Biggest changeFor the Year Ended September 30, 2022 2021 Average Interest Average Interest Outstanding Earned/ Yield/ Outstanding Earned/ Yield/ Amount Paid Rate Amount Paid Rate Assets: (Dollars in thousands) Interest-earning assets: One- to four-family loans: Originated $ 3,985,267 $ 129,392 3.25 % $ 3,966,059 $ 137,461 3.47 % Correspondent purchased 2,072,677 55,227 2.66 2,010,823 48,066 2.39 Bulk purchased 159,152 2,053 1.29 191,029 3,601 1.89 Total one- to four-family loans 6,217,096 186,672 3.00 6,167,911 189,128 3.07 Commercial loans 884,126 37,223 4.15 788,702 36,085 4.51 Consumer loans 93,544 4,636 4.96 101,277 4,684 4.63 Total loans receivable (1) 7,194,766 228,531 3.17 7,057,890 229,897 3.25 MBS (2) 1,354,080 19,406 1.43 1,446,466 21,399 1.48 Investment securities (2)(3) 523,170 3,268 0.62 482,641 2,825 0.59 FHLB stock (4) 149,236 10,031 6.72 77,250 3,916 5.07 Cash and cash equivalents (5) 1,562,274 18,304 1.16 131,798 144 0.11 Total interest-earning assets 10,783,526 279,540 2.59 9,196,045 258,181 2.80 Other non-interest-earning assets 343,311 443,724 Total assets $ 11,126,837 $ 9,639,769 Liabilities and stockholders' equity: Interest-bearing liabilities: Checking $ 1,056,303 752 0.07 $ 972,920 772 0.08 Savings 543,609 299 0.06 487,146 280 0.06 Money market 1,840,898 4,578 0.25 1,598,838 4,128 0.26 Retail certificates 2,203,452 27,664 1.26 2,491,427 40,475 1.62 Commercial certificates 103,865 666 0.64 197,384 1,559 0.79 Wholesale certificates 150,689 497 0.33 252,623 1,192 0.47 Total deposits 5,898,816 34,456 0.58 6,000,338 48,406 0.81 Borrowings (6) 3,288,348 52,490 1.58 1,636,399 34,774 2.11 Total interest-bearing liabilities 9,187,164 86,946 0.94 7,636,737 83,180 1.09 Non-interest-bearing deposits 573,954 509,778 Other non-interest-bearing liabilities 178,526 219,328 Stockholders' equity 1,187,193 1,273,926 Total liabilities and stockholders' equity $ 11,126,837 $ 9,639,769 Net interest income (7) $ 192,594 $ 175,001 Net interest-earning assets $ 1,596,362 $ 1,559,308 Net interest margin (8)(9) 1.79 1.90 Ratio of interest-earning assets to interest-bearing liabilities 1.17x 1.20x 40 (1) Balances are adjusted for unearned loan fees and deferred costs.
Biggest changeFor the Year Ended September 30, 2023 2022 Average Interest Average Interest Outstanding Earned/ Yield/ Outstanding Earned/ Yield/ Amount Paid Rate Amount Paid Rate Assets: (Dollars in thousands) Interest-earning assets: One- to four-family loans: Originated $ 4,047,209 $ 135,873 3.36 % $ 3,985,267 $ 129,392 3.25 % Correspondent purchased 2,428,257 76,335 3.14 2,072,677 55,227 2.66 Bulk purchased 143,105 1,923 1.34 159,152 2,053 1.29 Total one- to four-family loans 6,618,571 214,131 3.24 6,217,096 186,672 3.00 Commercial loans 1,150,831 57,991 4.97 884,126 37,223 4.15 Consumer loans 103,016 7,965 7.73 93,544 4,636 4.96 Total loans receivable (1) 7,872,418 280,087 3.55 7,194,766 228,531 3.17 MBS (2) 1,150,013 18,520 1.61 1,354,080 19,406 1.43 Investment securities (2)(3) 524,919 3,565 0.68 523,170 3,268 0.62 FHLB stock (4) 157,925 13,821 8.75 149,236 10,031 6.72 Cash and cash equivalents (5) 998,793 43,796 4.32 1,562,274 18,304 1.16 Total interest-earning assets 10,704,068 359,789 3.35 10,783,526 279,540 2.59 Other non-interest-earning assets 263,713 343,311 Total assets $ 10,967,781 $ 11,126,837 Liabilities and stockholders' equity: Interest-bearing liabilities: Checking $ 961,779 1,504 0.16 $ 1,056,303 752 0.07 Savings 525,423 488 0.09 543,609 299 0.06 Money market 1,567,540 19,426 1.24 1,840,898 4,578 0.25 Retail certificates 2,266,740 54,724 2.41 2,203,452 27,664 1.26 Commercial certificates 40,258 993 2.47 103,865 666 0.64 Wholesale certificates 134,641 5,132 3.81 150,689 497 0.33 Total deposits 5,496,381 82,267 1.50 5,898,816 34,456 0.58 Borrowings (6) 3,658,015 124,250 3.38 3,288,348 52,490 1.58 Total interest-bearing liabilities 9,154,396 206,517 2.25 9,187,164 86,946 0.94 Non-interest-bearing deposits 562,023 573,954 Other non-interest-bearing liabilities 179,373 178,526 Stockholders' equity 1,071,989 1,187,193 Total liabilities and stockholders' equity $ 10,967,781 $ 11,126,837 Net interest income (7) $ 153,272 $ 192,594 Net interest-earning assets $ 1,549,672 $ 1,596,362 Net interest margin (8)(9) 1.43 1.79 Ratio of interest-earning assets to interest-bearing liabilities 1.17x 1.17x Operating expense ratio (10) 1.04 % 1.01 % 42 (1) Balances are adjusted for unearned loan fees and deferred costs.
While management utilizes its best judgment and information available, the adequacy of the ACL and reserve for off-balance sheet credit exposures is determined by certain factors outside of the Company's control, such as the performance of our portfolios, changes in the economic environment including economic uncertainty, changes in interest rates, and the view of the regulatory authorities toward classification of assets and the level of ACL and reserves for off-balance sheet credit exposures.
While management utilizes its best judgment and information available, the adequacy of the ACL and reserve for off-balance sheet credit exposures is determined by certain factors outside of the Company's control, such as the performance of our portfolios, changes in the economic environment including economic uncertainty, changes in interest rates, and the view of the regulatory authorities toward classification of assets and the level of ACL and reserve for off-balance sheet credit exposures.
To the extent possible, the Bank manages the cash flows of its loan and deposit portfolios by the rates it offers customers. We anticipate we will continue to have sufficient funds, through the repayments and maturities of loans and securities, deposits and borrowings, to meet our current commitments. 47
To the extent possible, the Bank manages the cash flows of its loan and deposit portfolios by the rates it offers customers. We anticipate we will continue to have sufficient funds, through the repayments and maturities of loans and securities, deposits and borrowings, to meet our current commitments.
We generally pay a premium of 0.50% to 1.0% of the loan balance to purchase these loans, and 1.0% of the loan balance to purchase the servicing of these loans. The premium paid is amortized against the interest earned over the life of the loan, which reduces the loan yield.
