Biggest changeWhile the Company cannot predict the exact timing or amounts of such charges, it does expect to treat these charges as special items in its future presentation of non-GAAP results. 27 Results of Operations Consolidated Results Our consolidated statements of income for the years ended December 31, 2023, 2022 and 2021 are as follows: Year ended December 31, (dollars in millions) 2023 2022 2021 Net sales $ 544.8 $ 422.6 $ 324.1 Cost of goods sold 373.8 294.4 223.2 Gross profit $ 171.0 $ 128.2 $ 100.9 Percent of sales 31.4 % 30.3 % 31.1 % Selling and administrative expenses $ 122.9 $ 93.4 $ 81.8 Percent of sales 22.6 % 22.1 % 25.2 % Amortization and earnout expenses 8.2 6.8 7.8 Acquisition and integration expenses 2.5 4.5 0.8 Executive transition expenses 1.5 1.2 — Restructuring expenses 1.3 0.1 0.6 Operating income $ 34.6 $ 22.2 $ 9.9 Percent of sales 6.4 % 5.3 % 3.1 % Other income (expense), net $ 0.4 $ 6.9 $ (2.2 ) Interest expense (13.4 ) (5.4 ) (3.0 ) Income before income taxes $ 21.5 $ 23.7 $ 4.7 Income tax expense 7.0 5.4 2.7 Net income $ 14.5 $ 18.3 $ 2.0 Noncontrolling interest (1.6 ) (0.8 ) (0.6 ) Net income attributable to CECO Environmental Corp. $ 12.9 $ 17.4 $ 1.4 Non-GAAP Measures To compare operating performance between the years ended December 31, 2023, 2022 and 2021 the Company has adjusted GAAP operating income to exclude (1) amortization of intangible assets, and earnout expenses, (2) restructuring expenses primarily relating to severance, facility exits, and associated legal expenses, (3) acquisition and integration expenses, which include legal, accounting, and other expenses, (4) executive transition expenses, including severance for the Company's former executives, fees and expenses incurred in the search, for and hiring, of new executives and (5) intangible asset impairment.
Biggest changeResults of Operations Consolidated Results Our consolidated statements of income for the years ended December 31, 2024, 2023 and 2022 are as follows: Year ended December 31, (dollars in millions) 2024 2023 2022 Net sales $ 557.9 $ 544.8 $ 422.6 Cost of goods sold 361.8 373.8 294.4 Gross profit $ 196.1 $ 171.0 $ 128.2 Percent of sales 35.1 % 31.4 % 30.3 % Selling and administrative expenses $ 146.7 $ 122.9 $ 93.4 Percent of sales 26.3 % 22.6 % 22.1 % Amortization and earnout expenses 9.1 8.2 6.8 Acquisition and integration expenses 4.2 2.5 4.5 Restructuring expenses 0.5 1.3 0.1 Asbestos litigation expenses 0.2 — — Executive transition expenses — 1.5 1.2 Operating income $ 35.4 $ 34.6 $ 22.2 Percent of sales 6.3 % 6.4 % 5.3 % Other (expense) income, net $ (4.7 ) $ 0.4 $ 6.9 Interest expense (13.0 ) (13.4 ) (5.4 ) Income before income taxes $ 17.7 $ 21.5 $ 23.7 Income tax expense 3.3 7.0 5.4 Net income $ 14.4 $ 14.5 $ 18.3 Noncontrolling interest (1.5 ) (1.6 ) (0.8 ) Net income attributable to CECO Environmental Corp. $ 13.0 $ 12.9 $ 17.4 29 Non-GAAP Measures To compare operating performance between the years ended December 31, 2024, 2023 and 2022 the Company has adjusted GAAP operating income to exclude (1) amortization of intangible assets, and earnout expenses, (2) restructuring expenses primarily relating to severance, facility exits, and associated legal expenses, (3) acquisition and integration expenses, which include legal, accounting, and other expenses, (4) executive transition expenses, including severance for the Company's former executives, fees and expenses incurred in the search, for and hiring, of new executives and (5) asbestos litigation expenses related to expected future settlement payments.
We break down costs of sales into five categories, as follows: • Subcontracts—Electrical work, concrete work, subcomponents and other subcontracts necessary to produce our products; • Labor—Our direct labor both in the shop and in the field; • Material—Raw materials that we buy to build our products; • Equipment—Fans, motors, control panels and other equipment necessary for turnkey systems; and • Factory overhead—Costs of facilities and supervision wages necessary to produce our products.
We break down costs of sales into five categories, as follows: • Subcontracts—Electrical work, concrete work, subcomponents and other subcontracts necessary to produce our products; • Labor—Our direct labor both in the shop and in the field; • Material—Raw materials that we buy to build our products, fans, motors, control panels and other equipment necessary for turnkey systems; and • Factory overhead—Costs of facilities and supervision wages necessary to produce our products.
As a part of its annual assessment, we first qualitatively assess whether current events or changes in circumstances lead to a determination that it is more likely than not (defined as a likelihood of more than 50 percent) that the fair value of an asset is less than its carrying amount.
As a part of the annual assessment, we first qualitatively assess whether current events or changes in circumstances lead to a determination that it is more likely than not (defined as a likelihood of more than 50 percent) that the fair value of an asset is less than its carrying amount.
We have excellent collaboration between our platforms and our centralized service teams ensuring optimal efficiency and alignment on growth and improvement initiatives. Our reportable segments are: • Engineered Systems segment: Our Engineered Systems segment serves the power generation, hydrocarbon processing, water/wastewater treatment, oily water separation and treatment, marine and naval vessels, and midstream oil and gas sectors.
