Biggest changeThe yield on the Corporation's investment portfolio, inclusive of interest-earnings deposits, as of December 31, 2024 and 2023 was 2.28% and 2.21% respectively, while the duration for the securities portfolio as of December 31, 2024 and 2023 was 4.0 years and 4.6 years, respectively. 47 The table below presents the composition of the Corporation's available for sale portfolio as of December 31, 2024 and 2023 (in thousands, except percentages): 2024 2023 Estimated Fair Value % to Total Portfolio Estimated Fair Value % to Total Portfolio U.S. treasury notes and bonds $ 56,906 10.7 % $ 55,332 9.5 % Mortgage-backed securities, residential 365,934 68.9 % 403,824 69.1 % Obligations of states and political subdivisions 35,505 6.6 % 38,686 6.6 % Other securities 73,097 13.8 % 86,151 14.8 % Total securities available for sale $ 531,442 100.0 % $ 583,993 100.0 % The table below sets forth the carrying amounts and maturities of held to maturity debt securities as of December 31, 2024 and the weighted average yields of such securities (all yields are calculated on the basis of the amortized cost and weighted for the scheduled maturity of each security (in thousands, except percentages): MATURITIES AND YIELDS OF HELD TO MATURITY SECURITIES Within One Year After One, But Within Five Years After Five, But Within Ten Years After Ten Years Amount Yield Amount Yield Amount Yield Amount Yield Obligations of states and political subdivisions $ 200 7.59 % $ 48 3.79 % $ 560 3.92 % $ — N/A Total $ 200 7.59 % $ 48 3.79 % $ 560 3.92 % $ — N/A The weighted-average yield on the Corporation's held to maturity debt securities as of December 31, 2024 was 4.83%, related to obligations of states and political subdivisions.
Biggest changeThe table below presents the composition of the Corporation's available for sale portfolio as of December 31, 2025 and 2024 (in thousands, except percentages): 2025 2024 Estimated Fair Value % to Total Portfolio Estimated Fair Value % to Total Portfolio U.S. treasury notes and bonds $ — — % $ 56,906 10.7 % Mortgage-backed securities, residential 250,375 89.2 % 365,934 68.9 % Collateralized mortgage obligations 2,931 1.0 % — — % Obligations of states and political subdivisions 10,310 3.7 % 35,505 6.6 % Corporate bonds and notes 16,982 6.1 % 22,016 4.2 % SBA loan pools — — % 51,081 9.6 % Total securities available for sale $ 280,598 100.0 % $ 531,442 100.0 % The table below sets forth the carrying amounts and maturities of available for sale and held to maturity debt securities as of December 31, 2025 and the weighted average yields of such securities, all yields are calculated on the basis of the amortized cost and weighted for the scheduled maturity of each security.
For more information regarding current capital regulations see Part I-“Business-Supervision and Regulation-Regulatory Capital Requirements.” 63 Dividend Restrictions The Corporation’s principal source of funds for dividend payments is dividends received from the Bank. Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies.
For more information regarding current capital regulations see Part I-“Business-Supervision and Regulation-Regulatory Capital Requirements.” Dividend Restrictions The Corporation’s principal source of funds for dividend payments is dividends received from the Bank. Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies.
An estimated loss for each period of the DCF, as well as implied recovery of past losses, is incorporated into the DCF. The Corporation relies on FOMC data, including its projections for U.S. civilian unemployment and U.S. GDP growth, as the source for its readily available and reasonable economic forecast.
An estimated loss for each period of the DCF, as well as implied recovery of past losses, is incorporated into the DCF. The Corporation relies on FOMC data, including its projections for U.S. civilian unemployment and U.S. GDP growth, as the source for its reasonable, supportable, and readily available economic forecast.
Factors considered as part of the qualitative adjustment analysis primarily include economic considerations not captured by the model, changes in conditions within the Bank such as lending standards, personnel, and concentrations of credit, among others, as well as external factors such as change in the regulatory and competitive landscape.
Factors considered as part of the qualitative adjustment analysis primarily include economic considerations not captured by the model, changes in conditions within the Bank such as lending standards, personnel, and concentrations of credit, among others, as well as external factors, such as changes in the regulatory and competitive landscape.
Government guarantee as to principal and interest payments on the majority of the portfolio, and the immateriality of credit risk on remaining unguaranteed securities. 53 Loans are analyzed for credit loss on either an individual basis or a pooled (collective) basis, determined by risk characteristics.
Government guarantee as to principal and interest payments on the majority of the portfolio, and the immateriality of credit risk on remaining unguaranteed securities. Loans are analyzed for credit loss on either an individual basis or a pooled (collective) basis, determined by risk characteristics.
The SEC declared the registration statement effective on July 13, 2023. Liquidity Liquidity management involves the ability to meet the cash flow requirements of deposit clients, borrowers, and the operating, investing, and financing activities of the Corporation. The Corporation uses a variety of resources to meet its liquidity needs.
The SEC declared the registration statement effective on July 13, 2023. 64 Liquidity Liquidity management involves the ability to meet the cash flow requirements of deposit clients, borrowers, and the operating, investing, and financing activities of the Corporation. The Corporation uses a variety of resources to meet its liquidity needs.
Determining the amount requires significant judgement on the part of management, is multi-faceted, and can be imprecise. The level of the allowance for credit losses on loans is based on management’s ongoing review of all relevant information, from internal and external sources, relating to past events, current conditions, and expectations of the future based on reasonable and supportable forecasts.
Determining the amount requires significant judgment on the part of management, is multi-faceted, and can be imprecise. The level of the allowance for credit losses on loans is based on management’s ongoing review of all relevant information, from internal and external sources, relating to past events, current conditions, and expectations of the future based on reasonable and supportable forecasts.
It also reflects the average yield on interest-earning assets and average cost of interest-bearing liabilities for the years ended December 31, 2024, and 2023. For the purpose of the table below, nonaccrual loans are included in the daily average loan amounts outstanding. Daily balances were used for average balance computations. Investment securities are stated at amortized cost.
It also reflects the average yield on interest-earning assets and average cost of interest-bearing liabilities for the years ended December 31, 2025, and 2024. For the purpose of the table below, nonaccrual loans are included in the daily average loan amounts outstanding. Daily balances were used for average balance computations. Investment securities are stated at amortized cost.
The Bank is subject to the capital adequacy guidelines of the Federal Reserve, which establish a framework for the classification of financial institutions into five categories: well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized. As of December 31, 2024, the Bank’s capital ratios were in excess of those required to be considered well-capitalized under regulatory capital guidelines.
The Bank is subject to the capital adequacy guidelines of the Federal Reserve, which establish a framework for the classification of financial institutions into five categories: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized. As of December 31, 2025, the Bank’s capital ratios were in excess of those required to be considered well capitalized under regulatory capital guidelines.
There have been no conditions or events since that notification that management believes have changed the Bank's capital category. Additionally, the Bank exceeded the capital conservation buffer above the adequately capitalized risk-based capital ratios, as of December 31, 2024. The regulatory capital ratios as of December 31, 2024 and 2023 were calculated under Basel III rules.
There have been no conditions or events since that notification that management believes have changed the Bank's capital category. Additionally, the Bank exceeded the capital conservation buffer above the adequately capitalized risk-based capital ratios, as of December 31, 2025. The regulatory capital ratios as of December 31, 2025 and 2024 were calculated under Basel III rules.