We generally pay a premium of 0.50% to 1.00% of the loan balance to purchase these loans, and 1.00% of the loan balance to purchase the servicing of these loans. The premium paid is amortized against the interest earned over the life of the loan, which reduces the loan yield.
See "Part II, Item 8. Financial Statements and Supplementary Data – Notes to Consolidated Financial Statements – Note 6. Low Income Housing Partnerships and Note 12. Commitments and Contingencies" for additional information regarding these commitments.
See "Part II, Item 8. Financial Statements and Supplementary Data – 48 Notes to Consolidated Financial Statements – Note 6. Low Income Housing Partnerships and Note 12. Commitments and Contingencies" for additional information regarding these commitments.
Commercial loan renewals are not included in the activity in the following table unless new funds are disbursed at the time of renewal. The renewal balance and rate are included in the ending loan portfolio balance and rate.
Commercial loan renewals are not included in the activity presented in the following table unless new funds are disbursed at the time of renewal. The renewal balance and rate are included in the ending loan portfolio balance and rate.
The ACL and reserves for off-balance sheet credit exposures may be materially affected by qualitative factors, especially during periods of economic uncertainty, for items not reflected in the economic forecast and/or discounted cash flow model, but which are deemed appropriate by management's current assessment of the risks related to the loan portfolio and/or external factors.
The ACL and reserve for off-balance sheet credit exposures may be materially affected by qualitative factors, especially during periods of economic uncertainty, for items not reflected in the economic forecast and/or discounted cash flow model, but which are deemed appropriate by management's current assessment of the risks related to the loan portfolio and/or external factors.
Financial Statements and Supplementary Data – Notes to Financial Statements – Note 1. Summary of Significant Accounting Policies." Financial Condition The following table summarizes the Company's financial condition at the dates indicated.
Financial Statements and Supplementary Data – Notes to Financial Statements – Note 1. Summary of Significant Accounting Policies." 21 Financial Condition The following table summarizes the Company's financial condition at the dates indicated.
The Bank's owner-occupied construction-to-permanent loan program combines the construction loan and the permanent loan into one loan, 20 allowing the borrower to secure the same interest rate structure throughout the construction period and the permanent loan term.
The Bank's owner-occupied construction-to-permanent loan program combines the construction loan and the permanent loan into one loan, allowing the borrower to secure the same interest rate structure throughout the construction period and the permanent loan term.
Changes in the fair value of the interest rate swaps are recorded, net of tax, as AOCI in stockholders' equity. The Company did not have any other financial instruments that were measured at fair value on a recurring basis at September 30, 2022. Recent Accounting Pronouncements For a discussion of Recent Accounting Pronouncements, see "Part II, Item 8.
Changes in the fair value of the interest rate swaps are recorded, net of tax, as AOCI in stockholders' equity. The Company did not have any other financial instruments that were measured at fair value on a recurring basis at September 30, 2023. Recent Accounting Pronouncements For a discussion of Recent Accounting Pronouncements, see "Part II, Item 8.
The LTV ratios were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available. At September 30, 2022, potential losses, after taking into consideration anticipated private mortgage insurance proceeds and estimated selling costs, have been charged-off.
The LTV ratios were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available. At September 30, 2023, potential losses, after taking into consideration anticipated private mortgage insurance proceeds and estimated selling costs, have been charged-off.
The Bank regularly monitors the level of risk in the entire commercial loan portfolio, including concentrations in such factors as geographic locations, collateral types, tenant brand name, borrowing relationships, and lending relationships in the case of participation loans, among other factors. 21 The following table presents the balance and weighted average rate of our loan portfolio as of the dates indicated.
The Bank regularly monitors the level of risk in the entire commercial loan portfolio, including concentrations in such factors as geographic locations, collateral types, tenant brand name, borrowing relationships, and lending relationships in the case of participation loans, among other factors. 23 The following table presents the balance and weighted average rate of our loan portfolio as of the dates indicated.
The qualitative factors applied by management at September 30, 2022 were (1) economic uncertainty that may not be adequately captured in the third party economic forecast scenarios and (2) other management considerations related to commercial loans to account for credit risks not fully reflected in the discounted cash flow model.
The qualitative factors applied by management at September 30, 2023 were (1) economic uncertainty that may not be adequately captured in the third-party economic forecast scenarios and (2) other management considerations related to commercial loans to account for credit risks not fully reflected in the discounted cash flow model.
Credit scores are updated at least annually, with the latest update in September 2022, from a nationally recognized consumer rating agency. The LTV ratios were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available.
Credit scores are updated at least annually, with the latest update in September 2023, from a nationally recognized consumer rating agency. The LTV ratios were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available.
The evaluation of qualitative factors is inherently imprecise and requires significant management judgment. See "Part II, Item 8. Financial Statements and Supplementary Data – Notes to Consolidated Financial Statements – Note 4. Loans Receivable and Allowance for Credit Losses - Allowance for Credit Losses" for additional information regarding the qualitative factors applied at September 30, 2022.
The evaluation of qualitative factors is inherently imprecise and requires significant management judgment. See "Part II, Item 8. Financial Statements and Supplementary Data – Notes to Consolidated Financial Statements – Note 4. Loans Receivable and Allowance for Credit Losses - Allowance for Credit Losses" for additional information regarding the qualitative factors applied at September 30, 2023.
Financial Statements and Supplementary Data – Notes to Consolidated Financial Statements – Note 1. Summary of Significant Accounting Policies and Note 4. Loans Receivable and Allowance for Credit Losses” for additional information regarding the Bank's ACL. 31 The following tables present ACL activity and related ratios at the dates and for the periods indicated.
Financial Statements and Supplementary Data – Notes to Consolidated Financial Statements – Note 1. Summary of Significant Accounting Policies and Note 4. Loans Receivable and Allowance for Credit Losses” for additional information regarding the Bank's ACL. 33 The following tables present ACL activity and related ratios at the dates and for the periods indicated.
The Bank's long-term borrowings primarily have been used to manage long-term liquidity needs and the Bank's interest rate risk with the intention to improve the earnings of the Bank while maintaining capital ratios that meet the regulatory standards for well-capitalized financial institutions.
The Bank's long-term borrowings primarily have been used to manage long-term liquidity needs and the Bank's interest rate risk with the intention to improve the earnings of the Bank while maintaining capital ratios that meet or exceed the regulatory standards for well-capitalized financial institutions.
The economic indices sourced from the macro-economic forecast and used in projecting loss rates are the national unemployment rate, changes in commercial real estate prices, changes in home values, and changes in the United States gross domestic product. The economic index used in the calculation to which the calculation is most sensitive is the national unemployment rate.
The economic indices sourced from the macroeconomic forecast and used in projecting loss rates are the national unemployment rate, changes in commercial real estate prices, changes in home values, and changes in the United States gross domestic product. The economic index used in the calculation to which the calculation is most sensitive is the national unemployment rate.
The following table presents the maturity and weighted average repricing rate, which is also the weighted average effective rate, of certificates of deposit, split between retail/commercial and public unit amounts, and non-amortizing term borrowings for the next four quarters as of September 30, 2022.