We have excellent collaboration between our platforms and our centralized service teams ensuring optimal efficiency and alignment on growth and improvement initiatives. 27 Our reportable segments are: • Engineered Systems segment: Our Engineered Systems segment serves the power generation, hydrocarbon processing, water/wastewater treatment, oily water separation and treatment, marine and naval vessels, and midstream oil and gas sectors.
Other significant accounting policies Other significant accounting policies, not involving the same level of uncertainties as those discussed above, are nevertheless important to an understanding of our financial statements. See Note 1 to the Consolidated Financial Statements, Summary of 35 Significant Accounting Policies, which discusses accounting policies that must be selected by us when there are acceptable alternatives.
Other significant accounting policies Other significant accounting policies, not involving the same level of uncertainties as those discussed above, are nevertheless important to an understanding of our financial statements. See Note 1 to the Consolidated Financial Statements, Summary of Significant Accounting Policies, which discusses accounting policies that must be selected by us when there are acceptable alternatives.
(2) Includes notes payable and expected earnout liability. Critical Accounting Policies and Estimates Our consolidated financial statements are prepared in conformity with GAAP. Preparation of the consolidated financial statements in accordance with GAAP requires management to make estimates, judgments and assumptions affecting the reported amounts of assets, liabilities, revenues and expenses and related contingent liabilities.
(2) Includes notes payable and expected earnout liability. Critical Accounting Estimates Our consolidated financial statements are prepared in conformity with GAAP. Preparation of the consolidated financial statements in accordance with GAAP requires management to make estimates, judgments and assumptions affecting the reported amounts of assets, liabilities, revenues and expenses and related contingent liabilities.
The accounting guidance prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. We record the related interest expense and penalties, if any, as tax expense in the tax provision. Management must assess the realizability of the Company’s deferred tax assets.
The accounting guidance prescribes a recognition threshold and measurement attribute for the financial statement recognition and 37 measurement of a tax position taken or expected to be taken in a tax return. We record the related interest expense and penalties, if any, as tax expense in the tax provision. Management must assess the realizability of the Company’s deferred tax assets.
In 2021, the US Congress passed the Infrastructure Investment and Jobs Act with $550 billion of new federal spending aimed at rebuilding roads and bridges, climate resilience, and other environmental initiatives. Similar investments are being made in many other countries in which we do business.
In 2021, the US Congress passed the Infrastructure Investment and Jobs Act with $550 billion 26 of new federal spending aimed at rebuilding roads and bridges, climate resilience, and other environmental initiatives. Similar investments are being made in many other countries in which we do business.
We account for a contract after it has been approved by all parties to the arrangement, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable. 33 We recognize revenue as performance obligations are satisfied.
We account for a contract after it has been approved by all parties to the arrangement, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable. We recognize revenue as performance obligations are satisfied.
After that, our ability to fund these expected uses of cash and to comply with the financial covenants under our debt agreements will depend on the results of future operations, performance and cash flow.
After that, our ability to fund these expected uses of cash and to comply with the financial covenants under our debt agreements will depend on the results of future operations, 35 performance and cash flow.
If the estimated fair value of an asset is less than its carrying value, an impairment charge is recorded for the amount by which the carrying value of the asset exceeds its estimated fair value. During 2023, 2022, and 2021, our annual impairment test indicated no impairment of our indefinite-lived tradenames.
If the estimated fair value of an asset is less than its carrying value, an impairment charge is recorded for the amount by which the carrying value of the asset exceeds its estimated fair value. During 2024, 2023, and 2022, our annual impairment test indicated no impairment of our indefinite-lived tradenames.
Comparison of the years ended December 31, 2022 and 2021 See the Management Discussion and Analysis section of our Annual Report on Form 10-K for the year ended December 31, 2022 for a discussion of business segment results of operations for the year ended December 31, 2022 compared to the year ended December 31, 2021.
Comparison of the years ended December 31, 2023 and 2022 See the Management Discussion and Analysis section of our Annual Report on Form 10-K for the year ended December 31, 2023 for a discussion of business segment results of operations for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Accordingly, we recognized no impairment charges in our financial results for the years ended December 31, 2023, 2022, and 2021. For additional information on impairment testing results, see Note 6 to the Consolidated Financial Statements.
Accordingly, we recognized no impairment charges in our financial results for the years ended December 31, 2024, 2023, and 2022. For additional information on impairment testing results, see Note 6 to the Consolidated Financial Statements.
Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined. No provision for estimated losses on uncompleted contracts was needed at December 31, 2023, 2022 and 2021. Inventories The Company’s inventories are valued at the lower of cost or net realizable value using the first-in, first-out inventory costing method.
Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined. No provision for estimated losses on uncompleted contracts was needed at December 31, 2024, 2023 and 2022. 36 Inventories The Company’s inventories are valued at the lower of cost or net realizable value using the first-in, first-out inventory costing method.
As a part of the annual assessment, we first qualitatively assess whether current events or changes in circumstances lead to a determination that it is more likely than not (defined as a likelihood of more than 34 50 percent) that the fair value of a reporting unit is less than its carrying amount.
As a part of the annual assessment, we first qualitatively assess whether current events or changes in circumstances lead to a determination that it is more likely than not (defined as a likelihood of more than 50 percent) that the fair value of an asset is less than its carrying amount.
As material cost inflation occurs, the Company seeks to pass this cost onto our customers as price increases. Selling and administrative expense principally includes sales and engineering payroll and related fringes, advertising and marketing expenditures as well as all corporate and administrative functions and other costs that support our operations. The majority of these expenses are fixed.
As material cost inflation occurs, the Company seeks to pass this cost onto our customers as price increases. Selling and administrative expense principally includes sales and engineering payroll and related fringes, advertising and marketing expenditures as well as all corporate and administrative functions and other costs that support our operations.
