Biggest changeTable 19 presents the activity in the Company’s reserve for credit losses for the years ended December 31: Reserve for Credit Losses Table 19 (dollars in thousands) 2022 2021 2020 2019 2018 Balance at Beginning of Period $ 164,297 $ 221,303 $ 116,849 $ 113,515 $ 114,168 CECL Adoption (Day 1) Impact — — (5,072 ) — — Loans and Leases Charged-Off Commercial Commercial and Industrial (925 ) (1,117 ) (1,697 ) (1,122 ) (1,505 ) Commercial Mortgage — — — (1,616 ) — Consumer Residential Mortgage (80 ) (316 ) (204 ) (112 ) (101 ) Home Equity (100 ) (417 ) (397 ) (900 ) (665 ) Automobile (4,652 ) (4,939 ) (6,496 ) (7,130 ) (8,218 ) Other 1 (7,585 ) (10,530 ) (12,244 ) (13,075 ) (14,075 ) Total Loans and Leases Charged-Off (13,342 ) (17,319 ) (21,038 ) (23,955 ) (24,564 ) Recoveries on Loans and Leases Previously Charged-Off Commercial Commercial and Industrial 552 506 2,288 1,513 2,039 Commercial Mortgage — — 40 — — Consumer Residential Mortgage 1,193 2,467 1,292 1,927 807 Home Equity 1,500 1,666 2,892 2,339 2,001 Automobile 2,276 3,510 3,775 2,961 2,902 Other 1 2,702 3,205 3,613 2,549 2,737 Total Recoveries on Loans and Leases Previously Charged-Off 8,223 11,354 13,900 11,289 10,486 Net Charged-Off - Loans and Leases (5,119 ) (5,965 ) (7,138 ) (12,666 ) (14,078 ) Net Charged-Off - Accrued Interest Receivable (131 ) (541 ) — — — Provision for Credit Losses 2 Loans and Leases (8,263 ) (52,466 ) 115,100 16,000 13,425 Accrued Interest Receivable 3 (283 ) (1,745 ) 2,700 — — Unfunded Commitments 4 746 3,711 (1,136 ) — — Total Provision for Credit Losses (7,800 ) (50,500 ) 116,664 16,000 13,425 Balance at End of Period $ 151,247 $ 164,297 $ 221,303 $ 116,849 $ 113,515 Components Allowance for Credit Losses - Loans and Leases $ 144,439 $ 157,821 $ 216,252 $ 110,027 $ 106,693 Allowance for Credit Losses - Accrued Interest Receivable 3 — 414 2,700 — — Reserve for Unfunded Commitments 4 6,808 6,062 2,351 6,822 6,822 Total Reserve for Credit Losses $ 151,247 $ 164,297 $ 221,303 $ 116,849 $ 113,515 Average Loans and Leases Outstanding $ 12,896,510 $ 12,023,669 $ 11,592,093 $ 10,688,424 $ 10,043,661 Ratio of Net Loans and Leases Charged-Off to Average Loans and Leases Outstanding 0.04 % 0.05 % 0.06 % 0.12 % 0.14 % Ratio of Allowance for Credit Losses to Loans and Leases Outstanding 5 1.06 % 1.29 % 1.81 % 1.00 % 1.02 % 1 Comprised of other revolving credit, installment, and lease financing. 2 Certain prior period information has been reclassified to conform to current presentations. 3 On December 31, 2020, the Company established a reserve on accrued interest receivable related to loans in which interest payment forbearances were granted to borrowers impacted by the COVID-19 pandemic.
Biggest changeTable 18 presents the activity in the Company’s reserve for credit losses for the years ended December 31: Reserve for Credit Losses Table 18 (dollars in thousands) 2023 2022 2021 2020 2019 Balance at Beginning of Period $151,247 $164,297 $221,303 $116,849 $113,515 CECL Adoption (Day 1) Impact — — — (5,072) — Loans and Leases Charged-Off Commercial Commercial and Industrial (987) (925) (1,117) (1,697) (1,122) Commercial Mortgage — — — — (1,616) Consumer Residential Mortgage (6) (80) (316) (204) (112) Home Equity (82) (100) (417) (397) (900) Automobile (5,247) (4,652) (4,939) (6,496) (7,130) Other 1 (8,645) (7,585) (10,530) (12,244) (13,075) Total Loans and Leases Charged-Off (14,967) (13,342) (17,319) (21,038) (23,955) Recoveries on Loans and Leases Previously Charged-Off Commercial Commercial and Industrial 350 552 506 2,288 1,513 Commercial Mortgage — — — 40 — Consumer Residential Mortgage 489 1,193 2,467 1,292 1,927 Home Equity 1,073 1,500 1,666 2,892 2,339 Automobile 2,782 2,276 3,510 3,775 2,961 Other 1 2,455 2,702 3,205 3,613 2,549 Total Recoveries on Loans and Leases Previously Charged-Off 7,149 8,223 11,354 13,900 11,289 Net Charged-Off - Loans and Leases (7,818) (5,119) (5,965) (7,138) (12,666) Net Charged-Off - Accrued Interest Receivable — (131) (541) — — Provision for Credit Losses 2 Loans and Leases 9,782 (8,263) (52,466) 115,100 16,000 Accrued Interest Receivable 3 — (283) (1,745) 2,700 — Unfunded Commitments 4 (782) 746 3,711 (1,136) — Total Provision for Credit Losses 9,000 (7,800) (50,500) 116,664 16,000 Balance at End of Period $152,429 $151,247 $164,297 $221,303 $116,849 Components Allowance for Credit Losses - Loans and Leases $146,403 $144,439 $157,821 $216,252 $110,027 Allowance for Credit Losses - Accrued Interest Receivable 3 — — 414 2,700 — Reserve for Unfunded Commitments 4 6,026 6,808 6,062 2,351 6,822 Total Reserve for Credit Losses $152,429 $151,247 $164,297 $221,303 $116,849 Average Loans and Leases Outstanding $13,851,551 $12,896,510 $12,023,669 $11,592,093 $10,688,424 Ratio of Net Loans and Leases Charged-Off to Average Loans and Leases Outstanding 0.06% 0.04% 0.05% 0.06% 0.12% Ratio of Allowance for Credit Losses to Loans and Leases Outstanding 5 1.05% 1.06% 1.29% 1.81% 1.00% 1.
Allow. as % of loan or lease category Loan category as % of total loans and leases Alloc. Allow. as % of loan or lease category Loan category as % of total loans and leases Alloc. Allow. as % of loan or lease category Loan category as % of total loans and leases Alloc.
Allow. as % of loan or lease category Loan category as % of total loans and leases Alloc. Allow. as % of loan or lease category Loan category as % of total loans and leases Alloc.