The following table presents the maturity and weighted average repricing rate, which is also the weighted average effective rate, of certificates of deposit, split between retail/commercial and public unit amounts, and non-amortizing term borrowings for the next four quarters as of September 30, 2023.
The table below presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities, comparing fiscal years 2022 to 2021. For the comparison of fiscal years 2021 to 2020, see "Part II, Item 7.
The table below presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities, comparing fiscal years 2023 to 2022. For the comparison of fiscal years 2022 to 2021, see "Part II, Item 7.
The following table presents the average balances of our assets, liabilities, and stockholders' equity, and the related weighted average yields and rates on our interest-earning assets and interest-bearing liabilities for the periods indicated. For fiscal year 2020 information, see "Part II, Item 7.
The following table presents the average balances of our assets, liabilities, and stockholders' equity, and the related weighted average yields and rates on our interest-earning assets and interest-bearing liabilities for the periods indicated. For fiscal year 2021 information, see "Part II, Item 7.
Per FHLB's lending guidelines, total FHLB borrowings cannot exceed 40% of Bank Call Report total assets without the pre-approval of FHLB senior management. The Bank's FHLB borrowing limit was 50% of Bank Call Report total assets as of September 30, 2022, as approved by the president of FHLB.
Per FHLB's lending guidelines, total FHLB borrowings cannot exceed 40% of Bank Call Report total assets without the pre-approval of FHLB senior management. The Bank's FHLB borrowing limit was 50% of Bank Call Report total assets as of September 30, 2023, as approved by the president of FHLB.
As of September 30, 2022, the Bank's policy allowed for combined brokered and public unit certificates of deposit up to 15% of total deposits. At September 30, 2022, the Bank did not have any brokered certificates of deposit and public unit certificates of deposit were approximately 2% of total deposits.
As of September 30, 2023, the Bank's policy allowed for combined brokered and public unit certificates of deposit up to 15% of total deposits. At September 30, 2023, the Bank did not have any brokered certificates of deposit and public unit certificates of deposit were approximately 2% of total deposits.
The qualitative factors applied at September 30, 2022, and the importance and levels of the qualitative factors applied, may change in future periods depending on the level of changes to items such as the uncertainty of economic conditions and management's assessment of the level of credit risk within the loan portfolio as a result of such changes, compared to the amount of ACL calculated by the model.
The qualitative factors applied at September 30, 2023, and the importance and levels of the qualitative factors applied, may change in future periods depending on the level of changes 20 to items such as the uncertainty of economic conditions and management's assessment of the level of credit risk within the loan portfolio as a result of such changes, compared to the amount of ACL calculated by the model.
Each reporting period, several macro-economic forecast scenarios are considered by management. Management selects the macro-economic forecast(s) that is/are most reflective of expectations at that point in time. Changes in the macro-economic forecast, especially for the national unemployment rate, could significantly impact the calculated estimated credit losses between reporting periods.
Each reporting period, several macroeconomic forecast scenarios are considered by management. Management selects the macroeconomic forecast(s) that is/are most reflective of expectations at that point in time. Changes in the macroeconomic forecast, especially for the national unemployment rate, could significantly impact the calculated estimated credit losses between reporting periods.
Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2021.
Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2022.
Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2021.
Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2022.
Due to the nature of commercial certificates of deposit, retention rates are not as predictable as for retail certificates of deposit. The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of customers.
Due to the nature of public unit certificates of deposit and commercial certificates of deposit, retention rates are not as predictable as for retail certificates of deposit. The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of customers.
Other key assumptions in the calculation of the ACL and reserve for off-balance sheet credit exposures estimates include the forecast and reversion to mean time periods and prepayment and curtailment assumptions. The calculation is less sensitive to these assumptions than the macro-economic forecasts.
Other key assumptions in the calculation of the ACL and reserve for off-balance sheet credit exposures estimates include the forecast and reversion to mean time periods and prepayment and curtailment assumptions. The calculation is less sensitive to these assumptions than the macroeconomic forecasts.
Prepayment and 18 curtailment assumptions are based on the Company's historical experience and are adjusted by management as deemed necessary. The prepayment and curtailment assumptions vary based on loan product type.
Prepayment and curtailment assumptions are generally based on the Company's historical experience and are adjusted by management as deemed necessary. The prepayment and curtailment assumptions vary based on loan product type.
One of the most significant judgments used in projecting loss rates when estimating the ACL and reserves for off-balance sheet credit exposures is the macro-economic forecast provided by a third party.
One of the most significant judgments used in projecting loss rates when estimating the ACL and reserves for off-balance sheet credit exposures is the macroeconomic forecast provided by a third party.
Additionally, the level of ACL and reserves for off-balance sheet credit exposures may fluctuate based on the balance and mix of the loan portfolio and off-balance sheet credit exposures.
Additionally, the level of ACL and reserve for off-balance sheet credit exposures may fluctuate based on the balance and mix of the loan portfolio and off-balance sheet credit exposures.
(2) Real estate-related consumer loans where we also hold the first mortgage are included in the one- to four-family category as the underlying collateral is one- to four-family property. 29 The following table presents the states where the properties securing five percent or more of the total amount of our one- to four-family loans are located and the corresponding balance of loans 30 to 89 days delinquent, 90 or more days delinquent or in foreclosure, and weighted average LTV ratios for loans 90 or more days delinquent or in foreclosure at September 30, 2022.
(2) Real estate-related consumer loans where we also hold the first mortgage are included in the one- to four-family category as the underlying collateral is one- to four-family property. 31 The following table presents the states where the properties securing five percent or more of the total amount of our one- to four-family loans, excluding construction loans, are located and the corresponding balance of loans 30 to 89 days delinquent, 90 or more days delinquent or in foreclosure, and weighted average LTV ratios for loans 90 or more days delinquent or in foreclosure at September 30, 2023.
Additionally, FHLB borrowings may exceed 40% of Bank Call Report total assets as long as the Bank continues its leverage strategy and FHLB senior management continues to approve the Bank's borrowing limit being in excess of 40% of Call Report total assets.
Additionally, FHLB borrowings may exceed 40% of Bank Call Report total assets if the Bank continues its leverage strategy and FHLB senior management continues to approve the Bank's borrowing limit being in excess of 40% of Call Report total assets.
The Bank's commercial loan portfolio is composed of commercial real estate loans, commercial construction loans and commercial and industrial loans. Our commercial real estate loans include a variety of property types, including hotels, office and retail buildings, senior housing facilities, and multi-family dwellings located in Kansas, Missouri, and 11 other states.
The Bank's commercial loan portfolio is composed of commercial real estate loans, commercial construction loans and commercial and industrial loans. Our commercial real estate loans include a variety of property types, including retail buildings, senior housing facilities, multi-family dwellings, hotels, and office buildings located in Kansas, Texas, and 22 Missouri, and 13 other states.
The following table presents the Company's 30 to 89 day delinquent loans at the dates indicated. The amounts in the table represent the unpaid principal balance of the loans less related charge-offs, if any. Of the loans 30 to 89 days delinquent at September 30, 2022 and 2021, approximately 73% and 61%, respectively, were 59 days or less delinquent.