If this qualitative assessment indicates a more likely than not potential that the asset may be impaired, the estimated fair value is determined by the relief from royalty method.
If this qualitative assessment indicates a more likely than not potential that the asset may be impaired, the estimated fair value is calculated using the relief from royalty method.
Our investment in net working capital is funded by cash flow from operations and by our revolving line of credit. At December 31, 2023, the Company had working capital of $78.3 million, compared with $94.0 million at December 31, 2022.
Our investment in net working capital is funded by cash flow from operations and by our revolving line of credit. At December 31, 2024, the Company had working capital of $86.3 million, compared with $78.3 million at December 31, 2023.
We complete an impairment assessment of the Company's indefinite life intangible assets on an annual basis, or more often as circumstances require.
Goodwill We complete an impairment assessment of the Company's indefinite life intangible assets on an annual basis, during the fourth quarter, or more often as circumstances require.
Year Ended December 31, (dollars in millions) 2023 2022 2021 Operating income as reported in accordance with GAAP $ 34.6 $ 22.2 $ 9.9 Operating margin in accordance with GAAP 6.4 % 5.3 % 3.1 % Amortization and earnout expenses 8.2 6.8 7.8 Acquisition and integration expenses 2.5 4.5 0.8 Executive transition expenses 1.5 1.2 — Restructuring expenses 1.3 0.1 0.6 Non-GAAP operating income $ 48.1 $ 34.8 $ 19.1 Non-GAAP operating margin 8.8 % 8.2 % 5.9 % Year Ended December 31, (dollars in millions) 2023 2022 2021 Net income as reported in accordance with GAAP $ 12.9 $ 17.4 $ 1.4 Amortization and earnout expenses 8.2 6.8 7.8 Acquisition and integration expenses 2.5 4.5 0.8 Executive transition expenses 1.5 1.2 — Restructuring expenses 1.3 0.1 0.6 Foreign currency remeasurement (1.0 ) (1.3 ) 2.0 Tax (benefit) expense of adjustments 1.2 (2.8 ) (2.8 ) Non-GAAP net income $ 26.6 $ 25.9 $ 9.8 Non-GAAP net income as a percentage of sales 4.9 % 6.1 % 3.0 % 28 Comparison of the years ended December 31, 2023 and 2022 Consolidated net sales in 2023 were $544.8 million compared with $422.6 million in 2022, an increase of $122.2 million or 28.9%.
Year Ended December 31, (dollars in millions) 2024 2023 2022 Operating income as reported in accordance with GAAP $ 35.4 $ 34.6 $ 22.2 Operating margin in accordance with GAAP 6.3 % 6.4 % 5.3 % Amortization and earnout expenses 9.1 8.2 6.8 Acquisition and integration expenses 4.2 2.5 4.5 Restructuring expenses 0.5 1.3 0.1 Asbestos litigation expenses 0.2 — — Executive transition expenses — 1.5 1.2 Non-GAAP operating income $ 49.4 $ 48.1 $ 34.8 Non-GAAP operating margin 8.9 % 8.8 % 8.2 % Year Ended December 31, (dollars in millions) 2024 2023 2022 Net income as reported in accordance with GAAP $ 13.0 $ 12.9 $ 17.4 Amortization and earnout expenses 9.1 8.2 6.8 Acquisition and integration expenses 4.2 2.5 4.5 Restructuring expenses 0.5 1.3 0.1 Asbestos litigation expenses 0.2 — — Executive transition expenses — 1.5 1.2 Foreign currency remeasurement 4.3 (1.0 ) (1.3 ) Tax (benefit) expense of adjustments (4.6 ) 1.2 (2.8 ) Non-GAAP net income $ 26.7 $ 26.6 $ 25.9 Non-GAAP net income as a percentage of sales 4.8 % 4.9 % 6.1 % 30 Comparison of the years ended December 31, 2024 and 2023 Consolidated net sales in 2024 were $557.9 million compared with $544.8 million in 2023, an increase of $13.1 million or 2.4%.
We continue to focus on increasing revenues and profitability in developing markets, where environmental awareness and associated regulatory standards are increasing, while continuing to strengthen and expand our product offerings and channels in our domestic market of the United States.
We continue to focus on increasing revenues and profitability in developing markets, where environmental awareness and associated regulatory standards are increasing, while continuing to strengthen and expand our product offerings and channels in our domestic market of the United States. Our enterprise strategy consists of a combined operational strategy and capital allocation strategy.
The ratio of current assets to current liabilities was 1.39 to 1.00 at December 31, 2023 as compared with a ratio of 1.64 to 1.00 at December 31, 2022. At December 31, 2023 and 2022, cash and cash equivalents totaled $54.8 million and $45.5 million, respectively.
The ratio of current assets to current liabilities was 1.35 to 1.00 at December 31, 2024 as compared with a ratio of 1.39 to 1.00 at December 31, 2023. At December 31, 2024 and 2023, cash and cash equivalents totaled $37.8 million and $54.8 million, respectively.
Joint Venture Debt On March 7, 2022, the Company's Effox-Flextor-Mader, Inc. joint venture ("EFM JV") entered into a loan agreement secured by the assets of the EFM JV in the aggregate principal amount of $11.0 million for the acquisition of General Rubber, LLC ("GRC"), as further described in Note 14 to the Consolidated Financial Statements.
Joint Venture Debt On March 7, 2022, the Company's Effox-Flextor-Mader, Inc. joint venture ("EFM JV") entered into a loan agreement secured by the assets of the EFM JV in the aggregate principal amount of $11.0 million for the acquisition of General Rubber, LLC.