Our forward-looking statements are based on numerous assumptions, any of which could prove to be inaccurate, and actual results may differ materially from those projected because of a variety of risks and uncertainties, including, but not limited to: 1) general economic conditions either nationally, internationally, or locally may be different than expected, and particularly, any event that negatively impacts the tourism industry in Hawaii; 2) the compounding effects of the COVID-19 pandemic, including reduced tourism in Hawaii, the duration and scope of government mandates or other limitations of or restrictions on travel, volatility in the international and national economy and credit markets, inflation, worker absenteeism, quarantines or other travel or health-related restrictions, the length and severity of the COVID-19 pandemic, the pace of recovery following the COVID-19 pandemic, and the effect of government, business and individual actions intended to mitigate the effects of the COVID-19 pandemic; 3) changes in market interest rates that may affect credit markets and our ability to maintain our net interest margin; 4) changes in our credit quality or risk profile that may increase or decrease the required level of our reserve for credit losses; 5) the impact of legislative and regulatory initiatives, particularly the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) and Economic Growth, Regulatory Relief, and Consumer Protection Act of 2018; 6) changes to the amount and timing of proposed common stock repurchases; 7) unanticipated changes in the securities markets, public debt markets, and other capital markets in the U.S. and internationally, including, without limitation, the anticipated elimination of the London Interbank Offered Rate (“LIBOR”) as a benchmark interest rate; 8) changes in fiscal and monetary policies of the markets in which we operate; 9) the increased cost of maintaining or the Company’s ability to maintain adequate liquidity and capital, based on the requirements adopted by the Basel Committee on Banking Supervision and U.S. regulators; 10) changes in accounting standards; 11) changes in tax laws or regulations, including Public Law 115-97, commonly known as the Tax Cuts and Jobs Act, or the interpretation of such laws and regulations; 12) any failure in or breach of our operational systems, information systems or infrastructure, or those of our merchants, third party vendors and other service providers; 13) any interruption or breach of security of our information systems resulting in failures or disruptions in customer account management, general ledger processing, and loan or deposit systems; 14) natural disasters, public unrest or adverse weather, public health, disease outbreaks, and other conditions impacting us and our customers’ operations or negatively impacting the tourism industry in Hawaii; 15) competitive pressures in the markets for financial services and products; 16) actual or alleged conduct which could harm our reputation; and 17) the impact of litigation and regulatory investigations of the Company, including costs, expenses, settlements, and judgments.
Our forward-looking statements are based on numerous assumptions, any of which could prove to be inaccurate, and actual results may differ materially from those projected because of a variety of risks and uncertainties, including, but not limited to: (1) general economic conditions either nationally, internationally, or locally may be different than expected, and particularly, any event that negatively impacts the tourism industry in Hawaii; (2) the compounding effects of the COVID-19 pandemic, including reduced tourism in Hawaii, the duration and scope of government mandates or other limitations of or restrictions on travel, volatility in the international and national economy and credit markets, inflation, worker absenteeism, quarantines or other travel or health-related restrictions, the length and severity of the COVID-19 pandemic, the pace of recovery following the COVID-19 pandemic, and the effect of government, business and individual actions intended to mitigate the effects of the COVID-19 pandemic; (3) changes in market interest rates that may affect credit markets and our ability to maintain our net interest margin; (4) changes in our credit quality or risk profile that may increase or decrease the required level of our reserve for credit losses; (5) the impact of legislative and regulatory initiatives, particularly the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) and Economic Growth, Regulatory Relief, and Consumer Protection Act of 2018; (6) changes to the amount and timing of proposed common stock repurchases; (7) unanticipated changes in the securities markets, public debt markets, and other capital markets in the U.S. and internationally, including, without limitation, the elimination of the London Interbank Offered Rate (“LIBOR”) as a benchmark interest rate; (8) changes in fiscal and monetary policies of the markets in which we operate; (9) the increased cost of maintaining or the Company’s ability to maintain adequate liquidity and capital, based on the requirements adopted by the Basel Committee on Banking Supervision and U.S. regulators; (10) changes in accounting standards; (11) changes in tax laws or regulations, including Public Law 115-97, commonly known as the Tax Cuts and Jobs Act, or the interpretation of such laws and regulations; (12) any failure in or breach of our operational systems, information systems or infrastructure, or those of our merchants, third party vendors and other service providers; (13) any interruption or breach of security of our information systems resulting in failures or disruptions in customer account management, general ledger processing, and loan or deposit systems; (14) natural disasters, public unrest or adverse weather, public health, disease outbreaks, and other conditions impacting us and our customers’ operations or negatively impacting the tourism industry in Hawaii; (15) competitive pressures in the markets for financial services and products; (16) actual or alleged conduct which could harm our reputation; and (17) the impact of litigation and regulatory investigations of the Company, including costs, expenses, settlements, and judgments.
The actual amount and timing of future share repurchases, if any, will depend on market and economic conditions, regulatory rules, applicable SEC rules, and various other factors. In January 2023, the Parent’s Board of Directors declared the quarterly dividend of its Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series A, of $10.94 per share, equivalent to $0.2735 per depositary share.
The actual amount and timing of future share repurchases, if any, will depend on market and economic conditions, regulatory rules, applicable SEC rules, and various other factors. In January 2024, the Parent’s Board of Directors declared the quarterly dividend of its Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series A, of $10.94 per share, equivalent to $0.2735 per depositary share.
Discussion and analysis of our 2020 fiscal year, as well as the year-to-year comparison between fiscal 2021 and 2020, are included "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with the SEC on March 1, 2022.
Discussion and analysis of our 2021 fiscal year, as well as the year-to-year comparison between fiscal 2022 and 2021, are included "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, filed with the SEC on March 1, 2023.
We require borrowers to maintain full coverage automobile insurance on automobile loans and leases, with the Bank listed as either the loss payee or additional insured. 38 Table of Contents Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More Table 16 presents a five-year history of non-performing assets and accruing loans and leases past due 90 days or more.
We require borrowers to maintain full coverage automobile insurance on automobile loans and leases, with the Bank listed as either the loss payee or additional insured. 40 Table of Contents Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More Table 16 presents a five-year history of non-performing assets and accruing loans and leases past due 90 days or more.
The provision for income taxes in this business segment represents the residual amount to arrive at the total tax expense for the Company. 30 Table of Contents Analysis of Statements of Condition Investment Securities Table 7 presents the maturity distribution at amortized cost, weighted-average yield to maturity, and fair value of our investment securities.
The provision for income taxes in this business segment represents the residual amount to arrive at the total tax expense for the Company. 32 Table of Contents Analysis of Statements of Condition Investment Securities Table 7 presents the maturity distribution at amortized cost, weighted-average yield to maturity, and fair value of our investment securities.
Maturities and Average Yield on Securities Table 7 (dollars in millions) 1 Year or Less Weighted Average Yield After 1 Year-5 Years Weighted Average Yield After 5 Years-10 Years Weighted Average Yield Over 10 Years Weighted Average Yield Total Weighted Average Yield Fair Value As of December 31, 2022 Available-for-Sale 1 Debt Securities Issued by the U.S.
Maturities and Average Yield on Securities Table 7 (dollars in millions) 1 Year or Less Weighted Average Yield After 1 Year-5 Years Weighted Average Yield After 5 Years-10 Years Weighted Average Yield Over 10 Years Weighted Average Yield Total Weighted Average Yield Fair Value As of December 31, 2023 Available-for-Sale 1 Debt Securities Issued by the U.S.
These investments in debt securities and mortgage-backed securities were all classified in either Levels 1 or 2 of the fair value hierarchy. Financial liabilities that are 21 Table of Contents recorded at fair value on a recurring basis are comprised of derivative financial instruments.
These investments in debt securities and mortgage-backed securities were all classified in either Levels 1 or 2 of the fair value hierarchy. Financial liabilities that are 23 Table of Contents recorded at fair value on a recurring basis are comprised of derivative financial instruments.
We consider and comply with various regulatory guidelines regarding required liquidity levels and regularly monitor our liquidity position in light of the changing economic environment and customer activity. Based on ongoing liquidity assessments, we may alter our asset, liability, and off-balance sheet positions.