The following table presents the Company's 30 to 89 day delinquent loans at the dates indicated. The amounts in the table represent the unpaid principal balance of the loans less related charge-offs, if any. Of the loans 30 to 89 days delinquent at September 30, 2023 and 2022, approximately 72% and 73%, respectively, were 59 days or less delinquent.
(7) Net interest income represents the difference between interest income earned on interest-earning assets and interest paid on interest-bearing liabilities. Net interest income depends on the average balance of interest-earning assets and interest-bearing liabilities, and the interest rates earned or paid on them. (8) Net interest margin represents net interest income as a percentage of average interest-earning assets.
Net interest income depends on the average balance of interest-earning assets and interest-bearing liabilities, and the interest rates earned or paid on them. (8) Net interest margin represents net interest income as a percentage of average interest-earning assets.
All or a portion of the short-term FHLB borrowings in conjunction with the leverage strategy can be repaid at maturity, if necessary or desired. The amount that can be borrowed from the FRB of Kansas City's discount window is based upon the fair value of securities pledged as collateral and certain other characteristics of those securities.
All or a portion of the short-term FHLB borrowings in conjunction with the leverage strategy can be repaid at maturity, if necessary or desired. The amount that can be borrowed from the FRB of Kansas City's discount window is based upon the fair value of securities pledged as collateral.
The majority of home equity loans assume a maximum term of 240 months. 23 The following table presents, as of September 30, 2022, the amount of loans due after September 30, 2023, and whether these loans have fixed or adjustable interest rates.
The majority of home equity loans assume a maximum term of 240 months. 25 The following table presents, as of September 30, 2023, the amount of loans due after September 30, 2024, and whether these loans have fixed or adjustable interest rates.
The macro-economic forecast is applied for a reasonable and supportable time period before reverting to long-term historical averages for each economic index. The forecast and reversion to mean time period used for each economic index at September 30, 2022 was four quarters.
The macroeconomic forecast is applied for a reasonable and supportable time period before reverting to long-term historical averages for each economic index. The forecast and reversion to mean time period used for each economic index at September 30, 2023 was four quarters.
The following table presents borrowing activity for the periods shown. The borrowings presented in the table have original contractual terms of one year or longer or are tied to interest rate swaps with original contractual terms of one year or longer.
The following table presents borrowing activity for the periods shown. The borrowings presented in the table have original contractual terms of one year or longer or are tied to interest rate swaps with original contractual terms of one year or longer, and line of credit borrowings are excluded.
Interest and Dividend Income The following table presents the components of interest and dividend income for the time periods presented, along with the change measured in dollars and percent.
Interest and Dividend Income The following table presents the components of interest and dividend income for the years presented, along with the change measured in dollars and percent.
Provision for Credit Losses The Bank recorded a negative provision for credit losses during the current year of $4.6 million, compared to a negative provision for credit losses of $8.5 million during the prior year.
Provision for Credit Losses The Bank recorded a provision for credit losses during the current year of $6.8 million, compared to a release of provision of $4.6 million during the prior year.
Various modeling techniques are used to determine pricing for the Company's securities, including option pricing, discounted cash flow models, and similar techniques. The inputs to these models may include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, benchmark securities, bids, offers and reference data.
Various modeling techniques are used to determine pricing for the Company's securities, including option pricing, discounted cash flow models, and similar techniques. The inputs to these models may include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, benchmark securities, bids, offers and reference data. All AFS securities are classified as Level 2.
Executive Summary The following summary should be read in conjunction with the Management's Discussion and Analysis of Financial Condition and Results of Operations section in its entirety. The Company recognized net income of $84.5 million, or $0.62 per share, for fiscal year 2022 compared to net income of $76.1 million, or $0.56 per share, for the prior fiscal year.
Executive Summary The following summary should be read in conjunction with the Management's Discussion and Analysis of Financial Condition and Results of Operations section in its entirety. The Company recognized net loss of $101.7 million, or $(0.76) per share, for fiscal year 2023 compared to net income of $84.5 million, or $0.62 per share, for fiscal year 2022.
(3) The average balance of investment securities includes an average balance of nontaxable securities of $1.7 million and $6.6 million for the years ended September 30, 2022 and 2021, respectively.
(3) The average balance of investment securities includes an average balance of nontaxable securities of $1.0 million and $1.7 million for the years ended September 30, 2023 and 2022, respectively.
The Bank had pledged securities with an estimated fair value 46 of $125.5 million as collateral for public unit certificates of deposit at September 30, 2022. The securities pledged as collateral for public unit certificates of deposit are held under joint custody with FHLB and generally will be released upon deposit maturity.
The Bank had pledged securities with an estimated fair value of $178.4 million as collateral for public unit certificates of deposit at September 30, 2023. The securities pledged as collateral for public unit certificates of deposit are held under joint custody with FHLB and generally will be released upon deposit maturity.
The weighted average yields were calculated by multiplying each carrying value by its yield and dividing the sum of these results by the total carrying values.
The weighted average yields were calculated by multiplying each estimated fair value by its yield and dividing the sum of these results by the total estimated fair value.
(4) Included in this line, for the year ended September 30, 2022, is FHLB stock related to the leverage strategy with an average outstanding balance $71.0 million and dividend income of $4.8 million at a weighted average yield of 6.75%, and FHLB stock not related to the leverage strategy with an average outstanding balance of $78.2 million and dividend income of $5.2 million at a weighted average yield of 6.69%.
(4) Included in this line, for the years ended September 30, 2023 and September 30, 2022, respectively, is FHLB stock related to the leverage strategy with an average outstanding balance of $41.6 million and $71.0 million, respectively, dividend income of $3.6 million and $4.8 million, respectively, at a weighted average yield of 8.69% and 6.75%, respectively, and FHLB stock not related to the leverage strategy with an average outstanding balance of $116.3 million and $78.2 million, respectively, and dividend income of $10.2 million and $5.2 million, respectively, at a weighted average yield of 8.77% and 6.69%, respectively.
The weighted average yields and WALs for purchases are presented as recorded at the time of purchase. The weighted average yields for the beginning and ending balances are as of the first and last days of the periods presented and are generally derived from recent prepayment activity on the securities in the portfolio.
The weighted average yields for the beginning and ending balances are as of the first and last days of the periods presented and are generally derived from recent prepayment activity on the securities in the portfolio.
Non-Interest Expense The following table presents the components of non-interest expense for the time periods presented, along with the change measured in dollars and percent.
Interest Expense The following table presents the components of interest expense for the years presented, along with the change measured in dollars and percent.
See "Part II, Item 8. Financial Statements and Supplementary Data – Notes to Consolidated Financial Statements – Note 4. Loans Receivable and Allowance for Credit Losses - Allowance for Credit Losses" for additional information regarding the assumptions used in the Company's September 30, 2022 estimate of ACL.
Financial Statements and Supplementary Data – Notes to Consolidated Financial Statements – Note 4. Loans Receivable and Allowance for Credit Losses - Allowance for Credit Losses" for additional information regarding the assumptions used in the Company's September 30, 2023 estimate of ACL.
