Biggest changeCRE loans are concentrated in the Pittsburgh metropolitan area. 34 The tables below provide further detail of the composition of the CRE portfolio as of December 31, 2024: (Dollars in thousands) CRE Nonowner Occupied Loans Outstanding Balance Percent Average Loan Size Average LTV (1) Retail Space $ 91,602 24.51 % $ 1,272 71.83 % Multifamily 89,142 23.86 % 768 78.27 % Warehouse Space 60,460 16.18 % 1,440 60.37 % Office Space 48,867 13.08 % 888 67.80 % Manufacturing 22,371 5.99 % 1,721 60.51 % Medical Facilities 19,167 5.13 % 1,065 63.66 % Senior Housing 13,877 3.71 % 1,388 59.85 % Hotels 3,357 0.90 % 3,357 43.00 % Oil & Gas 3,296 0.88 % 1,648 51.66 % Other 21,533 5.76 % 718 61.31 % Total Nonowner Occupied CRE $ 373,672 100.00 % $ 1,041 68.40 % (1) Based on collateral value at the time of loan origination.
Biggest changeThe tables below provide further detail of the composition of the CRE portfolio as of December 31, 2025: (Dollars in thousands) CRE Nonowner Occupied Loans Outstanding Balance Percent Average Loan Size Average LTV (1) Retail Space $ 111,023 25.57 % $ 1,500 61.56 % Multifamily 101,591 23.40 % 986 61.89 % Warehouse Space 77,856 17.93 % 2,049 55.90 % Office Space 57,168 13.17 % 1,243 57.26 % Manufacturing 21,391 4.93 % 2,139 42.86 % Medical Facilities 18,103 4.17 % 1,207 55.74 % Hotels 13,445 3.10 % 1,921 58.94 % Oil & Gas 4,740 1.09 % 1,580 57.94 % Senior Housing 3,223 0.74 % 3,223 41.29 % Other 25,638 5.90 % 884 59.26 % Total Nonowner Occupied CRE $ 434,178 100.00 % $ 1,332 58.49 % (1) Based on collateral value at the time of loan origination. 35 (Dollars in Thousands) CRE Owner Occupied Loans Outstanding Balance Percent Average Loan Size Average LTV (1) Retail Space $ 26,725 22.65 % $ 668 52.20 % Warehouse Space 20,558 17.42 % 791 42.23 % Office Space 9,000 7.63 % 429 72.60 % Medical Facilities 8,672 7.35 % 667 74.45 % Senior Housing 5,841 4.95 % 1,947 26.90 % Oil & Gas 4,616 3.91 % 659 65.96 % Manufacturing 2,928 2.48 % 325 58.44 % Hotels 1,993 1.69 % 1,993 74.73 % Other $ 37,669 31.92 % $ 477 53.02 % Total Owner Occupied CRE $ 118,002 100.00 % $ 593 53.74 % (1) Based on collateral value at the time of loan origination.
Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. A three-level of fair value hierarchy prioritizes the inputs used to measure fair value: Level 1 – Fair value is based on unadjusted quoted prices in active markets that are accessible to the Company for identical assets.
Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. A three-level fair value hierarchy prioritizes the inputs used to measure fair value: Level 1 – Fair value is based on unadjusted quoted prices in active markets that are accessible to the Company for identical assets.
The Company designates an asset as “special mention” if the asset has a potential weakness that warrants management’s close attention. The Company uses an nine-point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first five categories are not considered criticized and are aggregated as one to four “pass” and five "pass-watch" rated.
The Company designates an asset as “special mention” if the asset has a potential weakness that warrants management’s close attention. The Company uses a nine-point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first five categories are not considered criticized and are aggregated as one to four “pass” and five "pass-watch" rated.
Furthermore, the Company considers the inherent uncertainty in quantitative models that are built upon historical data. 29 Individually Evaluated Loans On a case-by-case basis, the Company may conclude that a loan should be evaluated on an individual basis based on its disparate risk characteristics.
Furthermore, the Company considers the inherent uncertainty in quantitative models that are built upon historical data. Individually Evaluated Loans On a case-by-case basis, the Company may conclude that a loan should be evaluated on an individual basis based on its disparate risk characteristics.
The weighting is judgmental and is based on the perceived level of appropriateness of the valuation methodology. Estimating the fair value involves the use of estimates and significant judgments that are based on a number of factors including 31 actual operating results.
The weighting is judgmental and is based on the perceived level of appropriateness of the valuation methodology. Estimating the fair value involves the use of estimates and significant judgments that are based on a number of factors including actual operating results.
At December 31, 2024 and December 31, 2023, we had no loans that were not classified as nonaccrual or 90 days past due where known information about possible credit problems of borrowers caused management to have serious concerns as to the ability of the borrowers to comply with present loan repayment terms and that may result in disclosure as nonaccrual or 90 days past due.
At December 31, 2025 and December 31, 2024, we had no loans that were not classified as nonaccrual or 90 days past due where known information about possible credit problems of borrowers caused management to have serious concerns as to the ability of the borrowers to comply with present loan repayment terms and that may result in disclosure as nonaccrual or 90 days past due.
Such agencies have, in the past, and may in the future require us to classify certain assets which management has not otherwise classified or require a classification more severe than established by management. The following table shows the principal amount of special mention and classified loans at December 31, 2024 and 2023.
Such agencies have, in the past, and may in the future require us to classify certain assets which management has not otherwise classified or require a classification more severe than established by management. The following table shows the principal amount of special mention and classified loans at December 31, 2025 and 2024.
(6) Capital ratios are for Community Bank only. 28 Critical Accounting Policies and Use of Critical Accounting Estimates Critical accounting policies are those that involve significant judgments, estimates and assumptions by management and that have, or could have, a material impact on the Company’s income or the carrying value of its assets. Allowance for Credit Losses (ACL).
(6) Capital ratios are for Community Bank only. 29 Critical Accounting Policies and Use of Critical Accounting Estimates Critical accounting policies are those that involve significant judgments, estimates and assumptions by management and that have, or could have, a material impact on the Company’s income or the carrying value of its assets. Allowance for Credit Losses (ACL).
The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the "more likely than not" test, no tax benefit is recorded. The Company did not have a deferred tax asset valuation allowance as of December 31, 2024 and December 31, 2023.
The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the "more likely than not" test, no tax benefit is recorded. The Company did not have a deferred tax asset valuation allowance as of December 31, 2025 and December 31, 2024.
Where Non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found herein. Refer to the "Reconciliations of Non-GAAP Financial Measures to GAAP" within this Item 7 for further information. Comparison of Financial Condition at December 31, 2024 and 2023 Assets.
Where Non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found herein. Refer to the "Reconciliations of Non-GAAP Financial Measures to GAAP" within this Item 7 for further information. Comparison of Financial Condition at December 31, 2025 and 2024 Assets.
As a result, changes in market interest rates have a greater impact on performance than the effects of inflation.
As a result, changes in market interest rates have a greater impact on performance than the effects of inflation. 51
The composition and maturities of the debt securities portfolio at December 31, 2024, are summarized in the following table. Maturities are based on the final contractual payment dates, and do not reflect the impact of prepayments or early redemptions that may occur.
The composition and maturities of the debt securities portfolio at December 31, 2025, are summarized in the following table. Maturities are based on the final contractual payment dates, and do not reflect the impact of prepayments or early redemptions that may occur.
The information at December 31, 2024 and 2023, and for the years ended December 31, 2024 and 2023 is derived in part from, and should be read together with, the Company's audited consolidated financial statements and notes included in this Report and should be read together therewith.
The information at December 31, 2025 and 2024, and for the years ended December 31, 2025 and 2024 is derived in part from, and should be read together with, the Company's audited consolidated financial statements and notes included in this Report and should be read together therewith.
The following table sets forth the composition of our securities portfolio at the dates indicated. 2024 2023 December 31, Amortized Cost Fair Value Amortized Cost Fair Value (Dollars in Thousands) Available-for-Sale Debt Securities: U.S.
The following table sets forth the composition of our securities portfolio at the dates indicated. 2025 2024 December 31, Amortized Cost Fair Value Amortized Cost Fair Value (Dollars in Thousands) Available-for-Sale Debt Securities: U.S.
Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Deemed to have an indefinite life and not subject to amortization, goodwill is instead tested for impairment at the reporting unit level at least annually on October 31 or more frequently if triggering events occur or impairment indicators exist.
Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Deemed to have an indefinite life and not subject to amortization, goodwill is instead tested for impairment at the reporting unit level at least annually or more frequently if triggering events occur or impairment indicators exist.
The information at December 31, 2022 and for the year ended December 31, 2022 is derived in part from audited financial statements that are not included in this Report.
The information at December 31, 2023 and for the year ended December 31, 2023 is derived in part from audited financial statements that are not included in this Report.
Selected Financial Data The following tables set forth selected historical financial and other data of the Company at and for the years ended December 31, 2024, 2023 and 2022.
Selected Financial Data The following tables set forth selected historical financial and other data of the Company at and for the years ended December 31, 2025, 2024 and 2023.
(5) Net interest margin represents net interest income divided by average total interest-earning assets. Net interest margin (GAAP) was 3.19% and 3.28% for the year ended December 31, 2024 and 2023, respectively. 42 Rate/Volume Analysis The following table presents the effects of changing rates and volumes on our net interest income for the years indicated.
