Biggest changeResults for the years ended December 31, 2023, 2022 and 2021 are summarized in the following chart. 26 Results of operations as a percentage of applicable revenue for the years ended December 31, 2023, 2022 and 2021 are as follows (in thousands, except for per share information): 2023 / 2022 2022 / 2021 2023 2022 2021 % Change REVENUE: Services $ 371,914 73.0 % $ 346,974 70.8 % $ 344,342 73.2 % 7.2 % 0.8 % Product sales 137,876 27.0 % 142,761 29.2 % 125,910 26.8 % (3.4 )% 13.4 % Total revenue 509,790 100.0 % 489,735 100.0 % 470,252 100.0 % 4.1 % 4.1 % OPERATING EXPENSES: Cost of services* (1) 282,135 75.9 % 274,297 79.1 % 267,641 77.7 % 2.9 % 2.5 % Cost of product sales* (1) 117,822 85.5 % 119,358 83.6 % 100,255 79.6 % (1.3 )% 19.1 % Total cost of services and product sales 399,957 78.5 % 393,655 80.4 % 367,896 78.2 % 1.6 % 7.0 % General and administrative expense (1) 40,259 7.9 % 38,117 7.8 % 44,173 9.4 % 5.6 % (13.7 )% Depreciation and amortization 15,784 3.1 % 17,161 3.5 % 18,516 3.9 % (8.0 )% (7.3 )% Other (income) expense, net (850 ) (0.2 )% (722 ) (0.1 )% (5,595 ) (1.2 )% NM NM OPERATING INCOME 54,640 10.7 % 41,524 8.5 % 45,262 9.6 % 31.6 % (8.3 )% Interest expense 13,430 2.6 % 11,570 2.4 % 9,152 1.9 % 16.1 % 26.4 % Income before income taxes 41,210 8.1 % 29,954 6.1 % 36,110 7.7 % 37.6 % (17.0 )% Income tax expense 4,185 0.8 % 10,296 2.1 % 15,891 3.4 % (59.4 )% (35.2 )% Net income 37,025 7.3 % 19,658 4.0 % 20,219 4.3 % 88.3 % (2.8 )% Net income attributable to non-controlling interest 350 0.1 % 205 — 492 0.1 % NM NM Net income attributable to Core Laboratories Inc. $ 36,675 7.2 % $ 19,453 4.0 % $ 19,727 4.2 % 88.5 % (1.4 )% Diluted earnings per share $ 0.78 $ 0.42 $ 0.43 85.7 % (2.3 )% Diluted earnings per share attributable to Core Laboratories Inc. $ 0.77 $ 0.42 $ 0.42 83.3 % 0.0 % Diluted weighted average common shares outstanding 47,523 46,813 46,690 Other Data: Current ratio (2) 2.53:1 2.05:1 2.08:1 Debt to EBITDA ratio (3) 2.11:1 2.68:1 2.70:1 Debt to Adjusted EBITDA ratio (4) 1.76:1 2.29:1 2.08:1 * Percentage based on applicable revenue rather than total revenue.
