Biggest changeRecent Events In January and February 2024, Charter Operating and Charter Communications Operating Capital Corp. redeemed all of their outstanding senior secured floating rate notes due 2024 and paid in full all of their outstanding 4.500% senior secured notes due 2024 at maturity. 42 Free Cash Flow Free cash flow decreased $2.6 billion during the year ended December 31, 2023 compared to the corresponding prior period due to the following (dollars in millions): 2023 compared to 2022 Increase in capital expenditures $ (1,739) Changes in working capital, excluding mobile devices (772) Increase in cash paid for interest, net (495) Changes in working capital, mobile devices (184) Increase in cash paid for taxes, net (108) Increase in Adjusted EBITDA 278 Other, net 408 $ (2,612) Historical Operating, Investing, and Financing Activities Cash and Cash Equivalents.
Biggest changeFree Cash Flow Free cash flow increased $767 million during the year ended December 31, 2024 compared to the corresponding prior period due to the following (dollars in millions): 2024 compared to 2023 Changes in working capital, excluding mobile devices $ 1,156 Increase in Adjusted EBITDA 675 Increase in cash paid for interest, net (311) Increase in capital expenditures (154) Changes in working capital, mobile devices (144) Increase in cash paid for taxes, net (138) Other, net (317) $ 767 Other, net primarily includes the payment of a litigation settlement during the year ended December 31, 2024 compared to the corresponding period in 2023.
We consider the following policies to be the most critical in understanding the estimates, assumptions and judgments that are involved in preparing our financial statements, and the uncertainties that could affect our results of operations, financial condition and cash flows: • Capitalization of labor and overhead costs • Income taxes • Defined benefit pension plans Capitalization of labor and overhead costs Costs associated with network construction or upgrades, placement of the customer drop to the dwelling and the placement of outlets within a dwelling along with the costs associated with the deployment of new customer premise equipment necessary to provide Internet, video or voice services, are capitalized.
We consider the following policies to be the most critical in understanding the estimates, assumptions and judgments that are involved in preparing our financial statements, and the uncertainties that could affect our results of operations, financial condition and cash flows: • Capitalization of labor and overhead costs • Income taxes • Defined benefit pension plans 35 Capitalization of labor and overhead costs Costs associated with network construction or upgrades, placement of the customer drop to the dwelling and the placement of outlets within a dwelling along with the costs associated with the deployment of new customer premise equipment necessary to provide Internet, video or voice services, are capitalized.
In determining our tax provision for financial reporting purposes, we establish a reserve for uncertain tax positions unless such positions are determined to be “more likely than not” of being sustained upon examination, based on their technical merits. There is considerable judgment involved in making such a determination.
In determining our tax provision for financial reporting purposes, we establish a 36 reserve for uncertain tax positions unless such positions are determined to be “more likely than not” of being sustained upon examination, based on their technical merits. There is considerable judgment involved in making such a determination.
Costs for repairs and maintenance are charged to operating expense as incurred, 33 while plant and equipment replacement, including replacement of certain components, betterments, and replacement of cable drops and outlets, are capitalized. We make judgments regarding the installation and construction activities to be capitalized.
Costs for repairs and maintenance are charged to operating expense as incurred, while plant and equipment replacement, including replacement of certain components, betterments, and replacement of cable drops and outlets, are capitalized. We make judgments regarding the installation and construction activities to be capitalized.
However, the amount that is currently payable if the debt becomes immediately due is equal to the principal amount of the debt. In regards to the Sterling Notes, the principal amount of the debt and any premium or discount is remeasured 45 into US dollars as of each balance sheet date.
However, the amount that is currently payable if the debt becomes immediately due is equal to the principal amount of the debt. In regards to the Sterling Notes, the principal amount of the debt and any premium or discount is remeasured into US dollars as of each balance sheet date.
In December 2016, Charter and A/N entered into a letter agreement, as amended in December 2017 (the "A/N Letter Agreement"), that requires A/N to sell to Charter or to Charter Holdings, on a monthly basis, a number of shares of Charter Class A common stock or Charter Holdings common units that represents a pro rata participation by A/N and its affiliates in any repurchases of shares of Charter Class A common stock from persons other than A/N effected by Charter during the immediately preceding calendar month, at a purchase price equal to the average price paid by Charter for the shares repurchased from persons other than A/N during such immediately preceding calendar month.
In December 2016, Charter and A/N entered into a letter agreement, as amended in December 2017 (the “A/N Letter Agreement”), that requires A/N to sell to Charter or to Charter Holdings, on a monthly basis, a number of shares of Charter Class A common stock or Charter Holdings common units that represents a pro rata participation by A/N and its affiliates in any repurchases of shares of Charter Class A common stock from persons other than A/N effected by Charter during the immediately preceding calendar month, at a purchase price equal to the average price paid by Charter for the shares repurchased from persons other than A/N during such immediately preceding calendar month.
Net income attributable to noncontrolling interest for financial reporting purposes represents A/N’s portion of Charter Holdings’ net income based on its effective common unit ownership interest. For more information, see Note 10 to the accompanying consolidated financial statements contained in “Part II. Item 8. Financial Statements and Supplementary Data.” Net income attributable to Charter shareholders.
Net income attributable to noncontrolling interest for financial reporting purposes represents A/N’s portion of Charter Holdings’ net income based on its effective common unit ownership interest. For more information, see Note 11 to the accompanying consolidated financial statements contained in “Part II. Item 8. Financial Statements and Supplementary Data.” Net income attributable to Charter shareholders.
Approximately 90% of our revenues for each of the years ended December 31, 2023 and 2022 are attributable to monthly subscription fees charged to customers for our Internet, video, voice, mobile and commercial services as well as regional sports and news channels.
Approximately 90% of our revenues for each of the years ended December 31, 2024 and 2023 are attributable to monthly subscription fees charged to customers for our Internet, video, mobile, voice and commercial services as well as regional sports and news channels.
The actual amount of capital expenditures in 2024 will depend on a number of factors including, but not limited to, the pace of our network evolution and expansion initiatives, supply chain timing and growth rates in our residential and commercial businesses. Our capital expenditures are funded primarily from cash flows from operating activities and borrowings on our credit facility.
The actual amount of capital expenditures in 2025 will depend on a number of factors including, but not limited to, the pace of our network evolution and expansion initiatives, supply chain timing and growth rates in our residential and commercial businesses. 45 Our capital expenditures are funded primarily from cash flows from operating activities and borrowings on our credit facility.
Net income attributable to Charter shareholders was $4.6 billion and $5.1 billion for the years ended December 31, 2023 and 2022, respectively, primarily as a result of the factors described above.
Net income attributable to Charter shareholders was $5.1 billion and $4.6 billion for the years ended December 31, 2024 and 2023, respectively, primarily as a result of the factors described above.
The expected long-term rate of return on plan assets used to determine net periodic pension benefit for the year ended December 31, 2024 is expected to be 5.00%.
The expected long-term rate of return on plan assets used to determine net periodic pension benefit for the year ended December 31, 2025 is expected to be 5.00%.
Under the LBB Letter Agreement, Liberty Broadband will sell to Charter, generally on a monthly basis, a number of shares of Charter Class A common stock representing an amount sufficient for Liberty Broadband’s ownership of Charter to be reduced such that it does not exceed the ownership cap then applicable to Liberty Broadband under the Stockholders Agreement at a purchase price per share equal to the volume weighted average price per share paid by Charter for shares repurchased during such immediately preceding calendar month other than (i) purchases from A/N, (ii) purchases in privately negotiated transactions or (iii) purchases for the withholding of shares of Charter Class A common stock pursuant to equity compensation programs of Charter.