(5) Net interest margin represents net interest income divided by average total interest-earning assets. Net interest margin (GAAP) was 3.55% and 3.19% for the year ended December 31, 2025 and 2024, respectively. 42 Rate/Volume Analysis The following table presents the effects of changing rates and volumes on our net interest income for the years indicated.
The Guideline Public Company method using trading activity of publicly traded companies that are most similar to the Company may also be considered when the banking industry has a sufficient level of mergers and acquisitions activity. The results of the income and market approaches may be weighted to determine the concluded fair value of the reporting unit.
The Guideline Public Company method using trading activity of publicly traded companies that are most similar to the Company may also be considered when the banking industry has a sufficient level of merger and acquisition activity. The results of the income and market approaches may be weighted to determine the concluded fair value of the reporting unit.
The decrease in consumer loans resulted from a reduction in indirect automobile loan production due to rising market interest rates and the discontinuation of this product offering as of June 30, 2023. This portfolio is expected to continue to decline as resources are allocated and production efforts are focused on more profitable commercial products.
The decrease in consumer loans resulted from a reduction in indirect automobile loan production due to the discontinuation of this product offering as of June 30, 2023. This portfolio is expected to continue to decline as resources are allocated and production efforts are focused on more profitable commercial products.
(3) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. Net interest rate spread (GAAP) was 2.47% and 2.73% for the year ended December 31, 2024 and 2023, respectively. (4) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(3) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. Net interest rate spread (GAAP) was 2.95% and 2.47% for the year ended December 31, 2025 and 2024, respectively. (4) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
The following table summarizes the scheduled repayments of our loan portfolio at December 31, 2024. Demand loans, loans having no stated repayment schedule or maturity, and overdraft loans are reported as being due in one year or less.
Loan Portfolio Maturities and Yields. The following table summarizes the scheduled repayments of our loan portfolio at December 31, 2025. Demand loans, loans having no stated repayment schedule or maturity, and overdraft loans are reported as being due in one year or less.
This arrangement is subject to annual renewal, incurs no service charge, and is secured by a blanket security agreement on $695.5 million of residential and commercial mortgage loans and the Bank’s investment in FHLB stock.
This arrangement is subject to annual renewal, incurs no service charge, and is secured by a blanket security agreement on $747.7 million of residential and commercial mortgage loans and the Bank’s investment in FHLB stock.
Net charge-offs for the year ended December 31, 2024 were $281,000 primarily due to charge-offs of $357,000 for consumer indirect, $127,000 for CRE non-owner occupied and $114,000 for consumer revolving lines of credit. This was partially offset by recoveries of $175,000 for commercial and industrial and $133,000 for consumer indirect loans.
This was partially offset by recoveries of $136,000 for commercial and industrial loans, $106,000 for consumer indirect automobile loans and $94,000 for consumer revolving lines of credit. Net charge-offs for the year ended December 31, 2024 were $281,000 primarily due to charge-offs of $357,000 for consumer indirect, $127,000 for CRE non-owner occupied and $114,000 for consumer revolving lines of credit.
The Company operates two segments – Community Banking segment and Insurance Brokerage Services segment. The Company has assigned 100% of the goodwill to the Community Banking segment. Determining the fair value of a reporting unit under the goodwill impairment test is judgmental and often involves the use of significant estimates and assumptions.
The Company operates one segments – Community Banking. The Company has assigned 100% of the goodwill to the Community Banking segment. Determining the fair value of a reporting unit under the goodwill impairment test is judgmental and often involves the use of significant estimates and assumptions.
Accrued interest receivable on loans is reported as a component of accrued interest receivable and other assets on the Consolidated Statement of Financial Condition, totaled $3.9 million at December 31, 2024 and is excluded from the estimate of credit losses.
Accrued interest receivable on loans is reported as a component of accrued interest receivable and other assets on the Consolidated Statement of Financial Condition, totaled $4.4 million at December 31, 2025 and is excluded from the estimate of credit losses.
The Bank also maintains multiple line of credit arrangements with various unaffiliated banks totaling $50.0 million as of December 31, 2024. At December 31, 2024, the Bank had funding commitments totaling $167.6 million, consisting primarily of commitments to originate loans, unused lines of credit and letters of credit.
The Bank also maintains multiple line of credit arrangements with various unaffiliated banks totaling $50.0 million as of December 31, 2025. At December 31, 2025, the Bank had funding commitments totaling $196.4 million, consisting primarily of commitments to originate loans, unused lines of credit and letters of credit.
Brokered time deposits totaled $39.0 million as of December 31, 2024, compared to $29.0 million at December 31, 2023, all of which mature within three months and were utilized to fund the purchase of floating rate CLO securities. FDIC insured deposits totaled approximately 62.5% of total deposits while an additional 15.9% of deposits were collateralized with investment securities.
Brokered time deposits totaled $98.5 million as of December 31, 2025, compared to $39.0 million at December 31, 2024, all of which mature within three months and were utilized to fund the purchase of floating rate CLO securities. FDIC insured deposits totaled approximately 59.5% of total deposits while an additional 15.7% of deposits were collateralized with investment securities.
The estimates are based on the same methodologies and assumptions used for the Bank's regulatory reporting requirements. Of the amount at December 31, 2024, an estimated $40.8 million are uninsured time deposits and the following table sets forth their maturity.
The estimates are based on the same methodologies and assumptions used for the Bank's regulatory reporting requirements. Of the amount at December 31, 2025, an estimated $44.9 million are uninsured time deposits and the following table sets forth their maturity.
The Bank also maintains a Borrower-In-Custody of Collateral line of credit agreement with the FRB for $84.0 million that requires monthly certification of collateral, is subject to annual renewal, incurs no service charge and is secured by $108.3 million of commercial and consumer indirect auto loans.
The Bank also maintains a Borrower-In-Custody of Collateral line of credit agreement with the FRB for $71.2 million that requires monthly certification of collateral, is subject to annual renewal, incurs no service charge and is secured by $86.6 million of commercial and consumer indirect auto loans.
Accrued interest receivable on available of sale securities, also a component of accrued interest receivable and other assets on the Consolidated Statement of Financial Condition, totaled $1.7 million, at December 31, 2024 and is excluded from the estimate of credit losses. Fair Value Measurements.
Accrued interest receivable on available-for-sale securities, also a component of accrued interest receivable and other assets on the Consolidated Statement of Financial Condition, totaled $2.0 million, at December 31, 2025 and is excluded from the estimate of credit losses. Fair Value Measurements.
The Bank believes that it had sufficient liquidity at December 31, 2024, to satisfy its short- and long-term liquidity needs at that date. The Bank’s most liquid assets are cash and due from banks, which totaled $49.6 million at December 31, 2024. Unpledged securities, which provide an additional source of liquidity, totaled $86.0 million.
The Bank believes that it had sufficient liquidity at December 31, 2025, to satisfy its short- and long-term liquidity needs at that date. The Bank’s most liquid assets are cash and due from banks, which totaled $31.7 million at December 31, 2025. Unpledged securities, which provide an additional source of liquidity, totaled $107.3 million.
At December 31, 2024, certificates of deposit due within one year of that date totaled $271.8 million, or 91.6% of total certificates of deposit. While liquidity levels at December 31, 2024 are currently sufficient, if these certificates of deposit do not remain with the Bank, the Bank may be required to seek other sources of funds.
At December 31, 2025, certificates of deposit due within one year of that date totaled $279.2 million, or 89.4% of total certificates of deposit. While liquidity levels at December 31, 2025 are currently sufficient, if these certificates of deposit do not remain with the Bank, the Bank may be required to seek other sources of funds.
The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. 30 The Company attempts to maximize observable inputs and limit the use of unobservable inputs when developing fair value measurements, Fair value measurements for assets where there exists limited or no observable market data and that are based primarily upon the Company’s or other third-party’s estimates, are often calculated based on the characteristics of the asset, the economic and competitive environment and other such factors.
The Company attempts to maximize observable inputs and limit the use of unobservable inputs when developing fair value measurements, Fair value measurements for assets where there exists limited or no observable market data and that are based primarily upon the Company’s or other third-party’s estimates, are often calculated based on the characteristics of the asset, the economic and competitive environment and other such factors.
In addition, the Bank maintains a credit 48 arrangement with the FHLB with a maximum borrowing limit of approximately $489.5 million and available borrowing capacity of $467.6 million as of December 31, 2024. At December 31, 2024, there were no standby letters of credit utilized to collateralize public deposits in excess of the level insured by the FDIC.
In addition, the Bank maintains a credit arrangement with the FHLB with a maximum borrowing limit of approximately $528.0 million and available borrowing capacity of $506.1 million as of December 31, 2025. At December 31, 2025, there were no standby letters of credit utilized to collateralize public deposits in excess of the level insured by the FDIC.
Our concentration management policy is approved by the Company's Board of Directors and is used to ensure a high-quality, well diversified portfolio that is consistent with our overall objective of maintaining an acceptable level of risk. The Company's CRE portfolio totaled $485.5 million at December 31, 2024, an increase of $18.4 million, or 3.9%, compared to December 31, 2023.
Our concentration management policy is approved by the Company's Board of Directors and is used to ensure a high-quality, well diversified portfolio that is consistent with our overall objective of maintaining an acceptable level of risk. The Company's CRE portfolio totaled $552.2 million at December 31, 2025, an increase of $66.7 million, or 13.7%, compared to December 31, 2024.