Biggest changeResults for the years ended December 31, 2024, 2023 and 2022 are summarized in the following chart. 27 Results of operations as a percentage of applicable revenue for the years ended December 31, 2024, 2023 and 2022 are as follows (in thousands, except for per share information): 2024 / 2023 2023 / 2022 2024 2023 2022 % Change REVENUE: Services $ 388,205 74.1 % $ 371,914 73.0 % $ 346,974 70.8 % 4.4 % 7.2 % Product sales 135,643 25.9 % 137,876 27.0 % 142,761 29.2 % (1.6 )% (3.4 )% Total revenue 523,848 100.0 % 509,790 100.0 % 489,735 100.0 % 2.8 % 4.1 % OPERATING EXPENSES: Cost of services* (1) 297,324 76.6 % 282,135 75.9 % 274,297 79.1 % 5.4 % 2.9 % Cost of product sales* (1) 123,198 90.8 % 117,822 85.5 % 119,358 83.6 % 4.6 % (1.3 )% Total cost of services and product sales 420,522 80.3 % 399,957 78.5 % 393,655 80.4 % 5.1 % 1.6 % General and administrative expense (1) 39,770 7.6 % 40,259 7.9 % 38,117 7.8 % (1.2 )% 5.6 % Depreciation and amortization 14,953 2.9 % 15,784 3.1 % 17,161 3.5 % (5.3 )% (8.0 )% Other (income) expense, net (9,953 ) (1.9 )% (850 ) (0.2 )% (722 ) (0.1 )% NM NM OPERATING INCOME 58,556 11.2 % 54,640 10.7 % 41,524 8.5 % 7.2 % 31.6 % Interest expense 12,369 2.4 % 13,430 2.6 % 11,570 2.4 % (7.9 )% 16.1 % Income before income taxes 46,187 8.8 % 41,210 8.1 % 29,954 6.1 % 12.1 % 37.6 % Income tax expense 14,034 2.7 % 4,185 0.8 % 10,296 2.1 % 235.3 % (59.4 )% Net income 32,153 6.1 % 37,025 7.3 % 19,658 4.0 % (13.2 )% 88.3 % Net income attributable to non-controlling interest 753 0.1 % 350 0.1 % 205 — NM NM Net income attributable to Core Laboratories Inc. $ 31,400 6.0 % $ 36,675 7.2 % $ 19,453 4.0 % (14.4 )% 88.5 % Diluted earnings per share $ 0.67 $ 0.78 $ 0.42 (14.1 )% 85.7 % Diluted earnings per share attributable to Core Laboratories Inc. $ 0.66 $ 0.77 $ 0.42 (14.3 )% 83.3 % Diluted weighted average common shares outstanding 47,685 47,523 46,813 Other Data: Current ratio (2) 2.32:1 2.53:1 2.05:1 Debt to EBITDA ratio (3) 1.37:1 2.11:1 2.68:1 Debt to Adjusted EBITDA ratio (4) 1.31:1 1.76:1 2.29:1 * Percentage based on applicable revenue rather than total revenue.
We have no way to predict the progress or outcome of these events, and any resulting government responses are fluid and beyond our control.
We have no way to predict the progress or outcome of these events, and any resulting government responses are fluid and beyond our control.
If impairment is still indicated, we compare the fair value of the assets to the carrying amount and recognize an impairment loss for the amount by which the carrying value exceeds the fair value.
If impairment is still indicated, we compare the fair value of the assets to the carrying value and recognize an impairment loss for the amount by which the carrying value exceeds the fair value.
They are inherently uncertain and investors should recognize that events and actual results could turn out to be significantly different from our expectations. By way of illustration, when used in this document, words such as “anticipate”, “believe”, 36 “expect”, “intend”, “estimate”, “project”, “will”, “should”, “could”, “may”, “predict” and similar expressions are intended to identify forward-looking statements.
They are inherently uncertain and investors should recognize that events and actual results could turn out to be significantly different from our expectations. By way of illustration, when used in this document, words such as “anticipate”, “believe”, “expect”, “intend”, “estimate”, “project”, “will”, “should”, “could”, “may”, “predict” and similar expressions are intended to identify forward-looking statements.
These capitalized long-lived assets could become impaired if our operating plans or business environment changes. 35 Intangible assets, including patents, technology, and trademarks, are carried at cost less accumulated amortization and impairment for intangibles with a definite life. Intangibles with definite lives are amortized using the straight-line method based on the estimated useful life of the intangible.
These capitalized long-lived assets could become impaired if our operating plans or business environment changes. Intangible assets, including patents, technology, and trademarks, are carried at cost less accumulated amortization and impairment for intangibles with a definite life. Intangibles with definite lives are amortized using the straight-line method based on the estimated useful life of the intangible.