We consider and comply with various regulatory guidelines regarding required liquidity levels and regularly monitor our liquidity position in light of the changing economic environment and customer activity. Based on periodic liquidity assessments, we may alter our asset, liability, and off-balance sheet positions.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following MD&A is intended to help the reader understand the Company and its operations and is focused on our fiscal 2022 and 2021 financial results, including comparisons of year-to-year performance between these years.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following MD&A is intended to help the reader understand the Company and its operations and is focused on our fiscal 2023 and 2022 financial results, including comparisons of year-to-year performance between these years.
Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as otherwise may be required by the federal securities laws. 19 Table of Contents Critical Accounting Policies Our Consolidated Financial Statements were prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and follow general practices within the industries in which we operate.
Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as otherwise may be required by the federal securities laws. 21 Table of Contents Critical Accou nting Policies Our Consolidated Financial Statements were prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and follow general practices within the industries in which we operate.
See Note 4 to the Consolidated Financial Statements and the “Corporate Risk Profile – Credit Risk” section of MD&A for more information on our loan and lease portfolio. 33 Table of Contents Table 9 presents the geographic distribution of our loan and lease portfolio.
See Note 4 to the Consolidated Financial Statements and the “Corporate Risk Profile – Credit Risk” section of MD&A for more information on our loan and lease portfolio. 35 Table of Contents Table 9 presents the geographic distribution of our loan and lease portfolio.
As of December 31, 2022, our investment securities portfolio was comprised of securities with an average base duration of approximately 5.45 years. We continually evaluate our investment securities portfolio in response to established asset/liability management objectives, changing market conditions that could affect profitability, and the level of interest rate risk to which we are exposed.
As of December 31, 2023, our investment securities portfolio was comprised of securities with an average base duration of approximately 5.45 years. We continually evaluate our investment securities portfolio in response to established asset/liability management objectives, changing market conditions that could affect profitability, and level of interest rate risk to which we are exposed.
As noted above, LTV rat ios generally do not exceed 75%, which are based on regulatory-compliant appraisals that we obtain for the underlying properties. Construction loans are underwritten against projected cash flows derived from rental income, business income from an owner-occupant, or the sale of the property to an end-user.
As noted above, LTV ratios generally do not exceed 75%, which are based on regulatory-compliant appraisals that we obtain for the underlying properties. Construction loans are underwritten against projected cash flows derived from rental income, business income from an owner-occupant, or the sale of the property to an end-user.
The underwriting terms for the home equity product generally permits borrowing availability, in the aggregate, up to 85% of the value of the collateral property for primary residence and up to 80% of the value of the collateral property for second residence or investor at the time of origination.
The underwriting terms for the home equity product generally permits borrowing availability, in the aggregate, up to 80% of the value of the collateral property for primary residence and up to 75% of the value of the collateral property for second residence or investor at the time of origination.
Expected loss rates are estimated using the loss rates calculated for the corresponding loan category in the Allowance. For the commercial portfolio, 20 Table of Contents the historical loss rates were calculated utilizing the Cohort methodology, while the consumer portfolio utilized the Vintage methodology.
Expected loss rates are estimated using the loss rates calculated for the corresponding loan category in the Allowance. For the commercial portfolio, 22 Table of Contents the historical loss rates were calculated utilizing the Cohort methodology, while the consumer portfolio utilized the Vintage methodology.
As of December 31, 2022, the Company’s capital levels remained characterized as “well-capitalized.” There have been no conditions or events since December 31, 2022, that management believes have changed either the Company’s or the Bank’s capital classifications.
As of December 31, 2023, the Company’s capital levels remained characterized as “well-capitalized.” There have been no conditions or events since December 31, 2023, that management believes have changed either the Company’s or the Bank’s capital classifications.
These evaluations may cause us to change the level of funds we deploy into investment securities, change the composition of our investment securities portfolio, and change the proportion of investments made into the available-for-sale and held-to-maturity investment categories. Mortgage-backed securities issued by Ginnie Mae, Fannie Mae, and Freddie Mac continue to be the largest concentrations in our portfolio.
These evaluations may cause us to change the level of funds deployed into investment securities, change the composition of our investment securities portfolio, and change the proportion of investments made into the available-for-sale and held-to-maturity investment categories. Mortgage-backed securities issued by Ginnie Mae, Fannie Mae, and Freddie Mac continue to be the largest concentrations in the portfolio.
Liquidity Risk Management The objective of our liquidity risk management process is to manage cash flow and liquidity in an effort to provide continuous access to sufficient, reasonably priced funds. Funding requirements are impacted by loan originations and refinancings, deposit balance changes, liability issuances and settlements, and off-balance sheet funding commitments.
Liquidity Risk Management The objective of our liquidity risk management process is to manage cash flow and liquidity in an effort to provide continuous access to sufficient, reasonably priced funds. Funding requirements are impacted by loan originations and refinancings, deposit 47 Table of Contents balance changes, liability issuances and settlements, and off-balance sheet funding commitments.
As of December 31, 2022, the Company’s capital levels remained characterized as “well-capitalized” under the new rules. Management continues to monitor regulatory developments and their potential impact to the Company’s liquidity requirements.
As of December 31, 2023, the Company’s capital levels remained characterized as “well-capitalized” under the new rules. Management continues to monitor regulatory developments and their potential impact to the Company’s liquidity requirements.
A valuation allowance is provided when it is more likely than not that some portion of the deferred tax asset will not be realized. As of December 31, 2022, and December 31, 2021, we carried a valuation allowance of $6.2 million and $3.2 million, respectively, related to our deferred tax assets established in connection with our low-income housing investments.
A valuation allowance is provided when it is more likely than not that some portion of the deferred tax asset will not be realized. As of December 31, 2023, and December 31, 2022, we carried a valuation allowance of $6.7 million and $6.2 million, respectively, related to our deferred tax assets established in connection with our low-income housing investments.
The estimate of expected credit losses under the CECL approach is based on relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amounts. Historical loss experience is generally the starting point for estimating expected credit losses.
The estimate of expected credit losses is based on relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amounts. Historical loss experience is generally the starting point for estimating expected credit losses.
Other Credit Risks In the normal course of business, we serve the needs of state and political subdivisions in multiple capacities, including traditional banking products such as deposit services, and by investing in municipal debt securities. The carrying value of our municipal debt securities was $95.3 million as of December 31, 2022, and $75.8 million as of December 31, 2021.
Other Credit Risks In the normal course of business, we serve the needs of state and political subdivisions in multiple capacities, including traditional banking products such as deposit services, and by investing in municipal debt securities. The carrying value of our municipal debt securities was $63.8 million as of December 31, 2023, and $95.3 million as of December 31, 2022.
As of December 31, 2022, these mortgage-backed securities were all AAA-rated, with a low probability of a change in their credit ratings in the near future. As of December 31, 2022, our available-for-sale investment securities portfolio was comprised of securities with an average base duration of approximately 3.89 years.
As of December 31, 2023, these mortgage-backed securities were all AAA-rated, with a low probability of a change in their credit ratings in the near future. As of December 31, 2023, our available-for-sale investment securities portfolio was comprised of securities with an average base duration of approximately 3.83 years.
These credits reduced the Company's provision for income taxes by $1.0 million, $2.1 million, and $3.1 million in 2022, 2021, and 2020, respectively. 22 Table of Contents Overview We are a regional financial services company serving businesses, consumers, and governments in Hawaii, Guam, and other Pacific Islands. Our principal operating subsidiary, the Bank, was founded in 1897.
These credits reduced the Company's provision for income taxes by $1.1 million, 1.0 million, $2.1 million in 2023, 2022, and 2021, respectively. 24 Table of Contents Overview We are a regional financial services company serving businesses, consumers, and governments in Hawaii, Guam, and other Pacific Islands. Our principal operating subsidiary, the Bank, was founded in 1897.