December 31, 2024 2023 2022 (Dollars in Thousands) Selected Financial Condition Data: Assets $ 1,481,564 $ 1,456,091 $ 1,408,938 Cash and Due From Banks 49,572 68,223 103,700 Securities 262,153 207,095 190,058 Loans, Net 1,082,821 1,100,689 1,037,054 Deposits 1,283,517 1,267,159 1,268,503 Short-Term Borrowings — — 8,060 Other Borrowed Funds 34,718 34,678 14,638 Stockholders’ Equity 147,378 139,834 110,155 Year Ended December 31, 2024 2023 2022 (Dollars in Thousands) Selected Operating Data: Interest and Dividend Income $ 76,131 $ 62,225 $ 47,716 Interest Expense 30,063 17,672 4,781 Net Interest and Dividend Income 46,068 44,553 42,935 Provision (Recovery) for Credit Losses - Loans 379 (284) 3,784 Provision (Recovery) for Credit Losses - Unfunded Commitments 191 (218) — Net Interest and Dividend Income After Net Provision (Recovery) for Credit Losses 45,498 45,055 39,151 Noninterest Income 5,494 24,012 9,820 Noninterest Expense 35,649 38,782 34,891 Income Before Income Tax Expense 15,343 30,285 14,080 Income Tax Expense 2,749 7,735 2,833 Net Income $ 12,594 $ 22,550 $ 11,247 27 At or For the Year Ended December 31, 2024 2023 2022 Per Common Share Data: Earnings Per Common Share - Basic $ 2.45 $ 4.41 $ 2.19 Earnings Per Common Share - Diluted 2.38 4.40 2.18 Dividends Per Common Share 1.00 1.00 0.96 Dividend Payout Ratio (1) 42.02 % 22.73 % 44.04 % Book Value Per Common Share $ 28.71 $ 27.32 $ 21.60 Common Shares Outstanding 5,132,654 5,118,713 5,100,189 At or For the Year Ended December 31, 2024 2023 2022 Selected Financial Ratios: Return on Average Assets 0.84 % 1.60 % 0.80 % Return on Average Equity 8.77 19.42 9.56 Average Interest-Earning Assets to Average Interest-Bearing Liabilities 134.78 141.85 148.00 Average Equity to Average Assets 9.56 8.25 8.36 Net Interest Rate Spread (2) 2.47 2.73 3.07 Net Interest Rate Spread (Non-GAAP) (2)(4) 2.48 2.74 3.08 Net Interest Margin (3) 3.19 3.28 3.24 Net Interest Margin (Non-GAAP) (3)(4) 3.20 3.29 3.25 Net Charge-offs (Recoveries) to Average Loans 0.03 (0.05) 0.25 Noninterest Expense to Average Assets 2.37 2.76 2.48 Efficiency Ratio (5) 69.14 56.56 66.14 Asset Quality Ratios: Allowance for Credit Losses to Total Loans 0.90 % 0.87 % 1.22 % Allowance for Credit Losses to Nonperforming Loans 548.07 433.35 221.06 Allowance for Credit Losses to Nonaccrual Loans 548.07 433.35 320.64 Delinquent and Nonaccrual Loans to Total Loans 0.72 0.62 0.81 Nonperforming Loans to Total Loans 0.16 0.20 0.55 Nonperforming Loans to Total Assets 0.12 0.15 0.41 Nonperforming Assets to Total Assets 0.12 0.16 0.41 Capital Ratios: Common Equity Tier 1 Capital to Risk-Weighted Assets (6) 14.78 % 13.64 % 12.33 % Tier 1 Capital to Risk-Weighted Assets (6) 14.78 13.64 12.33 Total Capital to Risk-Weighted Assets (6) 15.79 14.61 13.58 Tier 1 Leverage Capital to Adjusted Total Assets (6) 9.98 10.19 8.66 Other: Number of Branch Offices 12 13 13 Number of Full-Time Equivalent Employees 160 161 197 (1) Represents dividends per share divided by net income per share.
December 31, 2025 2024 2023 (Dollars in Thousands) Selected Financial Condition Data: Assets $ 1,547,693 $ 1,481,564 $ 1,456,091 Cash and Due From Banks 31,693 49,572 68,223 Securities 279,895 262,153 207,095 Loans, Net 1,152,144 1,082,821 1,100,689 Deposits 1,339,805 1,283,517 1,267,159 Other Borrowed Funds 34,758 34,718 34,678 Stockholders’ Equity 157,537 147,378 139,834 Year Ended December 31, 2025 2024 2023 (Dollars in Thousands) Selected Operating Data: Interest and Dividend Income $ 75,939 $ 76,131 $ 62,225 Interest Expense 25,164 30,063 17,672 Net Interest and Dividend Income 50,775 46,068 44,553 Provision (Recovery) for Credit Losses - Loans 534 379 (284) Provision (Recovery) for Credit Losses - Unfunded Commitments 55 191 (218) Net Interest and Dividend Income After Net Provision (Recovery) for Credit Losses 50,186 45,498 45,055 Noninterest (Loss) Income (7,230) 5,494 24,012 Noninterest Expense 37,656 35,649 38,782 Income Before Income Tax Expense 5,300 15,343 30,285 Income Tax Expense 397 2,749 7,735 Net Income $ 4,903 $ 12,594 $ 22,550 28 At or For the Year Ended December 31, 2025 2024 2023 Per Common Share Data: Earnings Per Common Share - Basic $ 0.97 $ 2.45 $ 4.41 Earnings Per Common Share - Diluted 0.92 2.38 4.40 Dividends Per Common Share 1.02 1.00 1.00 Dividend Payout Ratio (1) 110.87 % 42.02 % 22.73 % Book Value Per Common Share $ 31.28 $ 28.71 $ 27.32 Common Shares Outstanding 5,036,509 5,132,654 5,118,713 At or For the Year Ended December 31, 2025 2024 2023 Selected Financial Ratios: Return on Average Assets 0.33 % 0.84 % 1.60 % Return on Average Equity 3.27 8.77 19.42 Average Interest-Earning Assets to Average Interest-Bearing Liabilities 134.62 134.78 141.85 Average Equity to Average Assets 9.97 9.56 8.25 Net Interest Rate Spread (2) 2.95 2.47 2.73 Net Interest Rate Spread (Non-GAAP) (2)(4) 2.97 2.48 2.74 Net Interest Margin (3) 3.55 3.19 3.28 Net Interest Margin (Non-GAAP) (3)(4) 3.58 3.20 3.29 Net Charge-offs (Recoveries) to Average Loans 0.02 0.03 (0.05) Noninterest Expense to Average Assets 2.51 2.37 2.76 Efficiency Ratio (5) 86.48 69.14 56.56 Asset Quality Ratios: Allowance for Credit Losses to Total Loans 0.87 % 0.90 % 0.87 % Allowance for Credit Losses to Nonperforming Loans 190.51 548.07 433.35 Delinquent and Nonaccrual Loans to Total Loans 0.86 0.72 0.62 Nonperforming Loans to Total Loans 0.46 0.16 0.20 Nonperforming Loans to Total Assets 0.34 0.12 0.15 Nonperforming Assets to Total Assets 0.34 0.12 0.16 Capital Ratios: Common Equity Tier 1 Capital to Risk-Weighted Assets (6) 13.92 % 14.78 % 13.64 % Tier 1 Capital to Risk-Weighted Assets (6) 13.92 14.78 13.64 Total Capital to Risk-Weighted Assets (6) 14.89 15.79 14.61 Tier 1 Leverage Capital to Adjusted Total Assets (6) 10.15 9.98 10.19 Other: Number of Branch Offices 12 12 13 Number of Full-Time Equivalent Employees 172 160 161 (1) Represents dividends per share divided by net income per share.
Such obligations include operating leases for premises and equipment, agreements with respect to borrowed funds and deposit liabilities and agreements with respect to investments. The following tables present certain of our contractual obligations at December 31, 2024.
In the ordinary course of its operations, the Company enters into certain contractual obligations. Such obligations include operating leases for premises and equipment, agreements with respect to borrowed funds and deposit liabilities and agreements with respect to investments. The following tables present certain of our contractual obligations at December 31, 2025.
Year Ended December 31, 2024 2023 Real Estate: Residential — % 0.05 % Commercial 0.03 (0.01) Construction — — Commercial and Industrial (0.15) (0.89) Consumer 0.35 0.14 Other — — Total Loans 0.03 % (0.05) % Allocation of Allowance for Credit Losses.
Year Ended December 31, 2025 2024 Real Estate: Residential — % — % Commercial — 0.03 Construction — — Commercial and Industrial 0.06 (0.15) Consumer 0.19 0.35 Other — — Total Loans 0.02 % 0.03 % 47 Allocation of Allowance for Credit Losses.
The special mention category includes assets that are currently protected but are below average quality, resulting in an undue credit risk, but not to the point of justifying a substandard classification.
The criticized rating categories used by management generally follow bank regulatory definitions. The special mention category includes assets that are currently protected but are below average quality, resulting in an undue credit risk, but not to the point of justifying a substandard classification.