Forward-Looking Statements This Form 10-K and the documents incorporated in this Form 10-K by reference contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act. These “forward-looking statements” are based on an analysis of currently available competitive, financial and economic data and our operating plans.
Forward-Looking Statements This Form 10-K and the documents incorporated in this Form 10-K by reference contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act. These “forward-looking 37 statements” are based on an analysis of currently available competitive, financial and economic data and our operating plans.
We believe our future cash flows from operations, supplemented by our borrowing capacity and the ability to issue additional equity and debt, should be sufficient to 31 fund our debt requirements, working capital, capital expenditures, dividends, share repurchase program and future acquisitions. The Company will continue to monitor and evaluate the availability of debt and equity markets.
We believe our future cash flows from operations, supplemented by our borrowing capacity and the ability to issue additional equity and debt, should be sufficient to fund our debt requirements, working capital, capital expenditures, dividends, share repurchase program and future acquisitions. The Company will continue to monitor and evaluate the availability of debt and equity markets.
Liquidity and Capital Resources General We have historically financed our activities through cash on hand, cash flows from operations, bank credit facilities, equity financing and the issuance of debt. Cash flows from operating activities provide the primary source of funds to finance our operating needs, capital expenditures, dividends and share repurchase program.
Liquidity and Capital Resources 32 General We have historically financed our activities through cash on hand, cash flows from operations, bank credit facilities, equity financing and the issuance of debt. Cash flows from operating activities provide the primary source of funds to finance our operating needs, capital expenditures, dividends and share repurchase program.
Cash used in financing activities in 2022 of $23.4 million was primarily due to: 1) a net reduction in debt of $15.0 million, 2) debt issuance costs incurred of $2.2 million associated with renewing our credit facility in 2022, 3) dividends paid of $1.9 million, and 4) repurchase of common stock of $3.9 million.
Cash used in financing activities in 2022 of $23.4 million was primarily due to: 1) a net reduction in debt of $15.0 million, 2) debt issuance costs 33 incurred of $2.2 million associated with renewing our credit facility in 2022, 3) dividends paid of $1.9 million, and 4) repurchase of common stock of $3.9 million.
We estimate the useful lives and salvage values of our assets based on historical data of similar assets. When long-lived assets are sold or retired, the remaining costs and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in income.
We estimate the useful lives and salvage values of our assets based on historical data of similar 36 assets. When long-lived assets are sold or retired, the remaining costs and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in income.
Certain of our material, wholly owned subsidiaries, are guarantors or co-borrowers under the Credit Facility and Senior 33 Notes. See Note 11 - Long-Term Debt, net of the Notes to the Consolidated Financial Statements for additional information regarding the terms and financial covenants of the Senior Notes and the Credit Facility.
Certain of our material, wholly owned subsidiaries, are guarantors or co-borrowers under the Credit Facility and Senior Notes. See Note 11 - Long-Term Debt, net of the Notes to the Consolidated Financial Statements for additional information regarding the terms and financial covenants of the Senior Notes and the Credit Facility.
The increased revenue in 2023 is primarily due to growing client activity for our reservoir core and reservoir fluids analysis services on projects in several regions across the globe, as well a growing demand for CCS projects.
The increased revenue in 2023 is primarily due to growing client activity for our reservoir core and reservoir fluids analysis services on projects in several regions across the globe, as well as growing demand for CCS projects.
We consider an accounting estimate to be critical if it is highly subjective and if changes in the estimate under different assumptions would result in a material impact on our financial condition and results of operations. The following transaction types require significant judgment and, therefore, are considered critical accounting policies as of December 31, 2023.
We consider an accounting estimate to be critical if it is highly subjective and if changes in the estimate under different assumptions would result in a material impact on our financial condition and results of operations. The following transaction types require significant judgment and, therefore, are considered critical accounting policies as of December 31, 2024.
