Biggest changeNet cash used in financing activities was $208,854 and $87,156 for the year ended December 31, 2024, and 2023, respectively. For the years ended December 31, 2024 and 2023, this consisted of stock withheld to pay employee taxes of $208,854 and $87,156, respectively.
Biggest changeFor the years ended December 31, 2025 and 2024, this consisted of stock withheld to pay employee taxes of $147,614 and $208,854, respectively. Significant Accounting Policies For a discussion of significant accounting policies, see Note 1 in the notes to our audited financial statements included elsewhere in this Form 10-K.
In managing its lands, the Company relies on and has established relationships with real estate, forestry, environmental and agriculture consultants as well as attorneys with legal expertise in general corporate matters, real estate, and minerals. 10 The Company actively searches for additional real estate for purchase in Louisiana with a focus on southwest Louisiana and on timberland and agricultural land.
In managing its lands, the Company relies on and has established relationships with real estate, forestry, environmental and agriculture consultants as well as attorneys with legal expertise in general corporate matters, real estate, and minerals. 11 The Company actively searches for additional real estate for purchase in Louisiana with a focus on southwest Louisiana and on timberland and agricultural land.
For the years ended December 31, 2024 and 2023, this consisted of a gain on sale of one parcel of land. Outlook for Fiscal Year 2025 The Company will continue to consider and evaluate commercial, agricultural and timber lands, and other business opportunities for acquisitions and to evaluate its current holdings for divestiture.
For the year ended December 31, 2024, this consisted of a gain on sale of one parcel of land. Outlook for Fiscal Year 2026 The Company will continue to consider and evaluate commercial, agricultural and timber lands, and other business opportunities for acquisitions and to evaluate its current holdings for divestiture.
As part of management’s desire to maximize value for shareholders through this process, the Company expects to seek to partition, in kind or by sale, ownership of its undivided interests in lands co-owned with others.
As part of management’s efforts to maximize value for shareholders through the strategic alternative evaluation process, the Company expects to seek to partition, in kind or by sale, ownership of its undivided interests in lands co-owned with others.
These revenues are dependent on oil and gas producers’ activities, are not predictable and can vary significantly from year to year. Timber Timber revenues were 1% and 10% of total revenues for 2024 and 2023, respectively. Timber revenues decreased for the year ended December 31, 2024, as compared to the year ended December 31, 2023, by $131,922.
These revenues are dependent on oil and gas producers’ activities, are not predictable and can vary significantly from year to year. Timber Timber revenues were 11% and 1% of total revenues for 2025 and 2024, respectively. Timber revenues increased for the year ended December 31, 2025, as compared to the year ended December 31, 2024, by $72,600.
The Board has formed a subcommittee to provide oversight and management of the process. Since the April 18, 2024 update, management and the Board subcommittee, together with the Company’s financial advisors, have continued working with interested parties and have advanced discussions with a potential counterparty.
The Board has formed a subcommittee to provide oversight and management of the process. Since the April 18, 2024 update, management and the Board subcommittee, together with the Company’s financial advisors, continue to engage with interested parties.
Net cash used in investing activities was $4,121,020 and $391,315 for the years ended December 31, 2024 and 2023, respectively. For the year ended December 31, 2024, this included purchases of certificates of deposit of $7,340,724 offset by maturity of certificates of deposits of $3,079,122 and proceeds from the sale of fixed assets of $140,582.
For the year ended December 31, 2024, this included purchases of certificates of deposit of $7,340,724 offset by maturity of certificates of deposits of $3,079,122 and proceeds from the sale of fixed assets of $140,582. Net cash used in financing activities was $147,614 and $208,854 for the year ended December 31, 2025, and 2024, respectively.
The three subdivisions are located on approximately 415 acres in Calcasieu Parish and approximately 160 acres in Beauregard Parish and contain an aggregate of 39 lots. As of December 31, 2024, the Company has closed on the sale of 22 of the 39 lots. As of the date of this report, the Company is actively marketing the remaining lots.
The three subdivisions are located on approximately 415 acres in Calcasieu Parish and approximately 160 acres in Beauregard Parish and contain an aggregate of 39 lots. As of December 31, 2025, the Company has closed on the sale of 29 of the 39 lots.