The fair value measure is based on the value that those transactions indicate. These approaches involve significant estimates and assumptions. In the application of the income approach, fair value of a reporting unit is determined using a discounted cash flow analysis. The income approach relies on Level 3 inputs along with a market-derived cost of capital when measuring fair value.
The fair value measure is based on the value that those transactions indicate. These approaches involve significant estimates and assumptions. 31 In the application of the income approach, fair value of a reporting unit is determined using a discounted cash flow analysis.
The following table sets forth average balance sheets, average yields and costs, and certain other information for the years indicated. Tax-equivalent yield adjustments have been made for tax exempt loan and securities income utilizing a marginal federal income tax rate of 21%. All average balances are daily average balances. Nonaccrual loans are included in the computation of average balances only.
Tax-equivalent yield adjustments have been made for tax exempt loan and securities income utilizing a marginal federal income tax rate of 21%. All average balances are daily average balances. Nonaccrual loans are included in the computation of average balances only.
The following table sets forth the composition of the Company’s loan portfolio by type of loan at the dates indicated. 2024 2023 December 31, Amount Percent Amount Percent (Dollars in Thousands) Real Estate: Residential $ 337,990 30.9 % $ 347,808 31.3 % Commercial 485,513 44.4 467,154 42.1 Construction 54,705 5.0 43,116 3.9 Commercial and Industrial 112,047 10.3 111,278 10.0 Consumer 70,508 6.5 111,643 10.1 Other 31,863 2.9 29,397 2.6 Total Loans 1,092,626 100.0 % 1,110,396 100.0 % Allowance for Credit Losses (9,805) (9,707) Loans, Net $ 1,082,821 $ 1,100,689 The Company's loan portfolio is a mix of consumer and commercial credits.
The following table sets forth the composition of the Company’s loan portfolio by type of loan at the dates indicated. 2025 2024 December 31, Amount Percent Amount Percent (Dollars in Thousands) Real Estate: Residential $ 329,237 28.3 % $ 337,990 30.9 % Commercial 552,180 47.5 485,513 44.4 Construction 45,419 3.9 54,705 5.0 Commercial and Industrial 161,081 13.9 112,047 10.3 Consumer 42,876 3.7 70,508 6.5 Other 31,467 2.7 31,863 2.9 Total Loans 1,162,260 100.0 % 1,092,626 100.0 % Allowance for Credit Losses (10,116) (9,805) Loans, Net $ 1,152,144 $ 1,082,821 The Company's loan portfolio is a mix of consumer and commercial credits.
The FTE basis adjusts for the tax benefit of income on certain tax-exempt loans and securities using the federal statutory income tax rate of 21 percent. We believe the presentation of net interest income on a FTE basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.
We believe the presentation of net interest income on a FTE basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.
Average interest bearing deposits at other banks increased $34.8 million, primarily related to changes in deposits and loans, and there was a 1 bps increase in average yield due to an increase in Fed interest rates.
Average interest bearing deposits at other banks decreased $59.1 million, primarily related to changes in deposits and loans, and there was a 108 bps decrease in average yield due to recent decreases in Fed interest rates.
Excluding the $41.5 million decrease in indirect automobile loans, total loans increased $23.7 million, or 1.1%. Average loans, net for the year ended December 31, 2024 decreased $3.3 million compared to the year ended December 31, 2023. Loan Portfolio Composition.
Excluding the $29.6 million decrease in indirect automobile loans, total loans increased $99.3 million, or 9.6%. Average net loans for the year ended December 31, 2025 increased $34.7 million compared to the year ended December 31, 2024. 34 Loan Portfolio Composition.
The following table reconciles net interest income, net interest spread and net interest margin on a FTE basis for the periods indicated: Year Ended December 31, 2024 2023 (Dollars in Thousands) Interest Income per Consolidated Statements of Income (GAAP) $ 76,131 $ 62,225 Adjustment to FTE Basis 161 155 Interest Income (Non-GAAP) 76,292 62,380 Interest Expense per Consolidated Statements of Income (GAAP) 30,063 17,672 Net Interest Income (Non-GAAP) $ 46,229 $ 44,708 Net Interest Income (GAAP) $ 46,068 $ 44,553 Divided by : Average Interest-Earning Assets $ 1,444,514 $ 1,358,579 Net Interest Margin (GAAP) 3.19 % 3.28 % Adjustment to FTE Basis 0.01 0.01 Net Interest Margin (Non-GAAP) 3.20 % 3.29 % Net Interest Rate Spread (GAAP) 2.47 % 2.73 % Adjustment to FTE Basis 0.01 0.01 Net Interest Rate Spread (Non-GAAP) 2.48 % 2.74 % Tangible book value per common share is a Non-GAAP measure and is calculated based on tangible common equity divided by period-end common shares outstanding.
The following table reconciles net interest income, net interest spread and net interest margin on a FTE basis for the periods indicated: Year Ended December 31, 2025 2024 (Dollars in Thousands) Interest Income per Consolidated Statements of Income (GAAP) $ 75,939 $ 76,131 Adjustment to FTE Basis 392 161 Interest Income (Non-GAAP) 76,331 76,292 Interest Expense per Consolidated Statements of Income (GAAP) 25,164 30,063 Net Interest Income (Non-GAAP) $ 51,167 $ 46,229 Net Interest Income (GAAP) $ 50,775 $ 46,068 Divided by : Average Interest-Earning Assets $ 1,428,371 $ 1,444,514 Net Interest Margin (GAAP) 3.55 % 3.19 % Adjustment to FTE Basis 0.03 0.01 Net Interest Margin (Non-GAAP) 3.58 % 3.20 % Net Interest Rate Spread (GAAP) 2.95 % 2.47 % Adjustment to FTE Basis 0.02 0.01 Net Interest Rate Spread (Non-GAAP) 2.97 % 2.48 % 48 Tangible book value per common share is a Non-GAAP measure and is calculated based on tangible common equity divided by period-end common shares outstanding.
The allocation of the allowance by category is not necessarily indicative of future losses and does not restrict the use of the allowance to absorb losses in any category. 2024 2023 December 31, Amount Percent of Total Loans Amount Percent of Total Loans (Dollars in Thousands) Real Estate: Residential $ 2,926 30.9 % $ 3,129 31.3 % Commercial 3,103 44.4 2,630 42.1 Construction 1,264 5.0 639 3.9 Commercial and Industrial 1,584 10.3 1,693 10.0 Consumer 687 6.5 1,367 10.1 Other 241 2.9 249 2.6 Total Allocated Allowance 9,805 100.0 9,707 100.0 Unallocated — — — — Total Allowance for Credit Losses $ 9,805 100.0 % $ 9,707 100.0 % Reconciliations of Non-GAAP Financial Measures to GAAP Reconciliations of Non-GAAP financial measures discussed in this Report to the most directly comparable GAAP financial measures are included in the following tables. 47 Interest income on interest-earning assets, net interest rate spread and net interest margin are presented on a fully tax-equivalent (“FTE”) basis.
The allocation of the allowance by category is not necessarily indicative of future losses and does not restrict the use of the allowance to absorb losses in any category. 2025 2024 December 31, Amount Percent of Total Loans Amount Percent of Total Loans (Dollars in Thousands) Real Estate: Residential $ 2,526 28.3 % $ 2,926 30.9 % Commercial 3,153 47.5 3,103 44.4 Construction 1,205 3.9 1,264 5.0 Commercial and Industrial 2,562 13.9 1,584 10.3 Consumer 450 3.7 687 6.5 Other 220 2.7 241 2.9 Total Allocated Allowance 10,116 100.0 9,805 100.0 Unallocated — — — — Total Allowance for Credit Losses $ 10,116 100.0 % $ 9,805 100.0 % Reconciliations of Non-GAAP Financial Measures to GAAP Reconciliations of Non-GAAP financial measures discussed in this Report to the most directly comparable GAAP financial measures are included in the following tables.
Recent Accounting Pronouncements and Developments New accounting pronouncements that were adopted in the current period or will be adopted in a future period are discussed in Note 1 – Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements, which is included in Part IV, Item 15 of this Report.
Recent Accounting Pronouncements and Developments New accounting pronouncements that were adopted in the current period or will be adopted in a future period are discussed in Note 1 – Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements, which is included in Part IV, Item 15 of this Report. 32 Explanation of Use of Non-GAAP Financial Measures In addition to traditional measures presented in accordance with generally accepted accounting principles (“GAAP”), we use, and this Report contains or references, certain Non-GAAP financial measures.
December 31, 2024 2023 (Dollars in Thousands) Less than 0.25% $ 1,493 $ 8,009 0.25% to 0.49% 3,707 5,512 0.50% to 0.99% 2,489 5,139 1.00% to 1.49% 2,932 4,316 1.50% to 1.99% 6,001 3,626 2.00% to 2.49% 9,753 6,220 2.49% to 2.99% 1,056 146 3.00% to 3.99% 16,475 604 4.00% to 4.99% 224,230 145,475 5.00% or Greater 28,733 51,594 Total Time Deposits $ 296,869 $ 230,641 37 The following table sets forth, by interest rate ranges and scheduled maturity, information concerning our time deposits at the date indicated.