As of December 31, 2024, the most recent notification from the Federal Reserve Bank of New York categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier 1 risk-based, common equity Tier 1 risk-based and Tier 1 leverage ratios.
As of December 31, 2025, the most recent notification from the Federal Reserve Bank of New York categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier 1 risk-based, common equity Tier 1 risk-based and Tier 1 leverage ratios.
Management evaluates securities for credit loss exposure on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For the years ended December 31, 2024 and 2023, the Corporation had no provisions for credit losses relating to its investment securities.
Management evaluates securities for credit loss exposure on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For the years ended December 31, 2025 and 2024, the Corporation had no provisions for credit losses relating to its investment securities.
For each year ended December 31, 2024, and 2023 respectively, the average outstanding balance of borrowings that mature in one year or less did not exceed 30% of shareholders' equity. There were no FHLBNY or FRB term advances as of December 31, 2024, and 2023.
For each year ended December 31, 2025, and 2024 respectively, the average outstanding balance of borrowings that mature in one year or less did not exceed 30% of shareholders' equity. There were no FHLBNY or FRB term advances as of December 31, 2025, and 2024.
As of December 31, 2024, the Corporation repurchased a total of 49,184 shares of common stock at a total cost of $2.0 million under the repurchase program at the weighted average cost of $40.42 per share. The remaining buyback authority under the share repurchase program was 200,816 shares as of December 31, 2024.
As of December 31, 2025, the Corporation repurchased a total of 49,184 shares of common stock at a total cost of $2.0 million under the repurchase program at the weighted average cost of $40.42 per share. The remaining buyback authority under the share repurchase program was 200,816 shares as of December 31, 2025.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION Overview The following is the MD&A of the Corporation as of and for the years ended December 31, 2024 and 2023. The purpose of this discussion is to focus on information about the financial condition and results of operations of the Corporation.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION Overview The following is the MD&A of the Corporation as of and for the years ended December 31, 2025 and 2024. The purpose of this discussion is to focus on information about the financial condition and results of operations of the Corporation.
Management’s methodology and policy in determining the allowance for credit losses can be found in Note 1 to the Consolidated Financial Statements included in Part IV, Item 15 of this Annual Report on Form 10-K.
Management’s methodology and policy in estimating the allowance for credit losses can be found in Note 1 to the Consolidated Financial Statements included in Part IV, Item 15 of this Annual Report on Form 10-K.
Because the Corporation's methodology for maintaining its allowance for credit losses is based on historical experience and trends, current economic information, forecasted data, and management's judgement, a range of estimates for the estimate of the allowance for credit losses may be supportable.
Because the Corporation's methodology for maintaining its allowance for credit losses is based on historical experience and trends, current economic information, forecasted data, and management's judgment, a range of estimates for the estimate of the allowance for credit losses may be supportable.
As of December 31, 2024, the Corporation is not subject to FRB consolidated capital requirements applicable to bank holding companies, which are similar to those applicable to the Bank, until it reaches $3.0 billion in assets.
As of December 31, 2025, the Corporation is not subject to FRB consolidated capital requirements applicable to bank holding companies, which are similar to those applicable to the Bank, until it reaches $3.0 billion in assets.
Such institutions that meet the community bank leverage ratio and certain other qualifying criteria will automatically be deemed to be well-capitalized. As of December 31, 2024 the Bank has not elected to use the community bank leverage ratio.
Such institutions that meet the community bank leverage ratio and certain other qualifying criteria will automatically be deemed to be well capitalized. As of December 31, 2025 the Bank has not elected to use the community bank leverage ratio.
No other concentration of loans existed in the commercial loan portfolio in excess of 10.0% of total loans as of December 31, 2024 and 2023. The table below shows the maturity of loans outstanding as of December 31, 2024.
No other concentration of loans existed in the commercial loan portfolio in excess of 10.0% of total loans as of December 31, 2025 and 2024. The table below shows the maturity of loans outstanding as of December 31, 2025.
While management has concluded that its current evaluation is reasonable under the circumstances, and that sensitivity analysis is based on a series of hypothetical scenarios not intended to represent management’s assumptions or judgement of factors as of December 31, 2024, it has also concluded that differing assumptions could materially impact allowance calculations, either positively or adversely.
While management has concluded that its current evaluation is reasonable under the circumstances, and that sensitivity analysis is based on a series of hypothetical scenarios not intended to represent management’s assumptions or judgment of factors as of December 31, 2025, it has also concluded that differing assumptions could materially impact allowance calculations, either positively or adversely.
Management believes that, as of December 31, 2024 and December 31, 2023 the Corporation and Bank met all capital adequacy requirements to which they were subject.
Management believes that, as of December 31, 2025 and December 31, 2024, the Corporation and Bank met all capital adequacy requirements to which they were subject.
Since the terms of mirroring interest rate swap agreements are identical, the income statement impact to the Corporation is limited to the day one gain and a valuation allowance for potential credit loss exposure, in the event of nonperformance. The Corporation recognized $0.3 million in swap income for each of the years ended December 31, 2024 and 2023, respectively.
Since the terms of mirroring interest rate swap agreements are identical, the income statement impact to the Corporation is limited to the day one gain and a valuation allowance for potential credit loss exposure, in the event of nonperformance. The Corporation recognized $0.5 million and $0.3 million in swap income for the years ended December 31, 2025 and 2024, respectively.
In addition to analyzing the Corporation’s results on a reported basis, management uses certain non-GAAP financial measures, because it believes these non-GAAP financial measures provide information to investors about the underlying operational performance and trends of the Corporation and, therefore, facilitate a comparison of the Corporation with the performance of its competitors.
In addition to analyzing the Corporation’s results on a reported basis, management uses certain non-GAAP financial measures, because it believes these non-GAAP financial measures provide information to investors about the underlying operational performance and trends of the Corporation and, therefore, facilitate a comparison of the Corporation with the performance of other companies.
The Corporation's actual results could be materially different from expectations because of various factors, including changes in economic conditions or interest rates, credit risk, inflation, tariffs, cybersecurity risks, changes in FDIC assessments, bank failures, difficulties in managing the Corporation’s growth, competition, changes in law or the regulatory environment, and changes in general business and economic trends.
The Corporation's actual results could be materially different from expectations because of various factors, including changes in economic conditions or interest rates, credit risk, inflation, tariffs, cybersecurity risks, changes in FDIC assessments, public health issues, geopolitical conflicts, bank failures, difficulties in managing the Corporation’s growth, competition, changes in law or the regulatory environment, and changes in general business and economic trends.
Past due status on all loans is based on the contractual terms of the loan. It is generally the Corporation's policy that a loan 90 days past due be placed on nonaccrual status unless factors exist that would eliminate the need to classify a loan as such.
Non-performing loans are comprised of nonaccrual loans. Past due status on all loans is based on the contractual terms of the loan. It is generally the Corporation's policy that a loan 90 days past due be placed on nonaccrual status unless factors exist that would eliminate the need to classify a loan as such.
(2) Loans and loans held for sale, net of deferred loan fees. (3) Investments include securities available for sale at estimated fair value, securities held to maturity, at amortized cost, equity investments, FHLBNY stock, FRBNY stock, federal funds sold and interest-earning deposits. (4) Borrowings include overnight advances, term advances, and finance lease obligations.