Under the Existing LBB Letter Agreement, Liberty Broadband sold to Charter, generally on a monthly basis, a number of shares of Charter Class A common stock representing an amount sufficient for Liberty Broadband’s ownership of Charter to be reduced such that it did not exceed the ownership cap then applicable to Liberty Broadband under the Existing Stockholders Agreement at a purchase price per share equal to the volume weighted average price per share paid by Charter for shares repurchased during such immediately preceding calendar month other than (i) purchases from A/N, (ii) purchases in privately negotiated transactions or (iii) purchases for the withholding of shares of Charter Class A common stock pursuant to equity compensation programs of Charter.
Financial Statements and Supplementary Data” for additional discussion on these assumptions. 35 Results of Operations A discussion of changes in our results of operations during the year ended December 31, 2022 compared to the year ended December 31, 2021 has been omitted from this Annual Report on Form 10-K, but may be found in “Item 7.
Financial Statements and Supplementary Data” for additional discussion on these assumptions. 37 Results of Operations A discussion of changes in our results of operations during the year ended December 31, 2023 compared to the year ended December 31, 2022 has been omitted from this Annual Report on Form 10-K, but may be found in “Item 7.
Depreciation and amortization expense decreased by $207 million during the year ended December 31, 2023 compared to the corresponding period in 2022 primarily due to certain assets acquired in acquisitions becoming fully depreciated offset by an increase in depreciation as a result of more recent capital expenditures. Other operating (income) expense, net.
Depreciation and amortization. Depreciation and amortization expense decreased by $23 million during the year ended December 31, 2024 compared to the corresponding period in 2023 primarily due to certain assets acquired in acquisitions becoming fully depreciated offset by an increase in depreciation as a result of more recent capital expenditures. Other operating (income) expense, net.
Financial Statements” for more information. Income tax expense. We recognized income tax expense of $1.6 billion for both the years ended December 31, 2023 and 2022 . For more information, see Note 17 to the accompanying consolidated financial statements contained in “Part II. Item 8. Financial Statements and Supplementary Data.” Net income attributable to noncontrolling interest.
Financial Statements” for more information. Income tax expense. We recognized income tax expense of $1.6 billion for both the years ended December 31, 2024 and 2023 . For more information, see Note 16 to the accompanying consolidated financial statements contained in “Part II. Item 8. Financial Statements and Supplementary Data.” Net income attributable to noncontrolling interest.
See “Part I. Item 1A. Risk Factors — The agreements and instruments governing our debt contain restrictions and limitations that could significantly affect our ability to operate our business, as well as significantly affect our liquidity.” Recently Issued Accounting Standards See Note 22 to the accompanying consolidated financial statements contained in “Part II. Item 8.
Risk Factors — The agreements and instruments governing our debt contain restrictions and limitations that could significantly affect our ability to operate our business, as well as significantly affect our liquidity.” Recently Issued Accounting Standards See Note 21 to the accompanying consolidated financial statements contained in “Part II. Item 8.
(b) Scalable infrastructure includes costs, not related to customer premise equipment or our network, to secure growth of new customers or provide service enhancements (e.g., headend equipment). (c) Upgrade/rebuild includes costs to modify or replace existing fiber/coaxial cable networks, including our network evolution initiative which started in 2022.
(b) Scalable infrastructure includes costs, not related to customer premise equipment or our network, to secure growth of new customers or provide service enhancements (e.g., headend equipment). (c) Upgrade/rebuild includes costs to modify or replace existing fiber/coaxial cable networks, including our network evolution initiative.
Charter's target leverage of net debt to the last twelve months Adjusted EBITDA remains at 4 to 4.5 times Adjusted EBITDA, and up to 3.5 times Adjusted EBITDA at the Charter Operating first lien level. Charter's leverage ratio was 4.42 times Adjusted EBITDA as of December 31, 2023.
Charter's target leverage of net debt to the last twelve months Adjusted EBITDA remains at 4 to 4.5 times Adjusted EBITDA, and up to 3.5 times Adjusted EBITDA at the Charter Operating first lien level. Charter's leverage ratio was 4.13 times Adjusted EBITDA as of December 31, 2024.
Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on January 27, 2023, which is available free of charge on the SEC's website at www.sec.gov and on Charter's investor relations website at ir.charter.com.
Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on February 2, 2024, which is available free of charge on the SEC's website at www.sec.gov and on Charter's investor relations website at ir.charter.com.
As of December 31, 2023, Charter had remaining board authority to purchase an additional $170 million of Charter’s Class A common stock and/or Charter Holdings common units, excluding purchases from Liberty Broadband.
As of December 31, 2024, Charter had remaining board authority to purchase an additional $961 million of Charter’s Class A common stock and/or Charter Holdings common units, excluding purchases from Liberty Broadband.
A decrease in the discount rate of 25 basis points would result in an $80 million increase in our pension plan benefit obligation as of December 31, 2023 and net periodic pension cost recognized in 2023 under our mark-to-market accounting policy.
A decrease in the discount rate of 25 basis points would result in a $68 million increase in our pension plan benefit obligation as of December 31, 2024 and net periodic pension cost recognized in 2024 under our mark-to-market accounting policy.
We recognized net periodic pension cost of $216 million in 2023 and net periodic pension benefit of $254 million in 2022. Net periodic pension benefit or cost is determined using certain assumptions, including the expected long-term rate of return on plan assets, discount rate and mortality assumptions.
We recognized net periodic pension cost of $23 million and $216 million in 2024 and 2023, respectively. Net periodic pension benefit or cost is determined using certain assumptions, including the expected long-term rate of return on plan assets, discount rate and mortality assumptions.
In developing the expected long-term rate of return on assets, we considered the current pension portfolio’s composition, past average rate of earnings, and our asset allocation targets. We used a discount rate of 4.65% to determine the December 31, 2023 pension plan benefit obligation.
In developing the expected long-term rate of return on assets, we considered the current pension portfolio’s composition, past average rate of earnings, and our asset allocation targets. We used a discount rate of 5.08% to determine the December 31, 2024 pension plan benefit obligation.
Excluding purchases from Liberty Broadband discussed below, during the years ended December 31, 2023 and 2022, Charter purchased in the public market approximately 6.9 million and 14.5 million shares, respectively, of Charter Class A common stock for approximately $2.7 billion and $7.1 billion, respectively.
Excluding purchases from Liberty Broadband discussed below, during the years ended December 31, 2024 and 2023, Charter purchased in the public market approximately 2.7 million and 6.9 million shares, respectively, of Charter Class A common stock for approximately $822 million and $2.7 billion, respectively.
In addition, our accrued liabilities related to capital expenditures increased $172 million and $553 million for the years ended December 31, 2023 and 2022, respectively. 43 The following tables present our major capital expenditures categories in accordance with National Cable and Telecommunications Association (“NCTA”) disclosure guidelines for the years ended December 31, 2023 and 2022.
In addition, our accrued liabilities related to capital expenditures increased $1.1 billion and $172 million for the years ended December 31, 2024 and 2023, respectively. The following tables present our major capital expenditures categories in accordance with National Cable and Telecommunications Association (“NCTA”) disclosure guidelines for the years ended December 31, 2024 and 2023.
We capitalized direct labor and overhead of $2.3 billion and $1.8 billion for the years ended December 31, 2023 and 2022, respectively. We capitalize direct labor and overhead using standards developed from actual costs and applicable operational data.