All AFS securities are classified as Level 2. 19 The Company's interest rate swaps are measured at fair value on a recurring basis. The estimated fair values of the interest rate swaps are obtained from the counterparty and are determined by a discounted cash flow analysis using observable market-based inputs.
The Company's interest rate swaps are measured at fair value on a recurring basis. The estimated fair values of the interest rate swaps are obtained from the counterparty and are determined by a discounted cash flow analysis using observable market-based inputs.
Calendar Year 2022 2021 2020 Amount Per Share Amount Per Share Amount Per Share (Dollars in thousands, except per share amounts) Regular quarterly dividends paid Quarter ended March 31 $ 11,535 $ 0.085 $ 11,518 $ 0.085 $ 11,733 $ 0.085 Quarter ended June 30 11,534 0.085 11,516 0.085 11,733 0.085 Quarter ended September 30 11,534 0.085 11,518 0.085 11,733 0.085 Quarter ended December 31 11,508 0.085 11,535 0.085 11,514 0.085 True-up dividends paid 37,701 0.280 29,850 0.220 17,614 0.130 True Blue Capitol dividends paid 27,143 0.200 54,210 0.400 — — Calendar year-to-date dividends paid $ 110,955 $ 0.820 $ 130,147 $ 0.960 $ 64,327 $ 0.470 38 Rate/Volume Analysis.
Calendar Year 2023 2022 2021 Amount Per Share Amount Per Share Amount Per Share (Dollars in thousands, except per share amounts) Regular quarterly dividends paid Quarter ended March 31 $ 11,319 $ 0.085 $ 11,535 $ 0.085 $ 11,518 $ 0.085 Quarter ended June 30 11,321 0.085 11,534 0.085 11,516 0.085 Quarter ended September 30 11,323 0.085 11,534 0.085 11,518 0.085 Quarter ended December 31 11,310 0.085 11,508 0.085 11,535 0.085 True-up dividends paid — — 37,701 0.280 29,850 0.220 True Blue Capitol dividends paid — — 27,143 0.200 54,210 0.400 Calendar year-to-date dividends paid $ 45,273 $ 0.340 $ 110,955 $ 0.820 $ 130,147 $ 0.960 40 Rate/Volume Analysis.
As of September 30, 2022 and September 30, 2021, the Bank's commercial and industrial gross loan amounts (unpaid principal plus undisbursed amounts) totaled $100.4 million and $90.7 million, respectively, and commitments totaled $458 thousand and $16.9 million, respectively. 26 The following table presents the Bank's commercial real estate and commercial construction loans by type of primary collateral as of the dates indicated.
As of September 30, 2023 and September 30, 2022, the Bank's commercial and industrial gross loan amounts (unpaid principal plus undisbursed amounts) totaled $158.5 million and $100.4 million, respectively, and commitments totaled $2.6 million and $458 thousand, respectively. 28 The following table presents the Bank's commercial real estate and commercial construction loans by type of primary collateral as of the dates indicated.
(6) Included in this line, for the year ended September 30, 2022, are FHLB borrowings related to the leverage strategy with an average outstanding balance of $1.58 billion and interest paid of $18.5 million, at a weighted average rate of 1.15%, and FHLB borrowings not related to the leverage strategy with an average outstanding balance of $1.71 billion and interest paid of $34.0 million, at a weighted average rate of 1.98%.
(6) Included in this line, for the years ended September 30, 2023 and September 30, 2022, are FHLB borrowings related to the leverage strategy with an average outstanding balance of $924.4 million and $1.58 billion, respectively, and interest paid of $39.7 million and $18.5 million, respectively, at a weighted average rate of 4.24% and 1.15%, respectively, and borrowings not related to the leverage strategy with an average outstanding balance of $2.73 billion and $1.71 billion, respectively, and interest paid of $84.5 million and $34.0 million, respectively, at a weighted average rate of 3.08% and 1.98%, respectively.
Liquidity management is both a daily and long-term function of our business management. The Company's most available liquid assets are represented by cash and cash equivalents, AFS securities, and short-term investment securities. The Bank's primary sources of funds are deposits, FHLB borrowings, repayments and maturities of outstanding loans and MBS and other short-term investments, and funds provided by operations.
The Company's most available liquid assets are represented by cash and cash equivalents and AFS securities. The Bank's primary sources of funds are deposits, FHLB borrowings, repayments and maturities of outstanding loans and MBS and other short-term investments, and funds provided by operations.
As of September 30, 2022, the Bank had 25 commercial real estate and commercial construction loan commitments totaling $98.7 million, at a weighted average rate of 4.78%, which are not included in the table below.
As of September 30, 2023, the Bank had three commercial real estate and commercial construction loan commitments totaling $14.0 million, at a weighted average rate of 7.57%, which are not included in the table below.
At or For the Year Ended September 30, 2022 2021 2020 (Dollars in thousands) Balance at beginning of period $ 19,823 $ 31,527 $ 9,226 Adoption of CECL — (4,761) — Charge-offs (70) (715) (443) Recoveries 256 237 444 Net recoveries (charge-offs) 186 (478) 1 Provision for credit losses (3,638) (6,465) 22,300 Balance at end of period $ 16,371 $ 19,823 $ 31,527 Ratio of NCOs during the period to average non-performing assets (1.59) % 3.63 % (0.01) % ACL to nonaccrual loans at end of period 173.37 147.54 252.42 ACL to loans receivable, net at end of period 0.22 0.28 0.44 ACL to NCOs N/M (1) 41.5x N/M (1) (1) This ratio is not presented for the time periods noted due to loan recoveries exceeding loan charge-offs during the periods. 32 The following table presents NCOs, average loans, and NCOs as a percentage of average loans, by loan type, for the periods indicated.
At or For the Year Ended September 30, 2023 2022 2021 (Dollars in thousands) Balance at beginning of period $ 16,371 $ 19,823 $ 31,527 Adoption of CECL — — (4,761) Charge-offs (115) (70) (715) Recoveries 9 256 237 Net (charge-offs) recoveries (106) 186 (478) Provision for credit losses 7,494 (3,638) (6,465) Balance at end of period $ 23,759 $ 16,371 $ 19,823 Ratio of NCOs during the period to average non-performing assets 1.09 % (1.59) % 3.63 % ACL to nonaccrual loans at end of period 252.51 173.37 147.54 ACL to loans receivable, net at end of period 0.30 0.22 0.28 ACL to NCOs 223x N/M 42x 34 The following table presents NCOs, average loans, and NCOs as a percentage of average loans, by loan type, for the periods indicated.
When the leverage strategy is in place, the Bank maintains the resulting excess cash reserves from the FHLB borrowings at the FRB of Kansas City, which can be used to meet any short-term liquidity needs.
FHLB borrowings are secured by certain qualifying loans pursuant to a blanket collateral agreement with FHLB. When the leverage strategy is in place, the Bank maintains the resulting excess cash reserves from the FHLB borrowings at the FRB of Kansas City, which can be used to meet any short-term liquidity needs.