(2) Loans and loans held for sale, net of deferred loan fees. (3) Investments include securities available for sale at estimated fair value, securities held to maturity, at amortized cost, equity investments, FHLBNY stock, FRBNY stock, and interest-earning deposits. (4) Borrowings include overnight advances, term advances, subordinated debt, and finance lease obligations.
For a discussion of the Critical Accounting Estimates that affect the Consolidated Results of Operations, see page 38.
For a discussion of the Critical Accounting Estimates that affect the Consolidated Results of Operations, see page 39.
For purposes of this measure as well, fully taxable equivalent net interest income is generally used by financial institutions, as opposed to actual net interest income, again to provide a better basis of comparison from institution to institution and to better demonstrate a single institution’s performance over time.
For purposes of this measure as well, fully taxable equivalent net interest income is generally used by financial institutions, as opposed to actual net interest income, again to provide a better basis of comparison from institution to institution and to better demonstrate a single institution’s performance over time. The Corporation follows these practices.
For a discussion of those risks and uncertainties and the factors that could cause the Corporation’s actual results to differ materially from those risks and uncertainties, see Forward-looking Statements below. The Corporation has been a financial holding company since 2000, and the Bank was established in 1833, CFS in 2001, and Chemung Risk Management, Inc. (CRM) in 2016.
For a discussion of those risks and uncertainties and the factors that could cause the Corporation’s actual results to differ materially from those risks and uncertainties, see Forward-looking Statements below. The Corporation has been a financial holding company since 2000, the Bank was established in 1833 and CFS was established in 2001.
Industries are identified using NAICS codes, and the Corporation monitors specific NAICS industry classifications of commercial loans to identify concentrations greater than 10.0% of total loans. As of December 31, 2024 and 2023, commercial loans to borrowers involved in the real estate, and real estate rental and leasing businesses, were 50.9% and 49.5% of total loans, respectively.
Industries are identified using NAICS codes, and the Corporation monitors specific NAICS industry classifications of commercial loans to identify concentrations of greater than 10.0% of total loans. As of December 31, 2025 and 2024, commercial loans to borrowers involved in the real estate, and real estate rental and leasing businesses, were 52.1% and 50.9% of total loans, respectively.
Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year’s net income, combined with the retained net income of the preceding two years. As of December 31, 2024, the Bank could, without prior approval, declare dividends of approximately $62.2 million.
Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year’s net income, combined with the retained net income of the preceding two years. As of December 31, 2025, the Bank could, without prior approval, declare dividends of approximately $51.0 million.
Net charge-offs for the year ended December 31, 2024 were primarily due to $0.2 million in net charge-offs on commercial and industrial loans, comprised of $0.3 million in charge-offs on two loans in the fourth quarter of 2024 and $0.1 million in recoveries of previously charged-off loans throughout the year, and $1.0 million in net charge-offs of consumer loans, primarily relating to the indirect auto lending portfolio.
Net charge-offs for the year ended December 31, 2024 were primarily due to $1.0 million in net charge-offs of total consumer loans, largely concentrated in indirect auto loans, and $0.2 million in net charge-offs on commercial and industrial loans, comprised of $0.3 million in charge-offs on two loans in the fourth quarter of 2024 and $0.1 million in recoveries of previously charged-off loans throughout the year.
The Corporation also monitors its level of non-owner occupied commercial real estate loans in relation to regulatory capital, as defined by the Bank's regulators. As of December 31, 2024 and 2023, total non-owner occupied commercial real estate loans divided by total Bank risk-based capital was 399.4% and 403.6%, respectively.
The Corporation also monitors its level of non-owner occupied commercial real estate loans in relation to regulatory capital, as defined by the Bank's regulators. As of December 31, 2025 and 2024, total non-owner occupied commercial real estate loans divided by total Bank risk-based capital was 384.9% and 399.4%, respectively.
As the largest component of the Corporation's loan portfolio, quantitative and qualitative attributes of commercial real estate such as maturity and repricing schedules may have a significant impact on management's strategic initiatives, and understanding such attributes is critical in understanding the Corporation's anticipated future liquidity needs and sensitivity to changes in interest rates.
As the largest component of the Corporation's loan portfolio, quantitative and qualitative attributes of commercial real estate have a significant impact on management's strategic initiatives, and understanding such attributes are critical in understanding the Corporation's anticipated future liquidity needs and sensitivity to changes in interest rates.
These include short term investments, cash flow from lending and investing activities, core-deposit growth and non-core funding sources, such as time deposits of $250,000 or more, brokered deposits, FHLBNY overnight and term advances, FRB advances, and securities sold under agreements to repurchase.
These may include short term investments, cash flow from lending and investing activities, core-deposit growth and non-core funding sources, such as time deposits greater than $250,000, brokered deposits, FHLBNY overnight and term advances, FRB advances, and securities sold under agreements to repurchase.
The increase in pension and other employee benefits was largely due to an increase in employee healthcare-related expenses, compared to the prior year. The decrease in other components of net periodic pension benefits was primarily due to a change in annual actuarial estimates.
The increase in pension and other employee benefits was largely due to an increase in employee healthcare-related expense and payroll tax expense, compared to the prior year. The increase in other components of net periodic pension benefits was primarily due to a change in annual actuarial estimates.
Including the allowance for credit losses allocated to unfunded commitments, the ratio of the allowance for credit losses to total loans was 1.07% as of December 31, 2024, compared to 1.19% as of December 31, 2023.
Including the allowance for credit losses allocated to unfunded commitments, the ratio of the allowance for credit losses to total loans was 1.09% as of December 31, 2025, compared to 1.07% as of December 31, 2024.
In the case of nonaccrual loans where a portion of the loan has been charged off, the remaining balance is kept in nonaccrual status until the entire principal balance has been recovered. 52 The following table summarizes the Corporation's non-performing assets as of December 31, (in thousands): NON-PERFORMING ASSETS 2024 2023 2022 2021 2020 Non-performing loans $ 8,954 $ 10,411 $ 8,178 $ 8,114 $ 9,952 Other real estate owned and repossessions 652 326 195 113 237 Total non-performing assets $ 9,606 $ 10,737 $ 8,373 $ 8,227 $ 10,189 Ratio of non-performing loans to total loans 0.43 % 0.53 % 0.45 % 0.54 % 0.65 % Ratio of non-performing assets to total assets 0.35 % 0.40 % 0.32 % 0.34 % 0.45 % Ratio of allowance for credit losses to non-performing loans 238.87 % 216.28 % 240.39 % 259.17 % 210.25 % Accruing loans past due 90 days or more (1) $ 23 $ 10 $ 1 $ 4 $ 2 (1) Not included in non-performing assets above.
In the case of nonaccrual loans where a portion of the loan has been charged off, the remaining balance is kept in nonaccrual status until the entire principal balance has been recovered. 56 The following table summarizes the Corporation's non-performing assets as of December 31, (in thousands): NON-PERFORMING ASSETS 2025 2024 2023 2022 2021 Non-performing loans $ 7,908 $ 8,954 $ 10,411 $ 8,178 $ 8,114 Other real estate owned and repossessions 257 652 326 195 113 Total non-performing assets $ 8,165 $ 9,606 $ 10,737 $ 8,373 $ 8,227 Ratio of non-performing loans to total loans 0.35 % 0.43 % 0.53 % 0.45 % 0.54 % Ratio of non-performing assets to total assets 0.30 % 0.35 % 0.40 % 0.32 % 0.34 % Ratio of allowance for credit losses to non-performing loans 306.13 % 238.87 % 216.28 % 240.39 % 259.17 % Accruing loans past due 90 days or more (1) $ 17 $ 23 $ 10 $ 1 $ 4 (1) Not included in non-performing assets above.