December 31, 2025 2024 (Dollars in Thousands) Less than 0.25% $ 510 $ 1,493 0.25% to 0.49% 2,460 3,707 0.50% to 0.99% 402 2,489 1.00% to 1.49% 10,554 2,932 1.50% to 1.99% 8,289 6,001 2.00% to 2.49% 59,592 9,753 2.49% to 2.99% 1,989 1,056 3.00% to 3.99% 216,602 16,475 4.00% to 4.99% 12,051 224,230 5.00% or Greater 4 28,733 Total Time Deposits $ 312,453 $ 296,869 The following table sets forth, by interest rate ranges and scheduled maturity, information concerning our time deposits at the date indicated.
December 31, 2024 2023 (Dollars in Thousands) Special Mention $ 33,543 $ 54,978 Substandard 6,854 14,457 Doubtful — — Loss — — Total $ 40,397 $ 69,435 The total amount of special mention and classified loans decreased $29.0 million, or 41.8%, to $40.4 million at December 31, 2024, compared to $69.4 million at December 31, 2023.
December 31, 2025 2024 (Dollars in Thousands) Special Mention $ 20,199 $ 33,543 Substandard 5,649 6,854 Doubtful — — Loss — — Total $ 25,848 $ 40,397 45 The total amount of special mention and classified loans decreased $14.5 million, or 36.0%, to $25.8 million at December 31, 2025, compared to $40.4 million at December 31, 2024.
The following table sets forth the distribution of our average deposit accounts, by account type, for the years indicated. 2024 2023 Year Ended December 31, Average Balance Percent Weighted Average Rate Average Balance Percent Weighted Average Rate (Dollars in Thousands) Noninterest-Bearing Demand Accounts $ 270,528 20.7 % — % $ 326,408 26.0 % — % Interest-Bearing Demand Accounts 326,073 24.9 2.27 354,060 28.2 1.90 Money Market Accounts 215,864 16.5 3.11 199,962 15.9 2.28 Savings Accounts 180,647 13.8 0.11 220,146 17.5 0.09 Time Deposits 314,510 24.1 4.49 156,310 12.4 3.16 Total Deposits $ 1,307,622 100.0 % 2.17 % $ 1,256,886 100.0 % 1.31 % The following table sets forth time deposits classified by interest rate as of the dates indicated.
The following table sets forth the distribution of our average deposit accounts, by account type, for the years indicated. 2025 2024 Year Ended December 31, Average Balance Percent Weighted Average Rate Average Balance Percent Weighted Average Rate (Dollars in Thousands) Noninterest-Bearing Demand Accounts $ 273,295 21.1 % — % $ 270,528 20.7 % — % Interest-Bearing Demand Accounts 342,698 26.5 2.01 326,073 24.9 2.27 Money Market Accounts 223,093 17.2 2.74 215,864 16.5 3.11 Savings Accounts 171,594 13.2 0.10 180,647 13.8 0.11 Time Deposits 284,727 22.0 3.61 314,510 24.1 4.49 Total Deposits $ 1,295,407 100.0 % 1.81 % $ 1,307,622 100.0 % 2.17 % 37 The following table sets forth time deposits classified by interest rate as of the dates indicated.
The change was driven by decreases in consumer loans and residential mortgage loans of $41.1 million and $9.8 million, respectively, partially offset by increases in commercial real estate loans, construction real estate loans, other loans and commercial and industrial loans of $18.4 million, $11.6 million, $2.5 million and $769,000, respectively.
The change was driven by increases in commercial real estate loans and commercial and industrial loans of $66.7 million and $49.0 million, respectively, partially offset by decreases in consumer loans, residential mortgage loans, construction real estate loans and other loans of $27.6 million, $9.3 million, $8.8 million and $396,000, respectively.
December 31, 2024 2023 (Dollars in Thousands, Except Share and Per Share Data) Stockholders' Equity (GAAP) (Numerator) $ 147,378 $ 139,834 Goodwill and Other Intangible Assets, Net (9,732) (10,690) Tangible Common Equity or Tangible Book Value (Non-GAAP) (Numerator) $ 137,646 $ 129,144 Common Shares Outstanding (Denominator) 5,132,654 5,118,713 Book Value per Common Share (GAAP) $ 28.71 $ 27.32 Tangible Book Value per Common Share (Non-GAAP) $ 26.82 $ 25.23 Liquidity Liquidity is the ability to meet current and future financial obligations of a short-term nature.
December 31, 2025 2024 (Dollars in Thousands, Except Share and Per Share Data) Assets (GAAP) $ 1,547,693 $ 1,481,564 Goodwill and Other Intangible Assets, Net (9,732) (9,732) Tangible Assets (Non-GAAP) $ 1,537,961 $ 1,471,832 Stockholders' Equity (GAAP) (Numerator) $ 157,537 $ 147,378 Goodwill and Other Intangible Assets, Net (9,732) (9,732) Tangible Common Equity or Tangible Book Value (Non-GAAP) (Numerator) $ 147,805 $ 137,646 Tangible Common Equity to Tangible Assets (Non-GAAP) 9.6 % 9.4 % Common Shares Outstanding (Denominator) 5,036,509 5,132,654 Book Value per Common Share (GAAP) $ 31.28 $ 28.71 Tangible Book Value per Common Share (Non-GAAP) $ 29.35 $ 26.82 Liquidity Liquidity is the ability to meet current and future financial obligations of a short-term nature.
The change is primarily related to net funding of loans. Securities. Securities increased $55.1 million, or 26.6%, to $262.2 million at December 31, 2024, compared to $207.1 million at December 31, 2023.
The change is primarily related to net funding of loans and securities. Securities. Securities increased $17.7 million, or 6.8%, to $279.9 million at December 31, 2025, compared to $262.2 million at December 31, 2024.
The Company is a separate legal entity from the Bank and must provide for its own liquidity to pay dividends to stockholders, to pay principal and interest on its subordinated debt and for other corporate purposes. At December 31, 2024, the Company (on an unconsolidated basis) had liquid assets of $16.2 million.
For the year ended December 31, 2025, the Bank had net loan originations of $69.6 million. 49 The Company is a separate legal entity from the Bank and must provide for its own liquidity to pay dividends to stockholders, to pay principal and interest on its subordinated debt and for other corporate purposes.
Borrowings for each period consisted of $20.0 million of FHLB advances entered into during 2023 for a term of 24 months at 4.92%, the proceeds of which were utilized to match fund originations within the Bank’s commercial and industrial loan portfolio and $14.7 million related to the Company's unsecured subordinated debt obligation. Stockholders’ Equity.
Borrowings at December 31, 2024 consisted of $20.0 million of FHLB advances entered into in June 2023 for a term of 24 months at 4.92%. The proceeds of the FHLB borrowings were utilized to match fund originations within the Bank’s commercial and industrial loan portfolio.
December 31, 2024 Nonaccrual With No ACL Nonaccrual With ACL Loans Past Due 90 Days Still Accruing Total Nonperforming Assets (Dollars in Thousands) Nonaccrual Loans: Real Estate: Residential $ 1,388 $ — $ — $ 1,388 Commercial 188 — — 188 Consumer 213 — — 213 Total Nonaccrual Loans $ 1,789 $ — $ — 1,789 Other Real Estate Owned: Residential — Total Other Real Estate Owned — Total Nonperforming Assets $ 1,789 December 31, 2023 Nonaccrual With No ACL Nonaccrual With ACL Loans Past Due 90 Days Still Accruing Total Nonperforming Assets (Dollars in Thousands) Nonaccrual Loans: Real Estate: Residential $ 1,476 $ — $ — $ 1,476 Commercial 360 — — 360 Commercial and Industrial 316 — — 316 Consumer 88 — — 88 Total Nonaccrual Loans $ 2,240 $ — $ — 2,240 Other Real Estate Owned: Residential 162 Total Other Real Estate Owned 162 Total Nonperforming Assets $ 2,402 At December 31, 2024 and December 31, 2023, we had no loans 90 days or more past due that were still accruing interest.
December 31, 2025 Nonaccrual With No ACL Nonaccrual With ACL Loans Past Due 90 Days Still Accruing Total Nonperforming Assets (Dollars in Thousands) Nonaccrual Loans: Real Estate: Residential $ 2,210 $ 521 $ — $ 2,731 Commercial 2,057 — — 2,057 Construction 131 284 — 415 Consumer 107 — — 107 Total Nonaccrual Loans $ 4,505 $ 805 $ — 5,310 Total Other Real Estate Owned — Total Nonperforming Assets $ 5,310 December 31, 2024 Nonaccrual With No ACL Nonaccrual With ACL Loans Past Due 90 Days Still Accruing Total Nonperforming Assets (Dollars in Thousands) Nonaccrual Loans: Real Estate: Residential $ 1,388 $ — $ — $ 1,388 Commercial 188 — — 188 Consumer 213 — — 213 Total Nonaccrual Loans $ 1,789 $ — $ — 1,789 Total Other Real Estate Owned — Total Nonperforming Assets $ 1,789 At December 31, 2025 and December 31, 2024, we had no loans 90 days or more past due that were still accruing interest.