We capitalized direct labor and overhead of $2.4 billion and $2.3 billion for the years ended December 31, 2024 and 2023, respectively. We capitalize direct labor and overhead using standards developed from actual costs and applicable operational data.
A/N and Charter both have the right to terminate or suspend the pro rata repurchase arrangement on a prospective basis. During the years ended December 31, 2023 and 2022, Charter Holdings purchased from A/N 1.1 million and 3.2 million Charter Holdings common units, respectively, for approximately $427 million and $1.6 billion, respectively.
A/N and Charter both have the right to terminate or suspend the pro rata repurchase arrangement on a prospective basis. During the years ended December 31, 2024 and 2023, Charter Holdings purchased from A/N 0.6 million and 1.1 million Charter Holdings common units, respectively, for approximately $189 million and $427 million, respectively.
A decrease in the expected long-term rate of return of 25 basis points to 4.75%, while holding all other assumptions constant, would result in a decrease in our 2024 net periodic pension benefit of approximately $6 million. See Note 21 to the accompanying consolidated financial statements contained in “Part II. Item 8.
A decrease in the expected long-term rate of return of 25 basis points to 4.75%, while holding all other assumptions constant, would result in an increase in our 2025 net periodic pension cost of approximately $6 million. See Note 20 to the accompanying consolidated financial statements contained in “Part II. Item 8.
As possible acquisitions, swaps or dispositions arise, we actively review them against our objectives including, among other considerations, improving the operational efficiency, geographic clustering of assets, product development or technology capabilities of our business and achieving appropriate return targets, and we may participate to the extent we believe these possibilities present attractive opportunities.
Purchases may include open market purchases, tender offers or negotiated transactions. 44 As possible acquisitions, swaps or dispositions arise, we actively review them against our objectives including, among other considerations, improving the operational efficiency, geographic clustering of assets, product development or technology capabilities of our business and achieving appropriate return targets, and we may participate to the extent we believe these possibilities present attractive opportunities.
We also distribute award-winning news coverage and sports programming to our customers through Spectrum Networks. See “Part I. Item 1. Business — Products and Services” for further description of these services, including customer statistics for different services. During the year ended December 31, 2023, we added 2,474,000 mobile lines and 155,000 Internet customers.
We also distribute award-winning news coverage and sports programming to our customers through Spectrum Networks. See “Part I. Item 1. Business — Products and Services” for further description of these services, including customer statistics for different services. During the year ended December 31, 2024, we lost 508,000 Internet customers while adding 2,117,000 mobile lines.
We are also beginning to see operational benefits from the targeted investments we are making in employee wages and benefits to build employee skill sets and tenure, as well as the continued investments in digitization of our customer service platforms and 32 proactive maintenance, all with the goal of improving the customer experience, reducing transactions and driving customer growth and retention.
We see operational benefits from the targeted investments we made in employee wages and benefits to build employee skill sets and tenure, as well as the continued investments in digitization of our customer service platforms, all with the goal of improving the customer experience, reducing transactions and driving customer growth and retention.
Residential Internet customers grew by 132,000 in 2023 compared to 2022. Video revenues consist primarily of revenues from video services provided to our residential customers, as well as franchise fees, equipment service fees and video installation revenue.
Residential Internet customers decreased by 510,000 in 2024 compared to 2023. Video revenues consist primarily of revenues from video services provided to our residential customers, as well as franchise fees, equipment service fees and video installation revenue.
The change in other operating (income) expense, net was attributable to the following (dollars in millions): 2023 compared to 2022 Special charges, net $ (75) (Gain) loss on disposal of assets, net (259) $ (334) For more information, see Note 14 to the accompanying consolidated financial statements contained in “Part II. Item 8.
The change in other operating (income) expense, net was attributable to the following (dollars in millions): 2024 compared to 2023 Special charges, net $ (59) (Gain) loss on disposal of assets, net 239 $ 180 41 For more information, see Note 14 to the accompanying consolidated financial statements contained in “Part II. Item 8.
(f) The subsidized rural construction initiative subcategory includes projects for which we are receiving subsidies from federal, state and local governments (for which separate reporting was initiated in 2022), excluding customer premise equipment and installation.
(f) The subsidized rural construction initiative subcategory includes projects for which we are receiving subsidies from federal, state and local governments, excluding customer premise equipment and installation.
As of December 31, 2023, the amount available under our credit facilities was approximately $5.2 billion and cash on hand was approximately $709 million. We expect to utilize free cash flow, cash on hand and availability under our credit facilities as well as future refinancing transactions to further extend the maturities of our obligations.
As of December 31, 2024, the amount available under our credit facilities was approximately $6.3 billion and cash on hand was approximately $459 million. We expect to utilize free cash flow, cash on hand and availability under our credit facilities as well as future refinancing transactions to further extend the maturities of our obligations.
Years ended December 31, 2023 2022 Growth Revenues $ 54,607 $ 54,022 1.1 % Adjusted EBITDA $ 21,894 $ 21,616 1.3 % Income from operations $ 12,559 $ 11,962 5.0 % Adjusted EBITDA is defined as net income attributable to Charter shareholders plus net income attributable to noncontrolling interest, net interest expense, income taxes, depreciation and amortization, stock compensation expense, other income (expense), net and other operating (income) expenses, net, such as special charges and (gain) loss on sale or retirement of assets.
Years ended December 31, 2024 2023 Growth Revenues $ 55,085 $ 54,607 0.9 % Adjusted EBITDA $ 22,569 $ 21,894 3.1 % Income from operations $ 13,118 $ 12,559 4.5 % Adjusted EBITDA is defined as net income attributable to Charter shareholders plus net income attributable to noncontrolling interest, net interest expense, income taxes, depreciation and amortization, stock compensation expense, other income (expense), net and other operating (income) expenses, net, such as special charges and (gain) loss on sale or retirement of assets.
Programming costs decreased as a 38 result of a higher mix of lower cost video packages within our video customer base, fewer customers and a $61 million benefit related to the temporary loss of Disney programming during 2023, partly offset by contractual rate adjustments, including renewals and increases in amounts paid for retransmission consent.
Programming costs decreased as a result of fewer video customers and a higher mix of lower cost video packages within our video customer base as well as costs required by accounting principles to be allocated to seamless entertainment applications and netted within video revenue, partly offset by contractual rate adjustments, including renewals and increases in amounts paid for retransmission consent as well as a $61 million benefit related to the temporary loss of Disney programming during 2023.
Net cash provided by operating activities decreased $492 million during the year ended December 31, 2023 compared to the year ended December 31, 2022, primarily due to a negative change in working capital and an increase in cash paid for interest and taxes, partly offset by an increase in Adjusted EBITDA and the payment of litigation settlements in 2022.
Net cash provided by operating activities decreased $3 million during the year ended December 31, 2024 compared to the year ended December 31, 2023, primarily due to an increase in cash paid for interest and taxes and the payment of litigation settlements in 2024, partly offset by an increase in Adjusted EBITDA. Investing Activities.
These disclosure guidelines are not required disclosures under GAAP, nor do they impact our accounting for capital expenditures under GAAP (dollars in millions): Year Ended December 31, 2023 2022 Customer premise equipment (a) $ 2,286 $ 2,207 Scalable infrastructure (b) 1,368 1,711 Upgrade/rebuild (c) 1,719 938 Support capital (d) 1,727 1,533 Capital expenditures, excluding line extensions 7,100 6,389 Subsidized rural construction line extensions 1,822 1,436 Other line extensions 2,193 1,551 Total line extensions (e) 4,015 2,987 Total capital expenditures $ 11,115 $ 9,376 Of which: Commercial services $ 1,560 $ 1,511 Subsidized rural construction initiative (f) $ 1,870 $ 1,504 Mobile $ 314 $ 376 (a) Customer premise equipment includes equipment and devices located at the customer's premise used to deliver our Internet, video and voice services (e.g., modems, routers and set-top boxes), as well as installation costs.
