Biggest changeSummary of Credit Loss Experience (In thousands) December 31, 2023 2022 2021 2020 2019 Allowance at beginning of year $ 13,539 $ 12,041 $ 11,944 $ 11,279 $ 10,225 Loans charged-off: Commercial and industrial — — — — — Real estate (commercial and faith-based): Mortgage — — — — — Construction — — — — — Other — — — — — Total loans charged-off — — — — — Recoveries of loans previously charged-off: Commercial and industrial — 13 12 19 81 Real estate (commercial and faith-based): Mortgage — — 15 1 — Construction — — — — — Other — — — — — Total recoveries of loans previously charged-off — 13 27 20 81 Net loans recovered — (13) (27) (20) (81) (Release of) provision for credit losses (450) 1,485 70 645 250 Allowance at end of year $ 13,089 $ 13,539 $ 12,041 $ 11,944 $ 10,556 Cumulative effect of accounting change (ASU 2016-13) — — — — 723 Allowance at beginning of next year $ 13,089 $ 13,539 $ 12,041 $ 11,944 $ 11,279 Allowance for unfunded commitments at beginning of year $ 232 $ 367 $ 567 $ 402 $ — (Release of) provision for credit losses (100) (135) (200) 165 — Allowance for unfunded commitments at end of year 132 232 367 567 — Cumulative effect of accounting change (ASU 2016-13) — — — — 402 Allowance for unfunded commitments at beginning of next year $ 132 $ 232 $ 367 $ 567 $ 402 Loans outstanding: Average $ 1,055,668 $ 992,004 $ 887,662 $ 906,631 $ 760,153 December 31 1,014,318 1,082,906 960,567 891,676 772,638 Ratio of allowance for credit losses to loans outstanding at December 31 1.29 % 1.25 % 1.25 % 1.34 % 1.37 % Ratio of net recoveries to average loans outstanding — % — % — % — % (0.01) % Allocation of allowance for credit losses (1) : Commercial and industrial $ 5,412 $ 5,977 $ 5,035 $ 4,635 $ 4,874 Real estate (commercial and faith-based): Mortgage 7,569 7,378 6,714 6,892 5,370 Construction 108 184 292 417 312 Other — — — — — Total $ 13,089 $ 13,539 $ 12,041 $ 11,944 $ 10,556 Percentage of categories to total loans: Commercial and industrial 49.1 % 51.9 % 46.9 % 33.5 % 41.9 % Real estate (commercial and faith-based): Mortgage 49.3 45.7 48.3 48.7 52.8 Construction 1.6 2.4 4.1 5.5 5.3 PPP — — 0.7 12.3 — Other — — — — — Total 100.0 % 100.0 % 100.0 % 100.0 % 100.0 % (1) Although specific allocations exist, the entire allowance is available to absorb losses in any particular loan category.
Biggest changeSummary of Credit Loss Experience (In thousands) December 31, 2024 2023 2022 2021 2020 Allowance at beginning of year $ 13,089 $ 13,539 $ 12,041 $ 11,944 $ 11,279 Loans charged-off: Commercial and industrial — — — — — Real estate (commercial and faith-based): Mortgage — — — — — Construction — — — — — Other — — — — — Total loans charged-off — — — — — Recoveries of loans previously charged-off: Commercial and industrial — — 13 12 19 Real estate (commercial and faith-based): Mortgage — — — 15 1 Construction — — — — — Other — — — — — Total recoveries of loans previously charged-off — — 13 27 20 Net loans recovered — — (13) (27) (20) Provision for (release of) credit losses 306 (450) 1,485 70 645 Allowance at end of year $ 13,395 $ 13,089 $ 13,539 $ 12,041 $ 11,944 Allowance for unfunded commitments at beginning of year $ 132 $ 232 $ 367 $ 567 $ 402 Provision for (release of) credit losses 141 (100) (135) (200) 165 Allowance for unfunded commitments at end of year 273 132 232 367 567 Loans outstanding: Average $ 1,048,732 $ 1,055,668 $ 992,004 $ 887,662 $ 906,631 December 31 1,081,989 1,014,318 1,082,906 960,567 891,676 Ratio of allowance for credit losses to loans outstanding at December 31 1.24 % 1.29 % 1.25 % 1.25 % 1.34 % Ratio of net recoveries to average loans outstanding — % — % — % — % — % Allocation of allowance for credit losses (1) : Commercial and industrial $ 5,897 $ 5,412 $ 5,977 $ 5,035 $ 4,635 Real estate (commercial and faith-based): Mortgage 7,281 7,569 7,378 6,714 6,892 Construction 217 108 184 292 417 Total $ 13,395 $ 13,089 $ 13,539 $ 12,041 $ 11,944 Percentage of categories to total loans: Commercial and industrial 51.7 % 49.1 % 51.9 % 46.9 % 33.5 % Real estate (commercial and faith-based): Mortgage 45.1 49.3 45.7 48.3 48.7 Construction 3.2 1.6 2.4 4.1 5.5 PPP — — — 0.7 12.3 Total 100.0 % 100.0 % 100.0 % 100.0 % 100.0 % (1) Although specific allocations exist, the entire allowance is available to absorb losses in any particular loan category. 31 Table of Contents Nonperforming Assets Nonperforming loans are defined as loans on non-accrual status and loans 90 days or more past due but still accruing.
The impact and associated risks related to these policies on the Company’s business operations are discussed in the Note 1 "Summary of Significant Accounting Policies" and Note 4 "Loans," as well as the “Provision and Allowance for Credit Losses and Allowance for Unfunded Commitments” section of this report.
The impact and associated risks related to these policies on the Company’s business operations are discussed in Note 1 "Summary of Significant Accounting Policies" and Note 4 "Loans," as well as the “Provision and Allowance for Credit Losses and Allowance for Unfunded Commitments” section of this report.
Those that could significantly impact the Company include the general levels of interest rates, business activity, inflation, and energy costs as well as new business opportunities available to the Company. 35 Table of Contents As a financial institution, a significant source of the Company’s earnings is generated from net interest income.
Those that could 36 Table of Contents significantly impact the Company include the general levels of interest rates, business activity, inflation, and energy costs as well as new business opportunities available to the Company. As a financial institution, a significant source of the Company’s earnings is generated from net interest income.
Generating new customers allows the Company to leverage existing systems and facilities and grow revenues faster than expenses. During 2023, new business was added in both the transportation and facility expense management operations, driven by both successful marketing efforts and the solid market leadership position held by Cass.
Generating new customers allows the Company to leverage existing systems and facilities and grow revenues faster than expenses. During 2024, new business was added in both the transportation and facility expense management operations, driven by both successful marketing efforts and the solid market leadership position held by Cass.
MD&A is provided as a supplement to, and should be read in conjunction with, the consolidated financial statements and the accompanying Notes to Financial Statements (Part II, Item 8 of this Form 10-K). This section generally discusses the results of operations for 2023 compared to 2022.
MD&A is provided as a supplement to, and should be read in conjunction with, the consolidated financial statements and the accompanying Notes to Financial Statements (Part II, Item 8 of this Form 10-K). This section generally discusses the results of operations for 2024 compared to 2023.
For discussion related to the results of operations and changes in financial condition for 2022 compared to 2021 refer to Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's 2022 Annual Report on Form 10-K filed with the SEC on February 28, 2023.
For discussion related to the results of operations and changes in financial condition for 2023 compared to 2022 refer to Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's 2023 Annual Report on Form 10-K filed with the SEC on February 28, 2024.
The process combines many factors: economic factors, historical credit loss experience, of both the Company and similar peer banks, loan portfolio growth and concentrations, asset quality, risk tolerance, and other qualitative and quantitative factors which could affect future credit loss.