At September 30, 2022, $1.19 billion of the Bank's certificate of deposit portfolio was scheduled to mature within the next 12 months, including $78.1 million of public unit certificates of deposit and $27.0 million of commercial certificates of deposit.
At September 30, 2023, $1.49 billion of the Bank's certificate of deposit portfolio was scheduled to mature within the next 12 months, including $121.8 million of public unit certificates of deposit and $32.8 million of commercial certificates of deposit.
The maturities of these long-term borrowings are generally staggered in order to mitigate the risk of a highly negative cash flow position at maturity. The Bank's internal policy limits total borrowings to 55% of total assets.
The maturities of these long-term borrowings are generally staggered in order to mitigate the risk of a highly negative cash flow position at maturity. The Bank's internal policy limits total borrowings to 55% of total assets. At September 30, 2023, the Bank had total borrowings, at par, of $2.88 billion, or approximately 28% of total assets.
The Bank processed commercial loan disbursements, excluding lines of credit, of approximately $342.7 million at a weighted average rate of 4.26%.
The Bank processed commercial loan disbursements, excluding lines of credit, of approximately $474.6 million at a weighted average rate of 6.09%.
It is anticipated that the fiscal year 2023 cash true-up dividend will be paid in December 2023. Dividend payments depend upon a number of factors including the Company's financial condition and results of operations, regulatory capital requirements, regulatory limitations on the Bank's ability to make capital distributions to the Company, and the amount of cash at the holding company level.
Dividend payments depend upon a number of factors including the Company's financial condition and results of operations, regulatory capital requirements, regulatory limitations on the Bank's ability to make capital distributions to the Company, and the amount of cash at the holding company level.
(9) The table below provides a reconciliation between certain performance ratios presented in accordance with accounting principles generally accepted in the United States of America ("GAAP") and the performance ratios excluding the effects of the leverage strategy, which are not presented in accordance with GAAP.
(9) The table below provides a reconciliation between performance measures presented in accordance with accounting standards generally accepted in the United States of America ("GAAP") and the same performance measures excluding the effects of the leverage strategy and without the net loss on securities transactions associated with the securities strategy, which are not presented in accordance with GAAP.
September 30, 2022 2021 Number Amount Number Amount (Dollars in thousands) Loans 90 or More Days Delinquent or in Foreclosure: One- to four-family: Originated 29 $ 2,919 50 $ 3,693 Correspondent purchased 12 3,737 10 3,210 Bulk purchased 3 1,148 9 2,974 Commercial 8 1,167 6 1,214 Consumer 9 154 21 498 61 9,125 96 11,589 Loans 90 or more days delinquent or in foreclosure as a percentage of total loans 0.12 % 0.16 % Nonaccrual loans less than 90 Days Delinquent: (1) One- to four-family: Originated 3 $ 222 7 $ 1,288 Correspondent purchased — — — — Bulk purchased — — 1 131 Commercial 1 77 4 419 Consumer 1 19 1 9 5 318 13 1,847 Total nonaccrual loans 66 9,443 109 13,436 Nonaccrual loans as a percentage of total loans 0.13 % 0.19 % OREO: One- to four-family: Originated (2) 4 $ 307 3 $ 170 Consumer 1 21 — — 5 328 3 170 Total non-performing assets 71 $ 9,771 112 $ 13,606 Non-performing assets as a percentage of total assets 0.10 % 0.14 % (1) Includes loans required to be reported as nonaccrual pursuant to accounting and/or regulatory reporting requirements and/or internal policies, even if the loans are current.
September 30, 2023 2022 Number Amount Number Amount (Dollars in thousands) Loans 90 or More Days Delinquent or in Foreclosure: One- to four-family: Originated 24 $ 2,246 29 $ 2,919 Correspondent purchased 9 3,410 12 3,737 Bulk purchased 2 942 3 1,148 Commercial 12 2,183 8 1,167 Consumer 9 113 9 154 56 8,894 61 9,125 Loans 90 or more days delinquent or in foreclosure as a percentage of total loans 0.11 % 0.12 % Nonaccrual loans less than 90 Days Delinquent: (1) One- to four-family: Originated 2 $ 215 3 $ 222 Correspondent purchased 1 282 — — Bulk purchased — — — — Commercial 1 18 1 77 Consumer — — 1 19 4 515 5 318 Total nonaccrual loans 60 9,409 66 9,443 Nonaccrual loans as a percentage of total loans 0.12 % 0.13 % OREO: One- to four-family: Originated (2) — $ — 4 $ 307 Correspondent purchased 1 219 — — Consumer — — 1 21 1 219 5 328 Total non-performing assets 61 $ 9,628 71 $ 9,771 Non-performing assets as a percentage of total assets 0.09 % 0.10 % (1) Includes loans required to be reported as nonaccrual pursuant to accounting and/or regulatory reporting requirements and/or internal policies, even if the loans are current.
These cash dividends totaled $0.76 per share and consisted of a $0.20 per share True Blue Capitol cash dividend, a $0.22 per share cash true-up dividend related to fiscal year 2021 earnings, and four regular quarterly cash dividends of $0.085 per share, totaling $0.34 per share.
These cash dividends totaled $0.62 per share and consisted of a $0.28 per share cash true-up dividend related to fiscal year 2022 earnings and four regular quarterly cash dividends of $0.085 per share.
Accumulated Other Comprehensive Income." On October 25, 2022, the Company announced a regular quarterly cash dividend of $0.085 per share, or approximately $11.6 million, payable on November 18, 2022 to stockholders of record as of the close of business on November 4, 2022.
On October 24, 2023, the Company announced a regular quarterly cash dividend of $0.085 per share, or approximately $11.3 million, payable on November 17, 2023 to stockholders of record as of the close of business on November 3, 2023.
For the Year Ended September 30, 2022 September 30, 2021 Amount Rate Amount Rate (Dollars in thousands) Beginning balance $ 7,096,073 3.21 % $ 7,224,996 3.55 % Originated and refinanced 1,065,373 3.74 1,437,454 2.89 Purchased and participations 701,674 3.46 824,241 2.89 Change in undisbursed loan funds (53,811) (174,416) Repayments (1,337,034) (2,215,585) Principal recoveries/(charge-offs), net 186 (478) Other (791) (139) Ending balance $ 7,471,670 3.33 $ 7,096,073 3.21 24 The following table presents loan origination, refinance, and purchase activity for the periods indicated, excluding endorsement activity, along with associated weighted average rates and percent of total.
For the Year Ended September 30, 2023 September 30, 2022 Amount Rate Amount Rate (Dollars in thousands) Beginning balance $ 7,471,670 3.33 % $ 7,096,073 3.21 % Originated and refinanced 930,362 5.96 1,065,373 3.74 Purchased and participations 644,072 5.59 701,674 3.46 Change in undisbursed loan funds (99,179) (53,811) Repayments (956,562) (1,337,034) Principal (charge-offs)/recoveries, net (106) 186 Other (5,876) (791) Ending balance $ 7,984,381 3.76 $ 7,471,670 3.33 26 The following table presents loan origination, refinance, and purchase activity for the periods indicated, excluding endorsement activity, along with associated weighted average rates and percent of total.