Net income for the year ended December 31, 2023 includes a non-cash tax benefit of approximately $11.6 million associated with the Company’s Redomestication Transaction, partially offset by a decrease of $3.3 million in net deferred tax assets, and non-cash investment gains of $5.0 million in 2023 compared to non-cash losses of $5.1 million and a decrease in other non-cash items of $0.5 million in 2022.
Net income for the year ended December 31, 2023 includes a non-cash tax benefit of approximately $11.6 million associated with the Company’s Redomestication Transaction, partially offset by a decrease of $3.3 million in net deferred tax assets, and non-cash investment gains of $5.0 million in 2023 compared to non-cash losses of $5.1 million in 2022.
Based on our assessments, we did not identify any triggering events and determined there was no impairment for LLA in Russia and Ukraine as of December 31, 2023. We record goodwill as the excess of the purchase price over the fair value of the net assets acquired in acquisitions accounted for under the purchase method of accounting.
Based on our assessments, we did not identify any triggering events and determined there was no impairment for LLA in Russia and Ukraine as of December 31, 2024. We record goodwill as the excess of the purchase price over the fair value of the net assets acquired in acquisitions accounted for under the purchase method of accounting.
These material future contractual obligations are discussed in Note 7 - Leases, Note 11 - Long-term Debt, net and Note 12 - Pension and Other Postretirement Benefit Plans of the Notes to the Consolidated Financial Statements. We have no significant purchase commitments or similar obligations outstanding at December 31, 2023.
These material future contractual obligations are discussed in Note 7 - Leases, Note 11 - Long-term Debt, net and Note 12 - Pension and Other Postretirement Benefit Plans of the Notes to the Consolidated Financial Statements. We have no significant purchase commitments or similar obligations outstanding at December 31, 2024.
We did not record any material impairment charges relating to our long-lived assets and intangible assets with definite lives during the years ended December 31, 2023, 2022 and 2021. The geopolitical conflict between Russia and Ukraine, which began in February 2022 and has continued through December 31, 2023, has resulted in disruptions to our operations in Russia and Ukraine.
We did not record any material impairment charges relating to our long-lived assets and intangible assets with definite lives during the years ended December 31, 2024, 2023 and 2022. The geopolitical conflict between Russia and Ukraine, which began in February 2022 and has continued through December 31, 2024, has resulted in disruptions to our operations in Russia and Ukraine.
We assess intangibles with indefinite lives and goodwill for impairment either by performing a qualitative assessment or a quantitative test. The qualitative assessment is to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value is less than its carrying amount.
We assess intangibles with indefinite lives and goodwill for impairment either by performing a qualitative assessment or a quantitative test. The qualitative assessment is to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value is less than carrying value.
We completed our annual impairment assessment of intangibles with indefinite lives and goodwill as of December 31, 2023 and 2022, by performing a qualitative assessment, which indicated we did not meet the threshold of more likely than not that there was an impairment and therefore no quantitative test was required.
We completed our annual impairment assessment of intangibles with indefinite lives and goodwill as of December 31, 2024 and 2023, by performing a qualitative assessment, which indicated we did not meet the threshold of more likely than not that there was an impairment and therefore no quantitative test was required.
Although we cannot be certain that these net operating loss carry-forwards will be utilized, we anticipate that we will have sufficient taxable income in future years to allow us to fully utilize the carry-forwards that are not subject to a valuation allowance as of December 31, 2023.
Although we cannot be certain that these net operating loss carry-forwards will be utilized, we anticipate that we will have sufficient taxable income in future years to allow us to fully utilize the carry-forwards that are not subject to a valuation allowance as of December 31, 2024.
The Company’s operation, assets and facilities in Ukraine are immaterial. As of December 31, 2023, all laboratory facilities, offices, and locations in Russia continued to operate with no significant impact to local business operations. The Company evaluated LLA in Russia and Ukraine as part of our assessment of our assets group.