The process combines many factors: economic factors, historical credit loss experience, of both the Company and similar peer banks, loan portfolio growth and concentrations, asset quality, and other qualitative and quantitative factors which could affect future credit loss.
Commitments, Contractual Obligations and Off-Balance Sheet Arrangements In the normal course of business, the Company is party to activities that involve credit, market and operational risk that are not reflected in whole or in part in the Company’s consolidated financial statements. Such activities include traditional off-balance sheet credit-related financial instruments.
Commitments, Contractual Obligations and Off-Balance Sheet Arrangements In the normal course of business, the Company is party to activities that involve credit, market and operational risk that are not reflected in whole or in part in the Company’s consolidated financial statements. Such activities include traditional off- 38 Table of Contents balance sheet credit-related financial instruments.
The Company performs periodic and systematic detailed reviews of its loan portfolio to determine management’s estimate of the lifetime expected credit losses.
Allowance for Credit Losses . The Company performs periodic and systematic detailed reviews of its loan portfolio to determine management’s estimate of the lifetime expected credit losses.
Capital expenditures in 2024 are expected to primarily consist of purchases of equipment and software related to the payment and information processing services business.
Capital expenditures in 2025 are expected to primarily consist of purchases of equipment and software related to the payment and information processing services business.
The Company’s maximum potential exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, commercial letters of credit and standby letters of credit is represented by the contractual amounts of those instruments. At December 31, 2023, an allowance for unfunded commitments of $132,000 had been recorded.
The Company’s maximum potential exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, commercial letters of credit and standby letters of credit is represented by the contractual amounts of those instruments. At December 31, 2024, an allowance for unfunded commitments of $273,000 had been recorded.
There were not any amounts outstanding at December 31, 2023 and 2022 under any of the lines of credit. The deposits of the Company's banking subsidiary have historically been stable, consisting of a sizable volume of core deposits related to customers that utilize many other commercial products of the Bank.
There were no amounts outstanding at December 31, 2024 and 2023 under any of the lines of credit. The deposits of the Company's banking subsidiary have historically been stable, consisting of a sizable volume of core deposits related to customers that utilize many other commercial products of the Bank.
The accounts and drafts payable generated by the Company have also historically been a stable source of funds. Net cash flows provided by operating activities for the years 2023, 2022 and 2021 were $36.9 million, $51.6 million, and $34.5 million, respectively. Net income plus depreciation and amortization accounts for most of the operating cash provided.
The accounts and drafts payable generated by the Company have also historically been a stable source of funds. Net cash flows provided by operating activities for the years 2024, 2023 and 2022 were $38.9 million, $36.9 million, and $51.6 million, respectively. Net income plus depreciation and amortization accounts for most of the operating cash provided.
The Company and its banking subsidiary continue to exceed all regulatory capital requirements, as evidenced by the capital ratios at December 31, 2023 as shown in Item 8, Note 2 of this report. Cash dividends paid were $16.0 million and $15.4 million in 2023 and 2022, respectively.
The Company and its banking subsidiary continue to exceed all regulatory capital requirements, as evidenced by the capital ratios at December 31, 2024 as shown in Item 8, Note 2 of this report. Cash dividends paid were $16.5 million and $16.0 million in 2024 and 2023, respectively.
The Company maintains a treasury stock buyback program approved by the Board of Directors in October 2023 pursuant to which the Board of Directors has authorized the repurchase of up to 500,000 shares of the Company’s common stock and has no expiration date. A total of 486,036 shares remain under the buyback program at December 31, 2023.
The Company maintains a treasury stock buyback program approved by the Board of Directors in October 2023 pursuant to which the Board of Directors has authorized the repurchase of up to 500,000 shares of the Company’s common stock and has no expiration date. A total of 318,581 shares remain under the buyback program at December 31, 2024.
A portion of the repurchased shares may be used for the Company’s employee benefit plans and the balance will be available for other general corporate purposes.
A portion of the repurchased shares may be used for the Company’s employee benefit plans and the balance will be available 37 Table of Contents for other general corporate purposes.
A summary of significant accounting policies and a summary of recent accounting pronouncements applicable to the Company's Consolidated Financial Statements are included in Item 8, "Financial Statements and Supplementary Data—Note 1.” The accounting policy that requires significant management estimates and is deemed critical to the Company’s results of operations or financial position has been discussed with the Audit and Risk Committee of the Board of Directors and is described below. 24 Table of Contents Allowance for Credit Losses .
A summary of significant accounting policies and a summary of recent accounting pronouncements applicable to the Company's Consolidated Financial Statements are included in Item 8, "Financial Statements and Supplementary Data—Note 1.” The accounting policy that requires significant management estimates and is deemed critical to the Company’s results of operations or financial position has been discussed with the Audit and Risk Committee of the Board of Directors and is described below.
The Company’s solid capital and liquidity positions, combined with ongoing earnings, are expected to continue to allow for investment in strategic opportunities when they become available, in addition to return of capital to shareholders. The Company delivered $21.7 million in dividend payments and share repurchases during 2023.
The Company’s solid capital and liquidity positions, combined with ongoing earnings, are expected to continue to allow for investment in strategic opportunities when they become available, in addition to return of capital to shareholders. The Company delivered $16.5 million in dividend payments and $7.2 million in share repurchases during 2024.
As of December 31, 2023, the Bank had secured lines of credit with the Federal Home Loan Bank of $228.3 million collateralized by commercial mortgage loans. At December 31, 2023, the Company had lines of credit from three banks up to a maximum of $250.0 million in aggregate collateralized by state and political subdivision securities.
As of December 31, 2024, the Bank had secured lines of credit with the Federal Home Loan Bank of $183.6 million collateralized by commercial mortgage loans. At December 31, 2024, the Company had lines of credit from three banks up to a maximum of $250.0 million in aggregate collateralized by state and political subdivision securities.
Dividends from the Bank are a source of funds for payment of dividends by the Company to its shareholders. The only restrictions on dividends are those dictated by regulatory capital requirements, state corporate laws and prudent and sound banking principles. During 2023, the Bank paid dividends of $7.5 million to the Company.
Dividends from the Bank are a source of funds for payment of dividends by the Company to its shareholders. The only restrictions on dividends are those dictated by regulatory capital requirements, state corporate laws and prudent and sound banking principles. During 2024, the Bank paid dividends of $20.0 million to the Company.
Nonperforming Assets Nonperforming loans are defined as loans on non-accrual status and loans 90 days or more past due but still accruing. Nonperforming assets include nonperforming loans plus foreclosed real estate. Loans with modifications to borrowers experiencing financial difficulty are not included in nonperforming loans unless they are on non-accrual status or past due 90 days or more.
Nonperforming assets include nonperforming loans plus foreclosed real estate. Loans with modifications to borrowers experiencing financial difficulty are not included in nonperforming loans unless they are on non-accrual status or past due 90 days or more.
As of December 31, 2023, unappropriated retained earnings of $30.8 million were available at the Bank for the declaration of dividends to the Company without prior approval from regulatory authorities.
As of December 31, 2024, unappropriated retained earnings of $31.4 million were available at the Bank for the declaration of dividends to the Company without prior approval from regulatory authorities.
Company management monitors the local economy in an attempt to determine whether it has had a significant deteriorating effect on such real estate loans. When problems are identified, appraised values are updated on a continual basis, either internally or through an updated external appraisal. Loans decreased $68.6 million, or 6.3%, to $1.01 billion at December 31, 2023.
Company management monitors the local economy in an attempt to determine whether it has had a significant deteriorating effect on such real estate loans. When problems are identified, appraised values are updated on a continual basis, either internally or through an updated external appraisal. Loans increased $67.7 million, or 6.7%, to $1.08 billion at December 31, 2024.