The yields set forth below include the effect of deferred fees, discounts, and premiums that are amortized or accreted to interest income or interest expense. 2024 2023 Year Ended December 31, Average Balance Interest and Dividends Yield/ Cost Average Balance Interest and Dividends Yield/ Cost (Dollars in Thousands) Assets: Interest-Earning Assets: Loans, Net (1) $ 1,073,601 $ 59,544 5.55 % $ 1,076,928 $ 54,763 5.09 % Securities Taxable 268,604 11,533 4.29 208,472 4,017 1.93 Tax Exempt — — — 5,821 199 3.42 Equity Securities 2,693 110 4.08 2,693 106 3.94 Interest-Earning Deposits at Other Banks 96,474 4,831 5.01 61,638 3,084 5.00 Other Interest-Earning Assets 3,142 274 8.72 3,027 211 6.97 Total Interest-Earning Assets 1,444,514 76,292 5.28 1,358,579 62,380 4.59 Noninterest-Earning Assets 57,986 48,448 Total Assets $ 1,502,500 $ 1,407,027 Liabilities and Stockholders' equity: Interest-Bearing Liabilities: Interest-Bearing Demand Deposits $ 326,073 $ 7,414 2.27 % $ 354,060 $ 6,741 1.90 % Money Market 215,864 6,706 3.11 199,962 4,554 2.28 Savings 180,647 202 0.11 220,146 202 0.09 Time Deposits 314,510 14,119 4.49 156,310 4,936 3.16 Total Interest-Bearing Deposits 1,037,094 28,441 2.74 930,478 16,433 1.77 Short-term Borrowings — — — 931 32 3.44 Other Borrowed Funds 34,697 1,622 4.67 26,328 1,207 4.58 Total Interest-Bearing Liabilities 1,071,791 30,063 2.80 957,737 17,672 1.85 Noninterest-Bearing Demand Deposits 270,528 326,408 Total Funding and Cost of Funds 1,342,319 2.24 1,284,145 1.38 Other Liabilities 16,559 6,764 Total Liabilities 1,358,878 1,290,909 Stockholders' Equity 143,622 116,118 Total Liabilities and Stockholders' Equity $ 1,502,500 $ 1,407,027 Net Interest Income (Non-GAAP) (2) $ 46,229 $ 44,708 Net Interest Rate Spread (Non-GAAP) (2)(3) 2.48 2.74 Net Interest-Earning Assets (4) $ 372,723 $ 400,842 Net Interest Margin (Non-GAAP) (2)(5) 3.20 3.29 Return on Average Assets 0.84 1.60 Return on Average Equity 8.77 19.42 Average Equity to Average Assets 9.56 8.25 Average Interest-Earning Assets to Average Interest-Bearing Liabilities 134.78 141.85 (1) Net of the allowance for credit losses and includes nonaccrual loans with a zero yield (2) Refer to Explanation of Use of Non-GAAP Financial Measures in this Report for the calculation of the measure and reconciliation to the most comparable GAAP measure.
The yields set forth below include the effect of deferred fees, discounts, and premiums that are amortized or accreted to interest income or interest expense. 2025 2024 Year Ended December 31, Average Balance Interest and Dividends Yield/ Cost Average Balance Interest and Dividends Yield/ Cost (Dollars in Thousands) Assets: Interest-Earning Assets: Loans, Net (1) $ 1,108,344 $ 62,313 5.62 % $ 1,073,601 $ 59,544 5.55 % Securities Taxable 265,757 11,520 4.33 268,604 11,533 4.29 Tax Exempt 12,024 710 5.90 — — — Equity Securities 1,413 51 3.61 2,693 110 4.08 Interest-Earning Deposits at Other Banks 37,349 1,467 3.93 96,474 4,831 5.01 Other Interest-Earning Assets 3,484 270 7.75 3,142 274 8.72 Total Interest-Earning Assets 1,428,371 76,331 5.34 1,444,514 76,292 5.28 Noninterest-Earning Assets 73,211 57,986 Total Assets $ 1,501,582 $ 1,502,500 Liabilities and Stockholders' equity: Interest-Bearing Liabilities: Interest-Bearing Demand Deposits $ 342,698 $ 6,888 2.01 % $ 326,073 $ 7,414 2.27 % Money Market 223,093 6,107 2.74 215,864 6,706 3.11 Savings 171,594 171 0.10 180,647 202 0.11 Time Deposits 284,727 10,279 3.61 314,510 14,119 4.49 Total Interest-Bearing Deposits 1,022,112 23,445 2.29 1,037,094 28,441 2.74 Short-term Borrowings 4,199 199 4.74 — — — Other Borrowed Funds 34,738 1,520 4.38 34,697 1,622 4.67 Total Interest-Bearing Liabilities 1,061,049 25,164 2.37 1,071,791 30,063 2.80 Noninterest-Bearing Demand Deposits 273,295 270,528 Total Funding and Cost of Funds 1,334,344 1.89 1,342,319 2.24 Other Liabilities 17,463 16,559 Total Liabilities 1,351,807 1,358,878 Stockholders' Equity 149,775 143,622 Total Liabilities and Stockholders' Equity $ 1,501,582 $ 1,502,500 Net Interest Income (Non-GAAP) (2) $ 51,167 $ 46,229 Net Interest Rate Spread (Non-GAAP) (2)(3) 2.97 2.48 Net Interest-Earning Assets (4) $ 367,322 $ 372,723 Net Interest Margin (Non-GAAP) (2)(5) 3.58 3.20 Return on Average Assets 0.33 0.84 Return on Average Equity 3.27 8.77 Average Equity to Average Assets 9.97 9.56 Average Interest-Earning Assets to Average Interest-Bearing Liabilities 134.62 134.78 (1) Net of the allowance for credit losses and includes nonaccrual loans with a zero yield (2) Refer to Explanation of Use of Non-GAAP Financial Measures in this Report for the calculation of the measure and reconciliation to the most comparable GAAP measure.
If the fair value of the collateral is less than the amortized cost basis of the loan, the Company will charge off the difference between the fair value of the collateral, less estimated costs to sell at the reporting date, and the amortized cost basis of the loan.
If the fair value of the collateral is less than the amortized cost basis of the loan, the Company will charge off the difference between the fair value of the collateral, less estimated costs to sell at the reporting date, and the amortized cost basis of the loan. 30 Accrued Interest Receivable The Company made an accounting policy election to exclude accrued interest receivable from the amortized cost basis of loans and available-for-sale securities.
Total liabilities increased $17.9 million, or 1.4%, to $1.33 billion at December 31, 2024 compared to $1.32 billion at December 31, 2023. Deposits. Total deposits increased $16.4 million, or 1.3%, to $1.28 billion as of December 31, 2024 compared to $1.27 billion at December 31, 2023.
Total liabilities increased $56.0 million, or 4.2%, to $1.39 billion at December 31, 2025 compared to $1.33 billion at December 31, 2024. Deposits. Total deposits increased $56.3 million, or 4.4%, to $1.34 billion as of December 31, 2025 compared to $1.28 billion at December 31, 2024.
Payment Due by Period Total Less Than Or Equal to One Year More Than One to Three Years More Than Three to Five Years More Than Five Years (Dollars in Thousands) Certificates of deposit $ 296,869 $ 271,816 $ 20,130 $ 4,309 $ 614 Other Borrowed Funds 34,718 20,000 — — 14,718 Operating Lease Obligations 3,761 481 809 664 1,807 Total $ 335,348 $ 292,297 $ 20,939 $ 4,973 $ 17,139 Capital Resources At December 31, 2024 and 2023, respectively, the Bank was considered "well capitalized" under the regulatory framework for prompt corrective action. 49 The following table presents the Bank’s regulatory capital amounts and ratios, as well as the minimum amounts and ratios required to be well capitalized at the dates indicated. 2024 2023 December 31, Amount Ratio Amount Ratio (Dollars in Thousands) Common Equity Tier 1 Capital (to Risk-Weighted Assets) Actual $ 152,238 14.78 % $ 143,654 13.64 % For Capital Adequacy Purposes 46,366 4.50 47,385 4.50 To Be Well Capitalized 66,973 6.50 68,445 6.50 Tier I Capital (to Risk-Weighted Assets) Actual 152,238 14.78 143,654 13.64 For Capital Adequacy Purposes 61,821 6.00 63,180 6.00 To Be Well Capitalized 82,428 8.00 84,240 8.00 Total Capital (to Risk-Weighted Assets) Actual 162,733 15.79 153,861 14.61 For Capital Adequacy Purposes 82,428 8.00 84,240 8.00 To Be Well Capitalized 103,035 10.00 105,300 10.00 Tier I Leverage Capital (to Adjusted Total Assets) Actual 152,238 9.98 143,654 10.19 For Capital Adequacy Purposes 60,996 4.00 56,385 4.00 To Be Well Capitalized 76,245 5.00 70,481 5.00 Impact of Inflation and Changing Price The consolidated financial statements and related notes of the Company have been prepared in accordance with GAAP.