The Company’s operation, assets and facilities in Ukraine are immaterial. As of December 31, 2024, all laboratory facilities, offices, and locations in Russia continued to operate with no significant impact to local business operations. The Company evaluated LLA in Russia and Ukraine as part of our assessment of our assets group.
The geopolitical conflict between Russia and Ukraine that erupted in February 2022, caused disruptions to traditional maritime supply chains associated with the movement of crude oil, initially reducing the level of crude oil sourced from Russia and being imported into various European ports.
The geopolitical conflict between Russia and Ukraine that began in February 2022, caused disruptions to traditional maritime supply chains associated with the movement of crude oil, initially reducing the level of crude oil sourced from Russia and being imported into various European ports.
Deferred tax assets and liabilities are determined based on the difference between the financial statement carrying amount and the tax basis of assets and liabilities using enacted tax rates in effect for the years in which the asset is expected to be recovered or the liability is expected to be settled.
Deferred tax assets and liabilities are determined based on the difference between the financial statement carrying value and the tax basis of assets and liabilities using enacted tax rates in effect for the years in which the asset is expected to be recovered or the liability is expected to be settled.
Whenever possible impairment is indicated, we compare the carrying value of the assets or asset group to the sum of the estimated undiscounted future cash flows expected from use, plus salvage value, less the costs of the subsequent disposition of the assets.
Whenever possible impairment is indicated, we compare the carrying value of the assets or asset groups to the sum of the estimated undiscounted future cash flows expected from use, plus salvage value, less the costs of the subsequent disposition of the assets.
If it is concluded that it is more-likely-than not that an impairment exists, a quantitative test is required which compares the estimated fair value to its carrying value. If the estimated fair value is less than its carrying value, then there is an impairment loss limited to the carrying amount.
If it is concluded that it is more-likely-than not that an impairment exists, a quantitative test is required which compares the estimated fair value to carrying value. If the estimated fair value is less than carrying value, then there is an impairment loss limited to the carrying value.
Results of Operations Operating Results for the Year Ended December 31, 2023 Compared to the Years Ended December 31, 2022 and 2021 We evaluate our operating results by analyzing revenue, operating income and operating income margin (defined as operating income divided by total revenue).
Results of Operations Operating Results for the Year Ended December 31, 2024 Compared to the Years Ended December 31, 2023 and 2022 We evaluate our operating results by analyzing revenue, operating income and operating income margin (defined as operating income divided by total revenue).
“NM” means not meaningful. (1) “Corporate and other” represents those items that are not directly relating to a particular operating segment. Reservoir Description Reservoir Description operations are closely correlated with trends in international and offshore activity levels, with approximately 80% of its revenue sourced from producing fields, development projects and movement of crude oil and derived products outside the U.S.
(1) “Corporate and other” represents those items that are not directly relating to a particular operating segment. 31 Reservoir Description Reservoir Description operations are closely correlated with trends in international and offshore activity levels, with approximately 80% of its revenue sourced from producing fields, development projects and movement of crude oil and derived products outside the U.S.
Given the uncertain trend in industry activity levels, we have not determined, at this time, the level of investment that will be made in 2024.
Given the uncertain trend in industry activity levels, we have not determined, at this time, the level of investment that will be made in 2025.
If unused, those carry-forwards which are subject to expiration may expire during the years 2024 through 2037. During 2023, no material net operating loss carry-forwards, which carried a full valuation allowance, expired unused. We expect our investment in capital expenditures to track with client demand for our services and products.
If unused, those carry-forwards which are subject to expiration may expire during the years 2025 through 2038. During 2024, no material net operating loss carry-forwards, which carried a full valuation allowance, expired unused. We expect our investment in capital expenditures to track with client demand for our services and products.
The Company has maintained its annual capital expenditures between $10.0 million and $13.5 million during the years 2021, 2022 and 2023, which is significantly reduced from average annual capital expenditures in years prior to the pandemic.
The Company has maintained its annual capital expenditures between $10.0 million and $13.0 million during the years 2022, 2023 and 2024, which is significantly reduced from average annual capital expenditures in years prior to the pandemic.