Due to the Company’s payment processing cycle, average balances are much more indicative of the underlying activity than period-end balances since point-in-time comparisons can be misleading if the comparison dates fall on different days of the week. Average accounts and drafts payable decreased $60.1 million, or 5.3%, to $1.08 billion during 2023.
Due to the Company’s payment processing cycle, average balances are much more indicative of the underlying activity than period-end balances since point-in-time comparisons can be misleading if the comparison dates fall on different days of the week. Average accounts and drafts payable decreased $50.7 million, or 4.7%, to $1.03 billion during 2024.
At December 31, 2023, cash and cash equivalents represented 15.0% of total assets and are the Company’s and its subsidiaries’ primary source of liquidity to meet future expected and unexpected loan demand, depositor withdrawals or reductions in accounts and drafts payable. 34 Table of Contents Secondary sources of liquidity include the investment portfolio and borrowing lines.
At December 31, 2024, cash and cash equivalents represented 14.6% of total assets and are the Company’s and its subsidiaries’ primary source of liquidity to meet future expected and unexpected loan demand, depositor withdrawals or reductions in accounts and drafts payable. Secondary sources of liquidity include the investment portfolio and borrowing lines.
Therefore, the size, asset allocation and maturity distribution of the investment portfolio will vary over time depending on management’s assessment of current and future interest rates, changes in loan demand, changes in the Company’s sources of funds and the economic outlook. During 2023, the Company purchased investment securities totaling $15.3 million.
Therefore, the size, asset allocation and maturity distribution of the investment portfolio will vary over time depending on management’s assessment of current and future interest rates, changes in loan demand, changes in the Company’s sources of funds and the economic outlook. During 2024, the Company purchased investment securities totaling $119.7 million and sold investment securities totaling $60.1 million.
(2) Interest income on loans includes net loan fees of $686,000, $684,000, and $3.4 million for 2023, 2022 and 2021, respectively. Loan fees include $0, $167,000, and $2.6 million of PPP loan fees for 2023, 2022 and 2021, respectively. (3) Interest income is presented on a tax-equivalent basis assuming a tax rate of 21%.
(2) Interest income on loans includes net loan fees of $477,000, $686,000, and $684,000 for 2024, 2023 and 2022, respectively. Loan fees include $0, $0, and $167,000 of Paycheck Protection Program ("PPP") loan fees for 2024, 2023 and 2022, respectively. (3) Interest income is presented on a tax-equivalent basis assuming a tax rate of 21%.
The tax-equivalent adjustment was approximately $1.1 million, $1.7 million and $1.9 million for 2023, 2022, and 2021, respectively.
The tax-equivalent adjustment was approximately $1.0 million, $1.1 million, and $1.7 million for 2024, 2023, and 2022, respectively.
Management anticipates that cash and cash equivalents, maturing investments, cash from operations, and borrowing lines will continue to be sufficient to fund the Company’s operations and capital expenditures in 2024. The Company anticipates the annual capital expenditures for 2024 should range from $10 million to $12 million.
Management anticipates that cash and cash equivalents, maturing investments, cash from operations, and borrowing lines will continue to be sufficient to fund the Company’s operations and capital expenditures in 2025. The Company estimates that capital expenditures for 2025 should range from $6 million to $8 million.
The following table summarizes the changes in tax-equivalent net interest income and related factors: (In thousands) December 31, % Change 2023 2022 2021 2023 v. 2022 2022 v. 2021 Average earning assets $ 2,076,951 $ 2,205,792 $ 1,999,609 (5.8) % 10.3 % Average interest-bearing liabilities $ 573,308 $ 603,262 $ 592,069 (5.0) % 1.9 % Net interest income (1) $ 67,583 $ 60,533 $ 46,199 11.6 % 31.0 % Net interest margin (1) 3.25 % 2.74 % 2.31 % — — Yield on earning assets (1) 4.04 % 2.90 % 2.37 % — — Rate on interest bearing liabilities 2.84 % 0.58 % 0.20 % — — (1) Presented on a tax-equivalent basis using a tax rate of 21%.
The following table summarizes the changes in tax-equivalent net interest income and related factors: (In thousands) December 31, % Change 2024 2023 2022 2024 v. 2023 2023 v. 2022 Average earning assets $ 2,011,554 $ 2,076,951 $ 2,205,792 (3.1) % (5.8) % Average interest-bearing liabilities $ 634,592 $ 573,308 $ 603,262 10.7 % (5.0) % Net interest income (1) $ 68,798 $ 67,583 $ 60,533 1.8 % 11.6 % Net interest margin (1) 3.42 % 3.25 % 2.74 % — — Yield on earning assets (1) 4.43 % 4.04 % 2.90 % — — Rate on interest bearing liabilities 3.19 % 2.84 % 0.58 % — — (1) Presented on a tax-equivalent basis using a tax rate of 21%.
Of the total portfolio, 20.6% mature in one year or less, 21.5% mature after one year through five years and 57.9% mature after five years. As of December 31, 2023, the Bank had unsecured lines of credit at six correspondent banks to purchase federal funds up to a maximum of $83.0 million in aggregate.
Of the total portfolio, 1.7% mature in one year or less, 19.4% mature after one year through five years and 78.9% mature after five years. As of December 31, 2024, the Bank had unsecured lines of credit at six correspondent banks to purchase federal funds up to a maximum of $83.0 million in aggregate.
Net income plus amortization of intangible assets, net amortization of premium/discount on investment securities and depreciation of premises and equipment was $39.5 million and $45.9 million for the years ended December 31, 2023 and December 31, 2022, respectively, a decrease of $6.4 million year over year.
Net income plus amortization of intangible assets, net amortization of premium/discount on investment securities and depreciation of premises and equipment was $28.7 million and $39.5 million for the years ended December 31, 2024 and December 31, 2023, respectively, a decrease of $10.8 million year over year.
Salaries and commissions increased $8.0 million, or 9.3%, as a result of merit increases and an increase in average full-time equivalent employees ("FTEs") of 10.8% due to strategic investments in various technology initiatives. Share-based compensation decreased $2.6 million, reflecting the Company's financial performance and the impact on performance-based restricted stock between the periods. Pension expense increased $3.3 million.
Salaries and commissions increased $2.9 million, or 3.1%, as a result of merit increases and an increase in average full-time equivalent employees ("FTEs") of 1.6%. Share-based compensation decreased $1.0 million, reflecting the Company's financial performance and the impact on performance-based restricted stock between the periods. Net periodic pension cost increased $3.3 million.
At December 31, 2023, the balance of loan commitments, standby and commercial letters of credit were $196.1 million, $13.6 million and $353,000, respectively. Since some of the financial instruments may expire without being drawn upon, the total amounts do not necessarily represent future cash requirements.
At December 31, 2024, the balance of loan commitments, standby and commercial letters of credit were $247.4 million, $12.0 million and $400,000, respectively. Since some of the financial instruments may expire without being drawn upon, the total amounts do not necessarily represent future cash requirements.
There was no interest income recognized on nonaccrual loans for the years ended 2023 and 2022. There were no nonaccrual loans at December 31, 2023 and one nonaccrual loan of $1.2 million at December 31, 2022. There were no foreclosed assets at December 31, 2023 or December 31, 2022.
There was no interest income recognized on nonaccrual loans for the years ended 2024 and 2023. There were no nonaccrual loans at December 31, 2024 and December 31, 2023. There were no foreclosed assets at December 31, 2024 or December 31, 2023.
The Company posted a 1.24% return on average assets and 14.24% return on average equity. Further detail about the components of revenue and expenses are explained in the sections following. 25 Table of Contents Fee Revenue and Other Income The Company’s fee revenue is derived mainly from transportation and facility payment and processing fees.
Further detail about the components of revenue and expenses are explained in the sections following. 25 Table of Contents Fee Revenue and Other Income The Company’s fee revenue is derived mainly from transportation and facility payment and processing fees.