These disclosure guidelines are not required disclosures under GAAP, nor do they impact our accounting for capital expenditures under GAAP (dollars in millions): Year Ended December 31, 2024 2023 Customer premise equipment (a) $ 2,172 $ 2,286 Scalable infrastructure (b) 1,422 1,368 Upgrade/rebuild (c) 1,771 1,719 Support capital (d) 1,688 1,727 Capital expenditures, excluding line extensions 7,053 7,100 Subsidized rural construction line extensions 2,144 1,822 Other line extensions 2,072 2,193 Total line extensions (e) 4,216 4,015 Total capital expenditures $ 11,269 $ 11,115 Of which: Commercial services $ 1,437 $ 1,560 Subsidized rural construction initiative (f) $ 2,152 $ 1,870 Mobile $ 245 $ 314 (a) Customer premise equipment includes equipment and devices located at the customer's premise used to deliver our Internet, video and voice services (e.g., modems, routers and set-top boxes), as well as installation costs.
Charter purchased from Liberty Broadband 1.0 million and 6.2 million shares of Charter Class A common stock for approximately $394 million and $3.0 billion during the years ended December 31, 2023 and 2022, respectively.
Charter purchased from Liberty Broadband 1.0 million shares of Charter Class A common stock during each of the years ended December 31, 2024 and 2023 for approximately $335 million and $394 million, respectively.
Our debt covenants refer to these expenses as management fees, which fees were in the amount of $1.4 billion for each of the years ended December 31, 2023 and 2022. 40 A reconciliation of Adjusted EBITDA and free cash flow to net income attributable to Charter shareholders and net cash flows from operating activities, respectively, is as follows (dollars in millions): Years ended December 31, 2023 2022 Net income attributable to Charter shareholders $ 4,557 $ 5,055 Plus: Net income attributable to noncontrolling interest 704 794 Interest expense, net 5,188 4,556 Income tax expense 1,593 1,613 Depreciation and amortization 8,696 8,903 Stock compensation expense 692 470 Other, net 464 225 Adjusted EBITDA $ 21,894 $ 21,616 Net cash flows from operating activities $ 14,433 $ 14,925 Less: Purchases of property, plant and equipment (11,115) (9,376) Change in accrued expenses related to capital expenditures 172 553 Free cash flow $ 3,490 $ 6,102 Liquidity and Capital Resources Overview We have significant amounts of debt and require significant cash to fund principal and interest payments on our debt.
Our debt covenants refer to these expenses as management fees, which fees were in the amount of $1.5 billion and $1.4 billion for the years ended December 31, 2024 and 2023, respectively. 42 A reconciliation of Adjusted EBITDA and free cash flow to net income attributable to Charter shareholders and net cash flows from operating activities, respectively, is as follows (dollars in millions): Years ended December 31, 2024 2023 Net income attributable to Charter shareholders $ 5,083 $ 4,557 Plus: Net income attributable to noncontrolling interest 770 704 Interest expense, net 5,229 5,188 Income tax expense 1,649 1,593 Depreciation and amortization 8,673 8,696 Stock compensation expense 651 692 Other, net 514 464 Adjusted EBITDA $ 22,569 $ 21,894 Net cash flows from operating activities $ 14,430 $ 14,433 Less: Purchases of property, plant and equipment (11,269) (11,115) Change in accrued expenses related to capital expenditures 1,096 172 Free cash flow $ 4,257 $ 3,490 Liquidity and Capital Resources Overview We have significant amounts of debt and require significant cash to fund principal and interest payments on our debt.
(c) Principal amount includes £625 million valued at $797 million as of December 31, 2023 using the exchange rate as of December 31, 2023. (d) Principal amount includes £650 million valued at $828 million as of December 31, 2023 using the exchange rate as of December 31, 2023.
(c) Principal amount includes £625 million valued at $782 million as of December 31, 2024 using the exchange rate as of December 31, 2024. (d) Principal amount includes £650 million valued at $813 million as of December 31, 2024 using the exchange rate as of December 31, 2024.
As of December 31, 2022, the accumulated benefit obligation and fair value of plan assets was $2.2 billion and $2.6 billion, respectively, and the net funded asset was 34 recorded as a $362 million noncurrent asset, $5 million current liability and $17 million long-term liability.
As of December 31, 2024, the accumulated benefit obligation and fair value of plan assets was $2.2 billion and $2.3 billion, respectively, and the net funded asset was recorded as a $125 million noncurrent asset, $3 million current liability and $15 million long-term liability.
Adjusted EBITDA and income from operations growth was driven by growth in revenue and increases in operating costs and expenses, primarily mobile device and other mobile direct costs and costs to service customers, partly offset by a decrease in programming expense.
Adjusted EBITDA and income from operations growth was driven by growth in revenue and decreases in operating costs and expenses, primarily programming expense, partly offset by an increase in mobile device and other mobile direct costs.
Net cash used in financing activities decreased $2.5 billion during the year ended December 31, 2023 compared to the year ended December 31, 2022 primarily due to a decrease in the purchase of treasury stock and noncontrolling interest partly offset by a decrease in the amount by which borrowings of long-term debt exceeded repayments.
Net cash used in financing activities increased $737 million during the year ended December 31, 2024 compared to the year ended December 31, 2023 primarily due to an increase in the amount by which repayments of long-term debt exceeded borrowings, partly offset by a decrease in the purchase of treasury stock and noncontrolling interest and borrowings under the EIP Financing Facility.
In October 2023, we began deploying Xumo to new video customers. Xumo combines a live TV experience with access to hundreds of content applications, and features unified search and discovery along with a curated content offering based on the customer's interests and subscriptions.
Xumo combines a live TV experience with access to hundreds of content applications, and features unified search and discovery, along with a curated content offering based on a customer’s interests and subscriptions.
Other revenues increased approximately $623 million during the year ended December 31, 2023 as compared to the corresponding period in 2022 primarily due to higher mobile device sales partially offset by lower processing fees. Operating costs and expenses .
Other revenues increased approximately $248 million during the year ended December 31, 2024 as compared to the corresponding period in 2023 primarily due to higher mobile device sales. 40 Operating costs and expenses .
Enterprise revenues increased $93 million during the year ended December 31, 2023 as compared to the corresponding period in 2022 primarily due to an increase in Internet PSUs partly offset by lower wholesale PSUs. Enterprise PSUs increased by 19,000 in 2023 compared to 2022.
Enterprise revenues increased $113 million during the year ended December 31, 2024 as compared to the corresponding period in 2023 primarily due to an increase in Internet PSUs. Enterprise PSUs increased by 16,000 in 2024 compared to 2023.
The decrease in video revenues was attributable to the following (dollars in millions): 2023 compared to 2022 Decrease in average residential video customers $ (981) Decrease related to rate and product mix changes (128) $ (1,109) Residential video customers decreased by 994,000 in 2023 compared to 2022.
The decrease in video revenues was attributable to the following (dollars in millions): 2024 compared to 2023 Decrease in average residential video customers $ (1,418) Increase related to rate and product mix changes 193 $ (1,225) Residential video customers decreased by 1,176,000 in 2024 compared to 2023.