These variances are due to the normal variations in year to year costs, which correlate directly with variations in revenues. Timber costs increased for the year ended December 31, 2024 as compared to 2023 by $5,784. This is primarily due to decreased timber management costs.
These variances are due to the normal variations in year to year costs, which correlate directly with variations in revenues. Timber costs decreased for the year ended December 31, 2025 as compared to 2024 by $5,590. Timber costs are related to general management of the Company’s timberland. The decrease is primarily due to decreased timber management costs.
The following schedule summarizes barrels and MCF produced and average price per barrel and per MCF for the years ended December 31, 2024 and 2023: Years Ended December 31, 2024 2023 Net oil produced (Bbl)(2) 4,558 3,826 Average oil sales price (per Bbl)(1,2) $ 77.84 $ 79.08 Net gas produced (MCF) 20,966 8,976 Average gas sales price (per MCF)(1) $ 3.18 $ 3.57 (1) Before deduction of production costs and severance taxes (2) Excludes plant products Oil revenues increased for the year ended December 31, 2024, as compared to 2023, by $52,249.
The following schedule summarizes barrels and MCF produced and average price per barrel and per MCF for the years ended December 31, 2025 and 2024: Years Ended December 31, 2025 2024 Net oil produced (Bbl)(2) 4,222 4,558 Average oil sales price (per Bbl)(1,2) $ 68.93 $ 77.84 Net gas produced (MCF) 34,610 20,966 Average gas sales price (per MCF)(1) $ 3.86 $ 3.18 (1) Before deduction of production costs and severance taxes (2) Excludes plant products Oil revenues decreased for the year ended December 31, 2025, as compared to 2024, by $63,770.
General and administrative expenses decreased for the year ended December 31, 2024 as compared to 2023 by $30,155. This is primarily due to decreased officer share-based compensation expense. Gain on Sale of Land and Equipment Gain on sale of land was $85,636 and $149,992 for the years ended December 31, 2024 and 2023, respectively.
General and administrative expenses decreased for the year ended December 31, 2025 as compared to 2024 by $732,712. This is primarily due to a decrease in professional expenses and share-based compensation expense. Gain on Sale of Land and Equipment Gain on sale of land was $3,577,868 and $85,636 for the years ended December 31, 2025 and 2024, respectively.
Gas revenues increased for the year ended December 31, 2024, as compared to 2023, by $34,629. As indicated from the schedule above, the increase in oil revenues was due to an increase in net oil produced. The increase in gas revenues was due to an increase in net gas produced.
Gas revenues increased for the year ended December 31, 2025, as compared to 2024, by $66,921. As indicated from the schedule above, the decrease in oil revenues was due to an decrease in net oil produced and decrease in average oil sales price.
Results of Operations - for the years ended December 31, 2024 and 2023 Revenue Total revenues for 2024 were $1,521,124, an increase of approximately 2.4% when compared with 2023 revenues of $1,485,605. Total revenue consists of oil and gas, timber, and surface revenues.
Results of Operations - for the years ended December 31, 2025 and 2024 Revenue Total revenues for 2025 were $838,543, a decrease of approximately 44.9% when compared with 2024 revenues of $1,521,124. Total revenue consists of oil and gas, timber, and surface revenues.
Field Bbl Oil MCF Gas Bon Air 1,762 18,631 South Bear Head Creek 1,476 129 Cowards Gully 644 - Gonzales County 615 174 Castor Creek 266 - South Lake Charles 189 2,185 Lake Arthur 1,034 1,689 North Indian Village 1,623 - 12 The following eight fields produced 96.70% of the Company’s oil and gas revenues in 2023.
Field Bbl Oil MCF Gas Bon Air 1,762 18,631 South Bear Head Creek 1,476 129 Cowards Gully 644 - Gonzales County 615 174 Castor Creek 266 - South Lake Charles 189 2,185 Lake Arthur 1,034 1,689 North Indian Village 1,623 - Lease and geophysical revenues decreased for the year ended December 31, 2025, as compared to 2024, by $5,528.