The loan portfolio was $1.01 billion, representing 40.9% of the Company's total assets as of December 31, 2023 and generated $50.8 million in interest income during the year then ended. The following tables show the composition of the loan portfolio at the end of the periods indicated and remaining maturities for loans as of December 31, 2023.
The loan portfolio was $1.08 billion, representing 45.2% of the Company's total assets as of December 31, 2024 and generated $55.4 million in interest income during the year ended December 31, 2024. The following tables show the composition of the loan portfolio at the end of the periods indicated and remaining maturities for loans as of December 31, 2024.
The pace of future repurchase activity will depend on factors such as levels of regulatory capital, cash generation from operations, cash requirements for investments, repayment of debt, current stock price, business and market conditions, and other factors.
The pace of future repurchase activity will depend on factors such as levels of regulatory capital, cash generation from operations, cash requirements for investments, repayment of debt, current stock price, business and market conditions, and other factors. The Company may repurchase shares from time to time on the open market or in private transactions, including structured transactions.
The Company repurchased a total of 150,541 shares at an aggregate cost of $5.8 million during the year ended December 31, 2023 and 130,374 shares at an aggregate cost of $5.3 million during the year ended December 31, 2022.
The Company repurchased a total of 167,455 shares at an aggregate cost of $7.2 million during the year ended December 31, 2024 and 150,541 shares at an aggregate cost of $5.8 million during the year ended December 31, 2023.
Processing volumes, average payments in advance of funding, fee revenue and other income were as follows: (In thousands) December 31, % Change 2023 2022 2021 2023 v. 2022 2022 v. 2021 Transportation invoice transaction volume 35,949 36,807 36,783 (2.3) % 0.1 % Transportation invoice dollar volume $ 38,288,478 $ 44,749,359 $ 36,829,841 (14.4) % 21.5 % Facility transaction volume (1) 13,857 12,990 12,499 6.7 % 3.9 % Facility dollar volume (1) $ 19,836,821 $ 19,514,049 $ 15,867,556 1.7 % 23.0 % Average payments in advance of funding $ 234,865 $ 278,185 $ 211,809 (15.6) % 31.3 % Processing fees $ 79,566 $ 76,470 $ 74,589 4.0 % 2.5 % Financial fees $ 45,985 $ 43,757 $ 32,733 5.1 % 33.7 % Other income $ 4,916 $ 4,755 $ 2,369 3.4 % 100.7 % (1) Includes utility, telecom and waste Processing fees increased $3.1 million, or 4.0%, during 2023 largely driven by a 6.7% increase in facility transaction volumes as well as an increase in fees received for ancillary processing services.
Processing volumes, average payments in advance of funding, fee revenue and other income were as follows: (In thousands) December 31, % Change 2024 2023 2022 2024 v. 2023 2023 v. 2022 Transportation invoice transaction volume 35,729 35,949 36,807 (0.6) % (2.3) % Transportation invoice dollar volume $ 36,113,169 $ 38,288,478 $ 44,749,359 (5.7) % (14.4) % Facility transaction volume (1) 17,135 13,857 12,990 23.7 % 6.7 % Facility dollar volume (1) $ 21,438,282 $ 19,836,821 $ 19,514,049 8.1 % 1.7 % Average payments in advance of funding $ 202,860 $ 234,865 $ 278,185 (13.6) % (15.6) % Processing fees $ 82,671 $ 79,566 $ 76,470 3.9 % 4.0 % Financial fees $ 43,297 $ 45,985 $ 43,757 (5.8) % 5.1 % Other income $ 5,881 $ 4,916 $ 4,755 19.6 % 3.4 % (1) Includes utility, telecom and waste Processing fees increased $3.1 million, or 3.9%, during 2024 largely driven by a 23.7% increase in facility transaction volumes.
Average short-term investments, consisting of interest-bearing deposits in other financial institutions and federal funds sold, decreased $137.8 million, or 32.4%. The decrease is primarily a result of the increase in the average balance of loans, coupled with the decrease in average funding sources, partially offset by the decrease in average investment securities.
Average short-term investments, consisting of interest-bearing deposits in other financial institutions and federal funds sold, increased $39.0 million, or 13.6%. The increase is primarily a result of the decline in average investment securities and loans, partially offset by a decrease in average funding sources.
The decrease was due to the decrease in net income of $4.8 million and lower net amortization of premium/discount on investment securities of $1.8 million. The net amortization of premium/discount on investment securities is dependent on the type of securities purchased and changes in the prevailing market interest rate environment.
The decrease was due to the decrease in net income of $10.9 million and lower net amortization of premium/discount on investment securities of $882,000, partially offset by an increase in depreciation of $1.1 million. The net amortization of premium/discount on investment securities is dependent on the type of securities purchased and changes in the prevailing market interest rate environment.
The yield on interest-earning assets increased 114 basis points from 2.90% in 2022 to 4.04% in 2023 while the cost of interest-bearing liabilities increased 226 basis points from 0.58% in 2022 to 2.84% in 2023. 26 Table of Contents Average loans increased $63.7 million, or 6.4%, to $1.06 billion.
The yield on interest-earning assets increased 39 basis points from 4.04% 26 Table of Contents in 2023 to 4.43% in 2024 while the cost of interest-bearing liabilities increased 35 basis points from 2.84% in 2023 to 3.19% in 2024. Average loans decreased $6.9 million, or 0.7%, to $1.05 billion.
Other factors impacting the $14.7 million decrease in net cash provided by operating activities include: • A decrease in other operating activities, net of $4.6 million, primarily due to changes in various accounts receivable and payable; • A decrease in stock-based compensation expense of $2.6 million due to lower Company earnings and the impact on performance based stock; • A decrease in current income tax liability of $2.2 million; and • A change in the (release of) provision for credit losses of $1.9 million primarily due to changes in loans outstanding during the respective periods.
Other factors impacting the $2.0 million increase in net cash provided by operating activities include: • A decrease in share-based compensation expense of $1.0 million; • An increase in other operating activities, net of $8.2 million, primarily due to changes in various accounts receivable and payable; • An increase in current income tax liability of $2.3 million; • A change in the FASB ASC 715 pension adjustment of $2.6 million; and • A change in the provision for (release of) credit losses of $1.0 million primarily due to changes in loans outstanding during the respective periods.