Debt As of December 31, 2023, the accreted value of our total debt was approximately $97.8 billion, as summarized below (dollars in millions): December 31, 2023 Principal Amount Accreted Value (a) Interest Payment Dates Maturity Date (b) CCO Holdings, LLC: 5.500% senior notes due 2026 $ 750 $ 748 5/1 & 11/1 5/1/2026 5.125% senior notes due 2027 3,250 3,236 5/1 & 11/1 5/1/2027 5.000% senior notes due 2028 2,500 2,483 2/1 & 8/1 2/1/2028 5.375% senior notes due 2029 1,500 1,500 6/1 & 12/1 6/1/2029 6.375% senior notes due 2029 1,500 1,488 3/1 & 9/1 9/1/2029 4.750% senior notes due 2030 3,050 3,044 3/1 & 9/1 3/1/2030 4.500% senior notes due 2030 2,750 2,750 2/15 & 8/15 8/15/2030 4.250% senior notes due 2031 3,000 3,001 2/1 & 8/1 2/1/2031 44 7.375% senior notes due 2031 1,100 1,090 3/1 & 9/1 3/1/2031 4.750% senior notes due 2032 1,200 1,190 2/1 & 8/1 2/1/2032 4.500% senior notes due 2032 2,900 2,922 5/1 & 11/1 5/1/2032 4.500% senior notes due 2033 1,750 1,732 6/1 & 12/1 6/1/2033 4.250% senior notes due 2034 2,000 1,984 1/15 & 7/15 1/15/2034 Charter Communications Operating, LLC: Senior floating rate notes due 2024 900 900 2/1, 5/1, 8/1 & 11/1 2/1/2024 4.500% senior notes due 2024 1,100 1,100 2/1 & 8/1 2/1/2024 4.908% senior notes due 2025 4,500 4,491 1/23 & 7/23 7/23/2025 6.150% senior notes due 2026 1,100 1,091 5/10 & 11/10 11/10/2026 3.750% senior notes due 2028 1,000 993 2/15 & 8/15 2/15/2028 4.200% senior notes due 2028 1,250 1,245 3/15 & 9/15 3/15/2028 2.250% senior notes due 2029 1,250 1,243 1/15 & 7/15 1/15/2029 5.050% senior notes due 2029 1,250 1,244 3/30 & 9/30 3/30/2029 2.800% senior notes due 2031 1,600 1,588 4/1 & 10/1 4/1/2031 2.300% senior notes due 2032 1,000 993 2/1 & 8/1 2/1/2032 4.400% senior notes due 2033 1,000 991 4/1 & 10/1 4/1/2033 6.650% senior notes due 2034 900 892 2/1 & 8/1 2/1/2034 6.384% senior notes due 2035 2,000 1,985 4/23 & 10/23 10/23/2035 5.375% senior notes due 2038 800 788 4/1 & 10/1 4/1/2038 3.500% senior notes due 2041 1,500 1,484 6/1 & 12/1 6/1/2041 3.500% senior notes due 2042 1,350 1,332 3/1 & 9/1 3/1/2042 6.484% senior notes due 2045 3,500 3,470 4/23 & 10/23 10/23/2045 5.375% senior notes due 2047 2,500 2,506 5/1 & 11/1 5/1/2047 5.750% senior notes due 2048 2,450 2,394 4/1 & 10/1 4/1/2048 5.125% senior notes due 2049 1,250 1,241 1/1 & 7/1 7/1/2049 4.800% senior notes due 2050 2,800 2,797 3/1 & 9/1 3/1/2050 3.700% senior notes due 2051 2,050 2,032 4/1 & 10/1 4/1/2051 3.900% senior notes due 2052 2,400 2,324 6/1 & 12/1 6/1/2052 5.250% senior notes due 2053 1,500 1,480 4/1 & 10/1 4/1/2053 6.834% senior notes due 2055 500 495 4/23 & 10/23 10/23/2055 3.850% senior notes due 2061 1,850 1,810 4/1 & 10/1 4/1/2061 4.400% senior notes due 2061 1,400 1,389 6/1 & 12/1 12/1/2061 3.950% senior notes due 2062 1,400 1,380 6/30 & 12/30 6/30/2062 5.500% senior notes due 2063 1,000 986 4/1 & 10/1 4/1/2063 Credit facilities 12,413 12,359 Varies Time Warner Cable, LLC: 5.750% sterling senior notes due 2031 (c) 797 836 6/2 6/2/2031 6.550% senior debentures due 2037 1,500 1,648 5/1 & 11/1 5/1/2037 7.300% senior debentures due 2038 1,500 1,735 1/1 & 7/1 7/1/2038 6.750% senior debentures due 2039 1,500 1,685 6/15 & 12/15 6/15/2039 5.875% senior debentures due 2040 1,200 1,249 5/15 & 11/15 11/15/2040 5.500% senior debentures due 2041 1,250 1,257 3/1 & 9/1 9/1/2041 5.250% sterling senior notes due 2042 (d) 828 803 7/15 7/15/2042 4.500% senior debentures due 2042 1,250 1,153 3/15 & 9/15 9/15/2042 Time Warner Cable Enterprises LLC: 8.375% senior debentures due 2033 1,000 1,220 1/15 & 7/15 7/15/2033 $ 97,588 $ 97,777 (a) The accreted values presented in the table above represent the principal amount of the debt adjusted for original issue discount or premium at the time of sale, deferred financing costs, and, in regards to debt assumed in acquisitions, fair value premium adjustments as a result of applying acquisition accounting plus the accretion of those amounts to the balance sheet date.