Industrial Process Solutions segment Our Industrial Process Solutions segment net sales increased $5.3 million to $164.7 million in 2023 compared with $159.4 million in 2022, an increase of 3.3%. The increase is primarily attributable to an increase of $4.7 million in our duct fabrication and installation businesses.
Our Industrial Process Solutions segment net sales increased $9.2 million to $173.9 million in 2024 compared with $164.7 million in 2023, an increase of 5.6%. The increase is primarily attributable to an increase of $7.6 million in our duct fabrication and installation businesses.
In 2022, $48.3 million of cash was used in investing activities, which consisted of $44.9 for current year acquisitions and $3.4 million for acquisition of property and equipment. 32 Financing Activities Financing activities in 2023 provided cash of $21.1 million, which consisted primarily of $27.1 million of net borrowings under the Credit Facility, used to finance current year acquisitions, as well as $1.4 million of proceeds from employee stock purchase plan and exercise of stock options.
Financing activities in 2023 provided cash of $21.1 million, which consisted primarily of $27.1 million of net borrowings under the Credit Facility, used to finance current year acquisitions, as well as $1.4 million of proceeds from employee stock purchase plan and exercise of stock options.
Total unused credit availability under our Credit Facility and other non-U.S. credit facilities and agreements, exclusive of any potential asset base limitations, is as follows: December 31, 2023 2022 (dollars in millions) Credit Facility, revolving loans $ 140.0 $ 140.0 Draw down (17.3 ) (61.3 ) Letters of credit open (13.3 ) (18.9 ) Total unused credit availability $ 109.4 $ 59.8 Amount available based on borrowing limitations $ 99.8 $ 59.8 Overview of Cash Flows and Liquidity For the year ended December 31, (dollars in thousands) 2023 2022 2021 Total operating cash flow provided by operating activities $ 44,647 $ 29,649 $ 13,298 Net cash used in investing activities (56,486 ) (48,257 ) (2,083 ) Net cash provided by (used in) financing activities 21,144 38,176 (15,556 ) Effect of exchange rate changes on cash and cash equivalents (442 ) (4,978 ) (1,475 ) Net increase (decrease) in cash, cash equivalents and restricted cash $ 8,863 $ 14,590 $ (5,816 ) Operating Activities In 2023, $44.6 million of cash was provided by operating activities compared with $29.6 million provided by operating activities in 2022, an increase of $15.0 million.
See Note 8 to the Consolidated Financial Statements for further information on the Company’s debt facilities. 34 Total unused credit availability under our Credit Facility and other non-U.S. credit facilities and agreements, exclusive of any potential asset base limitations, is as follows: December 31, 2024 2023 (dollars in millions) Credit Facility, revolving loans $ 400.0 $ 140.0 Draw down (214.2 ) (17.3 ) Letters of credit open (18.9 ) (13.3 ) Total unused credit availability $ 166.9 $ 109.4 Amount available based on borrowing limitations $ 1.0 $ 99.8 Overview of Cash Flows and Liquidity For the year ended December 31, (dollars in thousands) 2024 2023 2022 Total operating cash flow provided by operating activities $ 24,828 $ 44,647 $ 29,649 Net cash used in investing activities (105,312 ) (56,486 ) (48,257 ) Net cash provided by financing activities 65,910 21,144 38,176 Effect of exchange rate changes on cash and cash equivalents (2,673 ) (442 ) (4,978 ) Net increase (decrease) in cash, cash equivalents and restricted cash $ (17,247 ) $ 8,863 $ 14,590 Operating Activities In 2024, $24.8 million of cash was provided by operating activities compared with $44.6 million provided by operating activities in 2023, a decrease of $19.8 million.
If there is a qualitative determination that the fair value of a particular reporting unit is more likely than not greater than its carrying value, we do not need to quantitatively test for goodwill impairment for that reporting unit.
If there is a qualitative determination that the fair value of a particular asset is more likely than not greater than its carrying value, we do not need to proceed to the quantitative estimated fair value test for that asset.
We assist customers in maintaining clean and safe operations for employees, reducing energy consumption, minimizing waste for customers, and meeting regulatory standards for toxic emissions, fumes, volatile organic compounds, and odor elimination through our platforms including duct fabrication and installation, industrial air, and fluid handling. 26 Our contracts are obtained either through competitive bidding or as a result of negotiations with our customers.
We assist customers in maintaining clean and safe operations for employees, reducing energy consumption, minimizing waste for customers, and meeting regulatory standards for toxic emissions, fumes, volatile organic compounds, and odor elimination through our platforms including duct fabrication and installation, industrial air, and fluid handling.
Cash flow from operating activities in 2023 had a favorable impact year-over-year primarily due to changes in net working capital. In 2022, $29.6 million of cash was provided by operating activities compared with $13.2 million in 2021, an increase of $16.4 million.
Cash flow from operating activities in 2024 had an unfavorable impact year-over-year primarily due to changes in net working capital. In 2023, $44.6 million of cash was provided by operating activities compared with $29.6 million provided by operating activities in 2022, an increase of $15.0 million.
Our cost of sales is principally driven by a number of factors, including material and subcontract prices and labor cost and availability. Changes in these factors may have a material impact on our overall gross profit margins.
Our focus is on increasing our operating margins as well as our gross margin percentage, which translates into stronger operating results. Our cost of sales is principally driven by a number of factors, including material and subcontract prices and labor cost and availability. Changes in these factors may have a material impact on our overall gross profit margins.