Distribution of Assets, Liabilities and Shareholders' Equity; Interest Rate and Interest Differential The following table contains condensed average balance sheets for each of the periods reported, the tax-equivalent interest income and expense on each category of interest-earning assets and interest-bearing liabilities, and the average yield on such categories of interest-earning assets and the average rates paid on such categories of interest-bearing liabilities for each of the periods reported: 27 Table of Contents (In thousands) 2023 2022 2021 Average Balance Interest Income/ Expense Yield/ Rate Average Balance Interest Income/ Expense Yield/ Rate Average Balance Interest Income/ Expense Yield/ Rate Assets (1) Interest-earning assets Loans (2) : $ 1,055,668 $ 50,825 4.81 % $ 992,004 $ 39,460 3.98 % $ 887,662 $ 35,178 3.96 % Securities (4) : Taxable 541,159 14,118 2.61 509,537 10,083 1.98 192,885 2,547 1.32 Tax-exempt (3) 192,881 5,186 2.69 279,247 8,043 2.88 304,672 8,919 2.93 Short-term investments 287,243 13,720 4.78 425,004 6,429 1.51 614,390 726 0.12 Total interest-earning assets 2,076,951 83,849 4.04 % 2,205,792 64,015 2.90 % 1,999,609 47,370 2.37 % Non-interest-earning assets Cash and due from banks 24,914 20,772 21,220 Premises and equipment, net 24,445 19,291 17,846 Payments in advance of funding 234,865 278,185 211,809 Bank-owned life insurance 48,540 46,468 26,766 Goodwill and other intangibles 21,060 19,558 17,273 Unrealized (loss) gain on investment securities (68,893) (43,147) 15,833 Other assets 71,050 51,686 35,231 Allowance for credit losses (13,324) (12,527) (11,595) Total assets $ 2,419,608 $ 2,586,078 $ 2,333,992 Liabilities and Shareholders’ Equity (1) Interest-bearing liabilities Interest-bearing demand deposits $ 496,154 $ 14,056 2.83 % $ 549,054 $ 3,118 0.57 % $ 521,409 $ 582 0.11 % Savings deposits 7,162 113 1.58 13,288 38 0.29 18,398 9 0.05 Time deposits >=$250 23,912 705 2.95 18,272 181 0.99 14,576 139 0.95 Other time deposits 43,839 1,276 2.91 22,637 145 0.64 37,676 441 1.17 Total interest-bearing deposits 571,067 16,150 2.83 603,251 3,482 0.58 592,059 1,171 0.20 Short-term borrowings 2,241 116 5.18 11 — — 10 — — Total interest-bearing liabilities 573,308 16,266 2.84 % 603,262 3,482 0.58 % 592,069 1,171 0.20 % Noninterest-bearing liabilities Demand deposits 512,608 588,121 447,880 Accounts and drafts payable 1,081,245 1,141,329 986,572 Other liabilities 41,378 42,224 54,035 Total liabilities 2,208,539 2,374,936 2,080,556 Shareholders’ equity 211,069 211,142 253,436 Total liabilities and shareholders’ equity $ 2,419,608 $ 2,586,078 $ 2,333,992 Net interest income (3) $ 67,583 $ 60,533 $ 46,199 Net interest margin (3) 3.25 % 2.74 % 2.31 % Interest spread 1.20 % 2.32 % 2.17 % (1) Balances shown are daily averages.
Distribution of Assets, Liabilities and Shareholders' Equity; Interest Rate and Interest Differential The following table contains condensed average balance sheets for each of the periods reported, the tax-equivalent interest income and expense on each category of interest-earning assets and interest-bearing liabilities, and the average yield on such categories of interest-earning assets and the average rates paid on such categories of interest-bearing liabilities for each of the periods reported: 27 Table of Contents (In thousands) 2024 2023 2022 Average Balance Interest Income/ Expense Yield/ Rate Average Balance Interest Income/ Expense Yield/ Rate Average Balance Interest Income/ Expense Yield/ Rate Assets (1) Interest-earning assets Loans (2) : $ 1,048,732 $ 55,362 5.28 % $ 1,055,668 $ 50,825 4.81 % $ 992,004 $ 39,460 3.98 % Securities (4) : Taxable 474,753 13,423 2.83 541,159 14,118 2.61 509,537 10,083 1.98 Tax-exempt (3) 161,836 4,519 2.79 192,881 5,186 2.69 279,247 8,043 2.88 Short-term investments 326,233 15,752 4.83 287,243 13,720 4.78 425,004 6,429 1.51 Total interest-earning assets 2,011,554 89,056 4.43 % 2,076,951 83,849 4.04 % 2,205,792 64,015 2.90 % Non-interest-earning assets Cash and due from banks 23,695 24,914 20,772 Premises and equipment, net 33,309 24,445 19,291 Payments in advance of funding 202,860 234,865 278,185 Bank-owned life insurance 49,715 48,540 46,468 Goodwill and other intangibles 20,314 21,060 19,558 Unrealized (loss) gain on investment securities (57,772) (68,893) (43,147) Other assets 79,091 71,050 51,686 Allowance for credit losses (13,369) (13,324) (12,527) Total assets $ 2,349,397 $ 2,419,608 $ 2,586,078 Liabilities and Shareholders’ Equity (1) Interest-bearing liabilities Interest-bearing demand deposits $ 549,164 $ 17,028 3.10 % $ 496,154 $ 14,056 2.83 % $ 549,054 $ 3,118 0.57 % Savings deposits 7,148 116 1.62 7,162 113 1.58 13,288 38 0.29 Time deposits >=$250 27,211 597 2.19 23,912 417 1.74 18,272 102 0.56 Other time deposits 51,058 2,516 4.93 43,839 1,564 3.57 22,637 224 0.99 Total interest-bearing deposits 634,581 20,257 3.19 571,067 16,150 2.83 603,251 3,482 0.58 Short-term borrowings 11 1 9.09 2,241 116 5.18 11 — — Total interest-bearing liabilities 634,592 20,258 3.19 % 573,308 16,266 2.84 % 603,262 3,482 0.58 % Noninterest-bearing liabilities Demand deposits 414,711 512,608 588,121 Accounts and drafts payable 1,030,520 1,081,245 1,141,329 Other liabilities 40,630 41,378 42,224 Total liabilities 2,120,453 2,208,539 2,374,936 Shareholders’ equity 228,944 211,069 211,142 Total liabilities and shareholders’ equity $ 2,349,397 $ 2,419,608 $ 2,586,078 Net interest income (3) $ 68,798 $ 67,583 $ 60,533 Net interest margin (3) 3.42 % 3.25 % 2.74 % Interest spread 1.23 % 1.20 % 2.32 % (1) Balances shown are daily averages.
Summary of Results (In thousands except per share data) For the Years Ended December 31, % Change 2023 2022 2021 2023 v. 2022 2022 v. 2021 Processing fees $ 79,566 $ 76,470 $ 74,589 4.0 % 2.5 % Financial fees 45,985 43,757 32,733 5.1 % 33.7 % Net interest income 66,494 58,844 44,326 13.0 % 32.8 % (Release of) provision for credit losses (550) 1,350 (130) (140.7) % (1138.5) % Other 4,916 4,755 2,369 3.4 % 100.7 % Total revenues 197,511 182,476 154,147 8.2 % 18.4 % Operating expense 160,155 139,576 120,326 14.7 % 16.0 % Income before income tax expense 37,356 42,900 33,821 (12.9) % 26.8 % Income tax expense 7,297 7,996 5,217 (8.7) % 53.3 % Net income $ 30,059 $ 34,904 $ 28,604 (13.9) % 22.0 % Diluted earnings per share $ 2.18 $ 2.53 $ 2.00 (13.8) % 26.5 % Return on average assets 1.24 % 1.35 % 1.23 % — — Return on average equity 14.24 % 16.53 % 11.29 % — — The Company recorded revenue of $197.5 million in 2023, up 8.2% from the prior year, due to increases in processing fees, financial fees, net interest income and a positive variance in the (release of) provision for credit losses.
(In thousands except per share data) For the Years Ended December 31, % Change 2024 2023 2022 2024 v. 2023 2023 v. 2022 Processing fees $ 82,671 $ 79,566 $ 76,470 3.9 % 4.0 % Financial fees 43,297 45,985 43,757 (5.8) % 5.1 % Net interest income 67,787 66,494 58,844 1.9 % 13.0 % Provision for (release of) credit losses 447 (550) 1,350 (181.3) % (140.7) % Other 5,881 4,916 4,755 19.6 % 3.4 % Total revenues 199,189 197,511 182,476 0.8 % 8.2 % Operating expense 174,970 160,155 139,576 9.3 % 14.7 % Income before income tax expense 24,219 37,356 42,900 (35.2) % (12.9) % Income tax expense 5,051 7,297 7,996 (30.8) % (8.7) % Net income $ 19,168 $ 30,059 $ 34,904 (36.2) % (13.9) % Diluted earnings per share $ 1.39 $ 2.18 $ 2.53 (36.2) % (13.8) % Return on average assets 0.82 % 1.24 % 1.35 % — — Return on average equity 8.37 % 14.24 % 16.53 % — — The Company recorded revenue of $199.2 million in December 31, 2024, up 0.8% from the prior year, due to increases in processing fees and net interest income, partially offset by a decrease in financial fees and the negative variance in the provision for (release of) credit losses.