Debt As of December 31, 2024, the accreted value of our total debt was approximately $93.9 billion, as summarized below (dollars in millions): December 31, 2024 Principal Amount Accreted Value (a) Interest Payment Dates Maturity Date (b) CCO Holdings, LLC: 5.500% senior notes due 2026 $ 750 $ 749 5/1 & 11/1 5/1/2026 5.125% senior notes due 2027 3,250 3,240 5/1 & 11/1 5/1/2027 5.000% senior notes due 2028 2,500 2,487 2/1 & 8/1 2/1/2028 5.375% senior notes due 2029 1,500 1,500 6/1 & 12/1 6/1/2029 46 6.375% senior notes due 2029 1,500 1,490 3/1 & 9/1 9/1/2029 4.750% senior notes due 2030 3,050 3,045 3/1 & 9/1 3/1/2030 4.500% senior notes due 2030 2,750 2,750 2/15 & 8/15 8/15/2030 4.250% senior notes due 2031 3,000 3,001 2/1 & 8/1 2/1/2031 7.375% senior notes due 2031 1,100 1,091 3/1 & 9/1 3/1/2031 4.750% senior notes due 2032 1,200 1,191 2/1 & 8/1 2/1/2032 4.500% senior notes due 2032 2,900 2,920 5/1 & 11/1 5/1/2032 4.500% senior notes due 2033 1,750 1,733 6/1 & 12/1 6/1/2033 4.250% senior notes due 2034 2,000 1,985 1/15 & 7/15 1/15/2034 Charter Communications Operating, LLC: 4.908% senior notes due 2025 1,800 1,799 1/23 & 7/23 7/23/2025 6.150% senior notes due 2026 1,100 1,094 5/10 & 11/10 11/10/2026 3.750% senior notes due 2028 1,000 995 2/15 & 8/15 2/15/2028 4.200% senior notes due 2028 1,250 1,246 3/15 & 9/15 3/15/2028 2.250% senior notes due 2029 1,250 1,244 1/15 & 7/15 1/15/2029 5.050% senior notes due 2029 1,250 1,245 3/30 & 9/30 3/30/2029 6.100% senior notes due 2029 1,500 1,489 6/1 & 12/1 6/1/2029 2.800% senior notes due 2031 1,600 1,589 4/1 & 10/1 4/1/2031 2.300% senior notes due 2032 1,000 994 2/1 & 8/1 2/1/2032 4.400% senior notes due 2033 1,000 991 4/1 & 10/1 4/1/2033 6.650% senior notes due 2034 900 893 2/1 & 8/1 2/1/2034 6.550% senior notes due 2034 1,500 1,486 6/1 & 12/1 6/1/2034 6.384% senior notes due 2035 2,000 1,986 4/23 & 10/23 10/23/2035 5.375% senior notes due 2038 800 788 4/1 & 10/1 4/1/2038 3.500% senior notes due 2041 1,500 1,485 6/1 & 12/1 6/1/2041 3.500% senior notes due 2042 1,350 1,333 3/1 & 9/1 3/1/2042 6.484% senior notes due 2045 3,500 3,470 4/23 & 10/23 10/23/2045 5.375% senior notes due 2047 2,500 2,506 5/1 & 11/1 5/1/2047 5.750% senior notes due 2048 2,450 2,396 4/1 & 10/1 4/1/2048 5.125% senior notes due 2049 1,250 1,241 1/1 & 7/1 7/1/2049 4.800% senior notes due 2050 2,800 2,797 3/1 & 9/1 3/1/2050 3.700% senior notes due 2051 2,050 2,032 4/1 & 10/1 4/1/2051 3.900% senior notes due 2052 2,400 2,326 6/1 & 12/1 6/1/2052 5.250% senior notes due 2053 1,500 1,480 4/1 & 10/1 4/1/2053 6.834% senior notes due 2055 500 495 4/23 & 10/23 10/23/2055 3.850% senior notes due 2061 1,850 1,811 4/1 & 10/1 4/1/2061 4.400% senior notes due 2061 1,400 1,389 6/1 & 12/1 12/1/2061 3.950% senior notes due 2062 1,400 1,380 6/30 & 12/30 6/30/2062 5.500% senior notes due 2063 1,000 986 4/1 & 10/1 4/1/2063 Credit facilities 10,334 10,276 Varies Time Warner Cable, LLC: 5.750% sterling senior notes due 2031 (c) 782 816 6/2 6/2/2031 6.550% senior debentures due 2037 1,500 1,640 5/1 & 11/1 5/1/2037 7.300% senior debentures due 2038 1,500 1,724 1/1 & 7/1 7/1/2038 6.750% senior debentures due 2039 1,500 1,677 6/15 & 12/15 6/15/2039 5.875% senior debentures due 2040 1,200 1,247 5/15 & 11/15 11/15/2040 5.500% senior debentures due 2041 1,250 1,257 3/1 & 9/1 9/1/2041 5.250% sterling senior notes due 2042 (d) 813 789 7/15 7/15/2042 4.500% senior debentures due 2042 1,250 1,157 3/15 & 9/15 9/15/2042 Time Warner Cable Enterprises LLC: 8.375% senior debentures due 2033 1,000 1,202 1/15 & 7/15 7/15/2033 $ 93,779 $ 93,933 (a) The accreted values presented in the table above represent the principal amount of the debt adjusted for original issue discount or premium at the time of sale, deferred financing costs, and, in regards to debt assumed in acquisitions, fair value 47 premium adjustments as a result of applying acquisition accounting plus the accretion of those amounts to the balance sheet date.
See “—Use of Adjusted EBITDA and Free Cash Flow” for further information on Adjusted EBITDA and free cash flow. Growth in total revenue was primarily due to growth in our residential Internet customers and residential mobile lines partly offset by lower residential video and advertising sales revenues.
See “—Use of Adjusted EBITDA and Free Cash Flow” for further information on Adjusted EBITDA and free cash flow. Growth in total revenue was primarily due to mobile line growth and higher average revenue per customer, partly offset by lower customers.
We currently expect full year 2024 capital expenditures to total between $12.2 billion and $12.4 billion, including line extensions of approximately $4.5 billion and network evolution spend of approximately $1.6 billion.
See the table below for more details. We currently expect full year 2025 capital expenditures to total approximately $12 billion, including line extensions of approximately $4.2 billion and network evolution spend of approximately $1.5 billion.
We recognize interest and penalties accrued on uncertain income tax positions as part of the income tax provision. Defined benefit pension plans We sponsor qualified and unqualified defined benefit pension plans that provide pension benefits to a majority of employees who were employed by TWC before the merger with TWC.
Defined benefit pension plans We sponsor qualified and unqualified defined benefit pension plans that provide pension benefits to a majority of employees who were employed by TWC before the merger with TWC.
The decrease in voice revenues from our residential customers was attributable to the following (dollars in millions): 2023 compared to 2022 Decrease in average residential voice customers $ (184) Increase related to rate adjustments 135 $ (49) 37 Residential wireline voice customers decreased by 985,000 in 2023 compared to 2022.
The decrease in voice revenues from our residential customers was attributable to the following (dollars in millions): 2024 compared to 2023 Decrease in average residential voice customers $ (219) Increase related to rate adjustments 146 $ (73) Residential wireline voice customers decreased by 1,076,000 in 2024 compared to 2023.
We had availability under our credit facilities of approximately $5.2 billion as of December 31, 2023.
We had availability under our credit facilities of approximately $6.3 billion as of December 31, 2024.
The principal amount of our debt as of December 31, 2023 was $97.6 billion, consisting of $12.4 billion of credit facility debt, $57.9 billion of investment grade senior secured notes and $27.3 billion of high-yield senior unsecured notes. Our split credit rating allows us to access both the investment grade debt market and the high yield debt market.
The principal amount of our debt as of December 31, 2024 was $93.8 billion, consisting of $10.3 billion of credit facility debt, $56.2 billion of investment grade senior secured notes and $27.3 billion of high-yield senior unsecured notes. Our split credit rating allows us to access both the investment grade debt and the high yield debt markets.
Since the beginning of its buyback program in September 2016 through the year ended December 31, 2023, Charter has purchased in the public market approximately 158.3 million shares of Class A common stock and Charter Holdings common units for approximately $72.0 billion, including purchases from Liberty Broadband and A/N discussed below. 41 In February 2021, Charter and Liberty Broadband entered into a letter agreement (the “LBB Letter Agreement”).
Since the beginning of its buyback program in September 2016 through the year ended December 31, 2024, Charter has purchased in the public market approximately 162.6 million 43 shares of Class A common stock and Charter Holdings common units for approximately $73.4 billion, including purchases from Liberty Broadband and A/N discussed below.
Other costs of revenue increased $783 million during the year ended December 31, 2023 compared to the corresponding period in 2022 primarily due to higher mobile device sales and higher other mobile direct costs due to an increase in mobile lines, partially offset by lower regulatory pass-through fees and original content costs.
Other costs of revenue increased $764 million during the year ended December 31, 2024 compared to the corresponding period in 2023 primarily due to higher mobile service direct costs and mobile device sales due to an increase in mobile lines.
The change in other income (expense), net is attributable to the following (dollars in millions): 2023 compared to 2022 Gain (loss) on financial instruments, net (see Note 11) $ 140 Net periodic pension benefit (cost) (see Note 21) (470) Loss on equity investments, net (see Note 5) (243) $ (573) See Note 15 and the Notes referenced above to the accompanying consolidated financial statements contained in “Item 1.