The Income from Operations table and corresponding comments regarding operating income at the reportable segment level include both intra-segment and inter-segment operating income. 2023 2022 2021 Net Sales (less intra-, inter-segment sales) (table only in thousands) Engineered Systems Segment $ 380,108 $ 263,224 $ 186,926 Industrial Process Solutions Segment 164,737 159,403 137,214 Total net sales $ 544,845 $ 422,627 $ 324,140 2023 2022 2021 Income from Operations (table only in thousands) Engineered Systems segment $ 59,846 $ 36,200 $ 25,770 Industrial Process Solutions segment 21,630 22,705 15,054 Corporate and Other (1) (46,907 ) (36,744 ) (30,967 ) Total income from operations $ 34,569 $ 22,161 $ 9,857 (1) Includes corporate compensation, professional services, information technology, and other general, administrative corporate expenses.
The Income from Operations table and corresponding comments regarding operating income at the reportable segment level include both intra-segment and inter-segment operating income. 2024 2023 2022 Net Sales (less intra-, inter-segment sales) (table only in thousands) Engineered Systems Segment $ 384,025 $ 380,108 $ 263,224 Industrial Process Solutions Segment 173,908 164,737 159,403 Total net sales $ 557,933 $ 544,845 $ 422,627 2024 2023 2022 Income from Operations (less intra-, inter-segment profit) (table only in thousands) Engineered Systems segment $ 72,373 $ 59,846 $ 36,200 Industrial Process Solutions segment 29,575 21,630 22,705 Corporate and Other (1) (66,545 ) (46,907 ) (36,744 ) Total income from operations $ 35,403 $ 34,569 $ 22,161 (1) Includes corporate compensation, professional services, information technology, and other general, administrative corporate expenses.
This was partially offset by $2.1 million of earnout payments, $1.7 million in distributions to non-controlling interest, $1.2 million of deferred consideration for acquisitions, $0.9 million in payments on our capital leases, and $0.4 million of financing fees.
This was partially offset by $2.1 million of earnout payments, $1.7 million in distributions to non-controlling interest, $1.2 million of deferred consideration for acquisitions, $0.9 million in payments on our capital leases, and $0.4 million of financing fees. Our primary sources of liquidity are cash generated from operations and borrowing availability under the Credit Facility.
Acquisitions and integration expenses related to various merger and acquisition diligence activities, which include legal, accounting and banking expenses, were $2.5 million in 2023, as compared with $4.5 million in 2022. The decrease is due to the timing of acquisition activity. See Note 14 to the Consolidated Financial Statements for further discussion on recent acquisitions.
See Note 7 to the Consolidated Financial Statements for further discussion on earnout expenses. Acquisitions and integration expenses related to various merger and acquisition diligence activities, which include legal, accounting and banking expenses, were $4.2 million in 2024, as compared with $2.5 million in 2023, an increase of $1.7 million, or 68.0%.
Cash flow from operating activities in 2022 had a favorable impact year-over-year primarily due to increases in net earnings, partially offset by increases in net working capital. Investing Activities In 2023, $56.5 million of cash was used in investing activities, which consisted of $48.1 for current year acquisitions and $8.4 million for acquisition of property and equipment.
Cash flow from operating activities in 2023 had a favorable impact year-over-year primarily due to changes in net working capital. Investing Activities In 2024, $105.3 million of cash was used in investing activities, which consisted of $87.9 million for current year acquisitions and $17.4 million for acquisition of property and equipment.
The Credit Facility allows letters of credit and bank guarantee issuances of up to $65.0 million from the bilateral lines of credit secured by pledged assets and collateral under the Credit Facility. See Note 8 to the Consolidated Financial Statements for further information on the Company’s debt facilities.
The Credit Facility allows letters of credit and bank guarantee issuances of up to $65.0 million from the bilateral lines of credit secured by pledged assets and collateral under the Credit Facility.
These GAAP financial statements include certain charges the Company believes are not indicative of its core ongoing operational performance. As a result, the Company provides financial information in this MD&A that was not prepared in accordance with GAAP and should not be considered as an alternative to the information prepared in accordance with GAAP.
As a result, the Company provides financial information in this MD&A that was not prepared in accordance with GAAP and should not be considered as an alternative to the information prepared in accordance with GAAP.
The Company has provided the non-GAAP financial measures including non-GAAP operating income, non-GAAP operating margin, and non-GAAP net income as a result of the adjustment for items that the Company believes are not indicative of its ongoing operations.
The Company provides this supplemental non-GAAP financial information, because the Company’s management utilizes it to evaluate its ongoing financial performance and the Company believes it provides greater transparency to investors as supplemental information to its GAAP results. 28 The Company has provided the non-GAAP financial measures including non-GAAP operating income, non-GAAP operating margin, and non-GAAP net income as a result of the adjustment for items that the Company believes are not indicative of its ongoing operations.
Operating income as a percentage of sales for 2023 was 6.4% compared with 5.3% for 2022. The increase in operating income is primarily attributable to increases in net organic sales and gaining operating leverage. Non-GAAP operating income was $48.1 million in 2023 and $34.8 million in 2022.
Operating income as a percentage of sales for 2024 was 6.3% compared with 6.4% for 2023. The increase in operating income is primarily attributable to the increase in gross profit. Non-GAAP operating income was $49.4 million in 2024, an increase of $1.3 million from $48.1 million in 2023.
The increase in non-GAAP operating income is primarily attributable to the increase in net organic sales and improved operating leverage. Non-GAAP operating income as a percentage of sales for 2023 was 8.8% compared with 8.2% for 2022. Other income for 2023 was $0.4 million compared to $6.9 million in 2022.
The increase in non-GAAP operating income is primarily attributable to the increase in gross profit. Non-GAAP operating income as a percentage of sales was 8.9% for 2024 compared with 8.8% for 2023. Other expense for 2024 was $(4.7) million compared to other income of $0.4 million in 2023, a decrease of $5.1 million.