The ACL represented 1.29% and 1.25% of outstanding loans at December 31, 2023 and December 31, 2022, respectively. The allowance for unfunded commitments was $132,000 at December 31, 2023 and $232,000 at December 31, 2022.
The ACL represented 1.24% and 1.29% of outstanding loans at December 31, 2024 and December 31, 2023, respectively. The allowance for unfunded commitments was $273,000 at December 31, 2024 and $132,000 at December 31, 2023. There were no nonperforming loans outstanding at December 31, 2024 or December 31, 2023.
Government agencies or sponsored enterprises 39,222 45,023 49,341 Treasury securities 108,721 155,283 — Total investments $ 627,117 $ 754,468 $ 673,453 Investment Securities by Maturity (At December 31, 2023) (In thousands) Within 1 Year Over 1 to 5 Years Over 5 to 10 Years Over 10 Years Yield State and political subdivisions $ 20,492 $ 78,179 $ 91,789 $ 28,575 2.49 % (1) Mortgage-backed securities issued or guaranteed by U.S.
Government agencies or sponsored enterprises 34,996 39,222 45,023 Treasury securities — 108,721 155,283 Total investments $ 528,021 $ 627,117 $ 754,468 Investment Securities by Maturity (At December 31, 2024) (In thousands) Within 1 Year Over 1 to 5 Years Over 5 to 10 Years Over 10 Years Yield (1) State and political subdivisions $ 8,820 $ 57,494 $ 92,565 $ 13,085 2.34 % Mortgage-backed securities issued or guaranteed by U.S.
In addition, the Company has maintained exceptional credit quality with no non-performing loans at December 31, 2023, and no loan charge-offs during the year ended December 31, 2023.
The Company’s common equity Tier 1 capital ratio was 13.84% at December 31, 2024, significantly exceeding regulatory requirements. In addition, the Company has maintained exceptional credit quality with no non-performing loans at December 31, 2024, and no loan charge-offs during the year ended December 31, 2024.
As a result of rising inflation, the Federal Reserve increased the Federal Funds rate throughout 2022 and 2023. The increase in the Federal Funds rate has contributed to the increase in the Company's net interest margin to 3.25% in 2023 from 2.74% in 2022, therefore positively impacting net interest income.
The increase in the Federal Funds rate has contributed to the increase in the Company's net interest margin to 3.42% in 2024 from 3.25% in 2023 and 2.74% in 2022, therefore positively impacting net interest income. The Federal Reserve began to decrease the Federal Funds rate during the last four months of 2024 by a cumulative 100 basis points.
Total investment securities available-for-sale at fair value were $627.1 million at December 31, 2023, a decrease of $127.4 million, or 16.9%, from December 31, 2022. Investment securities represented 25.3% of total assets at December 31, 2023.
Total investment securities available-for-sale at fair value were $528.0 million at December 31, 2024, a decrease of $99.1 million, or 15.8%, from December 31, 2023. Investment securities represented 22.0% of total assets at December 31, 2024.
The increase was primarily a result of net income of $30.1 million and the decrease in accumulated other comprehensive loss of $11.9 million due to the change in market values on investment securities, partially offset by the payment of cash dividends of $16.0 million, and the repurchase of treasury shares of $5.8 million.
The decrease was primarily a result of the payment of cash dividends of $16.5 million, and the repurchase of treasury shares of $7.2 million, partially offset by net income of $19.2 million and the decrease in accumulated other comprehensive loss of $2.3 million.
State and political securities decreased $76.1 million, or 25.8%, to $219.0 million at December 31, 2023 as a result of maturities and sales. The investment portfolio provides the Company with a significant source of earnings, secondary source of liquidity, and mechanisms to manage the effects of changes in loan demand and interest rates.
Mortgage-backed securities increased $75.5 million, or 47.8%, to $233.3 million at December 31, 2024. The investment portfolio provides the Company with a significant source of earnings, secondary source of liquidity, and mechanisms to manage the effects of changes in loan demand and interest rates.
The average yield on short-term investments increased 327 basis points to 4.78% in 2023 primarily due to the increase in short-term market interest rates that began in March 2022. The majority of these short-term investments are held at the Federal Reserve Bank. The average balance of interest-bearing deposits decreased $32.2 million, or 5.3%.
The average yield on short-term investments increased 5 basis points to 4.83% in 2024 primarily due to the higher short-term market interest rates when comparing the periods. The majority of these short-term investments are held at the Federal Reserve Bank. The average balance of interest-bearing deposits increased $63.5 million, or 11.1%. Average non-interest-bearing demand deposits decreased $97.9 million, or 19.1%.
The amount of the provision will fluctuate as determined by these analyses. The Company had net loan recoveries of $0 and $13,000 in 2023 and 2022, respectively. The ACL was $13.1 million at December 31, 2023 compared to $13.5 million at December 31, 2022.
The amount of the provision for (release of) credit losses was derived from the Company’s CECL model. The amount of the provision will fluctuate as determined by these analyses. The Company had no loan charge-offs or recoveries in 2024 and 2023. The ACL was $13.4 million at December 31, 2024 compared to $13.1 million at December 31, 2023.
The cost of fuel is another factor that has a significant impact on the transportation sector. As the price of fuel goes up or down, the Company’s earnings increase or decrease with the dollar amount of transportation invoices. The Company recorded revenue of $197.5 million in 2023, up 8.2% from the prior year.
The cost of fuel is another factor that has a significant impact on the transportation sector. As the price of fuel goes up or down, the Company’s earnings increase or decrease with the dollar amount of transportation invoices. The Company continues to operate profitably, posting a 0.82% return on average assets and 8.37% return on average equity.
Transportation invoice volumes decreased 2.3% over the same period. The decline in transportation volumes is primarily due to the on-going freight recession. Financial fees increased $2.2 million, or 5.1%, in 2023 primarily attributable to the increase in short-term interest rates throughout 2023, partially offset by a decline in transportation dollar volumes of 14.4%.
Transportation invoice volumes decreased 0.6% over the same period. The decline in transportation volumes is primarily due to the on-going freight recession. Financial fees decreased $2.7 million, or 5.8%, in 2024 primarily attributable to the decline in transportation invoice dollar volumes of 5.7%.
The single nonperforming loan at December 31, 2022 paid off in full during January 2023. The Company does not have any foreign loans. The Company's loan portfolio includes $157,000 of single family real estate mortgages, as the Company does not market its services to retail customers.
The Company's loan portfolio includes $110,000 of single family real estate mortgages, as the Company does not market its services to retail customers.
Shareholders’ equity was $229.8 million, or 9.3% of total assets, at December 31, 2023, an increase of $23.5 million as compared to December 31, 2022.
Shareholders’ equity was $229.0 million, or 9.6% of total assets, at December 31, 2024, a decrease of $779,000 as compared to December 31, 2023.
The Company does not have any other interest-earning assets which would have been included in nonaccrual, past due or restructured loans if such assets were loans. 31 Table of Contents Summary of Nonperforming Assets (In thousands) December 31, 2023 2022 2021 2020 2019 Commercial and industrial: Nonaccrual $ — $ 1,150 $ — $ — $ — Contractually past due 90 days or more and still accruing — — — — — Real estate – mortgage: Nonaccrual — — — — — Contractually past due 90 days or more and still accruing — — — — — Total nonperforming loans $ — $ 1,150 $ — $ — $ — Total foreclosed assets — — — — — Total nonperforming assets $ — $ 1,150 $ — $ — $ — Operating Expenses Operating expenses in 2023 compared to 2022 and 2021 include the following significant pre-tax components: (In thousands) December 31, 2023 2022 2021 Salaries and commissions $ 93,474 $ 85,489 $ 75,641 Share-based compensation 4,139 6,732 2,859 Net periodic pension cost (benefit) 733 (2,564) (1,839) Other benefits 20,348 16,817 15,494 Total personnel expense $ 118,694 $ 106,474 $ 92,155 Occupancy 3,560 3,676 3,824 Equipment 7,138 6,668 6,745 Amortization of intangible assets 780 680 859 Other operating 29,983 22,078 16,743 Total operating expense $ 160,155 $ 139,576 $ 120,326 Total operating expenses increased 14.7% in 2023 compared to 2022.