Of the remaining $784.2 million of corporate bonds, all were credit-rated A- or better by at least one nationally recognized statistical rating organization. Loans and Leases Table 8 presents the composition of our loan and lease portfolio by major categories.
Of the remaining $654.3 million of corporate bonds, all were credit-rated A- or better by at least one nationally recognized statistical rating organization. Loans and Leases Table 8 presents the composition of our loan and lease portfolio by major categories.
The Company’s regulatory capital ratios are presented in Table 22 below. 45 Table of Contents Table 2 2 presents a five-year history of activities and balances in our capital accounts, along with key capital ratios.
The Company’s regulatory capital ratios are presented in Table 22 below. 48 Table of Contents Table 22 presents a five-year history of activities and balances in our capital accounts, along with key capital ratios.
Geographic Distribution of Loan and Lease Portfolio Table 9 December 31, 2022 (dollars in thousands) Hawaii U.S.
Geographic Distribution of Loan and Lease Portfolio Table 9 December 31, 2023 (dollars in thousands) Hawaii U.S.
The dividend will be payable on March 14, 2023, to shareholders of record at the close of business on February 28, 2023. 46 Table of Contents Regulatory Initiatives Affecting the Banking Industry Basel III Under final FRB and FDIC approved rules implementing the Basel Committee on Banking Supervision’s capital guidelines for U.S. banks minimum requirements increased for both the quantity and quality of capital held by the Company.
The dividend will be payable on March 14 2024, to shareholders of record at the close of business on February 29, 2024. 49 Table of Contents Regulatory Initiatives Affecting the Banking Industry Basel III Under final FRB and FDIC approved rules implementing the Basel Committee on Banking Supervision’s capital guidelines for U.S. banks minimum requirements increased for both the quantity and quality of capital held by the Company.
Forward-Looking Statements This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.
Forward-Lookin g Statements This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.
The dividend was paid on February 1, 2023, to shareholders of record of the preferred stock at the close of business on January 17, 2023. In January 2023, the Parent’s Board of Directors declared the quarterly cash dividend of $0.70 per share on the Parent’s outstanding common shares.
The dividend was paid on February 1, 2024, to shareholders of record of the preferred stock at the close of business on January 16, 2024. In January 2024, the Parent’s Board of Directors declared the quarterly cash dividend of $0.70 per share on the Parent’s outstanding common shares.
PPP loans provided cash flow assistance to small businesses who were affected by economic conditions as a result of the COVID-19 pandemic. Commercial mortgages and construction loans are offered to real estate investors, developers, and builders primarily domiciled in Hawaii. Commercial mortgages are secured by first mortgages on commercial real estate at loan-to-value ratios generally not exceeding 75%.
Paycheck Protection Program loans provided cash flow assistance to small businesses affected by economic conditions as a result of the COVID-19 pandemic. Commercial mortgages and construction loans are offered to real estate investors, developers, and builders primarily domiciled in Hawaii. Commercial mortgages are secured by first mortgages on commercial real estate at loan-to-value ratios generally not exceeding 75%.
As of December 31, 2022, and December 31, 2021, our liabilities for UTBs were $3.7 million and $4.0 million, respectively. In 2022, the Company recognized federal and State of Hawaii investment tax credits from energy investments. The Company uses the deferral method of accounting for its investment tax credit with the benefit recognized in the provision for income taxes.
As of December 31, 2023, and December 31, 2022, our liabilities for UTBs were $3.7 million. In 2023, the Company recognized federal and State of Hawaii investment tax credits from energy investments. The Company uses the deferral method of accounting for its investment tax credit with the benefit recognized in the provision for income taxes.
Table 12 presents the components of our savings deposits as of December 31, 2022, and December 31, 2021.
Table 12 presents the components of our savings deposits as of December 31, 2023, and December 31, 2022.
In evaluating a proposed commercial mortgage loan, we primarily emphasize the ratio of the property’s projected net cash flows to the loan’s debt serv icing requirement. The debt service coverage ratio normally is not less than 12 5 % and it is computed after deducting for a vacancy factor and property expenses as appropriate.
In evaluating a proposed commercial mortgage loan, we primarily emphasize the ratio of the property’s projected net cash flows to the loan’s debt servicing requirement. The debt service coverage ratio normally is not less than 125% and it is computed after deducting for a vacancy factor and property expenses as appropriate.
As of December 31, 2022, and December 31, 2021, $2.9 billion or 12% and $4.4 billion or 19%, respectively, of our total assets consisted of financial assets recorded at fair value on a recurring basis and most of these financial assets consisted of available-for-sale investment securities measured using information from a third party pricing service.
As of December 31, 2023, and December 31, 2022, $2.5 billion or 11% and $2.9 billion or 12%, respectively, of our total assets consisted of financial assets recorded at fair value on a recurring basis and most of these financial assets consisted of available-for-sale investment securities measured using information from a third party pricing service.
Table 21 presents, for the twelve months subsequent to December 31, 2022, and December 31, 2021, an estimate of the change in net interest income that would result from a gradual and immediate change in interest rates, moving in a parallel fashion over the entire yield curve, relative to the measured base case scenario.
Table 21A presents, for the twelve months subsequent to December 31, 2023, and December 31, 2022, an estimate of the change in net interest income that would result from a gradual and immediate change in interest rates, moving in a parallel fashion over the 46 Table of Contents entire yield curve, relative to the measured base case scenario.
As of December 31, 2022, and December 31, 2021, Level 3 financial assets recorded at fair value on a recurring basis were $46.6 million and $42.6 million, respectively, or less than 1% of our total assets, and were comprised primarily of derivative financial instruments.
As of December 31, 2023, and December 31, 2022, Level 3 financial assets recorded at fair value on a recurring basis were $0.8 million and $46.6 million, respectively, or less than 1% of our total assets, and were comprised primarily of derivative financial instruments.
The ALCO, which is comprised of members of executive management, utilizes several techniques to manage interest rate risk, which include: • adjusting the statement of condition mix or altering the interest rate characteristics of assets and liabilities; • changing product pricing strategies; • modifying characteristics of the investment securities portfolio; and • using derivative financial instruments.
The ALCO, which is comprised of members of executive management, utilizes several techniques to manage interest rate risk, which include: • adjusting the balance sheet mix or altering the interest rate characteristics of assets and liabilities; • changing product pricing strategies; • modifying characteristics, including mix and duration, of the investment securities portfolio; and • using derivative financial instruments.
From the beginning of our share repurchase program in July 2001 through December 31, 2022, we repurchased a total of 58.0 million shares of common stock and returned a total of nearly $2.4 billion to our common shareholders at an average cost of $41.17 per share. Remaining buyback authority was $35.9 million as of December 31, 2022.
From the beginning of our share repurchase program in July 2001 through December 31, 2023, we repurchased a total of 58.2 million shares of common stock and returned a total of nearly $2.4 billion to our common shareholders at an average cost of $41.24 per share. Remaining buyback authority was $126.0 million as of December 31, 2023.
Noninterest Income Table 3 presents the major components of noninterest income for 2022 and 2021.
Noninterest Income Table 3 presents the major components of noninterest income for 2023 and 2022.
We also maintained investments in corporate bonds with a carrying value of $811.7 million as of December 31, 2022, and $403.4 million as of December 31, 2021. We are exposed to credit risk in these investments should the issuer of a security be unable to meet its financial obligations.