This figure excludes earnout expenses / income, which are recorded in the segment in which the expense / income occurs. Comparison of the years ended December 31, 2023 and 2022 Engineered Systems segment Our Engineered Systems segment net sales increased $116.9 million to $380.1 million in 2023 compared with $263.2 million in 2022, an increase of 44.4%.
This figure excludes earnout expenses / income, which are recorded in the segment in which the expense / income occurs. Comparison of the years ended December 31, 2024 and 2023 Engineered Systems segment Our Engineered Systems segment orders booked increased $109.8 million, or 28.1%, to $500.9 million in 2024 compared with $391.1 million in 2023.
Income tax expense and the effective tax rate for 2023 were affected by changes in valuation allowances, and the net impact of global intangible low-taxed income ("GILTI") and foreign-derived intangible income ("FDII"), as well as certain permanent differences including state income taxes, non-deductible incentive stock-based compensation, and differences in tax rates among the jurisdictions in which we operate. 29 Comparison of the years ended December 31, 2022 and 2021 See the Management Discussion and Analysis section of our Annual Report on Form 10-K for the year ended December 31, 2022 for a discussion of our consolidated results of operations for the year ended December 31, 2022 compared to the year ended December 31, 2021.
Income tax expense and the effective tax rate for 2024 were affected by changes in valuation allowances, and the net impact of global intangible low-taxed income ("GILTI") and foreign-derived intangible income ("FDII"), as well as certain permanent differences including state income taxes, non-deductible incentive stock-based compensation, and differences in tax rates among the jurisdictions in which we operate.
The decrease in other income was primarily attributable to net foreign currency transaction losses in the current year based on changes in exchange rates at our foreign subsidiaries. Interest expense increased to $13.4 million in 2023 from $5.4 million in 2022. The increase in interest expense is primarily due to higher interest rates and increased debt balances to fund acquisitions.
The decrease in other (expense) income was primarily attributable to net foreign currency transaction losses in the current year based on changes in exchange rates at our foreign subsidiaries. Interest expense was $13.0 million in 2024 compared to $13.4 million in 2023, a decrease of $0.4 million, or 3.0%.
Our geographic and industry diversity, and the breadth of our product and services portfolio, have helped mitigate the impact of any one industry or the economy of any single country on our consolidated operating results.
As a global business, our operations are affected by worldwide, regional and industry-specific economic factors, wherever we operate or do business. Our geographic and industry diversity, and the breadth of our product and services portfolio, have helped mitigate the impact of any one industry or the economy of any single country on our consolidated operating results.
We have secured raw materials from existing and alternate suppliers and have taken other mitigating actions to mitigate supply disruptions; however, we cannot guarantee that we can continue to do so in the future. In this event, our business, results and financial condition could be adversely affected.
In particular, we are currently experiencing shortages of raw materials and inflationary pressures for certain materials and labor. We have secured raw materials from existing and alternate suppliers and have taken other mitigating actions to mitigate supply disruptions; however, we cannot guarantee that we can continue to do so in the future.
Restructuring expenses were $1.4 million in 2023 compared to $0.1 million in 2022. These expenses related to severance, facility exits, and associated legal expenses, primarily as it relates to the exit of certain operations in China at the end of 2023. Operating income for 2023 was $34.6 million, an increase of $12.4 million from $22.2 million in 2022.
Restructuring expenses were $0.5 million in 2024 compared to $1.4 million in 2023, a decrease of $0.8 million, or 61.5%. These expenses related to severance, facility exits, and associated legal expenses, primarily as it relates to the exit of certain operations in China.
Operations Overview We operate our segments and the underlying platforms serving their respective niche end markets. Our platforms are structured to win in their target markets with a core focus on understanding customer needs and providing best-in-class solutions.
In this event, our business, results and financial condition could be adversely affected. Operations Overview Our segments consist of like end-market and end-market adjacent platforms. Our platforms are structured to win in their target markets with a core focus on understanding customer needs and providing best-in-class solutions.
Executive transition expenses were $1.5 million in 2023 compared to $1.2 million in 2022. These expenses related to fees and other expenses incurred in the search for and hiring of new executives, specifically the Chief Administrative and Legal Officer and Chief Finance and Strategy Officer for 2022 and Chief Operating Officer and Chief Accounting Officer for 2023.
These expenses related to severance for the former executives, as well as fees and other expenses incurred in the search for and hiring of a new executive, specifically as it relates to the departure of the former Chief Operating Officer and transition of the role of Chief Accounting Officer.
Our enterprise strategy consists of a combined operational strategy and capital allocation strategy. 25 Our operational strategy is implemented through our technology and application-based platforms aligned around target customers and end markets where our solutions are particularly valuable.
Our operational strategy is implemented through our technology and application-based platforms aligned around target customers and end markets where our solutions are particularly valuable. Core elements of our operational strategy are commercial and operational excellence, margin expansion, recurring revenue growth, cash flow generation, product management, and project management execution.
Pursuant to this amendment, the lenders provided an additional term loan in the aggregate principal amount of $75.0 million. Under the terms of the Credit Facility, the Company is required to maintain certain financial covenants, including the maintenance of a Consolidated Net Leverage Ratio (as defined in the Credit Facility).
Under the terms of the Credit Facility, the Company is required to maintain certain financial covenants, including the maintenance of a Consolidated Net Leverage Ratio not greater than 4.00 to 1.00 and a Consolidated Secured Net Leverage Ratio (as defined in the Credit Facility) not greater than 3.00 to 1.00.