Our share price has increased from $4.03 per share in 2002, when we began to repurchase shares, to $17.66 per share on December 31, 32 2023, an increase exceeding 300%. The 1% stock buyback excise tax may apply to the shares repurchased under our share purchase program.
Our share price has increased from $4.03 per share in 2002, when we began to repurchase shares, to $17.31 per share on December 31, 2024, an increase exceeding 300%. The 1% stock buyback excise tax may apply to the shares repurchased under our share purchase program.
The 2021 Senior Notes and the 2023 Senior Notes are collectively the “Senior Notes”. In accordance with the terms of the Credit Facility, our leverage ratio is 1.76, and our interest coverage ratio is 6.37, each for the period ended December 31, 2023. We are in compliance with all covenants contained in our Credit Facility and Senior Notes.
The 2021 Senior Notes and the 2023 Senior Notes are collectively the “Senior Notes”. In accordance with the terms of the Credit Facility, our leverage ratio is 1.31, and our interest coverage ratio is 6.74, each for the period ended December 31, 2024. We are in compliance with all covenants contained in our Credit Facility and Senior Notes.
We also have uncertain tax positions of $3.5 million that we have accrued for at December 31, 2023; the amounts and timing of payment, if any, are uncertain. See Note 9 - Income Taxes of the Notes to the Consolidated Financial Statements for further detail of this amount.
We have uncertain tax positions of $3.3 million that we have accrued for at December 31, 2024; the amounts and timing of payment, if any, are uncertain. See Note 9 - Income Taxes of the Notes to the Consolidated Financial Statements for further detail of this amount.
According to the latest International Energy Agency’s report, the current global demand for crude oil and natural gas remains at a high level though the growth momentum is expected to slow down in 2024 due to further weakening of the macroeconomic climate, as Gross Domestic Product (GDP) growth stays below trend in major economies, including China.
According to the latest International Energy Agency’s report, the current global demand for crude oil and natural gas remains at a moderate level though the growth momentum is expected to slow down in 2025 due to further weakening of the macroeconomic climate, as Gross Domestic Product (“GDP”) growth stays below trend in major economies, including China.
The following table summarizes the annual average and year-end worldwide and U.S. rig counts for the years ended December 31, 2023, 2022 and 2021, as well as the annual average and year-end spot price of a barrel of WTI crude, Europe Brent crude and a MMBtu of natural gas: 24 2023 2022 2021 Baker Hughes Worldwide Average Rig Count (1) 1,814 1,747 1,362 Baker Hughes U.S.
The following table summarizes the annual average and year-end worldwide and U.S. rig counts for the years ended December 31, 2024, 2023 and 2022, as well as the annual average and year-end spot price of a barrel of WTI crude, Europe Brent crude and a MMBtu of natural gas: 25 2024 2023 2022 Baker Hughes Worldwide Average Rig Count (1) 1,735 1,814 1,747 Baker Hughes U.S.
Valuation allowances of our net deferred tax assets aggregated to $8.3 million and $9.3 million at December 31, 2023 and 2022, respectively.
Valuation allowances of our net deferred tax assets aggregated to $8.8 million and $8.3 million at December 31, 2024 and 2023, respectively.
At December 31, 2023, we had tax net operating loss carry-forwards in various jurisdictions of $32.8 million.
At December 31, 2024, we had tax net operating loss carry-forwards in various jurisdictions of $28.8 million.
The increase in U.S. operations benefited from growing client activity for our reservoir core and reservoir fluids analysis services on projects from across the globe that are often conducted in our advanced technology center located in Houston, Texas, as well as a growing demand for CCS projects.
The increase in U.S. service revenue in 2024 compared to 2023, benefited from continued growing client activity from 2023 into 2024, for our reservoir core and reservoir fluids analysis services on projects from across the globe that are often conducted in our advanced technology center located in Houston, Texas, as well as a growing demand for CCS projects.