For the Year Ended September 30, 2022 September 30, 2021 Amount Yield WAL Amount Yield WAL (Dollars in thousands) Beginning balance - carrying value $ 2,014,608 1.16 % 3.5 $ 1,560,950 1.63 % 3.1 Maturities and repayments (323,025) (594,294) Net amortization of (premiums)/discounts (4,967) (6,206) Purchases 88,026 2.56 4.3 1,079,351 1.01 5.0 Change in valuation on AFS securities (211,335) (25,193) Ending balance - carrying value $ 1,563,307 1.29 4.2 $ 2,014,608 1.16 3.5 34 Liabilities.
For the Year Ended September 30, 2023 September 30, 2022 Amount Yield WAL Amount Yield WAL (Dollars in thousands) Beginning balance - carrying value $ 1,563,307 1.29 % 4.2 $ 2,014,608 1.16 % 3.5 Maturities and repayments (186,860) (323,025) Net amortization of (premiums)/discounts (3,016) (4,967) Purchases — — — 88,026 2.56 4.3 Change in valuation on AFS securities 11,051 (211,335) Ending balance - carrying value $ 1,384,482 1.35 3.8 $ 1,563,307 1.29 4.2 36 Liabilities.
The negative provision in the current year was comprised of a $3.6 million decrease in the ACL for loans and a $992 thousand decrease in reserves for off-balance sheet credit exposures.
The provision for credit losses in the current year was comprised of a $7.5 million increase in the ACL for loans and a $656 thousand decrease in reserve for off-balance sheet credit exposures.
September 30, 2022 September 30, 2021 Amount Yield WAL (1) Amount Yield WAL (1) (Dollars in thousands) MBS $ 1,243,270 1.57 % 4.7 $ 1,484,211 1.35 % 3.5 Government-sponsored enterprises ("GSE") debentures 519,977 0.61 2.9 519,971 0.61 3.7 Corporate bonds 4,000 5.12 9.6 — — — Municipal bonds 1,243 2.63 6.5 4,274 1.81 0.3 $ 1,768,490 1.29 4.2 $ 2,008,456 1.16 3.5 (1) The weighted average life ("WAL") is the estimated remaining maturity (in years) after three-month historical prepayment speeds and projected call option assumptions have been applied. 33 The composition and maturities of the securities portfolio at September 30, 2022 is indicated in the following table by remaining contractual maturity, without consideration of call features or pre-refunding dates, along with associated weighted average yields.
September 30, 2023 September 30, 2022 Amount Yield WAL Amount Yield WAL (Dollars in thousands) MBS $ 901,440 1.71 % 4.7 $ 1,243,270 1.57 % 4.7 Government-sponsored enterprises ("GSE") debentures 479,610 0.64 1.9 519,977 0.61 2.9 Corporate bonds 4,000 5.12 8.6 4,000 5.12 9.6 Municipal bonds 942 2.55 6.9 1,243 2.63 6.5 $ 1,385,992 1.35 3.8 $ 1,768,490 1.29 4.2 35 The composition and maturities of the securities portfolio at September 30, 2023 is indicated in the following table by remaining contractual maturity, without consideration of call features or pre-refunding dates, along with associated weighted average yields.
The ratio of ACL to loans receivable, net was lower in the current year compared to the prior year due primarily to a reduction in ACL.
The ratio of ACL to nonaccrual loans was higher in the current year compared to the prior year due to higher ACL compared to the prior year period. The ratio of ACL to loans receivable, net was higher in the current year compared to the prior year due primarily to a higher ACL balance, mainly related to commercial loans.
The ACL and the reserves for off-balance sheet credit exposures was $16.4 million and $4.8 million, respectively at September 30, 2022, compared to $19.8 million and $5.7 million, respectively, at September 30, 2021.
The ACL and the reserve for off-balance sheet credit exposures were $23.8 million and $4.1 million, respectively at September 30, 2023, compared to $16.4 million and $4.8 million, respectively, at September 30, 2022.
The Bank has not experienced any losses with this group of loans since the loan package was purchased in August 2012. The Bank originates owner-occupied construction-to-permanent loans secured by one- to four-family residential real estate. The majority of these loans are secured by property located within the Bank's Kansas City market area.
The Bank originates owner-occupied construction-to-permanent loans secured by one- to four-family residential real estate. The majority of these loans are secured by property located within the Bank's Kansas City market area.
For the Year Ended September 30, 2022 2021 Effective Effective Amount Rate WAM Amount Rate WAM (Dollars in thousands) Beginning balance $ 1,590,000 1.88 % 3.3 $ 1,790,000 2.31 % 3.0 Maturities and prepayments (177,500) 1.94 — (1,305,000) 2.18 — New FHLB borrowings 650,000 3.68 3.7 1,105,000 1.96 3.7 Ending balance $ 2,062,500 2.44 2.5 $ 1,590,000 1.88 3.3 36 Maturities of Interest-Bearing Liabilities.
For the Year Ended September 30, 2023 2022 Effective Effective Amount Rate WAM Amount Rate WAM (Dollars in thousands) Beginning balance $ 2,062,500 2.44 % 2.5 $ 1,590,000 1.88 % 3.3 Maturities and repayments (329,672) 2.01 — (177,500) 1.94 — New FHLB borrowings 650,000 4.47 3.2 650,000 3.68 3.7 BTFP, net 500,000 4.70 1.0 — — — Ending balance $ 2,882,828 3.34 1.8 $ 2,062,500 2.44 2.5 38 Maturities of Interest-Bearing Liabilities.
For the Year Ended September 30, 2022 2021 2020 NCOs Average Loans % of Average Loans NCOs Average Loans % of Average Loans NCOs Average Loans % of Average Loans (Dollars in thousands) One- to four-family: Originated $ (129) $ 3,937,188 — % $ 20 $ 3,936,166 — % $ 23 $ 3,916,716 — % Correspondent — 2,072,677 — — 2,010,823 — — 2,348,120 — Bulk purchased — 159,152 — 21 191,029 0.01 (265) 230,720 (0.11) Construction — 48,079 — — 29,893 — — 33,709 — Total (129) 6,217,096 — 41 6,167,911 — (242) 6,529,265 — Commercial: Real estate (101) 692,115 (0.01) 465 637,712 0.07 215 602,482 0.04 Commercial and industrial 40 74,133 0.05 — 75,219 — 24 76,473 0.03 Construction — 117,878 — — 75,771 — — 106,172 — Total (61) 884,126 (0.01) 465 788,702 0.06 239 785,127 0.03 Consumer: Home equity 1 85,514 — (26) 92,495 (0.03) (13) 112,939 (0.01) Other 3 8,030 0.04 (2) 8,782 (0.02) 15 10,395 0.14 Total 4 93,544 — (28) 101,277 (0.03) 2 123,334 — $ (186) $ 7,194,766 — $ 478 $ 7,057,890 0.01 $ (1) $ 7,437,726 — Securities.