We also maintained investments in corporate bonds with a carrying value of $669.2 million as of December 31, 2023, and $811.7 million as of December 31, 2022. We are exposed to credit risk in these investments should the issuer of a security be unable to meet its financial obligations.
However, if we commit a material breach of obligations as servicer, we may be subject to various penalties which may include the repurchase of an affected loan or a reimbursement to the respective investor. 47 Table of Contents Selected Quarterly Consolidated Financial Data Table 23 presents our selected quarterly financial data for 2022 and 2021.
However, if we commit a material breach of obligations as servicer, we may be subject to various penalties which may include the repurchase of an affected loan or a reimbursement to the respective investor. 50 Table of Contents Selected Quarterly Conso lidated Financial Data Table 23 presents our selected quarterly financial data for 2023 and 2022.
The commercial loan and lease portfolio is comprised of commercial and industrial loans, PPP loans, commercial mortgages, construction loans, and lease financing. Commercial and industrial loans are made primarily to corporations, middle market, and small businesses for the purpose of financing equipment acquisition, expansion, working capital, and other general business purposes.
The commercial loan and lease portfolio is comprised of commercial and industrial loans, Paycheck Protection Program loans, commercial mortgages, construction loans, and lease financing. Commercial and industrial loans are made primarily to corporations, middle market, and small businesses for the purpose of financing equipment acquisitions, expansion, working capital, and other general business purposes.
For the Allowance at December 31, 2022, a 50 basis point increase in the % of commercial loans risk rated as Classified would increase the quantitative component of the Allowance for commercial loans by an estimated $2.1 million.
For the Allowance at December 31, 2023, a 50 basis point increase in the percentage of commercial loans risk rated as Classified would increase the quantitative component of the Allowance for commercial loans by an estimated $1.9 million.
These transactions are primarily executed on behalf of customers. Our trust and asset management income is at risk to fluctuations in the market values of underlying assets, particularly debt and equity securities. Also, our share-based compensation expense is dependent on the fair value of our stock options, restricted stock units, and restricted stock at the date of grant.
Our trust and asset management income is at risk to fluctuations in the market values of underlying assets, particularly debt and equity securities. Also, our share-based compensation expense is dependent on the fair value of our stock options, restricted stock units, and restricted stock at the date of grant.
Based on our net interest income simulation as of December 31, 2022, net interest income sensitivity to changes in interest rates for the twelve months subsequent to December 31, 2022, was less sensitive in comparison to the sensitivity profile for the twelve months subsequent to December 31, 2021.
Based on our net interest income simulation as of December 31, 2023, NII sensitivity to changes in interest rates for the twelve months subsequent to December 31, 2023, was more sensitive in comparison to the sensitivity profile for the twelve months subsequent to December 31, 2022.
For the Allowance at December 31, 2022, a 25 basis point increase in the forecasted Hawaii unemployment rates would have increased the quantitative component of the Allowance for consumer loans by an estimated $2.6 million.
For the Allowance at December 31, 2023, a 25 basis point increase in the forecasted Hawaii unemployment rates would have increased the quantitative component of the Allowance for consumer loans by an estimated $1.4 million.
After the one-year R&S loss forecast period, this adjustment assumes an immediate reversion to historical loss rates for the remaining expected life of the loan. The company utilizes the University of Hawaii Economic Research Organization (“UHERO”) macroeconomic forecast that continuously changes due to economic conditions and events.
After the one-year R&S loss forecast period, this adjustment assumes an immediate reversion to historical loss rates for the remaining expected life of the loan. The company utilizes the University of Hawaii Economic Research Organization (“UHERO”) macroeconomic forecast that is updated quarterly based on economic conditions and events.
As of December 31, 2022 , and December 31, 2021 , $ 168.0 million and $18.8 million , respectively, or less than 1% of our total liabilities consisted of financial liabilities recorded at fair value on a recurring basis.
As of December 31, 2023, and December 31, 2022, $143.9 million and $168.0 million, respectively, or less than 1% of our total liabilities consisted of financial liabilities recorded at fair value on a recurring basis.
We do not intend to sell the investment securities that were in an unrealized loss position and it is not more likely than not that we will be required to sell the investment securities before recovery of their amortized cost basis, which may be at maturity. See Note 3 to the Consolidated Financial Statements for more information.
We do not intend to sell the investment securities that were in an unrealized loss position and it is not more likely than not that we will be required to sell the investment securities before recovery of their amortized cost basis, which may be at maturity.
Our non-cancelable operating leases and finance lease obligations are primarily related to branch premises, equipment, and a portion of the Company’s headquarters’ building with lease terms extending through 2052. Purchase obligations arise from agreements to purchase goods or services that are enforceable and legally binding.
Contractual Obligations The Company has various contractual obligations that affect its cash flows and liquidity. Our non-cancelable operating leases and finance lease obligations are primarily related to branch premises, equipment, and a portion of the Company’s headquarters’ building with lease terms extending through 2052. Purchase obligations arise from agreements to purchase goods or services that are enforceable and legally binding.
These non-parallel interest rate scenarios indicate that net interest income may decrease from the base case scenario should the yield curve flatten or become inverted for a period of time.
These non-parallel interest rate scenarios indicate that net interest income may decrease from the base case scenario should the yield curve flatten or become more inverted for a period of time. Conversely, if the yield curve were to steepen, net interest income may increase.
These adjustments can include accounting for new or discontinued products, changes in our portfolio composition, delinquency trends, and with forecasted economic conditions including but not limited to unemployment, real estate market conditions (e.g. prices, sales activity and inventory), visitor arrivals, the continued uncertainty of the COVID-19 pandemic, and the cumulative impact of fiscal, monetary and regulatory programs in response to the pandemic.
These adjustments can include accounting for new or discontinued products, changes in our portfolio composition, delinquency trends, and with forecasted economic conditions including but not limited to unemployment, real estate market conditions (e.g. prices, sales activity and inventory), visitor arrivals, and the continued uncertainty of other global economic impact.
This increase was primarily due to increase in commercial and consumer loan interest income, partially offset by an increase in interest expense on savings deposits.
This decrease was primarily due to increase in savings and time deposit interest expense, partially offset by an increase in commercial and consumer loan interest income.
A key element in our ongoing process to measure and monitor interest rate risk is the utilization of an asset/liability simulation model that attempts to capture the dynamic nature of the statement of condition. The model is used to estimate and measure the statement of condition sensitivity to changes in interest rates.
A key element in our ongoing process to measure and monitor interest rate risk is the utilization of an asset/liability simulation model that attempts to capture the dynamic nature of assets and liabilities in various interest rate environments. This model is used to estimate and measure our balance sheet sensitivity to changes in interest rates.
Net charge-offs of loans and leases were $5.1 million or 0.04% of total average loans and leases in 2022 compared to $6.0 million or 0.05% of total average loans and leases in 2021. Net charge-offs in our consumer portfolios were $4.7 million in 2022 compared to $5.4 million in 2021.
Net charge-offs of loans and leases were $7.8 million or 0.06% of total average loans and leases in 2023 compared to $5.1 million or 0.04% of total average loans and leases in 2022. Net charge-offs in our consumer portfolios were $7.2 million in 2023 compared to $4.7 million in 2022.