The modeled reserve requirement equals the difference between the book balance of the loan as of the measurement date and the present value of assumed cash flows for the life of the loan.
The modeled reserve requirement is equal to the difference between the book balance of the loan as of the measurement date and the present value of assumed cash flows for the life of the loan.
Allowance for Credit Losses The allowance for credit losses is an amount that management believes will be adequate to absorb the estimated lifetime credit losses inherent in assets exhibiting credit risk as of the measurement date. The allowance is in conformity with the requirements established by ASC 326 -Financial Instruments-Credit Losses, which was adopted effective January 1, 2023.
Allowance for Credit Losses The allowance for credit losses is an amount that management believes will be adequate to absorb the estimated lifetime credit losses inherent in assets exhibiting credit risk as of the measurement date. The allowance is in conformity with the requirements established by ASC 326 - Financial Instruments - Credit Losses .
Information regarding FHLBNY advances is included in Note 9 of the audited Consolidated Financial Statements appearing elsewhere in this report. There were no securities sold under agreements to repurchase as of and for the years ended December 31, 2024, or 2023.
Information regarding FHLBNY advances and the Corporation's subordinated notes are included in Note 9 of the audited Consolidated Financial Statements appearing elsewhere in this report. There were no securities sold under agreements to repurchase as of and for the years ended December 31, 2025, or 2024.
As of December 31, 2024, the allowance for credit losses on loans totaled $21.4 million, compared to $22.5 million as of December 31, 2023. A significant portion of the allowance for credit losses is allocated to the commercial portfolio, both commercial real estate and commercial and industrial loans.
As of December 31, 2025, the allowance for credit losses on loans totaled $24.2 million, compared to $21.4 million as of December 31, 2024. A significant portion of the allowance for credit losses is allocated to the commercial portfolio, both commercial real estate and commercial and industrial loans.
Such agencies may require the Corporation to recognize additions to the allowance based on their judgments about information available to them at the time of their examination. 54 The allowance for credit losses was $21.4 million as of December 31, 2024, compared to $22.5 million as of December 31, 2023.
Such agencies may require the Corporation to recognize additions to the allowance based on their judgments about information available to them at the time of their examination. The allowance for credit losses was $24.2 million as of December 31, 2025, compared to $21.4 million as of December 31, 2024.
Commercial real estate lending continues to be a primary driver of asset growth for the Corporation, with persistent demand across the Corporation's footprint, particularly in the Capital and Western New York regions.
Commercial real estate lending continues to be the primary driver of asset growth for the Corporation, with persistent demand across the Corporation's footprint, particularly in the Capital and Western regions of New York, under the Corporation's Capital Bank and Canal Bank divisions, respectively.
The Corporation begins analyzing loans on an individual basis when management determines a loan no longer exhibited risk characteristics consistent with the risk characteristics in its designated pool under the Corporation's CECL methodology. The amortized cost basis of individually analyzed loans as of December 31, 2024 totaled $6.5 million, compared to $8.0 million as of December 31, 2023.
The Corporation begins analyzing loans on an individual basis when management determines a loan no longer exhibits risk characteristics consistent with the risk characteristics in its designated pool under the Corporation's CECL methodology. The amortized cost basis of individually analyzed loans as of December 31, 2025 totaled $4.2 million, compared to $6.5 million as 57 of December 31, 2024.
The decrease in net income for the year ended December 31, 2024, compared to the prior year, was due to an increase in non-interest expense, decreases in non-interest income and net interest income, offset by decreases in the provision for credit losses and income tax expense.
The decrease in net income for the year ended December 31, 2025, compared to the prior year, was due to a decrease in non-interest income, and increases in non-interest expense and provision for credit losses, partially offset by an increase in net interest income and a decrease in income tax expense.
Commitments to outside parties under these lines of credit were $69.4 million, $13.7 million and $7.3 million, respectively, as of December 31, 2024. (2) Includes commercial construction draw notes which may include draw periods scheduled to extend beyond December 31, 2025. Capital Resources The Bank is subject to regulatory capital requirements administered by federal banking agencies.
Commitments to outside parties under these lines of credit were $92.4 million, $16.3 million, and $9.0 million, respectively, as of December 31, 2025. (2) Includes commercial construction draw notes which may include draw periods scheduled to extend beyond December 31, 2026. 66 Capital Resources The Bank is subject to regulatory capital requirements administered by federal banking agencies.
For more information regarding current capital regulations see Part I-“Business-Supervision and Regulation-Regulatory Capital Requirements.” Cash dividends declared during 2024 and 2023 each totaled $5.9 million, or $1.24 per share. Dividends declared during 2024 amounted to 24.91% of net income compared to 23.41% of net income for 2023.
For more information regarding current capital regulations see Part I-“Business-Supervision and Regulation-Regulatory Capital Requirements.” Cash dividends declared during 2025 totaled $6.3 million, or $1.32 per share, while cash dividends declared during 2024 totaled $5.9 million, or $1.24 per share. Dividends declared during 2025 amounted to 41.88% of net income compared to 24.91% of net income for 2024.
(in thousands, except ratio data) As of or for the Years Ended December 31, Tangible Equity (Average) 2024 2023 Total average shareholders' equity (GAAP) $ 205,280 $ 177,187 Less: average intangible assets (21,824) (21,824) Average tangible equity (non-GAAP) $ 183,456 $ 155,363 Return on average equity (GAAP) 11.53 % 14.11 % Return on average tangible equity (non-GAAP) 12.90 % 16.09 % 66 Adjustments for Certain Items of Income or Expense In addition to disclosures of certain GAAP financial measures, including net income, EPS, ROAA, and ROAE, we may also provide comparative disclosures that adjust these GAAP financial measures for a particular year by removing from the calculation thereof the impact of certain transactions or other material items of income or expense occurring during the year, including certain nonrecurring items.
(in thousands, except ratio data) As of or for the Years Ended December 31, Tangible Equity (Average) 2025 2024 Total average shareholders' equity (GAAP) $ 236,122 $ 205,280 Less: average intangible assets (21,824) (21,824) Average tangible equity (non-GAAP) $ 214,298 $ 183,456 Return on average equity (GAAP) 6.40 % 11.53 % Return on average tangible equity (non-GAAP) 7.05 % 12.90 % Adjustments for Certain Items of Income or Expense In addition to disclosures of certain GAAP financial measures, including net income, EPS, ROAA, and ROAE, we may also provide comparative disclosures that adjust these GAAP financial measures for a particular year by removing from the calculation thereof the impact of certain transactions or other material items of income or expense occurring during the year, including certain nonrecurring items.
As of December 31, 2023, uninsured deposits totaled $655.7 million, or 27.0% of total deposits, including $153.2 million of municipal deposits collateralized by pledged assets when required. The Corporation considers the level of uninsured deposits to be an important factor when considering liquidity management and strategic decisions due to their fluidity.