For the Year Ended September 30, 2023 2022 2021 NCOs Average Loans % of Average Loans NCOs Average Loans % of Average Loans NCOs Average Loans % of Average Loans (Dollars in thousands) One- to four-family: Originated $ (6) $ 3,981,468 — % $ (129) $ 3,937,188 — % $ 20 $ 3,936,166 — % Correspondent — 2,428,257 — — 2,072,677 — — 2,010,823 — Bulk purchased — 143,105 — — 159,152 — 21 191,029 0.01 Construction — 65,741 — — 48,079 — — 29,893 — Total (6) 6,618,571 — (129) 6,217,096 — 41 6,167,911 — Commercial: Real estate (1) 875,850 — (101) 692,115 (0.01) 465 637,712 0.07 Commercial and industrial 75 93,840 0.08 40 74,133 0.05 — 75,219 — Construction — 181,141 — — 117,878 — — 75,771 — Total 74 1,150,831 0.01 (61) 884,126 (0.01) 465 788,702 0.06 Consumer: Home equity 21 94,131 0.02 1 85,514 — (26) 92,495 (0.03) Other 17 8,885 0.19 3 8,030 0.04 (2) 8,782 (0.02) Total 38 103,016 0.04 4 93,544 — (28) 101,277 (0.03) $ 106 $ 7,872,418 — $ (186) $ 7,194,766 — $ 478 $ 7,057,890 0.01 Securities.
There was no FHLB stock related to the leverage strategy during the year ended September 30, 2021. (5) The average balance of cash and cash equivalents includes an average balance of cash related to the leverage strategy of $1.51 billion during the year ended September 30, 2022.
(5) The average balance of cash and cash equivalents includes an average balance of cash related to the leverage strategy of $882.8 million and $1.51 billion during the years ended September 30, 2023 and September 30, 2022, respectively.
For the Year Ended September 30, 2022 September 30, 2021 Amount Rate % of Total Amount Rate % of Total (Dollars in thousands) Fixed-rate: One- to four-family $ 926,274 3.41 % 52.5 % $ 1,615,165 2.66 % 71.4 % One- to four-family construction 120,615 3.19 6.8 125,309 2.77 5.5 Commercial: Real estate 50,620 4.08 2.9 28,944 3.85 1.3 Commercial and industrial 23,846 4.14 1.3 49,857 2.45 2.2 Construction 86,023 3.47 4.9 42,505 3.65 1.9 Home equity 6,771 5.76 0.4 3,491 5.42 0.2 Other 3,923 5.66 0.2 2,994 5.48 0.1 Total fixed-rate 1,218,072 3.45 69.0 1,868,265 2.71 82.6 Adjustable-rate: One- to four-family 230,640 3.51 13.0 59,813 2.52 2.6 One- to four-family construction 26,080 3.31 1.5 11,069 2.64 0.5 Commercial: Real estate 137,150 4.21 7.8 120,202 3.70 5.3 Commercial and industrial 32,430 3.87 1.8 18,581 3.97 0.8 Construction 58,080 4.94 3.3 126,155 4.08 5.6 Home equity 62,832 4.97 3.5 55,740 4.42 2.5 Other 1,763 3.03 0.1 1,870 3.34 0.1 Total adjustable-rate 548,975 4.01 31.0 393,430 3.73 17.4 Total originated, refinanced and purchased $ 1,767,047 3.63 100.0 % $ 2,261,695 2.89 100.0 % Purchased and participation loans included above: Fixed-rate: Correspondent purchased - one- to four-family $ 452,093 3.35 $ 671,077 2.65 Purchases and participations - commercial 87,365 3.47 40,314 3.66 Total fixed-rate purchased/participations 539,458 3.37 711,391 2.70 Adjustable-rate: Correspondent purchased - one- to four-family 129,216 3.49 18,450 2.45 Purchases and participations - commercial 33,000 4.87 94,400 4.36 Total adjustable-rate purchased/participations 162,216 3.77 112,850 4.05 Total purchased/participation loans $ 701,674 3.46 $ 824,241 2.89 25 One- to Four-Family Loans - The following table presents, for our portfolio of one- to four-family loans, the amount, percent of total, weighted average rate, weighted average credit score, weighted average loan-to-value ("LTV") ratio, and average balance per loan as of September 30, 2022.
For the Year Ended September 30, 2023 September 30, 2022 Amount Rate % of Total Amount Rate % of Total (Dollars in thousands) Fixed-rate: One- to four-family $ 404,598 5.47 % 25.7 % $ 926,274 3.41 % 52.5 % One- to four-family construction 39,599 5.72 2.5 120,615 3.19 6.8 Commercial: Real estate 43,408 7.48 2.7 50,620 4.08 2.9 Commercial and industrial 40,238 7.81 2.6 23,846 4.14 1.3 Construction 149,046 5.89 9.5 86,023 3.47 4.9 Home equity 6,080 8.20 0.4 6,771 5.76 0.4 Other 4,620 6.93 0.3 3,923 5.66 0.2 Total fixed-rate 687,589 5.87 43.7 1,218,072 3.45 69.0 Adjustable-rate: One- to four-family 342,093 4.97 21.7 230,640 3.51 13.0 One- to four-family construction 28,545 5.22 1.8 26,080 3.31 1.5 Commercial: Real estate 223,910 5.60 14.2 137,150 4.21 7.8 Commercial and industrial 57,295 7.28 3.6 32,430 3.87 1.8 Construction 177,471 6.22 11.3 58,080 4.94 3.3 Home equity 55,896 8.43 3.6 62,832 4.97 3.5 Other 1,635 4.25 0.1 1,763 3.03 0.1 Total adjustable-rate 886,845 5.75 56.3 548,975 4.01 31.0 Total originated, refinanced and purchased $ 1,574,434 5.81 100.0 % $ 1,767,047 3.63 100.0 % Purchased and participation loans included above: Fixed-rate: Correspondent purchased - one- to four-family $ 199,858 5.20 $ 452,093 3.35 Participations and purchases - commercial 19,016 9.43 87,365 3.47 Total fixed-rate purchased/participations 218,874 5.57 539,458 3.37 Adjustable-rate: Correspondent purchased - one- to four-family 215,939 4.86 129,216 3.49 Participations and purchases - commercial 209,259 6.36 33,000 4.87 Total adjustable-rate purchased/participations 425,198 5.60 162,216 3.77 Total purchased/participation loans $ 644,072 5.59 $ 701,674 3.46 27 One- to Four-Family Loans - The following table presents, for our portfolio of one- to four-family loans, the amount, percent of total, weighted average rate, weighted average credit score, weighted average loan-to-value ("LTV") ratio, and average balance per loan as of September 30, 2023.
Total loans, net at September 30, 2022 was $7.46 billion, an increase of $383.1 million from September 30, 2021. The increase was primarily due to growth in the one- to four-family correspondent loan portfolio and commercial real estate and construction loan portfolio, along with a slow down in one- to four-family prepayment speeds due to higher market interest rates.
Total loans, net at September 30, 2023 were $7.97 billion, an increase of $506.7 million from September 30, 2022. The increase was due primarily to growth in the commercial real estate loan portfolio and one- to four-family correspondent loan portfolio.