Allow. as % of loan or lease category Loan category as % of total loans and leases Commercial Commercial and Industrial 1.72 % 10.32 % 1.86 % 12.14 % 2.30 % 15.70 % 2.12 % 12.55 % 1.98 % 12.74 % Commercial Mortgage 0.87 27.30 0.95 25.71 1.11 23.91 1.52 22.91 1.51 22.03 Construction 1.62 1.91 1.96 1.80 2.09 2.18 2.49 1.77 2.59 1.63 Lease Financing 4.04 0.51 2.85 0.86 4.17 0.93 1.10 1.11 0.68 1.69 Total Commercial 1.17 40.04 1.31 40.51 1.66 42.72 1.75 38.34 1.68 38.09 Consumer Residential Mortgage 0.37 34.10 0.48 35.15 0.79 34.59 0.16 35.40 0.19 35.16 Home Equity 0.75 16.31 1.03 14.98 2.37 13.44 0.58 15.25 0.67 16.09 Automobile 2.48 6.38 3.40 6.01 4.07 5.94 1.29 6.55 1.76 6.30 Other 1 5.84 3.17 6.88 3.35 8.08 3.31 2.21 4.46 2.22 4.36 Total Consumer 0.98 59.96 1.27 59.49 1.92 57.28 0.53 61.66 0.62 61.91 Total 1.06 % 100.00 % 1.29 % 100.00 % 1.81 % 100.00 % 1.00 % 100.00 % 1.02 % 100.00 % 1 Comprised of other revolving credit, installment, and lease financing .
Allow. as % of loan or lease category Loan category as % of total loans and leases Commercial Commercial and Industrial 2.05 % 11.91 % 1.72 % 10.32 % 1.86 % 12.14 % 2.30 % 15.70 % 2.12 % 12.55 % Commercial Mortgage 0.87 26.85 0.87 27.30 0.95 25.71 1.11 23.91 1.52 22.91 Construction 1.67 2.18 1.62 1.91 1.96 1.80 2.09 2.18 2.49 1.77 Lease Financing 3.84 0.43 4.04 0.51 2.85 0.86 4.17 0.93 1.10 1.11 Total Commercial 1.28 41.37 1.17 40.04 1.31 40.51 1.66 42.72 1.75 38.34 Consumer Residential Mortgage 0.42 33.55 0.37 34.10 0.48 35.15 0.79 34.59 0.16 35.40 Home Equity 0.63 16.22 0.75 16.31 1.03 14.98 2.37 13.44 0.58 15.25 Automobile 2.24 6.00 2.48 6.38 3.40 6.01 4.07 5.94 1.29 6.55 Other 1 4.93 2.86 5.84 3.17 6.88 3.35 8.08 3.31 2.21 4.46 Total Consumer 0.88 58.63 0.98 59.96 1.27 59.49 1.92 57.28 0.53 61.66 Total 1.05 % 100.00 % 1.06 % 100.00 % 1.29 % 100.00 % 1.81 % 100.00 % 1.00 % 100.00 % 1 Comprised of other revolving credit, installment, and lease financing. 44 Table of Contents Allowance for Credit Losses – Loans and Leases As of December 31, 2023, the Allowance was $146.4 million or 1.05% of total loans and leases outstanding compared with an Allowance of $144.4 million or 1.06% of total loans and leases outstanding as of December 31, 2022.
Shareholders’ Equity and Regulatory Capital Table 22 December 31, (dollars in thousands) 2022 2021 2020 2019 2018 Change in Shareholders' Equity Net Income $ 225,804 $ 253,372 $ 153,804 $ 225,913 $ 219,602 Cash Dividends Paid on Common Shares (112,557 ) (110,633 ) (107,434 ) (105,478 ) (98,496 ) Cash Dividends Paid on Preferred Shares (7,877 ) (2,975 ) — — — Dividend Reinvestment Program 4,680 4,835 5,012 5,039 4,689 Preferred Stock Issued, Net — 175,487 — — — Common Stock Repurchased (55,063 ) (31,258 ) (18,006 ) (137,649 ) (91,988 ) Other 1 (349,603 ) (51,724 ) 54,299 30,807 2,525 Increase (Decrease) in Shareholders' Equity $ (294,616 ) $ 237,104 $ 87,675 $ 18,632 $ 36,332 Regulatory Capital Total Common Shareholders' Equity $ 1,141,508 $ 1,436,124 $ 1,374,507 $ 1,286,832 $ 1,268,200 Add: CECL Transitional Amount 7,124 9,498 23,750 — — Less: Goodwill, Net of Deferred Tax Liabilities 28,746 28,747 28,718 28,718 28,718 Postretirement Benefit Liability Adjustments (25,078 ) (33,496 ) (43,250 ) (38,757 ) (36,010 ) Net Unrealized Gains (Losses) on Investment Securities (409,579 ) (32,886 ) 51,072 7,645 (15,033 ) Other (198 ) (198 ) (198 ) (198 ) (198 ) Common Equity Tier 1 Capital 1,554,741 1,483,455 1,361,915 1,289,424 1,290,723 Preferred Stock, Net of Issuance Cost 175,487 175,487 — — — Tier 1 Capital 1,730,228 1,658,942 1,361,915 1,289,424 1,290,723 Allowable Reserve for Credit Losses 145,202 153,001 141,869 116,849 113,515 Total Regulatory Capital $ 1,875,430 $ 1,811,943 $ 1,503,784 $ 1,406,273 $ 1,404,238 Risk-Weighted Assets $ 14,238,798 $ 12,236,805 $ 11,295,077 $ 10,589,061 $ 9,878,904 Key Regulatory Capital Ratios Common Equity Tier 1 Capital Ratio 10.92 % 12.12 % 12.06 % 12.18 % 13.07 % Tier 1 Capital Ratio 12.15 13.56 12.06 12.18 13.07 Total Capital Ratio 13.17 14.81 13.31 13.28 14.21 Tier 1 Leverage Ratio 7.37 7.32 6.71 7.25 7.60 1 Includes unrealized gains and losses on available-for-sale investment securities, minimum pension liability adjustments, and common stock issuances under share-based compensation.
Shareholders’ Equity and Regulatory Capital Table 22 December 31, (dollars in thousands) 2023 2022 2021 2020 2019 Change in Shareholders' Equity Net Income $ 171,202 $ 225,804 $ 253,372 $ 153,804 $ 225,913 Cash Dividends Paid on Common Shares (111,795 ) (112,557 ) (110,633 ) (107,434 ) (105,478 ) Cash Dividends Paid on Preferred Shares (7,877 ) (7,877 ) (2,975 ) — — Dividend Reinvestment Program 4,535 4,680 4,835 5,012 5,039 Preferred Stock Issued, Net — — 175,487 — — Common Stock Repurchased (14,290 ) (55,063 ) (31,258 ) (18,006 ) (137,649 ) Other 1 55,472 (349,603 ) (51,724 ) 54,299 30,807 Increase (Decrease) in Shareholders' Equity $ 97,247 $ (294,616 ) $ 237,104 $ 87,675 $ 18,632 Regulatory Capital Total Common Shareholders' Equity $ 1,238,756 $ 1,141,508 $ 1,436,124 $ 1,374,507 $ 1,286,832 Add: CECL Transitional Amount 4,749 7,124 9,498 23,750 — Less: Goodwill, Net of Deferred Tax Liabilities 28,746 28,746 28,747 28,718 28,718 Postretirement Benefit Liability Adjustments (23,261 ) (25,078 ) (33,496 ) (43,250 ) (38,757 ) Net Unrealized Gains (Losses) on Investment Securities (373,427 ) (409,579 ) (32,886 ) 51,072 7,645 Other (198 ) (198 ) (198 ) (198 ) (198 ) Common Equity Tier 1 Capital 1,611,645 1,554,741 1,483,455 1,361,915 1,289,424 Preferred Stock, Net of Issuance Cost 175,487 175,487 175,487 — — Tier 1 Capital 1,787,132 1,703,228 1,658,942 1,361,915 1,289,424 Allowable Reserve for Credit Losses 148,400 145,202 153,001 141,869 116,849 Total Regulatory Capital $ 1,935,532 $ 1,848,430 $ 1,811,943 $ 1,503,784 $ 1,406,273 Risk-Weighted Assets $ 14,226,780 $ 14,238,798 $ 12,236,805 $ 11,295,077 $ 10,589,061 Key Regulatory Capital Ratios Common Equity Tier 1 Capital Ratio 11.33 % 10.92 % 12.12 % 12.06 % 12.18 % Tier 1 Capital Ratio 12.56 12.15 13.56 12.06 12.18 Total Capital Ratio 13.60 13.17 14.81 13.31 13.28 Tier 1 Leverage Ratio 7.51 7.37 7.32 6.71 7.25 1.