Summary of Nonperforming Assets (In thousands) December 31, 2024 2023 2022 2021 2020 Commercial and industrial: Nonaccrual $ — $ — $ 1,150 $ — $ — Total nonperforming loans $ — $ — $ 1,150 $ — $ — Total foreclosed assets — — — — — Total nonperforming assets $ — $ — $ 1,150 $ — $ — 32 Table of Contents Operating Expenses Operating expenses in 2024 compared to 2023 and 2022 include the following significant pre-tax components: (In thousands) December 31, 2024 2023 2022 Salaries and commissions $ 96,356 $ 93,474 $ 85,489 Share-based compensation 3,167 4,139 6,732 Net periodic pension cost (benefit) 4,172 878 (2,453) Other benefits 19,696 20,203 16,706 Total personnel expense $ 123,391 $ 118,694 $ 106,474 Occupancy 3,446 3,560 3,676 Equipment 8,305 7,138 6,668 Bad debt expense 7,847 — — Amortization of intangible assets 739 780 680 Other operating 31,242 29,983 22,078 Total operating expense $ 174,970 $ 160,155 $ 139,576 Total operating expenses increased 9.3% in 2024 compared to 2023.
Government agencies or sponsored enterprises — — — 39,222 5.44 % Treasury securities 108,721 — — — 2.47 % Total investments $ 129,213 $ 134,663 $ 178,754 $ 184,487 2.64 % Weighted average yield (1) 2.55 % 4.08 % 1.98 % 2.48 % 2.64 % (1) Yields are presented on a tax-equivalent basis assuming a tax rate of 21%. 33 Table of Contents Deposits and Accounts and Drafts Payable (In thousands) December 31, 2023 2022 2021 Noninterest-bearing demand deposits $ 524,359 $ 642,757 $ 582,642 Interest-bearing demand deposits 616,455 614,460 638,861 Total deposits $ 1,140,814 $ 1,257,217 $ 1,221,503 Accounts and drafts payable $ 1,071,369 $ 1,067,600 $ 1,050,396 Total deposits decreased $116.4 million, or 9.3% during 2023.
Government agencies or sponsored enterprises — — 1,727 33,268 5.58 % Total investments $ 8,820 $ 102,227 $ 183,452 $ 233,522 2.78 % Weighted average yield (1) 3.38 % 3.60 % 2.13 % 3.01 % 2.78 % (1) Yields are presented on a tax-equivalent basis assuming a tax rate of 21%. 34 Table of Contents Deposits and Accounts and Drafts Payable (In thousands) December 31, 2024 2023 2022 Noninterest-bearing demand deposits $ 251,230 $ 524,359 $ 642,757 Interest-bearing deposits 716,686 616,455 614,460 Total deposits $ 967,916 $ 1,140,814 $ 1,257,217 Accounts and drafts payable $ 1,149,276 $ 1,071,369 $ 1,067,600 Total deposits decreased $172.9 million, or 15.2% during 2024.
Maturities of Certificates of Deposit as of December 31, 2023 (In thousands) $100 or Less $100 to Less Than $250 $250 or More Total Three months or less $ 3,466 $ 34,607 $ 7,576 $ 45,649 Three to six months 349 2,233 4,276 6,858 Six to twelve months 923 9,175 10,011 20,109 Over twelve months 528 2,525 1,053 4,106 Total $ 5,266 $ 48,540 $ 22,916 $ 76,722 Liquidity The discipline of liquidity management as practiced by the Company seeks to ensure that funds are available to fulfill all payment obligations relating to invoices processed as they become due and meet depositor withdrawal requests and borrower credit demands while at the same time maximizing profitability.
Maturities of Certificates of Deposit as of December 31, 2024 (In thousands) $100 or Less $100 to Less Than $250 $250 or More Total Three months or less $ 3,384 $ 38,468 $ 8,047 $ 49,899 Three to six months 731 8,062 4,526 13,319 Six to twelve months 871 6,806 4,733 12,410 Over twelve months 390 1,075 4,371 5,836 Total $ 5,376 $ 54,411 $ 21,677 $ 81,464 Liquidity The discipline of liquidity management as practiced by the Company seeks to ensure that funds are available to fulfill all payment obligations relating to invoices processed as they become due and meet depositor withdrawal requests and borrower credit demands while at the same time maximizing profitability.
The Company may repurchase shares from time to time on the 36 Table of Contents open market or in private transactions, including structured transactions. The stock repurchase program may be modified or discontinued at any time. Impact of Inflation Inflation could have the impact of increasing our operating expenses, such as compensation expense.
The stock repurchase program may be modified or discontinued at any time. Impact of Inflation Inflation could have the impact of increasing our operating expenses, such as compensation expense. Inflationary pressures may also have an impact on total assets, earnings and capital, which could impact the Company's ability to grow.
(In thousands) 2023 Over 2022 2022 Over 2021 Volume (1) Rate (1) Total Volume (1) Rate (1) Total Increase (decrease) in interest income: Loans (2) : $ 2,657 $ 8,708 $ 11,365 $ 4,150 $ 132 $ 4,282 Securities: Taxable 658 3,377 4,035 5,780 1,756 7,536 Tax-exempt (3) (2,351) (506) (2,857) (734) (142) (876) Short-term investments (2,671) 9,962 7,291 (291) 5,994 5,703 Total interest income $ (1,707) $ 21,541 $ 19,834 $ 8,905 $ 7,740 $ 16,645 Interest expense on: Interest-bearing demand deposits $ (329) $ 11,267 $ 10,938 $ 32 $ 2,504 $ 2,536 Savings deposits (25) 100 75 (3) 32 29 Time deposits >=$250 71 453 524 36 6 42 Other time deposits 236 895 1,131 (139) (157) (296) Short-term borrowings — 116 116 — — — Total interest expense (47) 12,831 12,784 (74) 2,385 2,311 Net interest income $ (1,660) $ 8,710 $ 7,050 $ 8,979 $ 5,355 $ 14,334 (1) The change in interest due to the combined rate/volume variance has been allocated in proportion to the absolute dollar amounts of the change in each.
(In thousands) 2024 Over 2023 2023 Over 2022 Volume (1) Rate (1) Total Volume (1) Rate (1) Total Increase (decrease) in interest income: Loans (2) : $ (338) $ 4,875 $ 4,537 $ 2,657 $ 8,708 $ 11,365 Securities: Taxable (1,823) 1,128 (695) 658 3,377 4,035 Tax-exempt (3) (862) 195 (667) (2,351) (506) (2,857) Short-term investments 1,881 151 2,032 (2,671) 9,962 7,291 Total interest income $ (1,142) $ 6,349 $ 5,207 $ (1,707) $ 21,541 $ 19,834 Interest expense on: Interest-bearing demand deposits $ 1,577 $ 1,395 $ 2,972 $ (329) $ 11,267 $ 10,938 Savings deposits — 3 3 (25) 100 75 Time deposits >=$250 63 117 180 40 275 315 Other time deposits 287 665 952 354 986 1,340 Short-term borrowings (165) 50 (115) — 116 116 Total interest expense 1,762 2,230 3,992 40 12,744 12,784 Net interest income $ (2,904) $ 4,119 $ 1,215 $ (1,747) $ 8,797 $ 7,050 (1) The change in interest due to the combined rate/volume variance has been allocated in proportion to the absolute dollar amounts of the change in each.