Payment Due by Period Total Less Than Or Equal to One Year More Than One to Three Years More Than Three to Five Years More Than Five Years (Dollars in Thousands) Certificates of deposit $ 312,453 $ 279,228 $ 27,086 $ 5,646 $ 493 Other Borrowed Funds 34,758 — 20,000 — 14,758 Operating Lease Obligations 3,353 471 787 554 1,541 Total $ 350,564 $ 279,699 $ 47,873 $ 6,200 $ 16,792 Capital Resources At December 31, 2025 and 2024, respectively, the Bank was considered "well capitalized" under the regulatory framework for prompt corrective action. 50 The following table presents the Bank’s regulatory capital amounts and ratios, as well as the minimum amounts and ratios required to be well capitalized at the dates indicated. 2025 2024 December 31, Amount Ratio Amount Ratio (Dollars in Thousands) Common Equity Tier 1 Capital (to Risk-Weighted Assets) Actual $ 156,459 13.92 % $ 152,238 14.78 % For Capital Adequacy Purposes 50,583 4.50 46,366 4.50 To Be Well Capitalized 73,064 6.50 66,973 6.50 Tier I Capital (to Risk-Weighted Assets) Actual 156,459 13.92 152,238 14.78 For Capital Adequacy Purposes 67,444 6.00 61,821 6.00 To Be Well Capitalized 89,925 8.00 82,428 8.00 Total Capital (to Risk-Weighted Assets) Actual 167,321 14.89 162,733 15.79 For Capital Adequacy Purposes 89,925 8.00 82,428 8.00 To Be Well Capitalized 112,407 10.00 103,035 10.00 Tier I Leverage Capital (to Adjusted Total Assets) Actual 156,459 10.15 152,238 9.98 For Capital Adequacy Purposes 61,674 4.00 60,996 4.00 To Be Well Capitalized 77,093 5.00 76,245 5.00 Impact of Inflation and Changing Price The consolidated financial statements and related notes of the Company have been prepared in accordance with GAAP.
Average loans decreased $3.3 million while the loan yield increased 46 bps to 5.55% for the year ended December 31, 2024 compared to 5.09% for the year ended December 31, 2023. • Interest income on taxable investment securities increased $7.5 million, or 187.1%, to $11.5 million for the year ended December 31, 2024 compared to $4.0 million for the year ended December 31, 2023.
Average loans increased $34.7 million and the loan yield increased 7 bps to 5.62% for the year ended December 31, 2025 compared to 5.55% for the year ended December 31, 2024. • Interest income on investment securities increased $548,000, or 4.8%, to $12.1 million for the year ended December 31, 2025 compared to $11.5 million for the year ended December 31, 2024.
Net Interest Income. Net interest income increased $1.5 million, or 3.4%, to $46.1 million for the year ended December 31, 2024 compared to $44.6 million for the year ended December 31, 2023. Net interest margin (Non-GAAP) decreased 9 bps to 3.20% for the year ended December 31, 2024 compared to 3.29% the year ended December 31, 2023.
Net interest income increased $4.7 million, or 10.2%, to $50.8 million for the year ended December 31, 2025 compared to $46.1 million for the year ended December 31, 2024. Net interest margin (Non-GAAP) increased 38 bps to 3.58% for the year ended December 31, 2025 compared to 3.20% the year ended December 31, 2024.
Stockholders’ equity increased $7.5 million, or 5.4%, to $147.4 million at December 31, 2024, compared to $139.8 million at December 31, 2023. • Key factors positively impacting stockholders’ equity included $12.6 million of net income for the current period, partially offset by the payment of $5.1 million in dividends since December 31, 2023 and a $488,000 change in accumulated other comprehensive loss. • Book value per share was $28.71 at December 31, 2024 compared to $27.32 at December 31, 2023, an increase of $1.39.
Stockholders’ equity increased $10.2 million, or 6.9%, to $157.5 million at December 31, 2025, compared to $147.4 million at December 31, 2024. • Key factors positively impacting stockholders’ equity included a $13.8 million decrease in accumulated other comprehensive loss resulting from the securities repositioning strategy, $4.9 million of net income for the current period and $2.6 million of shares issued as a result of stock option exercises, partially offset by $6.8 million in treasury stock repurchases and the payment of $5.1 million in dividends since December 31, 2024. • Book value per share was $31.28 at December 31, 2025 compared to $28.71 at December 31, 2024, an increase of $2.57.
The Bank can attract and retain deposits by adjusting the interest rates offered. The Bank’s primary investing activities are the origination of loans. For the year ended December 31, 2024 the Bank had net loan originations of $17.6 million.
The Bank can attract and retain deposits by adjusting the interest rates offered. The Bank’s primary investing activities are the origination of loans.
Total assets increased $25.5 million, or 1.8%, to $1.48 billion at December 31, 2024, compared to $1.46 billion at December 31, 2023. Cash and Due From Banks. Cash and due from banks decreased $18.7 million, or 27.3%, to $49.6 million at December 31, 2024, compared to $68.2 million at December 31, 2023.
Total assets increased $66.1 million, or 4.5%, to $1.55 billion at December 31, 2025, compared to $1.48 billion at December 31, 2024. Cash and Due From Banks. Cash and due from banks decreased $17.9 million, or 36.1%, to $31.7 million at December 31, 2025, compared to $49.6 million at December 31, 2024.
Year Ended December 31, 2024 2023 (Dollars in Thousands) Balance at Beginning of Year $ 9,707 $ 12,819 Impact of ASC 326 - Loans — (3,385) Provision (Recovery) for Loan Losses 379 (284) Charge-offs: Real Estate: Residential (28) (219) Commercial and Industrial (12) — Consumer (485) (370) Total Charge-offs (652) (589) Recoveries: Real estate: Residential 14 43 Commercial — 32 Commercial and Industrial 175 876 Consumer 182 195 Total Recoveries 371 1,146 Net (Charge-offs) Recoveries (281) 557 Balance at End of Year $ 9,805 $ 9,707 Allowance for Credit Losses to Total Loans 0.90 % 0.87 % Allowance for Credit Losses to Nonaccrual Loans 548.07 433.35 Allowance for Credit Losses to Nonperforming Loans 548.07 433.35 Net (Recoveries) Charge-offs to Average Loans 0.03 (0.05) The allowance for credit losses increased $98,000, or 1.0%, to $9.8 million at December 31, 2024, compared to $9.7 million at December 31, 2023.
Year Ended December 31, 2025 2024 (Dollars in Thousands) Balance at Beginning of Year $ 9,805 $ 9,707 Provision for Credit Losses - Loans 534 379 Charge-offs: Real Estate: Residential (25) (28) Commercial (19) (127) Commercial and Industrial (223) (12) Consumer (302) (485) Total Charge-offs (569) (652) Recoveries: Real estate: Residential 10 14 Commercial and Industrial 136 175 Consumer 200 182 Total Recoveries 346 371 Net Charge-offs (223) (281) Balance at End of Year $ 10,116 $ 9,805 Allowance for Credit Losses to Total Loans 0.87 % 0.90 % Allowance for Credit Losses to Nonperforming Loans 190.51 548.07 Net Charge-offs to Average Loans 0.02 0.03 46 The allowance for credit losses increased $311,000, or 3.2%, to $10.1 million at December 31, 2025, compared to $9.8 million at December 31, 2024.
Total loans decreased $17.8 million, or 1.6%, to $1.09 billion at December 31, 2024 compared to $1.11 billion at December 31, 2023.
Total loans increased $69.6 million, or 6.4%, to $1.16 billion at December 31, 2025 compared to $1.09 billion at December 31, 2024.
Provision (Recovery) for Credit Losses. The provision for credit losses was $570,000 for the year ended December 31, 2024, compared to a $502,000 recovery for the year ended December 31, 2023. The provision for loan losses in 2024 was primarily due to growth in construction and land development loans.
Provision for Credit Losses. The provision for credit losses was $589,000 for the year ended December 31, 2025, compared to $570,000 for the year ended December 31, 2024. The provision for loan losses in 2025 was primarily due to growth in non-owner occupied commercial real estate and commercial and industrial loans.
The breakdown of noninterest expense for the year ended December 31, 2024 compared to the year ended December 31, 2023 is as follows: Year Ended December 31, 2024 2023 Dollar Change Percent Change (Dollars in Thousands) Salaries and Employee Benefits $ 18,821 $ 21,903 $ (3,082) (14.1) % Occupancy 3,096 2,998 98 3.3 % Equipment 1,155 1,064 91 8.6 % Data Processing 3,308 3,014 294 9.8 % Federal Deposit Insurance Corporation Assessment 639 754 (115) (15.3) % Pennsylvania Shares Tax 1,161 889 272 30.6 % Contracted Services 1,623 1,166 457 39.2 % Legal and Professional Fees 985 1,182 (197) (16.7) % Advertising 484 426 58 13.6 % Other Real Estate Owned (Income) 50 (115) 165 (143.5) % Amortization of Intangible Assets 958 1,766 (808) (45.8) % Other 3,369 3,735 (366) (9.8) % Total Noninterest Expense $ 35,649 $ 38,782 $ (3,133) (8.1) % Noninterest expense decreased $3.1 million, or 8.1%, to $35.6 million for the year ended December 31, 2024 compared to $38.8 million for the year ended December 31, 2023. • Salaries and employee benefits decreased $3.1 million to $18.8 million for the year ended December 31, 2024 compared to $21.9 million for the year ended December 31, 2023.