The change in other expense, net is attributable to the following (dollars in millions): 2024 compared to 2023 Net periodic pension benefit (cost) (see Note 20) $ 193 Loss on equity investments, net (see Note 5) 12 Gain (loss) on extinguishment of debt, net (see Note 8) 4 Gain (loss) on financial instruments, net (see Note 12) (79) $ 130 See Note 14 and the Notes referenced above to the accompanying consolidated financial statements contained in “Item 1.
The following table sets forth the consolidated statements of operations for the periods presented (dollars in millions, except per share data): Year Ended December 31, 2023 2022 Revenues $ 54,607 $ 54,022 Costs and Expenses: Operating costs and expenses (exclusive of items shown separately below) 33,405 32,876 Depreciation and amortization 8,696 8,903 Other operating (income) expense, net (53) 281 42,048 42,060 Income from operations 12,559 11,962 Other Income (Expense): Interest expense, net (5,188) (4,556) Other income (expense), net (517) 56 (5,705) (4,500) Income before income taxes 6,854 7,462 Income tax expense (1,593) (1,613) Consolidated net income 5,261 5,849 Less: Net income attributable to noncontrolling interests (704) (794) Net income attributable to Charter shareholders $ 4,557 $ 5,055 EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CHARTER SHAREHOLDERS: Basic $ 30.54 $ 31.30 Diluted $ 29.99 $ 30.74 Weighted average common shares outstanding, basic 149,208,188 161,501,355 Weighted average common shares outstanding, diluted 151,966,313 164,433,596 Revenues.
The following table sets forth the consolidated statements of operations for the periods presented (dollars in millions, except per share data): Year Ended December 31, 2024 2023 Revenues $ 55,085 $ 54,607 Costs and Expenses: Operating costs and expenses (exclusive of items shown separately below) 33,167 33,405 Depreciation and amortization 8,673 8,696 Other operating (income) expense, net 127 (53) 41,967 42,048 Income from operations 13,118 12,559 Other Income (Expense): Interest expense, net (5,229) (5,188) Other expense, net (387) (517) (5,616) (5,705) Income before income taxes 7,502 6,854 Income tax expense (1,649) (1,593) Consolidated net income 5,853 5,261 Less: Net income attributable to noncontrolling interests (770) (704) Net income attributable to Charter shareholders $ 5,083 $ 4,557 EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CHARTER SHAREHOLDERS: Basic $ 35.53 $ 30.54 Diluted $ 34.97 $ 29.99 Weighted average common shares outstanding, basic 143,061,337 149,208,188 Weighted average common shares outstanding, diluted 145,363,771 151,966,313 Revenues.
Capital Expenditures We have significant ongoing capital expenditure requirements. Capital expenditures were $11.1 billion and $9.4 billion for the years ended December 31, 2023 and 2022, respectively. The increase was primarily due to an increase in line extensions in connection with our subsidized rural construction initiative and continued residential and commercial network expansion.
Capital Expenditures We have significant ongoing capital expenditure requirements. Capital expenditures were $11.3 billion and $11.1 billion for the years ended December 31, 2024 and 2023, respectively. The increase was primarily driven by an increase in line extensions in connection with our subsidized rural construction initiative, partly offset by a decrease in customer premise equipment.
Pension benefits are based on formulas that reflect the employees’ years of service and compensation during their employment period. Actuarial gains or losses are changes in the amount of either the benefit obligation or the fair value of plan assets resulting from experience different from that assumed or from changes in assumptions.
Actuarial gains or losses are changes in the amount of either the benefit obligation or the fair value of plan assets resulting from experience different from that assumed or from changes in assumptions.
The increase in SMB revenues is attributable to the following (dollars in millions): 2023 compared to 2022 Increase in SMB customers $ 76 Decrease related to rate and product mix changes (73) $ 3 SMB customers grew by 15,000 in 2023 compared to 2022.
The increase in SMB revenues is attributable to the following (dollars in millions): 2024 compared to 2023 Increase related to rate and product mix changes $ 12 Increase in average SMB customers 6 $ 18 SMB customers decreased by 7,000 in 2024 compared to 2023.
The increase in our operating costs and expenses, exclusive of items shown separately in the consolidated statements of operations, was attributable to the following (dollars in millions): 2023 compared to 2022 Programming $ (982) Other costs of revenue 783 Costs to service customers 328 Sales and marketing 68 Other 332 $ 529 Programming costs were approximately $10.6 billion and $11.6 billion for the years ended December 31, 2023 and 2022, representing 32% and 35% of total operating costs and expenses, respectively.
The decrease in our operating costs and expenses, exclusive of items shown separately in the consolidated statements of operations, was attributable to the following (dollars in millions): 2024 compared to 2023 Programming $ (985) Other costs of revenue 764 Field and technology operations (30) Customer operations (81) Sales and marketing 61 Other 33 $ (238) Programming costs were approximately $9.7 billion and $10.6 billion for the years ended December 31, 2024 and 2023, representing 29% and 32% of total operating costs and expenses, respectively.
Financial Statements and Supplementary Data.” Interest expense, net. Net interest expense increased by $632 million in 2023 from 2022 primarily due to an increase in weighted average interest rates as well as an increase in weighted average debt outstanding of approximately $2.2 billion. 39 Other income (expense), net.
Financial Statements and Supplementary Data.” Interest expense, net. Net interest expense increased by $41 million in 2024 from 2023 primarily due to an increase in weighted average interest rates, partly offset by a decrease in weighted average debt. Other expense, net.
Total revenues grew $585 million or 1.1% during the year ended December 31, 2023 as compared to 2022 primarily due to growth in residential Internet revenue, mobile device sales and residential mobile service revenues partly offset by lower residential video and advertising sales revenues as well as $68 million of total customer credits related to the temporary loss of Disney programming during 2023. 36 Revenues by service offering were as follows (dollars in millions; all percentages are calculated using whole numbers; minor differences may exist due to rounding): Years ended December 31, 2023 2022 Growth Internet $ 23,032 $ 22,222 3.6 % Video 16,351 17,460 (6.4) % Voice 1,510 1,559 (3.1) % Mobile service 2,243 1,698 32.1 % Residential revenue 43,136 42,939 0.5 % Small and medium business 4,353 4,350 0.1 % Enterprise 2,770 2,677 3.5 % Commercial revenue 7,123 7,027 1.4 % Advertising sales 1,551 1,882 (17.6) % Other 2,797 2,174 28.7 % $ 54,607 $ 54,022 1.1 % The increase in Internet revenues from our residential customers was attributable to the following (dollars in millions): 2023 compared to 2022 Increase related to rate and product mix changes $ 632 Increase in average residential Internet customers 178 $ 810 The increase related to rate and product mix was primarily due to promotional rate step-ups and rate adjustments, partly offset by lower bundled revenue allocation.
Total revenues grew $478 million or 0.9% during the year ended December 31, 2024 as compared to 2023 primarily due to growth in mobile lines, average revenue per customer and advertising sales, partly offset by lower customers. 38 Revenues by service offering were as follows (dollars in millions; all percentages are calculated using whole numbers; minor differences may exist due to rounding): Years ended December 31, 2024 2023 Growth Internet $ 23,360 $ 23,032 1.4 % Video 15,126 16,351 (7.5) % Mobile service 3,083 2,243 37.5 % Voice 1,437 1,510 (4.9) % Residential revenue 43,006 43,136 (0.3) % Small and medium business 4,371 4,353 0.4 % Enterprise 2,883 2,770 4.1 % Commercial revenue 7,254 7,123 1.8 % Advertising sales 1,780 1,551 14.8 % Other 3,045 2,797 8.8 % $ 55,085 $ 54,607 0.9 % The increase in Internet revenues from our residential customers was attributable to the following (dollars in millions): 2024 compared to 2023 Increase related to rate and product mix changes $ 493 Decrease in average residential Internet customers (165) $ 328 The increase related to rate and product mix was primarily due to promotional rate step-ups and rate adjustments, partly offset by retention offers extended to customers that previously received an ACP subsidy.