Approximately 62.3%, or $3.3 million, of the increase in net sales is attributable to organic revenue growth, while $2.0 million is attributable to acquisitions that have occurred during the preceding twelve-month period. Operating income was $21.6 million in 2023 compared with $22.7 million in 2022.
Approximately $13.0 million of net sales in 2024 is attributable to acquisitions that have occurred during the preceding twelve-month period. Operating income for the Industrial Process segment increased $8.0 million to $29.6 million in 2024 compared with $21.6 million in 2023. The increase in operating income in primarily attributable to higher gross profit related to increased sales and project execution.
The increase in expense is attributable to an increase of $0.9 million in definite lived asset amortization due to recent acquisitions and $0.5 million in earnout expense. See Note 7 to the Consolidated Financial Statements for further discussion on earnout expenses.
Amortization and earnout expenses were $9.1 million in 2024 and $8.2 million in 2023, an increase of $0.9 million, or 11.0%. The increase in expense is attributable to an increase of $1.2 million in definite lived asset amortization due to recent acquisitions, partially offset by $0.4 million in earnout expense.
An advantage of our operating model is that as revenue grows, we have significant operating leverage on our fixed selling and administrative cost structure. Note Regarding Use of Non-GAAP Financial Measures The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).
Variable compensation based on the Company’s performance is included in selling and administrative expense. An advantage of our operating model is that as revenue grows, we have significant operating leverage on our fixed selling and administrative cost structure.
The following table summarizes the Company’s material cash requirements from known contractual obligations as of December 31, 2023: Payments Due by Period (dollars in thousands) Total Less than 1 year 1-3 years 3-5 years More than 5 years Term Loan Debt, including joint venture debt $ 121,279 $ 10,488 $ 107,023 $ 3,768 $ — Revolving Credit Loan 17,300 — 17,300 — — Interest expense (estimated) 26,825 11,154 15,344 328 — Purchase obligations (1) 109,957 109,957 — — — Operating lease obligations 16,938 4,363 6,372 2,723 3,480 Capital lease obligations 6,409 925 1,905 1,983 1,596 Liabilities related to acquisitions (2) 3,700 1,115 2,585 — — Totals $ 302,408 $ 138,001 $ 150,529 $ 8,802 $ 5,076 (1) Primarily consists of purchase obligations for costs associated with uncompleted sales contracts.
The following table summarizes the Company’s material cash requirements from known contractual obligations as of December 31, 2024: Payments Due by Period (dollars in thousands) Total Less than 1 year 1-3 years 3-5 years More than 5 years Term Loan Debt, including joint venture debt $ 7,297 $ 1,650 $ 5,647 $ — $ — Revolving Credit Loan 214,200 — — 214,200 — Interest expense (estimated) 73,532 15,735 46,213 11,584 — Purchase obligations (1) 173,681 173,681 — — — Operating lease obligations 31,161 5,810 8,912 6,730 9,709 Capital lease obligations 5,484 943 1,944 2,022 575 Liabilities related to acquisitions (2) 5,835 60 5,775 — — Totals $ 511,190 $ 197,879 $ 68,491 $ 234,536 $ 10,284 (1) Primarily consists of purchase obligations for costs associated with uncompleted sales contracts.
Debt consisted of the following: December 31, (table only in thousands) 2023 2022 Outstanding borrowings under Credit Facility Term loan payable in quarterly principal installments of $550 through September 2023, $825 through September 2025 and $1,100 thereafter with balance due upon maturity in December 2026. – Term loan $ 112,424 $ 41,309 – Revolving Credit Loan 17,300 61,300 Total outstanding borrowings under the Credit Facility 129,724 102,609 Outstanding borrowings under the joint venture term debt 8,855 10,083 Unamortized debt discount (1,296 ) (1,488 ) Total outstanding borrowings 137,283 111,204 Less: current portion (10,488 ) (3,579 ) Total debt, less current portion $ 126,795 $ 107,625 In 2023, the Company made repayments of $44.0 million on the revolving credit line and $1.2 million on the joint venture term debt, with net borrowings of $71.1 million on the term loan .
As of December 31, 2024 and 2023, $29.7 million and $38.5 million, respectively, of our cash and cash equivalents were held by foreign subsidiaries, as well as being denominated in foreign currencies. 33 Debt consisted of the following: December 31, (table only in thousands) 2024 2023 Outstanding borrowings under Credit Facility – Term loan $ — $ 112,424 – Revolving Credit Loan 214,200 17,300 Total outstanding borrowings under the Credit Facility 214,200 129,724 Outstanding borrowings under the joint venture term debt 7,297 8,855 Unamortized debt discount (2,617 ) (1,296 ) Total outstanding borrowings 218,880 137,283 Less: current portion (1,650 ) (10,488 ) Total debt, less current portion $ 217,230 $ 126,795 In 2024, the Company made repayments of $112.4 million on the term loan and $1.6 million on the joint venture term debt, with net borrowings of $196.9 million on the revolving credit line .
Income tax expense was $7.0 million and $5.4 million in 2023 and 2022, respectively. The effective tax rate for 2023 was 32.6% compared with 22.9% in 2022.
The decrease in interest expense is primarily due to lower a weighted average stated interest rate. 31 Income tax expense was $3.3 million in 2024 compared to $7.0 million in 2023, a decrease of $3.7 million, or 52.9%. The effective tax rate for 2024 was 18.5% compared with 32.6% in 2023.
Core elements of our operational strategy are commercial and operational excellence, margin expansion, recurring revenue growth, cash flow generation, product management, and project management execution. Our capital allocation strategy supports the growth and value creation generated by our operational strategy.
Our capital allocation strategy supports the growth and value creation generated by our operational strategy.