As of December 31, 2024, uninsured deposits totaled $652.3 million, or 27.2% of total deposits, including $145.6 million of municipal deposits collateralized by pledged assets when required. The Corporation considers the level of uninsured deposits to be an important factor when considering liquidity management and strategic decisions due to their fluidity.
The table below presents the Corporation’s outstanding loan balance by bank division (in thousands): LOANS BY DIVISION December 31, 2024 2023 2022 2021 2020 Chemung Canal Trust Company (1) $ 626,903 $ 665,701 $ 651,516 $ 592,172 $ 658,468 Capital Bank Division 1,302,593 1,206,561 1,098,104 879,105 877,995 Canal Bank Division 141,923 100,402 79,828 46,972 — Total Loans $ 2,071,419 $ 1,972,664 $ 1,829,448 $ 1,518,249 $ 1,536,463 (1) All loans, excluding those originated by the Capital Bank and Canal Bank Divisions.
The table below presents the Corporation’s outstanding loan balances by bank division (in thousands): LOANS BY DIVISION December 31, 2025 2024 2023 2022 2021 Chemung Canal Trust Company (1) $ 616,621 $ 626,903 $ 665,701 $ 651,516 $ 592,172 Capital Bank Division 1,417,834 1,302,593 1,206,561 1,098,104 879,105 Canal Bank Division 235,106 141,923 100,402 79,828 46,972 Total Loans $ 2,269,561 $ 2,071,419 $ 1,972,664 $ 1,829,448 $ 1,518,249 (1) All loans, excluding those originated by the Capital Bank and Canal Bank Divisions.
These securities totaled $0.8 million as of December 31, 2024, and December 31, 2023. Non-marketable equity securities as of December 31, 2024 include shares of FRBNY stock and FHLBNY stock, carried at their cost of $1.9 million and $7.2 million, respectively. The fair value of these securities is assumed to approximate their cost.
These securities totaled $0.6 million and $0.8 million as of December 31, 2025 and December 31, 2024, respectively. Non-marketable equity securities as of December 31, 2025 include shares of FRBNY stock and FHLBNY stock, carried at their cost of $3.0 million and $6.4 million, respectively. The fair value of these securities is assumed to approximate their cost.
Consolidated Cash Flows Analysis The table below summarizes the Corporation's cash flows on a direct basis, for the years indicated (in thousands): CONSOLIDATED SUMMARY OF CASH FLOWS Years Ended December 31, (in thousands) 2024 2023 Net cash provided by operating activities $ 29,815 $ 30,881 Net cash used by investing activities (57,723) (82,381) Net cash provided by financing activities 38,096 32,478 Net increase (decrease) in cash and cash equivalents $ 10,188 $ (19,022) Operating activities The Corporation believes cash flows from operations, available cash balances and its ability to generate cash through borrowings are sufficient to fund the Corporation’s operating liquidity needs.
Consolidated Cash Flows Analysis The table below summarizes the Corporation's cash flows on a direct basis, for the years indicated (in thousands): CONSOLIDATED SUMMARY OF CASH FLOWS Years Ended December 31, (in thousands) 2025 2024 Net cash provided by operating activities $ 45,499 $ 29,815 Net cash provided (used in) by investing activities 68,320 (57,723) Net cash provided (used in) by financing activities (110,757) 38,096 Net increase (decrease) in cash and cash equivalents $ 3,062 $ 10,188 65 Operating activities The Corporation believes cash flows from operations, available cash balances, and its ability to generate cash through borrowings are sufficient to fund the Corporation’s operating liquidity needs.
As of December 31, 2024, the Corporation's investment in securities available for sale was $531.4 million, $349.9 million of which was not pledged as collateral. 61 The Corporation is a member of the FHLBNY, which allows it to access borrowings to enhance management's ability to satisfy future liquidity needs.
As of December 31, 2025, the Corporation's investment in securities available for sale was $280.6 million, $102.4 million of which was not pledged as collateral. The Bank is a member of the FHLBNY, which allows it to access borrowings to enhance management's ability to satisfy future liquidity needs.
As of December 31, 2024, the aggregate amount of the Corporation's outstanding certificates of deposit in amounts greater than $250,000 was $101.1 million.
As of December 31, 2025, the aggregate amount of the Corporation's outstanding certificates of deposit in amounts greater than $250,000 was $98.7 million.
The allowance for credit losses was 238.87% of non-performing loans as of December 31, 2024, compared to 216.28% as of December 31, 2023. The ratio of allowance for credit losses on loans to total loans was 1.03% as of December 31, 2024, compared to 1.14% as of December 31, 2023, respectively.
The allowance for credit losses was 306.13% of non-performing loans as of December 31, 2025, compared to 238.87% as of December 31, 2024. The ratio of allowance for credit losses on loans to total loans was 1.07% as of December 31, 2025, compared to 1.03% as of December 31, 2024, respectively.
Marketable securities are generally classified as Available for Sale, while certain investments in local municipal obligations are classified as Held to Maturity. The available for sale segment of the securities portfolio totaled $531.4 million as of December 31, 2024, a decrease of $52.6 million, or 9.0%, from $584.0 million as of December 31, 2023.
Marketable securities are generally classified as Available for Sale, while certain investments in local municipal obligations are classified as Held to Maturity. 50 The available for sale segment of the securities portfolio totaled $280.6 million as of December 31, 2025, a decrease of $250.8 million, or 47.2%, from $531.4 million as of December 31, 2024.
The table below presents the Corporation's scheduled maturity of those certificates as of December 31, 2024 (in thousands): Maturities 3 months or less $ 60,936 Over 3 through 6 months 31,795 Over 6 through 12 months 5,863 Over 12 months 2,531 Total $ 101,125 The table below presents the Corporation's deposits balance by bank division (in thousands): DEPOSITS BY DIVISION December 31, 2024 2023 2022 2021 2020 Chemung Canal Trust Company* $ 1,984,387 $ 2,042,679 $ 1,889,018 $ 1,738,015 $ 1,686,370 Capital Bank Division 399,411 380,962 435,207 415,607 351,404 Canal Bank Division 13,085 5,786 3,002 1,811 — Total deposits $ 2,396,883 $ 2,429,427 $ 2,327,227 $ 2,155,433 $ 2,037,774 *All deposits, excluding those originated by the Capital Bank and Canal Bank Divisions, and including brokered deposits.
The table below presents the Corporation's scheduled maturity of those certificates as of December 31, 2025 (in thousands): Maturities 3 months or less $ 49,855 Over 3 through 6 months 42,543 Over 6 through 12 months 5,427 Over 12 months 889 Total $ 98,714 The table below presents the Corporation's deposits balance by bank division (in thousands): DEPOSITS BY DIVISION December 31, 2025 2024 2023 2022 2021 Chemung Canal Trust Company* $ 1,857,387 $ 1,984,387 $ 2,042,679 $ 1,889,018 $ 1,738,015 Capital Bank Division 363,745 399,411 380,962 435,207 415,607 Canal Bank Division 49,542 13,085 5,786 3,002 1,811 Total deposits $ 2,270,674 $ 2,396,883 $ 2,429,427 $ 2,327,227 $ 2,155,433 *All deposits, excluding those originated by the Capital Bank and Canal Bank Divisions, and including brokered deposits.