The benefit obligation for the qualified pension plan as of December 31, 2023 of $2.4 billion was therefore determined on a plan termination basis for which it is assumed that a portion of eligible active and deferred vested participants will elect lump sum payments.
The benefit obligation for the qualified pension plan is determined on a plan termination basis for which it is assumed that a portion of eligible active and deferred vested participants will elect lump sum payments. Pension benefits are based on formulas that reflect the employees’ years of service and compensation during their employment period.
Investing Activities. Net cash used in investing activities for the years ended December 31, 2023 and 2022 was $11.1 billion and $9.1 billion, respectively. The increase in cash used was primarily due to an increase in capital expenditures and changes in accrued expenses related to capital expenditures. Financing Activities.
Net cash used in investing activities was $10.7 billion and $11.1 billion for the years ended December 31, 2024 and 2023, respectively. The decrease in cash used was primarily due to changes in accrued expenses related to capital expenditures as a result of extended vendor payment terms in connection with our implementation of a supply chain financing program. Financing Activities.
Our mobile line and Internet customer additions were supported by our Spectrum One offering, which brings together Spectrum Internet, Advanced WiFi and Unlimited Spectrum Mobile to offer consumers fast, reliable and secure online connections on their favorite devices at home and on-the-go in a high-value package, and were further supported by growth in our legacy and new subsidized rural markets.
Our Internet and mobile product bundles, including Spectrum One, provide a differentiated connectivity experience by bringing together Spectrum Internet, Advanced WiFi and Unlimited Spectrum Mobile to offer consumers fast, reliable and secure online connections on their favorite devices at home and on the go in high-value packages.
Corporate, costs to sell and service bulk properties and enterprise costs increased primarily due to higher labor costs while property tax and insurance expense decreased during the year ended December 31, 2023 compared to the corresponding prior period primarily as a result of adjustments related to favorable development on prior year workers' compensation claims. Depreciation and amortization.
The increase in other expense was attributable to the following (dollars in millions): 2024 compared to 2023 Property tax and insurance $ 68 Costs to sell and service bulk properties 24 Stock compensation expense (41) Advertising sales (17) Other (1) $ 33 Property tax and insurance expense increased during the year ended December 31, 2024 compared to the corresponding prior period primarily as a result of an adjustment in 2023 related to favorable development on prior year workers' compensation claims.
The LBB Letter Agreement implements Liberty Broadband’s obligations under the Stockholders Agreement to participate in share repurchases by Charter.
In February 2021, Charter and Liberty Broadband entered into a letter agreement (the “Existing LBB Letter Agreement”), as amended by the Stockholders and Letter Agreement Amendment. The Existing LBB Letter Agreement implemented Liberty Broadband’s obligations under the Existing Stockholders Agreement to participate in share repurchases by Charter.
Advertising sales revenues consist primarily of revenues from commercial advertising customers, programmers and other vendors, as well as local cable and advertising on regional sports and news channels. Advertising sales revenues decreased $331 million during the year ended December 31, 2023 as compared to the corresponding period in 2022 primarily due to a decrease in political revenue.
Advertising sales revenues consist primarily of revenues from commercial advertising customers, programmers and other vendors, as well as local cable and advertising on regional sports and news channels.
Further, in 2022, Charter became a meaningful federal cash tax payer as the majority of our net operating losses had been utilized. Free cash flow was $3.5 billion and $6.1 billion for the years ended December 31, 2023 and 2022, respectively. See table below for factors impacting free cash flow during the year ended December 31, 2023 compared to 2022.
Free cash flow was $4.3 billion and $3.5 billion for the years ended December 31, 2024 and 2023, respectively. See table below for factors impacting free cash flow during the year ended December 31, 2024 compared to 2023.
In addition, the following discussion should be read in conjunction with the audited consolidated financial statements and accompanying notes thereto of Charter included in “Part II. Item 8. Financial Statements and Supplementary Data.” Overview We are a leading broadband connectivity company and cable operator serving more than 32 million customers in 41 states through our Spectrum brand.
In addition, the following discussion should be read in conjunction with the audited consolidated financial statements and accompanying notes thereto of Charter included in “Part II. Item 8.
The agreements and instruments governing our debt and financing arrangements are complicated and you should consult such agreements and instruments which are filed with the SEC for more detailed information. At December 31, 2023, Charter Operating had a consolidated leverage ratio of approximately 3.0 to 1.0 and a consolidated first lien leverage ratio of 3.0 to 1.0.
The agreements and instruments governing our debt and financing arrangements are complicated and you should consult such agreements and instruments which are filed with the SEC for more detailed information. See also “Part I. Item 1A.
We spent $1.9 billion on our subsidized rural construction initiative during the year ended December 31, 2023 and activated approximately 295,000 subsidized rural passings.
We spent $2.2 billion on our subsidized rural construction initiative during the year ended December 31, 2024 and activated approximately 393,000 subsidized rural passings. We currently offer Spectrum Internet products with speeds up to 1 Gbps across our entire footprint. Our network evolution initiative is progressing.
The decrease related to rate and product mix was primarily due to a higher mix of lower cost video packages within our video customer base and $63 million of customer credits related to the temporary loss of Disney programming in 2023, offset by the pass-through of programming cost increases and promotional rate step-ups.
The increase related to rate and product mix was primarily due to promotional rate step-ups, video rate adjustments that pass-through programming rate increases and $63 million of customer credits related to the temporary loss of Disney programming in 2023, partly offset by a higher mix of lower priced video packages within our video customer base and costs required by accounting principles to be allocated to seamless entertainment applications and netted within video revenue. 39 The increase in mobile service revenues from our residential customers is attributable to the following (dollars in millions): 2024 compared to 2023 Increase in average residential mobile lines $ 758 Increase related to rate 82 $ 840 Residential mobile lines increased by 2,049,000 in 2024 compared to 2023.
Over an advanced communications network, we offer a full range of state-of-the-art residential and business services including Spectrum Internet, TV, Mobile and Voice.
Financial Statements and Supplementary Data.” Overview We are a leading broadband connectivity company and cable operator with services available to an estimated 57 million homes and businesses in 41 states through our Spectrum brand. Over an advanced communications network, we offer a full range of state-of-the-art residential and business services including Spectrum Internet, TV, Mobile and Voice.
We held $709 million and $645 million in cash and cash equivalents as of December 31, 2023 and 2022, respectively. Operating Activities.
Historical Operating, Investing, and Financing Activities Cash and Cash Equivalents. We held $459 million and $709 million in cash and cash equivalents as of December 31, 2024 and 2023, respectively. In addition, we held $47 million in restricted cash included in prepaid and other current assets in our consolidated balance sheets as of December 31, 2024. Operating Activities.
Our projected cash needs and projected sources of liquidity depend upon, among other things, our actual results, and the timing and amount of our expenditures.
For more information on the EIP Financing Facility, see Note 9 to the accompanying consolidated financial statements contained in “Part II. Item 8. Financial Statements and Supplementary Data.” Our projected cash needs and projected sources of liquidity depend upon, among other things, our actual results, and the timing and amount of our expenditures.