In the opinion of management, cash and cash equivalents are adequate for projected operations and possible land acquisitions. The Company’s Board of Directors regularly evaluates a range of strategic alternatives that could increase shareholder value, and the Board and management conduct due diligence activities in connection with such alternatives.
The Company’s Board of Directors regularly evaluates a range of strategic alternatives that could increase shareholder value, and the Board and management conduct due diligence activities in connection with such alternatives. These include opportunities for growth though the acquisitions of land or other assets or business combinations, dispositions of assets and reinvestment of the proceeds, and other alternatives.
The following eight fields produced 94.82% of the Company’s oil and gas revenues in 2024. The following table shows the number of barrels of oil (Bbl Oil) and MCF of gas (MCF Gas) produced from these fields.
The increase in gas revenues was due to an increase in net gas produced and increase in average gas sales price. The following eight fields produced 95.46% of the Company’s oil and gas revenues in 2025. The following table shows the number of barrels of oil (Bbl Oil) and MCF of gas (MCF Gas) produced from these fields.
Additionally, a sale of the Company or all or substantially all of its assets would be subject to a number of conditions and contingencies, including the approval of the Company’s shareholders.
There can be no assurance that such efforts will result in a negotiated partition of the Company’s co-owned acreage and that the Company can avoid a court-ordered partition. Additionally, a sale of the Company or all or substantially all of its assets would be subject to a number of conditions and contingencies, including the approval of the Company’s shareholders.
Components of revenues for the year ended December 31, 2024 as compared to 2023, are as follows: Years Ended December 31, 2024 2023 Change from Prior Year Percent Change from Prior Year Revenues: Oil and gas $ 417,846 $ 380,654 $ 37,192 9.8 % Timber sales 22,225 154,147 (131,922 ) (85.6 )% Surface revenue 1,081,053 950,804 130,249 13.7 % Total revenues $ 1,521,124 $ 1,485,605 $ 35,519 2.4 % 11 Oil and Gas Oil and gas revenues were 27% and 26% of total revenues for 2024 and 2023, respectively.
Components of revenues for the year ended December 31, 2025 as compared to 2024, are as follows: Years Ended December 31, 2025 2024 Change from Prior Year Percent Change from Prior Year Revenues: Oil and gas $ 415,469 $ 417,846 $ (2,377 ) (0.6 )% Timber sales 94,825 22,225 72,600 326.7 % Surface revenue 328,249 1,081,053 (752,804 ) (69.6 )% Total revenues $ 838,543 $ 1,521,124 $ (682,581 ) (44.9 )% 13 Oil and Gas Oil and gas revenues were 50% and 27% of total revenues for 2025 and 2024, respectively.
Analysis of Cash Flows Net cash provided by operating activities decreased by $672,192 to $204,761 for the year ended December 31, 2024, compared to $876,953 for the year ended December 31, 2023. The change in cash provided by operating activities was attributable primarily to a $459,337 decrease in current liabilities.
Analysis of Cash Flows Net cash provided by operating activities increased by $254,869 to $459,630 for the year ended December 31, 2025, compared to $204,761 for the year ended December 31, 2024.
Significant Accounting Policies For a discussion of significant accounting policies, see Note 1 in the notes to our audited financial statements included elsewhere in this Form 10-K. Off Balance Sheet Arrangements We do not have any off-balance sheet arrangements, financings, or other relationships with unconsolidated entities or other persons, also known as “special purpose entities” (SPEs).
Off Balance Sheet Arrangements We do not have any off-balance sheet arrangements, financings, or other relationships with unconsolidated entities or other persons, also known as “special purpose entities” (SPEs).
A breakdown of oil and gas revenues for the years ended December 31, 2024, as compared to 2023 are as follows: Years Ended December 31, 2024 2023 Change from Prior Year Percent Change from Prior Year Oil $ 354,821 $ 302,572 $ 52,249 17.3 % Gas 66,672 32,043 34,629 108.1 % Lease and geophysical (3,647 ) 46,039 (49,686 ) (107.9 )% Total revenues $ 417,846 $ 380,654 $ 37,192 9.8 % CKX received oil and/or gas revenues from 72 wells during the years ended December 31, 2024 and 2023.