The below table summarizes the Corporation's total sources of liquidity as of December 31, 2024 and 2023 (in millions): 2024 2023 Total Available Outstanding Remaining Available Total Available Outstanding Remaining Available FHLB advances $ 221.1 $ 109.1 $ 112.0 $ 225.3 $ 31.9 $ 193.4 Correspondent bank line of credit 75.0 — 75.0 60.0 — 60.0 Brokered deposits (1) 277.6 92.1 185.5 271.1 142.8 128.3 Unencumbered securities 349.9 — 349.9 329.0 — 329.0 Total sources of liquidity $ 923.6 $ 201.2 $ 722.4 $ 885.4 $ 174.7 $ 710.7 (1) Total available based on the Corporation's internal limit.
The below table summarizes the Corporation's total sources of liquidity as of December 31, 2025 and 2024 (in millions): 2025 2024 Total Available Outstanding Remaining Available Total Available Outstanding Remaining Available FHLB advances $ 178.5 $ 87.1 $ 91.4 $ 221.1 $ 109.1 $ 112.0 Correspondent bank line of credit 65.0 — 65.0 75.0 — 75.0 Brokered deposits (1) 271.0 — 271.0 277.6 92.2 185.4 Unencumbered securities 102.4 — 102.4 349.9 — 349.9 Total sources of liquidity $ 616.9 $ 87.1 $ 529.8 $ 923.6 $ 201.3 $ 722.3 (1) Total available based on the Corporation's internal limit.
Information regarding derivatives is included in Note 11 to the audited Consolidated Financial Statements appearing elsewhere in this report. Shareholders’ Equity Total shareholders’ equity was $215.3 million as of December 31, 2024, compared with $195.2 million as of December 31, 2023, an increase of $20.1 million, or 10.3%.
Information regarding derivatives is included in Note 11 to the audited Consolidated Financial Statements appearing elsewhere in this report. 63 Shareholders’ Equity Total shareholders’ equity was $254.7 million as of December 31, 2025, compared with $215.3 million as of December 31, 2024, an increase of $39.4 million, or 18.3%.
If market conditions warrant, future appraisals are obtained for both real estate and non-real estate collateral. Certain individually analyzed loans determined not to be collateral-dependent are analyzed using a cash flow analysis. For pooled loans, quantitative analysis is based on an estimated discounted cash flow analysis (DCF) performed at the loan level.
Certain individually analyzed loans determined not to be collateral-dependent are analyzed using a cash flow analysis. For pooled loans, quantitative analysis is based on an estimated discounted cash flow analysis (DCF) performed at the loan level.
Borrowings may be used on a short-term basis for liquidity purposes or on a long-term basis to fund asset growth. Uninsured deposits totaled $652.3 million as of December 31, 2024, or 27.2% of total deposits, including $145.6 million of municipal deposits collateralized by pledged assets, when required.
Borrowings may be used on a short-term basis for liquidity purposes or on a long-term basis to fund asset growth. Uninsured deposits totaled $682.5 million as of December 31, 2025, or 30.1% of total deposits, including $161.4 million of municipal deposits collateralized by pledged assets, when required.
Similarly, net charge-offs for the year ended December 31, 2023 were primarily due to the $0.3 million charge-off of a commercial and industrial loan and consumer charge-offs related to the indirect auto lending portfolio. 55 The table below summarizes the Corporation’s allowance for credit losses, nonaccrual loans, and ratio of net charge-offs and recoveries to average loans outstanding by loan category at or for the years ended December 31, 2024 and 2023 (in thousands): ALLOWANCE AND LOAN CREDIT RATIOS BY LOAN CATEGORY Balance as of December 31, 2024 Allowance for credit losses Allowance to loans 1 Non-performing loans Non-performing loans to loans 1 Allowance to non-performing loans Net charge-offs (recoveries) to average loans Commercial and industrial $ 4,520 1.51 % $ 1,534 0.51 % 294.65 % 0.06 % Commercial mortgages 11,214 0.92 % 4,959 0.41 % 226.13 % — % Residential mortgages 2,259 0.82 % 1,372 0.50 % 164.65 % (0.01) % Consumer loans 3,395 1.21 % 1,089 0.39 % 311.75 % 0.35 % Total $ 21,388 1.03 % $ 8,954 0.43 % 238.87 % 0.06 % (1) Ratio represents a percentage of year end loan balances.
Balance as of December 31, 2024 Allowance for credit losses Allowance to loans 1 Non-performing loans Non-performing loans to loans 1 Allowance to non-performing loans Net charge-offs (recoveries) to average loans Commercial and industrial $ 4,520 1.51 % $ 1,534 0.51 % 294.65 % 0.06 % Commercial mortgages 11,214 0.92 % 4,959 0.41 % 226.13 % — % Residential mortgages 2,259 0.82 % 1,372 0.50 % 164.65 % (0.01) % Consumer loans 3,395 1.21 % 1,089 0.39 % 311.75 % 0.35 % Total $ 21,388 1.03 % $ 8,954 0.43 % 238.87 % 0.06 % (1) Ratio represents a percentage of year end loan balances.
As of December 31, 2024 and December 31, 2023, the allowance for credit losses allocated to the total commercial portfolio was $15.7 million and $17.1 million respectively, or 73.6% and 75.9%. For comparison, total commercial loans represented 73.2% and 70.3% of total loan balances, respectively, as of December 31, 2024 and 2023.
As of December 31, 2025 and 2024, the allowance for credit losses allocated to the total commercial portfolio was $18.9 million and $15.7 million, respectively, or 78.0% and 73.6% of the total allowance for credit losses on loans. For comparison, total commercial loans represented 76.4% and 73.2% of total loan balances, respectively, as of December 31, 2025 and 2024.
Total shareholders’ equity to total assets ratio was 7.76% as of December 31, 2024 compared with 7.20% as of December 31, 2023. Tangible equity to tangible assets ratio was 7.02% as of December 31, 2024, compared with 6.45% as of December 31, 2023. See the GAAP to Non-GAAP reconciliation on pages 65-68.
Total shareholders’ equity to total assets ratio was 9.40% as of December 31, 2025 compared with 7.76% as of December 31, 2024. Tangible equity to tangible assets ratio was 8.66% as of December 31, 2025, compared with 7.02% as of December 31, 2024. See the GAAP to Non-GAAP reconciliation on pages 68-70.
(in thousands, except per share and ratio data) As of or for the Years Ended December 31, Tangible Equity and Tangible Assets (Year End) 2024 2023 Total shareholders' equity (GAAP) $ 215,309 $ 195,241 Less: intangible assets (21,824) (21,824) Tangible equity (non-GAAP) $ 193,485 $ 173,417 Total assets (GAAP) $ 2,776,147 $ 2,710,529 Less: intangible assets (21,824) (21,824) Tangible assets (non-GAAP) $ 2,754,323 $ 2,688,705 Total equity to total assets at end of year (GAAP) 7.76 % 7.20 % Book value per share (GAAP) $ 45.13 $ 41.07 Tangible equity to tangible assets at end of year (non-GAAP) 7.02 % 6.45 % Tangible book value per share (non-GAAP) $ 40.55 $ 36.48 Tangible Equity (Average) Average tangible equity and return on average tangible equity are each non-GAAP financial measures.