Our commercial loan and lease portfolio to borrowers based on the U.S. Mainland includes participation in Shared National Credits. Table 10 presents a maturity distribution for selected loan categories.
Our commercial and consumer lending activities are concentrated primarily in Hawaii and the Pacific Islands. Our commercial loan and lease portfolio to borrowers based on the U.S. Mainland includes participation in Shared National Credits. Table 10 presents a maturity distribution for selected loan categories.
Lease financing decreased by $35.6 million or 34% from December 31, 2021, primarily due to paydowns and the termination of the last three remaining leveraged leases. The consumer loan and lease portfolio is comprised of residential mortgage loans, home equity lines and loans, indirect auto loans and leases, and other consumer loans including personal credit lines and direct installment loans.
Lease financing decreased by $9.6 million or 14% from December 31, 2022, primarily due to paydowns. 34 Table of Contents The consumer loan and lease portfolio is comprised of residential mortgage loans, home equity lines and loans, indirect auto loans and leases, and other consumer loans including personal credit lines and direct installment loans.
Allocation of Allowance for Credit Losses Table 20 December 31, (dollars in thousands) 2022 2021 2020 2019 2018 Commercial Commercial and Industrial $ 24,283 $ 27,650 $ 43,092 $ 29,281 $ 26,408 Commercial Mortgage 32,588 29,997 31,723 38,335 34,869 Construction 4,223 4,311 5,417 4,840 4,398 Lease Financing 2,806 2,992 4,615 1,345 1,199 Total Commercial 63,900 64,950 84,847 73,801 66,874 Consumer Residential Mortgage 17,079 20,721 32,643 6,366 6,870 Home Equity 16,654 18,924 37,987 9,777 11,240 Automobile 21,566 25,018 28,822 9,269 11,576 Other 1 25,240 28,208 31,953 10,814 10,133 Total Consumer 80,539 92,871 131,405 36,226 39,819 Total Allocation of Allowance for Credit Losses $ 144,439 $ 157,821 $ 216,252 $ 110,027 $ 106,693 December 31, 2022 2021 2020 2019 2018 Alloc.
Allocation of Allowance for Credit Losses Table 19 December 31, (dollars in thousands) 2023 2022 2021 2020 2019 Commercial Commercial and Industrial $ 34,036 $ 24,283 $ 27,650 $ 43,092 $ 29,281 Commercial Mortgage 32,646 32,588 29,997 31,723 38,335 Construction 5,090 4,223 4,311 5,417 4,840 Lease Financing 2,302 2,806 2,992 4,615 1,345 Total Commercial 74,074 63,900 64,950 84,847 73,801 Consumer Residential Mortgage 19,452 17,079 20,721 32,643 6,366 Home Equity 14,317 16,654 18,924 37,987 9,777 Automobile 18,799 21,566 25,018 28,822 9,269 Other 1 19,761 25,240 28,208 31,953 10,814 Total Consumer 72,329 80,539 92,871 131,405 36,226 Total Allocation of Allowance for Credit Losses $ 146,403 $ 144,439 $ 157,821 $ 216,252 $ 110,027 1 Comprised of other revolving credit, installment, and lease financing.
In addition to an evaluation of the applicant’s financial condition, a determination is made of the probable adequacy of the primary and secondary sources of repayment, such as additional collateral or personal guarantees, to be relied upon in the transaction. Credit agency reports of the applicant’s credit history supplement the analysis of the applicant’s and/or Guarantor’s creditworthiness.
In addition to an evaluation of the applicant’s financial condition, a determination is made of the probable adequacy of the primary and secondary sources of 39 Table of Contents repayment, such as additional collateral or personal guarantees, to be relied upon in the transaction.
Securities Sold Under Agreements to Repurchase Table 14 December 31, (dollars in thousands) 2022 2021 Private Institutions $ 725,000 $ 450,000 Government Entities 490 490 Total Securities Sold Under Agreements to Repurchase $ 725,490 $ 450,490 Securities sold under agreements to repurchase as of December 31, 2022, increased by $275.0 million or 61% from December 31, 2021.
Securities Sold Under Agreements to Repurchase Table 14 December 31, (dollars in thousands) 2023 2022 Private Institutions $ 150,000 $ 725,000 Government Entities 490 490 Total Securities Sold Under Agreements to Repurchase $ 150,490 $ 725,490 Securities sold under agreements to repurchase as of December 31, 2023, decreased by $575.0 million or 79% from December 31, 2022.
For the years ended December 31, 2022 and 2021, the offsetting provision was recorded in provision for credit losses in the consolidated statements of income.
For the years ended December 31, 2022 and 2021, the offsetting provision was recorded in provision for credit losses in the consolidated statements of income. In previous reporting periods, the offsetting provision was recorded in other noninterest expense. 5.
Mainland is made based on where the collateral is located. For unsecured loans and leases, classification as U.S. Mainland is made based on the location where the majority of the borrower’s business operations are conducted. 2 Comprised of other revolving credit, installment, and lease financing. Our commercial and consumer lending activities are concentrated primarily in Hawaii and the Pacific Islands.
For secured loans and leases, classification as U.S. Mainland is made based on where the collateral is located. For unsecured loans and leases, classification as U.S. Mainland is made based on the location where the majority of the borrower’s business operations are conducted. 2. Comprised of other revolving credit, installment, and lease financing.
Commercial mortgages and construction loans are offered to real estate investors, developers, builders, and owner-occupants primarily domiciled in Hawaii. These loans are secured by first mortgages on real estate at loan-to-value (“LTV”) ratios deemed appropriate based on the property type, location, overall quality, and sponsorship. Generally, these LTV ratios do not exceed 75%.
These loans are secured by first mortgages on real estate at loan-to-value (“LTV”) ratios deemed appropriate based on the property type, location, overall quality, and sponsorship. Generally, these LTV ratios do not exceed 75%.
As of December 31, 2022, based on our qualitative assessment, there were no reporting units where we believed it was more likely than not that the fair value of a reporting unit was less than its carrying amount, including goodwill. See Note 1 to the Consolidated Financial Statements for more information on our goodwill impairment policy.
As of December 31, 2023, based on our qualitative assessment, there were no reporting units where we believed it was more likely than not that the fair value of a reporting unit was less than its carrying amount, including goodwill.