Cost of services expressed as a percentage of service revenue improved to 76% in 2023 from 79% in 2022. Improvement in cost of services as a percentage of service revenue in 2023, was primarily associated with improved utilization of our global laboratory network on higher revenue.
Improvement in cost of services as a percentage of service revenue in 2023, was primarily associated with improved utilization of our global laboratory network on higher revenue.
Outlook Currently, global oil inventories are low relative to historical levels, and supply from the Organization of the Petroleum Exporting Countries and other oil producing nations (“OPEC+”) is not expected to be sufficient to meet forecasted oil demand growth for the next few years.
Outlook Currently, global oil inventories are low relative to historical levels, and with continued supply restrictions from the Organization of the Petroleum Exporting Countries and other oil producing nations (“OPEC+”) global supply is expected to be managed and maintained at a level to meet forecasted growth in oil demand for the next few years.
During 2023, we repurchased 113,792 shares of our common stock for an aggregate amount of $2.2 million, or an average price of $19.35 per share. See Note 14 - Equity of the Notes to the Consolidated Financial Statements for additional information. We believe our share repurchase program has been beneficial to our shareholders over the longer term.
During 2024, we repurchased 286,440 shares of our common stock for an aggregate amount of $5.3 million, or an average price of $18.52 per share. See Note 14 - Equity of the Notes to the Consolidated Financial Statements for additional information. We believe our share repurchase program has been beneficial to our shareholders over the longer term.
Land-based Year-End Rig Count (2) 603 763 565 Average Crude Oil Price per Barrel WTI (3) $ 77.58 $ 94.90 $ 68.14 Average Crude Oil Price per Barrel Brent (4) $ 82.49 $ 100.93 $ 70.86 Average Natural Gas Price per MMBtu (5) $ 2.52 $ 6.45 $ 3.89 Year-end Crude Oil Price per Barrel WTI (3) $ 71.89 $ 80.16 $ 75.33 Year-end Crude Oil Price per Barrel Brent (4) $ 77.69 $ 82.82 $ 77.24 Year-end Natural Gas Price per MMBtu (5) $ 2.58 $ 3.52 $ 3.82 (1) Twelve month average rig count as reported by Baker Hughes - Worldwide Rig Count.
Land-based Year-End Rig Count (2) 575 603 763 Average Crude Oil Price per Barrel WTI (3) $ 76.63 $ 77.58 $ 94.90 Average Crude Oil Price per Barrel Brent (4) $ 80.52 $ 82.49 $ 100.93 Average Natural Gas Price per MMBtu (5) $ 2.19 $ 2.52 $ 6.45 Year-end Crude Oil Price per Barrel WTI (3) $ 72.44 $ 71.89 $ 80.16 Year-end Crude Oil Price per Barrel Brent (4) $ 74.58 $ 77.69 $ 82.82 Year-end Natural Gas Price per MMBtu (5) $ 3.40 $ 2.58 $ 3.52 (1) Twelve month average rig count as reported by Baker Hughes - Worldwide Rig Count.
On May 1, 2023, Core Laboratories N.V. completed its previously announced redomestication transaction (the “Redomestication Transaction”), which included (i) the merger (the “Merger”) of Core Laboratories N.V. with and into Core Laboratories Luxembourg S.A., a public limited liability company incorporated under the laws of Luxembourg, with Core Laboratories Luxembourg S.A. surviving, and (ii) following the completion of the Merger, the migration of Core Laboratories Luxembourg S.A. out of Luxembourg and its domestication as Core Laboratories Inc., a Delaware corporation.
On May 1, 2023, Core Laboratories N.V. completed its previously announced redomestication transaction (the “Redomestication Transaction”), which through a series of steps, resulted in the merger of Core Laboratories N.V., a holding company in the Netherlands, with and into Core Laboratories Luxembourg S.A., a public limited liability company incorporated under the laws of Luxembourg, with Core Laboratories Luxembourg S.A. surviving, and subsequently the migration of Core Laboratories Luxembourg S.A. out of Luxembourg and its domestication as Core Laboratories Inc., a Delaware corporation.