(in thousands, except per share and ratio data) As of or for the Years Ended December 31, Tangible Equity and Tangible Assets (Year End) 2025 2024 Total shareholders' equity (GAAP) $ 254,709 $ 215,309 Less: intangible assets (21,824) (21,824) Tangible equity (non-GAAP) $ 232,885 $ 193,485 Total assets (GAAP) $ 2,710,235 $ 2,776,147 Less: intangible assets (21,824) (21,824) Tangible assets (non-GAAP) $ 2,688,411 $ 2,754,323 Total equity to total assets at end of year (GAAP) 9.40 % 7.76 % Book value per share (GAAP) $ 52.97 $ 45.13 Tangible equity to tangible assets at end of year (non-GAAP) 8.66 % 7.02 % Tangible book value per share (non-GAAP) $ 48.43 $ 40.55 69 Tangible Equity (Average) Average tangible equity and return on average tangible equity are each non-GAAP financial measures.
Given the concentration of the allowance for credit losses allocated to the commercial portfolio, and the significant judgments made by management to derive its estimates, management analyzes risks distinctive to commercial lending with a high degree of scrutiny.
Given the concentration of the allowance for credit losses allocated to the commercial portfolio, and the significant judgments made by management to derive its estimates, management analyzes risks distinctive to commercial lending with a high degree of scrutiny. Changes in the FOMC's median forecasted year over year U.S. civilian unemployment rate and year over year change in U.S.
Partially offsetting the decrease in total investment securities was an increase of $3.6 million in FHLB and FRB stock, at cost, primarily due to an increase in FHLBNY overnight advances as of December 31, 2024, compared to the prior year. The held to maturity segment of the securities portfolio consists of obligations of political subdivisions in the Corporation’s market areas.
Partially offsetting the decrease in total investment securities was an increase of $0.3 million in FHLBNY and FRBNY stock, at cost, primarily due to an increase in membership-based share requirements compared to the prior year-end. The held to maturity segment of the securities portfolio consists of obligations of political subdivisions in the Corporation’s market areas.
Real estate values in each of the Corporation's market areas have remained stable. Non-real estate collateral may be valued using (i) an appraisal, (ii) net book value of the collateral per the borrower’s financial statements, or (iii) accounts receivable aging reports, that may be adjusted based on management’s knowledge of the client and client’s business.
Non-real estate collateral may be valued using (i) an appraisal, (ii) net book value of the collateral per the borrower’s financial statements, or (iii) accounts receivable aging reports, that may be adjusted based on management’s knowledge of the client and client’s business. If market conditions warrant, future appraisals are obtained for both real estate and non-real estate collateral.
The Corporation follows these practices. 64 (in thousands, except ratio data) As of or for the Years Ended December 31, Net Interest Mar g in - Fully Taxable Equivalent 2024 2023 Net interest income (GAAP) $ 74,059 $ 74,457 Fully taxable equivalent adjustment 336 366 Fully taxable equivalent net interest income (non-GAAP) $ 74,395 $ 74,823 Average interest-earning assets (GAAP) $ 2,698,148 $ 2,621,251 Net interest margin - fully taxable equivalent (non-GAAP) 2.76 % 2.85 % Efficiency Ratio The unadjusted efficiency ratio is calculated as non-interest expense divided by total revenue (net interest income and non-interest income).
(in thousands, except ratio data) As of or for the Years Ended December 31, Net Interest Mar g in - Fully Taxable Equivalent 2025 2024 Net interest income (GAAP) $ 87,157 $ 74,059 Fully taxable equivalent adjustment 293 336 Fully taxable equivalent net interest income (non-GAAP) $ 87,450 $ 74,395 Average interest-earning assets (GAAP) $ 2,680,133 $ 2,698,148 Net interest margin - fully taxable equivalent (non-GAAP) 3.26 % 2.76 % 68 Efficiency Ratio The unadjusted efficiency ratio is calculated as non-interest expense divided by total revenue (net interest income and non-interest income).
The activity in the allowance for credit losses can be found in supporting tables in Note 4 to the Consolidated Financial Statements included Part IV, Item 15 of this Annual Report on Form 10-K. 37 Consolidated Financial Highlights (in thousands, except per share data) As of or for the Years Ended December 31, December 31, RESULTS OF OPERATIONS 2024 2023 Interest and dividend income $ 127,564 $ 113,074 Interest expense 53,505 38,617 Net interest income 74,059 74,457 Provision (credit) for credit losses (46) 3,262 Net interest income after provision for credit losses 74,105 71,195 Non-interest income 23,230 24,549 Non-interest expenses 67,250 64,243 Income before income tax expense 30,085 31,501 Income tax expense 6,414 6,501 Net income $ 23,671 $ 25,000 Basic and diluted earnings per share $ 4.96 $ 5.28 Average basic and diluted shares outstanding 4,770 4,732 PERFORMANCE RATIOS Return on average assets 0.86 % 0.94 % Return on average equity 11.53 % 14.11 % Return on average tangible equity (a) 12.90 % 16.09 % Efficiency ratio (unadjusted) (b) 69.12 % 64.89 % Efficiency ratio (adjusted) (a) 68.89 % 66.20 % Non-interest expense to average assets 2.45 % 2.41 % Loans to deposits 86.42 % 81.20 % AVERAGE YIELDS / RATES - Fully Taxable Equivalent Yield on loans 5.57 % 5.13 % Yield on investments 2.28 % 2.21 % Yield on interest-earning assets 4.74 % 4.33 % Cost of interest-bearing deposits 2.79 % 2.11 % Cost of borrowings 5.03 % 5.17 % Cost of interest-bearing liabilities 2.87 % 2.20 % Interest rate spread 1.87 % 2.13 % Net interest margin, fully taxable equivalent (a) 2.76 % 2.85 % CAPITAL Total equity to total assets at end of year 7.76 % 7.20 % Tangible equity to tangible assets at end of year (a) 7.02 % 6.45 % Book value per share $ 45.13 $ 41.07 Tangible book value per share (a) 40.55 36.48 Year-end market value per share 48.81 49.80 Dividends declared per share 1.24 1.24 AVERAGE BALANCES Loans and loans held for sale (c) $ 2,016,481 $ 1,898,986 Interest-earning assets 2,698,148 2,621,251 Total assets 2,744,721 2,660,329 Deposits 2,419,744 2,377,736 Total equity 205,280 177,187 Tangible equity (a) 183,456 155,363 ASSET QUALITY Net charge-offs (recoveries) $ 1,160 $ 941 Non-performing loans (d) 8,954 10,411 Non-performing assets (e) 9,606 10,737 Allowance for credit losses 21,388 22,517 Annualized net charge-offs (recoveries) to average loans 0.06 % 0.05 % Non-performing loans to total loans 0.43 % 0.53 % Non-performing assets to total assets 0.35 % 0.40 % Allowance for credit losses to total loans 1.03 % 1.14 % Allowance for credit losses to non-performing loans 238.87 % 216.28 % (a) See the GAAP to Non-GAAP reconciliations on pages 65-68.