A breakdown of oil and gas revenues for the years ended December 31, 2025, as compared to 2024 are as follows: Years Ended December 31, 2025 2024 Change from Prior Year Percent Change from Prior Year Oil $ 291,051 $ 354,821 $ (63,770 ) (18.0 )% Gas 133,593 66,672 66,921 100.4 % Lease and geophysical (9,175 ) (3,647 ) (5,528 ) (151.6 )% Total revenues $ 415,469 $ 417,846 $ (2,377 ) (0.6 )% CKX received oil and/or gas revenues from 80 and 72 wells during the years ended December 31, 2025 and 2024, respectively.
Summary of Fiscal Year 2024 Results The Company had net income for the year ended December 31, 2024 of $250,224 compared to net income of $142,961 for the year ended December 31, 2023.
The adjusted purchase price was $8,618,022, resulting in a gain on sale of $3,282,469. Summary of Fiscal Year 2025 Results The Company had net income for the year ended December 31, 2025 of $3,009,972 compared to net income of $250,224 for the year ended December 31, 2024.
The Company is working to identify additional undeveloped acres owned by the Company in Southwest Louisiana that would likewise be suitable for residential subdivisions. During 2024, the Company closed on the sale of one 25-acre ranchette lot in which it had a 100% ownership interest for net proceeds to the Company of $140,582.
A portion of the acreage associated with these subdivisions was sold in November 2025, as part of the transaction with Southern Pine Plantations of Georgia, Inc. During 2024, the Company closed on the sale of one 25-acre ranchette lot in which it had a 100% ownership interest for net proceeds to the Company of $140,582.
For the year ended December 31, 2023, this consisted of purchases of certificates of deposit of $1,525,173, costs of reforesting timber of $20,737, offset by maturity of certificates of deposits of $1,004,603 and proceeds from the sale of fixed assets of $149,992.
For the year ended December 31, 2025, this included purchases of certificates of deposit of $6,750,837 offset by maturity of certificates of deposits of $12,659,328, and proceeds from the sale of fixed assets of $8,368,024.
The Company believes direct land management and continuing economic activity in southwest Louisiana may be a catalyst for increased surface revenue. Liquidity and Capital Resources Sources of Liquidity The Company’s current assets totaled $9,579,388 and current liabilities equaled $264,183 at December 31, 2024. 13 As of December 31, 2024, and 2023, the Company had no outstanding debt.
Liquidity and Capital Resources Sources of Liquidity The Company’s current assets totaled $18,063,055 and current liabilities equaled $730,402 at December 31, 2025. 15 As of December 31, 2025, and 2024, the Company had no outstanding debt. In the opinion of management, cash and cash equivalents are adequate for projected operations and possible land acquisitions.
The Company will consider purchases outside of southwest Louisiana and will consider developing its properties for commercial or residential purposes. The Company began directly managing its lands in 2017, except for approximately 5,030 net acres of timber property in which the Company owns an undivided 1/6 interest, which is managed by Walker Louisiana Properties.
The Company will consider purchases outside of southwest Louisiana and will consider developing its properties for commercial or residential purposes. The Company began directly managing its lands in 2017. The Company believes direct land management and continuing economic activity in southwest Louisiana may be a catalyst for increased surface revenue.
Surface revenues increased for the year ended December 31, 2024, as compared to 2023, by $130,249. This increase is reflective of sustained robust economic activity in the region, including industrial project development and pipeline construction. Costs and Expenses Oil and gas costs increased for the year ended December 31, 2024 as compared to 2023 by $4,759.
The decrease in surface revenue was due to lower right of way income in the current year as compared to the prior year, driven by normal fluctuations in regional development activity. Costs and Expenses Oil and gas costs decreased for the year ended December 31, 2025 as compared to 2024 by $3,133.
This change was primarily attributable to an increase of $35,519 in total revenue, a decrease in general and administrative expenses of $30,155 and an increase of $46,646 in interest income, offset by an increase in deferred income tax expenses. As of December 31, 2024, the Company has fully expensed all awards under its stock incentive plan.
This change was primarily attributable to an increase in gain on sale of land of $3,472,232 and a decrease in general and administrative expense of $732,712, offset by a decrease in total revenue of $682,581, and an increase in total income tax expense of $879,296.