rate debt. As of December 31, 2024, the Company had unhedged variable rate indebtedness totaling $187.0 million.
If interest rates on the Company’s fixed-rate debt instruments at December 31, 2023 had been one percentage point lower, the fair value of those debt instruments on that date would have increased by $56.3 million.
If interest rates on the Company’s fixed-rate debt instruments at December 31, 2024 had been one percentage point lower, the fair value of those debt instruments on that date would have increased by $70.6 million.
As of December 31, 2023, the Company had fixed-rate indebtedness totaling $1.13 billion with a weighted average interest rate of 4.7%. If interest rates on the Company’s fixed-rate debt instruments at December 31, 2023 had been one percentage point higher, the fair value of those debt instruments on that date would have decreased by $51.6 million.
As of December 31, 2024, the Company had fixed-rate indebtedness totaling $1.37 billion with a weighted average interest rate of 4.73%. If interest rates on the Company’s fixed-rate debt instruments at December 31, 2024 had been one percentage point higher, the fair value of those debt instruments on that date would have decreased by $64.4 million.

Other BFS 10-K year-over-year comparisons