The breakdown of noninterest expense for the year ended December 31, 2025 compared to the year ended December 31, 2024 is as follows: Year Ended December 31, 2025 2024 Dollar Change Percent Change (Dollars in Thousands) Salaries and Employee Benefits $ 22,213 $ 18,821 $ 3,392 18.0 % Occupancy 2,513 3,096 (583) (18.8) % Equipment 1,452 1,155 297 25.7 % Data Processing 3,055 3,308 (253) (7.6) % Federal Deposit Insurance Corporation Assessment 724 639 85 13.3 % Pennsylvania Shares Tax 948 1,161 (213) (18.3) % Contracted Services 1,543 1,623 (80) (4.9) % Legal and Professional Fees 1,024 985 39 4.0 % Advertising 566 484 82 16.9 % Other Real Estate Owned (Income) 65 50 15 30.0 % Amortization of Intangible Assets — 958 (958) (100.0) % Other 3,553 3,369 184 5.5 % Total Noninterest Expense $ 37,656 $ 35,649 $ 2,007 5.6 % Noninterest expense increased $2.0 million, or 5.6%, to $37.7 million for the year ended December 31, 2025 compared to $35.6 million for the year ended December 31, 2024. • Salaries and employee benefits increased $3.4 million to $22.2 million for the year ended December 31, 2025 compared to $18.8 million for the year ended December 31, 2024.
Income Tax Expense. Income tax expense decreased $5.0 million to $2.7 million for the year ended December 31, 2024, compared to $7.7 million for the year ended December 31, 2023 and is primarily attributed to the decrease in pre-tax income. 41 Average Balances and Yields.
Income tax expense decreased $2.4 million to $397,000 for the year ended December 31, 2025, compared to $2.7 million for the year ended December 31, 2024 and is primarily attributed to the decrease in pre-tax income. Average Balances and Yields. The following table sets forth average balance sheets, average yields and costs, and certain other information for the years indicated.
December 31, 2024 (Dollars in Thousands) Three Months or Less $ 13,190 Over Three Months to Six Months 16,932 Over Six Months to One Year 8,601 Over One Year 2,047 Total $ 40,770 Borrowed Funds • Short-term borrowings. There were no short-term borrowings at December 31, 2024 or December 31, 2023. • Other borrowed funds.
December 31, 2025 (Dollars in Thousands) Three Months or Less $ 28,041 Over Three Months to Six Months 9,771 Over Six Months to One Year 5,057 Over One Year 2,062 Total $ 44,931 38 Borrowed Funds • Short-term borrowings. There were no short-term borrowings at December 31, 2025 or December 31, 2024. • Other borrowed funds.
Interest expense increased $12.4 million, or 70.1%, to $30.1 million for the year ended December 31, 2024 compared to $17.7 million for the year ended December 31, 2023.
Interest expense decreased $4.9 million, or 16.3%, to $25.2 million for the year ended December 31, 2025 compared to $30.1 million for the year ended December 31, 2024.
On December 1, 2023, the Company announced that the Bank and EU entered into an Asset Purchase Agreement with World pursuant to which EU sold substantially all of its assets to World for a purchase price of $30.5 million cash plus possible additional earn-out payments. The sale of assets was completed on December 8, 2023.
The loss recognized during 2025 was primarily attributable to the securities repositioning strategy implemented during the third quarter of the year. • The Company recorded a $40,000 net gain on disposal of premises and equipment in the current year related to the sale of a corporate storage warehouse, compared to a $274,000 gain in the prior year related to the sale of one branch location. 40 • On December 1, 2023, the Company announced that the Bank and EU entered into an Asset Purchase Agreement with World pursuant to which EU sold substantially all of its assets to World for a purchase price of $30.5 million cash plus possible additional earn-out payments.
Net interest margin (GAAP) decreased to 3.19% for the year ended December 31, 2024 compared to 3.28% for the year ended December 31, 2023. Interest and dividend income increased $13.9 million, or 22.3%, to $76.1 million for the year ended December 31, 2024 compared to $62.2 million for the year ended December 31, 2023.
Interest and dividend income decreased $192,000, or 0.3%, to $75.9 million for the year ended December 31, 2025 compared to $76.1 million for the year ended December 31, 2024. • Interest income on loans increased $2.7 million, or 4.5%, to $62.1 million for the year ended December 31, 2025 compared to $59.4 million for the year ended December 31, 2024.
The breakdown of noninterest income for the year ended December 31, 2024 compared to year ended December 31, 2023 is as follows: Year Ended December 31, 2024 2023 Dollar Change Percent Change (Dollars in Thousands) Service Fees $ 1,680 $ 1,819 $ (139) (7.6) % Insurance Commissions 6 5,839 (5,833) (99.9) % Other Commissions 251 521 (270) (51.8) % Net Gain on Sales of Loans 52 — 52 — % Net Gain (Loss) on Securities 51 (10,199) 10,250 100.5 % Net Gain on Purchased Tax Credits 49 29 20 69.0 % Gain on Sale of Subsidiary 138 24,578 (24,440) (99.4) % Net Gain on Disposal of Premises and Equipment 274 11 263 2390.9 % Income from Bank-Owned Life Insurance 594 576 18 3.1 % Net Gain from Bank-Owned Life Insurance Claims 915 303 612 202.0 % Other Income 1,484 535 949 177.4 % Total Noninterest Income $ 5,494 $ 24,012 $ (18,518) (77.1) % Noninterest income decreased $18.5 million, or 77.1%, to $5.5 million for the year ended December 31, 2024, compared to $24.0 million for the year ended December 31, 2023. • The Company recorded a $24.6 million pre-tax gain on the sale of EU assets during the year ended December 31, 2023.
The breakdown of noninterest (loss) income for the year ended December 31, 2025 compared to year ended December 31, 2024 is as follows: Year Ended December 31, 2025 2024 Dollar Change Percent Change (Dollars in Thousands) Service Fees $ 2,180 $ 1,680 $ 500 29.8 % Insurance Commissions 4 6 (2) (33.3) % Other Commissions 252 251 1 0.4 % Net Gain on Sale of Loans 105 52 53 101.9 % Net (Loss) Gain on Investment Securities (11,807) 51 (11,858) (23251.0) % Net Gain on Purchased Tax Credits 14 49 (35) (71.4) % Gain on Sale of Subsidiary — 138 (138) (100.0) % Net Gain on Disposal of Premises and Equipment 40 274 (234) (85.4) % Income from Bank-Owned Life Insurance 603 594 9 1.5 % Net Gain from Bank-Owned Life Insurance Claims — 915 (915) (100.0) % Other Income 1,379 1,484 (105) (7.1) % Total Noninterest (Loss) Income $ (7,230) $ 5,494 $ (12,724) (231.6) % Noninterest income decreased $12.7 million, or 231.6%, to a $7.2 million loss for the year ended December 31, 2025, compared to income of $5.5 million for the year ended December 31, 2024. • Net (loss) gain on investment securities was an $11.8 million loss for the year ended December 31, 2025, compared to a gain of $51,000 for the year ended December 31, 2024.
Such commitments are subject to the same credit policies and approval process accorded to loans the Company makes. In addition, the Company enters into commitments to sell mortgage loans. Contractual Obligations. In the ordinary course of its operations, the Company enters into certain contractual obligations.
While these contractual obligations represent potential future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process accorded to loans the Company makes. In addition, the Company enters into commitments to sell mortgage loans. Contractual Obligations.
This increase was largely due to an 86 basis point increase in the cost of interest-bearing liabilities to 2.24% for the year ended December 31, 2024 compared to 1.38% for the year ended December 31, 2023, adding an additional $9.9 million to interest expense. • Interest expense on deposits increased $12.0 million, or 73.1%, to $28.4 million for the year ended December 31, 2024 compared to $16.4 million for the year ended December 31, 2023.
This decrease was largely due to a 43 basis point decrease in the cost of interest-bearing liabilities to 2.37% for the year ended December 31, 2025 compared to 2.80% for the year ended December 31, 2024, causing a $4.7 million decrease in interest expense. 39 • Interest expense on deposits decreased $5.0 million, or 17.6%, to $23.4 million for the year ended December 31, 2025 compared to $28.4 million for the year ended December 31, 2024.
Government Agencies $ 4,996 $ 3,945 $ 4,995 $ 3,949 Obligations of States and Political Subdivisions 3,496 3,347 3,481 3,373 Mortgage-Backed Securities - Government-Sponsored Enterprises 53,628 50,363 57,377 54,532 Collateralized Mortgage Obligations - Government-Sponsored Enterprises 111,076 94,957 120,655 105,130 Collateralized Loan Obligations 98,741 98,779 29,862 29,804 Corporate Debt 9,479 8,123 9,484 7,719 Total Available-for-Sale Debt Securities $ 281,416 $ 259,514 $ 225,854 $ 204,507 Equity Securities: Mutual Funds 879 888 Other 1,760 1,700 Total Equity Securities 2,639 2,588 Total Securities $ 262,153 $ 207,095 Securities Portfolio Maturities and Yields.
Government Agencies $ — $ — $ 4,996 $ 3,945 Obligations of States and Political Subdivisions 35,227 36,224 3,496 3,347 Mortgage-Backed Securities - Government-Sponsored Enterprises 40,577 41,089 53,628 50,363 Collateralized Mortgage Obligations - Government-Sponsored Enterprises 72,266 67,575 111,076 94,957 Collateralized Mortgage Obligations - Non-Agency 10,671 10,547 — — Collateralized Loan Obligations 101,409 101,218 98,741 98,779 Corporate Debt 23,172 22,333 9,479 8,123 Total Available-for-Sale Debt Securities $ 283,322 $ 278,986 $ 281,416 $ 259,514 Equity Securities: Mutual Funds 909 879 Other — 1,760 Total Equity Securities 909 2,639 Total Securities $ 279,895 $ 262,153 33 Securities Portfolio Maturities and Yields.