Goodwill We complete a goodwill impairment assessment on an annual basis as of October 1, or more often as circumstances require, on a reporting unit level, at or below the operating segment level.
Long-lived assets We complete an impairment assessment of the Company's indefinite life intangible assets on an annual basis, during the fourth quarter, or more often as circumstances require.
Operating income for the Engineered Systems segment increased $23.6 million to $59.8 million for 2023 compared with $36.2 million in 2022, an increase of 65.2%. The increase in operating income in primarily attributable to higher gross profit related to increased sales.
Approximately $20.1 million of net sales in 2024 is attributable to acquisitions that occurred during the preceding twelve-month period. 32 Operating income for the Engineered Systems segment increased $12.6 million to $72.4 million in 2024 compared with $59.8 million in 2023, an increase of 21.1%.
Contract terms offered by us are generally dependent on the complexity and risk of the project as well as the resources that will be required to complete the project. Our focus is on increasing our operating margins as well as our gross margin percentage, which translates into stronger operating results.
Our contracts are obtained either through customer upselling based on our leading brands and significant install base, competitive bidding or as a result of negotiations with our customers. Contract terms offered by us are generally dependent on the complexity and risk of the project as well as the resources that will be required to complete the project.
Gross profit increased by $42.8 million, or 33.4%, to $171.0 million in 2023 compared with $128.2 million in 2022. The increase in gross profit was primarily attributable to the increase in sales volume as described above.
Gross profit increased by $25.1 million, or 14.7%, to $196.1 million in 2024 compared with $171.0 million in 2023. The increase in gross profit was attributable to the increase in sales volume as described above, as well as sales mix, project execution and flow through from higher booked margins, as well as continued benefits from sourcing and value engineering.
The decrease is primarily attributable to $1.0 million of restructuring expenses incurred in 2023. 30 Corporate and Other segment Operating expense for the Corporate and Other segment increased $10.2 million to $46.9 million for 2023 compared with $36.7 million for 2022.
Corporate and Other segment Operating expense for the Corporate and Other segment increased $19.6 million to $66.5 million for 2024 compared with $46.9 million for 2023. The increase is primarily attributable to investments made to support growth inclusive of acquisition and integration expenses, and inflationary increases for wages and services.
Based on the analysis, the resultant estimated fair value of all of the reporting units exceeded their carrying value as of December 31, 2023. For additional information on goodwill impairment testing results, see Note 6 to the Consolidated Financial Statements.
During 2024, 2023, and 2022, our annual impairment test indicated no impairment of goodwill. Accordingly, we recognized no impairment charges in our financial results for the years ended December 31, 2024, 2023, and 2022. For additional information on impairment testing results, see Note 6 to the Consolidated Financial Statements.
In the third quarter of 2023, the Company entered into an Elevated Ratio Period resulting in a maximum Consolidated Net Leverage Ratio of 4.00 through June 30, 2024, after which time it will decrease to 3.50 until the end of the term of the Credit Facility. 31 As of December 31, 2023 and 2022, the Company was in compliance with all related financial and other restrictive covenants under the Credit Facility.
As of December 31, 2024 and 2023, the Company was in compliance with all related financial and other restrictive covenants under the Credit Facility.
The increase was led by increases of $88.2 million in our separation, filtration and industrial water businesses and $21.2 million in our thermal acoustics technologies.
The increase is driven by increases of $9.4 million in our dampers and expansion businesses and $7.2 million in our industrial air businesses, partially offset by a decrease of $9.5 million in our water and wastewater treatment technologies.
Approximately 58.2%, or $71.1 million, of the increase in net sales is attributable to organic revenue growth, defined as revenue recorded subsequent to the twelve-month period post-acquisition date, while $51.1 million is attributable to acquisitions that have occurred during the preceding twelve-month period.
The increase is primarily attributable to increased demand for energy transition projects and products as the market for power increases. Approximately $28.2 million of orders in 2024 are attributable to acquisitions that occurred during the preceding twelve-month period.
These were partially offset by $3.1 million paydown of our term debt, $7.0 million for the repurchase and retirement of our common stock, $1.4 million in distributions to non-controlling interest, and $0.6 million in payments on our capital leases. Our primary sources of liquidity are cash generated from operations and borrowing availability under the Credit Facility.
This was partially offset by $5.0 million for the repurchase and retirement of our common stock, $2.2 million relating to equity compensation, inclusive of awards surrendered for tax liabilities, proceeds from employee stock purchase plan and exercise of stock options, $2.1 million in distributions to non-controlling interest, $2.1 million of deferred consideration for acquisitions, $1.9 million of financing fees, $2.8 million of earnout payments, and $0.9 million in payments on our capital leases.
Market Pressures The senior management team monitors and manages the Company’s ability to operate effectively as the result of market pressures. In particular, we are currently experiencing shortages of raw materials and inflationary pressures for certain materials and labor.
While the primary focuses of our capital allocation strategy is organic growth and portfolio management, the Company closely monitors its leverage and debt repayment strategies. Market Pressures The senior management team monitors and manages the Company’s ability to operate effectively as the result of market pressures.
Financing activities in 2022 provided cash of $38.2 million, which consisted primarily of $39.3 million net borrowings on our revolving credit line and $11.0 million borrowings of joint venture term debt, both of which were used to finance current year acquisitions.
In 2023, $56.5 million of cash was used in investing activities, which consisted of $48.1 million for current year acquisitions and $8.4 million for acquisition of property and equipment. Financing Activities Financing activities in 2024 provided cash of $65.9 million, which consisted primarily of $82.9 million of net borrowings under the Credit Facility, used to finance current year acquisitions.