The activity in the allowance for credit losses can be found in supporting tables in Note 4 to the Consolidated Financial Statements included in Part IV, Item 15 of this Annual Report on Form 10-K. 39 Consolidated Financial Highlights (in thousands, except per share data) As of or for the Years Ended December 31, December 31, RESULTS OF OPERATIONS 2025 2024 Interest and dividend income $ 132,835 $ 127,564 Interest expense 45,678 53,505 Net interest income 87,157 74,059 Provision (credit) for credit losses 4,437 (46) Net interest income after provision for credit losses 82,720 74,105 Non-interest income 7,945 23,230 Non-interest expense 70,729 67,250 Income before income tax expense 19,936 30,085 Income tax expense 4,832 6,414 Net income $ 15,104 $ 23,671 Basic and diluted earnings per share $ 3.14 $ 4.96 Average basic and diluted shares outstanding 4,804 4,770 PERFORMANCE RATIOS Return on average assets 0.55 % 0.86 % Return on average equity 6.40 % 11.53 % Return on average tangible equity (a) 7.05 % 12.90 % Efficiency ratio (unadjusted) (b) 74.37 % 69.12 % Efficiency ratio (adjusted) (a) 63.00 % 68.89 % Non-interest expense to average assets 2.58 % 2.45 % Loans to deposits 99.95 % 86.42 % AVERAGE YIELDS / RATES - Fully Taxable Equivalent Yield on loans 5.62 % 5.57 % Yield on investments 2.35 % 2.28 % Yield on interest-earning assets 4.97 % 4.74 % Cost of interest-bearing deposits 2.37 % 2.79 % Cost of borrowings 5.83 % 5.03 % Cost of interest-bearing liabilities 2.50 % 2.87 % Cost of funds 1.86 % 2.15 % Interest rate spread 2.47 % 1.87 % Net interest margin, fully taxable equivalent (a) 3.26 % 2.76 % CAPITAL Total equity to total assets at end of year 9.40 % 7.76 % Tangible equity to tangible assets at end of year (a) 8.66 % 7.02 % Book value per share $ 52.97 $ 45.13 Tangible book value per share (a) 48.43 40.55 Year-end market value per share 55.80 48.81 Dividends declared per share 1.32 1.24 AVERAGE BALANCES Loans and loans held for sale (c) $ 2,145,759 $ 2,016,481 Interest-earning assets 2,680,133 2,698,148 Total assets 2,740,311 2,744,721 Deposits 2,390,295 2,419,744 Total equity 236,122 205,280 Tangible equity (a) 214,298 183,456 ASSET QUALITY Net charge-offs (recoveries) $ 1,872 $ 1,160 Non-performing loans (d) 7,908 8,954 Non-performing assets (e) 8,165 9,606 Allowance for credit losses 24,209 21,388 Annualized net charge-offs (recoveries) to average loans 0.09 % 0.06 % Non-performing loans to total loans 0.35 % 0.43 % Non-performing assets to total assets 0.30 % 0.35 % Allowance for credit losses to total loans 1.07 % 1.03 % Allowance for credit losses to non-performing loans 306.13 % 238.87 % (a) See the GAAP to Non-GAAP reconciliations on pages 68-70.
A comparison of the Bank’s actual capital ratios to the ratios required to be adequately or well-capitalized as of December 31, 2024 and 2023, is included in Footnote 19 of the audited Consolidated Financial Statements.
A comparison of the Bank’s actual capital ratios to the ratios required to be adequately or well capitalized as of December 31, 2025 and 2024, is included in Footnote 19 to the Consolidated Financial Statements included in Part IV, Item 15 of this Annual Report on Form 10-K.
Under the repurchase program, the Corporation may repurchase up to 250,000 shares of its common stock, or approximately 5% of its then outstanding shares.
On January 8, 2021, the Corporation announced that the Board of Directors approved a stock repurchase program. Under the repurchase program, the Corporation may repurchase up to 250,000 shares of its common stock, or approximately 5% of its then outstanding shares.
The decrease was primarily due to net paydowns and maturities of $49.6 million, mainly due to paydowns on mortgage-backed securities and SBA pooled loan securities. The market value of securities available for sale decreased $0.7 million, due to unfavorable changes in market interest rates during the current year.
Also contributing to the decrease were net paydowns and maturities for the year totaling $43.1 million, mainly due to paydowns on mortgage-backed securities and SBA pooled loan securities. The market value of securities available for sale increased $21.0 million, due to favorable changes in market interest rates during the current year.
As of December 31, 2024 and December 31, 2023, the Corporation did not allocate any allowance for credit losses to its portfolios of available for sale or held to maturity debt securities, due to either the explicit or implicit U.S.
The allowance for credit losses covers a range of assets including loans, unfunded commitments, and debt securities, incorporating both quantitative and qualitative components. As of December 31, 2025 and 2024, the Corporation did not allocate any allowance for credit losses to its portfolios of available for sale or held to maturity debt securities, due to the explicit or implicit U.S.
Compensation expenses Compensation expenses increased $2.1 million, or 6.3%, when compared to the prior year, primarily due to increases of $1.6 million in salaries and wages and $0.7 million in pension and other employee benefits, offset by a decrease of $0.2 million in other components of net periodic pension benefits.
Compensation expense Compensation expense increased $3.4 million, or 9.5%, compared to the prior year, primarily due to increases of $2.1 million in salaries and wages as well as increases of $0.8 million in pension and other employee benefits and $0.5 million in other components of net periodic pension benefits.
Other Liabilities The increase in other liabilities can be mostly attributed to an increase in interest payable on deposits of $0.6 million. Shareholders’ equity The increase in shareholders' equity was due primarily to an increase of $17.8 million in retained earnings and a decrease of $0.9 million in accumulated other comprehensive loss.
The increase in shareholders' equity was due primarily to a decrease of $29.0 million in accumulated other comprehensive loss and an increase of $8.8 million in retained earnings.
The table below presents the amortized basis of commercial real estate loans by regional location of collateral and percentage as of December 31, 2024 and 2023 (dollars in thousands): Commercial real estate loans by regional location of collateral: 2024 % of Total 2023 % of Total % Change Capital Region $ 783,342 64.3 % $ 736,971 65.6 % 6.3 % Southern Tier & Finger Lakes 221,078 18.2 % 213,970 19.1 % 3.3 % Western New York 155,527 12.8 % 123,202 11.0 % 26.2 % Other 57,057 4.7 % 48,782 4.3 % 17.0 % Total $ 1,217,004 100.0 % $ 1,122,925 100.0 % 50 The Corporation closely monitors economic and credit trends for the industries in which its commercial real estate borrowers are involved.
The table below presents the amortized basis of commercial real estate loans by regional location of collateral and percentage as of December 31, 2025 and 2024 (dollars in thousands): Commercial real estate loans by regional location of collateral: 2025 % of Total 2024 % of Total % Change Capital Region $ 843,763 59.8 % $ 783,342 64.3 % 7.7 % Southern Tier & Finger Lakes 230,599 16.4 % 221,078 18.2 % 4.3 % Western New York 252,370 17.9 % 155,527 12.8 % 62.3 % Other (1) 82,995 5.9 % 57,057 4.7 % 45.5 % Total $ 1,409,727 100.0 % $ 1,217,004 100.0 % 15.8 % (1) Includes $77.6 million in commercial real estate loans located outside of New York State as of December 31, 2025. 54 The Corporation closely monitors economic and credit trends for the industries in which its commercial real estate borrowers are involved.
Although this portfolio generates interest income for the Corporation, it also serves as an available source of liquidity and capital if the need should arise.
The Corporation also maintains an investment portfolio of securities available for sale, comprised primarily of agency mortgage-backed securities, collateralized mortgage obligations, corporate bonds, and municipal bonds. Although this portfolio generates interest income for the Corporation, it also serves as an available source of liquidity and capital if the need should arise.