Loans and Leases Table 8 December 31, (dollars in thousands) 2022 2021 2020 2019 2018 Commercial Commercial and Industrial $ 1,389,066 $ 1,361,921 $ 1,357,610 $ 1,379,152 $ 1,331,149 Paycheck Protection Program 19,579 126,779 517,683 — — Commercial Mortgage 3,725,542 3,152,130 2,854,829 2,518,051 2,302,356 Construction 260,825 220,254 259,798 194,170 170,061 Lease Financing 69,491 105,108 110,766 122,454 176,226 Total Commercial 5,464,503 4,966,192 5,100,686 4,213,827 3,979,792 Consumer Residential Mortgage 4,653,072 4,309,602 4,130,513 3,891,100 3,673,796 Home Equity 2,225,950 1,836,588 1,604,538 1,676,073 1,681,442 Automobile 870,396 736,565 708,800 720,286 658,133 Other 1 432,499 410,129 395,483 489,606 455,611 Total Consumer 8,181,917 7,292,884 6,839,334 6,777,065 6,468,982 Total Loans and Leases $ 13,646,420 $ 12,259,076 $ 11,940,020 $ 10,990,892 $ 10,448,774 1 Comprised of other revolving credit, installment, and lease financing.
Loans and Leases Table 8 December 31, (dollars in thousands) 2023 2022 2021 2020 2019 Commercial Commercial and Industrial $ 1,652,699 $ 1,389,066 $ 1,361,921 $ 1,357,610 $ 1,379,152 Paycheck Protection Program 11,369 19,579 126,779 517,683 — Commercial Mortgage 3,749,016 3,725,542 3,152,130 2,854,829 2,518,051 Construction 304,463 260,825 220,254 259,798 194,170 Lease Financing 59,939 69,491 105,108 110,766 122,454 Total Commercial 5,777,486 5,464,503 4,966,192 5,100,686 4,213,827 Consumer Residential Mortgage 4,684,171 4,653,072 4,309,602 4,130,513 3,891,100 Home Equity 2,264,827 2,225,950 1,836,588 1,604,538 1,676,073 Automobile 837,830 870,396 736,565 708,800 720,286 Other 1 400,712 432,499 410,129 395,483 489,606 Total Consumer 8,187,540 8,181,917 7,292,884 6,839,334 6,777,065 Total Loans and Leases $ 13,965,026 $ 13,646,420 $ 12,259,076 $ 11,940,020 $ 10,990,892 1.
The ALCO monitors sources and uses of funds and modifies asset and liability positions as liquidity requirements change. This process, combined with our ability to raise funds in money and capital markets and through private placements, provides flexibility in managing the exposure to liquidity risk. In an effort to satisfy our liquidity needs, we actively manage our assets and liabilities.
The ALCO monitors sources and uses of funds and modifies asset and liability positions as liquidity requirements change. This process, combined with our ability to raise funds in money and capital markets and through private placements, provides flexibility in managing the exposure to liquidity risk. We maintain access to ample sources of readily available contingent liquidity.
As of December 31, 2022, cash and cash equivalents were $401.8 million, the carrying value of our available-for-sale investment securities was $2.8 billion, and total deposits were $20.6 billion. As of December 31, 2022, our available-for-sale investment securities portfolio was comprised of securities with an average base duration of approximately 3.89 years.
As of December 31, 2023, cash and cash equivalents were $1.0 billion, the carrying value of our available-for-sale investment securities was $2.4 billion, and total deposits were $21.1 billion. As of December 31, 2023, our available-for-sale investment securities portfolio was comprised of securities with an average base duration of approximately 3.83 years.
Commercial Banking Net income increased by $2.8 million or 2% in 2022 compared to 2021 primarily due to an increase in net interest income, partially offset by a decrease in noninterest income and an increase in noninterest expense.
Commercial Banking Net income increased by $4.4 million or 4% in 2023 compared to 2022 primarily due to an increase in net interest income and noninterest income, partially offset by an increase in noninterest expense, and an increased tax provision.
Income Taxes Table 5 presents our provision for income taxes and effective tax rates for 2022 and 2021: Provision for Income Taxes and Effective Tax Rates Table 5 (dollars in thousands) Provision for Income Taxes Effective Tax Rates 2022 $ 64,830 22.31 % 2021 $ 72,182 22.17 % The provision for income taxes was $64.8 million in 2022, a decrease of $7.4 million compared to 2021.
Income Taxes Table 5 presents our provision for income taxes and effective tax rates for 2023 and 2022: Provision for Income Taxes and Effective Tax Rates Table 5 (dollars in thousands) Provision for Income Taxes Effective Tax Rates 2023 $ 55,914 24.62 % 2022 $ 64,830 22.31 % The provision for income taxes was $55.9 million in 2023, a decrease of $8.9 million compared to 2022.
As of December 31, 2022, months of inventory of single-family homes and condominiums on Oahu was 2.1 months and 2.2 months, respectively, compared to 0.8 months and 1.6 months as of December 31, 2021. Earnings Summary Net income for 2022 was $225.8 million, a decrease of $27.6 million or 11% compared to 2021.
As of December 31, 2023, months of inventory of single-family homes and condominiums on Oahu was 2.8 months and 3.2 months, respectively, compared to 2.1 months and 2.2 months as of December 31, 2022. 25 Table of Contents Earnings Summary Net income for 2023 was $171.2 million, a decrease of $54.6 million or 24% compared to 2022.
Fourth Quarter Results and Other Matters Net Income Available for Common Shareholders Net income available for common shareholders for the fourth quarter of 2022 was $59.3 million, a decrease of $2.5 million or 4% compared to the fourth quarter of 2021.
Fourth Quarter Results and Other Matters Net Income Available for Common Shareholders Net income available for common shareholders for the fourth quarter of 2023 was $28.4 million, a decrease of $30.9 million or 52% compared to the fourth quarter of 2022.
We manage and control credit risk in the loan and lease portfolio by adhering to well-defined underwriting criteria and account administration standards established by management. Written credit policies document underwriting standards, approval levels, exposure limits, and other guidelines deemed necessary and prudent. Portfolio exposure at the obligor, industry, product, and/or geographic location levels is actively monitored to manage concentration risk.
Written credit policies document underwriting standards, approval levels, exposure limits, and other guidelines deemed necessary and prudent. Portfolio exposure at the obligor, industry, product, and/or geographic location levels is actively monitored to manage concentration risk.
We will also remain focused on continuing to deliver strong financial results while maintaining prudent risk and capital management strategies as well as our commitment to support our local communities. Hawaii Economy The COVID-19 pandemic has had and is continuing to have an impact on the Hawaii economy.
We will also remain focused on continuing to deliver strong financial results while maintaining prudent risk and capital management strategies as well as our commitment to support our local communities.
The Allowance reflects management’s best estimate of losses over the life of loans and leases in our portfolio in accordance with the CECL approach.
The Allowance reflects management’s best estimate of losses over the life of loans and leases in our portfolio in accordance with the CECL approach. The Allowance and the Ratio of Allowance for Credit Losses to Loans and Leases Outstanding was stable compared with 2022.
Savings Deposits Table 12 December 31, (dollars in thousands) 2022 2021 Money Market $ 3,101,594 $ 2,529,985 Regular Savings 4,860,816 4,926,180 Total Savings Deposits $ 7,962,410 $ 7,456,165 Table 13 presents the maturity distribution of the estimated uninsured time deposits as of December 31, 2022, and December 31, 2021.
Savings Deposits Table 12 December 31, (dollars in thousands) 2023 2022 Money Market $ 3,258,631 $ 3,101,594 Regular Savings 4,930,841 4,860,816 Total Savings Deposits $ 8,189,472 $ 7,962,410 Table 13 presents the maturity distribution of the estimated uninsured time deposits as of December 31, 2023, and December 31, 2022.