There was no single issuer of securities in the investment portfolio at December 31, 2023 for which the aggregate amortized cost exceeded 10% of total shareholders' equity. Investments by Type (In thousands) December 31, 2023 2022 2021 State and political subdivisions $ 219,035 $ 295,126 $ 371,128 Mortgage-backed securities issued or guaranteed by U.S.
The Company generally utilized funds from maturities and sales of U.S. Treasury securities and state and political securities to increase short-term investments and fund purchases of mortgage-backed securities. There was no single issuer of securities in the investment portfolio at December 31, 2024 for which the aggregate amortized cost exceeded 10% of total shareholders' equity.
When measured as a percent of pre-tax income, the Company’s effective tax rate was 19.5% and 18.6% in 2023 and 2022, respectively. The increase in the effective tax rate in 2023 compared to 2022 was primarily due to a lower level of tax-free interest income on municipal securities in the current year.
When measured as a percent of pre-tax income, the Company’s effective tax rate was 20.9% and 19.5% in 2024 and 2023, respectively.
The increase during 2023 is primarily attributed to decreases in investment securities, loans and payments in advance of funding, partially offset by a decrease in deposits.
The decrease during 35 Table of Contents 2024 is primarily attributed to a decrease in deposits and an increase in loans, partially offset by decreases in securities available-for-sale and accounts and drafts receivable from customers and an increase in accounts and drafts payable.
Inflationary pressures may also have an impact on total assets, earnings and capital, which could impact the Company's ability to grow. An increase in total assets could have the impact of decreasing regulatory capital ratios if earnings and total regulatory capital do not increase at the same rate.
An increase in total assets could have the impact of decreasing regulatory capital ratios if earnings and total regulatory capital do not increase at the same rate. As a result of rising inflation, the Federal Reserve increased the Federal Funds rate throughout 2022 and 2023.
Management intends to accomplish this by maintaining the Company’s leadership position in applied technology, which when combined with the security and processing controls of the Bank, makes Cass unique in the industry. Critical Accounting Policies The Company has prepared the consolidated financial statements in this report in accordance with the FASB Accounting Standards Codification (“ASC”).
Management intends to accomplish this by maintaining the Company’s leadership position in applied technology, which when combined with the security and processing controls of the Bank, makes Cass unique in the industry. Recent Industry Developments The transportation industry continues to experience a decline in overall freight rates caused by an ongoing freight recession.
Provision and Allowance for Credit Losses on Loans and Allowance for Unfunded Commitments The Company recorded a release of credit losses and off-balance sheet credit exposures of $550,000 in 2023 and a provision for credit losses of $1.4 million in 2022. The amount of the (release of) provision for credit losses was derived from the Company’s CECL model.
However, the Company does not believe there is any concern of credit loss at December 31, 2024. Provision and Allowance for Credit Losses on Loans and Allowance for Unfunded Commitments The Company recorded a provision for credit losses and off-balance sheet credit exposures of $447,000 in 2024 and a release of credit losses of $550,000 in 2023.
The decline in transportation dollar volumes had a direct effect on the 15.6% decrease in average payments in advance of funding, which is the primary generator of financial fees. Net Interest Income Net interest income is the difference between interest earned on loans, investments, and other earning assets and interest expense on deposits and other interest-bearing liabilities.
Net Interest Income Net interest income is the difference between interest earned on loans, investments, and other earning assets and interest expense on deposits and other interest-bearing liabilities. Net interest income is a significant source of the Company’s revenues.
The Company also incurred a shift from non-interest bearing to interest-bearing deposits from current customers. Accounts and drafts payable generated by the Company in its payment processing operations increased $3.8 million, or 0.4%, to $1.07 billion, at December 31, 2023.
The average balance of deposits is more indicative of trends period to period. Accounts and drafts payable generated by the Company in its payment processing operations increased $77.9 million, or 7.3%, to $1.15 billion, at December 31, 2024.
Government agencies or sponsored enterprises 157,799 173,939 168,646 Corporate bonds 102,340 85,097 84,338 Asset-backed securities issued or guaranteed by U.S.
Investments by Type (In thousands) December 31, 2024 2023 2022 State and political subdivisions $ 171,964 $ 219,035 $ 295,126 Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored enterprises 233,275 157,799 173,939 Corporate bonds 87,786 102,340 85,097 Asset-backed securities issued or guaranteed by U.S.
The balances of liquid assets consist of cash and cash equivalents, which include cash and due from banks, interest-bearing deposits in other financial institutions, federal funds sold, and money market funds, totaled $372.5 million at December 31, 2023, an increase of $171.5 million, or 85.4%, from December 31, 2022.
Management considers both on-balance sheet and off-balance sheet items in its evaluation of liquidity. The balance of liquid assets consists of cash and cash equivalents, which includes cash and due from banks, interest-bearing deposits in other financial institutions, federal funds sold, and money market funds.
The investment portfolio will expand and contract over time as the Company manages its liquidity and interest rate position. The average tax-equivalent yield on investment securities increased 33 basis point to 2.63% in 2023 as a result of the increase in short and long-term interest rates.
The investment portfolio will expand and contract over time as the Company manages its liquidity and interest rate position.
Investment Portfolio Investment securities decreased $127.4 million, or 16.9%, during 2023 to $627.1 million at December 31, 2023. U.S. Treasury securities decreased $46.6 million to $108.7 million at December 31, 2023 compared to $155.3 million at December 31, 2022.
Investment Portfolio Investment securities decreased $99.1 million, or 15.8%, during 2024 to $528.0 million at December 31, 2024. U.S. Treasury securities decreased $108.7 million to $0 at December 31, 2024 compared to $108.7 million at December 31, 33 Table of Contents 2023. State and political securities decreased $47.1 million, or 21.5%, to $172.0 million at December 31, 2024.
Government agencies or sponsored enterprises — 713 40,396 116,690 1.69 % Corporate bonds — 55,771 46,569 — 3.69 % Asset-backed securities issued or guaranteed by U.S.
Government agencies or sponsored enterprises — 466 45,641 187,169 2.62 % Corporate bonds — 44,267 43,519 — 3.12 % Asset-backed securities issued or guaranteed by U.S.
These decreases were due to being more selective in booking new loans as a result of the decline in deposits during the year. Additional details regarding the types and maturities of loans in the loan portfolio are contained in the tables above and in Item 8, Note 4.
Franchise restaurant loans, which are included in commercial and industrial loans, increased $43.1 million during 2024. Faith-based loans increased $5.2 million, during 2024. Additional details regarding the types and maturities of loans in the loan portfolio are contained in the tables above and in Item 8, Note 4.
Net income was $30.1 million and diluted EPS was $2.18 per share, decreases of 13.9% and 13.8% from the prior year, respectively. The Company continues to operate profitably, posting a 1.24% return on average assets and 14.24% return on average equity. The Company’s common equity Tier 1 capital ratio was 14.73% at December 31, 2023, significantly exceeding regulatory requirements.
Net income was $19.2 million and diluted EPS was $1.39 per share, decreases of 36.2% for both from the prior year. The Company posted a 0.82% return on average assets and 8.37% return on average equity. The Company did not have any nonperforming assets at December 31, 2024 and did not have any loan charge-offs during 2024.
The increase in net interest income in 2023 compared to 2022 is primarily due to an increase in the Federal Funds rate throughout 2022 and into 2023, positively affecting the net interest rate margin which increased to 3.25% as compared to 2.74% in the prior year.
The increase in net interest income in 2024 as compared to 2023 is primarily due to an increase in the net interest margin to 3.42% as compared to 3.25% in the prior year. The increase in the net interest margin was partially offset by a decrease in average earning assets of $65.4 million, or 3.1%.