Average Rig Count (1) 689 721 475 Baker Hughes U.S. Land-based Average Rig Count (1) 670 706 461 Baker Hughes Worldwide Year-End Rig Count (2) 1,739 1,835 1,563 Baker Hughes U.S. Year-End Rig Count (2) 623 780 579 Baker Hughes U.S.
Average Rig Count (1) 599 689 721 Baker Hughes U.S. Land-based Average Rig Count (1) 580 670 706 Baker Hughes Worldwide Year-End Rig Count (2) 1,660 1,739 1,835 Baker Hughes U.S. Year-End Rig Count (2) 589 623 780 Baker Hughes U.S.
During the year ended December 31, 2023, we wrote off previously deferred costs of $0.5 million upon termination of our 2022 ATM Program. See Note 14 - Equity for additional information. During the year ended December 31, 2023, the State of Louisiana expropriated the access road to one of our facilities and paid us a settlement of $0.6 million.
See Note 14 - Equity for additional information. During the year ended December 31, 2023, the State of Louisiana expropriated the access road to one of our facilities and paid us a settlement of $0.6 million.
The North America mid-continent winter storm in February 2021 caused business interruptions and property losses to certain facilities, and we received insurance settlements of $0.7 million and $1.6 million in 2022 and 2021, respectively.
During the year ended December 31, 2022, we received insurance settlements of $0.7 million associated with business interruptions and property losses to certain facilities caused by the North America mid-continent winter storm in February 2021.
Revenue from the Reservoir Description operating segment for the year ended December 31, 2023 was $333.3 million, an increase of 8% compared to 2022.
Revenue from the Reservoir Description operating segment for the year ended December 31, 2024 was $346.1 million, an increase of 4% compared to 2023.
The Company continues to see improvement in international projects across several international 30 regions; however, increases in project activity were partially offset by disruptions in the maritime movement and logistical trading patterns for crude oil and derived products, caused by the Russia-Ukraine and Middle East geopolitical conflicts.
The Company continues to see growth in international projects across several international regions and disruptions in the maritime movement and logistical trading patterns for crude oil and derived products, caused by the Russia-Ukraine and Middle East geopolitical conflicts have begun to stabilize.
Foreign exchange (gain) loss, net is summarized in the following table (in thousands): For the Years Ended December 31, 2023 2022 2021 Angolan Kwanza $ 188 $ (2 ) $ (36 ) Australian Dollar 81 9 113 British Pound (408 ) 212 86 Canadian Dollar 156 238 77 Colombian Peso 92 (430 ) (281 ) Euro 438 (382 ) (450 ) Indonesian Rupiah 82 379 123 Norwegian Krone 103 (31 ) 12 Russian Ruble (375 ) 35 (16 ) Turkish Lira (472 ) 114 47 Other currencies, net 291 87 97 Foreign exchange (gain) loss, net $ 176 $ 229 $ (228 ) Interest Expense Interest expense for the year ended December 31, 2023 was $13.4 million compared to $11.6 million and $9.2 million in 2022 and 2021, respectively.
Foreign exchange (gain) loss, net is summarized in the following table (in thousands): For the Years Ended December 31, 2024 2023 2022 Angolan Kwanza $ (46 ) $ 188 $ (2 ) Australian Dollar (2 ) 81 9 British Pound 117 (408 ) 212 Canadian Dollar 293 156 238 Colombian Peso 62 92 (430 ) Euro 41 438 (382 ) Indonesian Rupiah 315 82 379 Nigerian Naira 126 (74 ) (39 ) Norwegian Krone (20 ) 103 (31 ) Russian Ruble 36 (375 ) 35 Turkish Lira 53 (472 ) 114 Other currencies, net 222 365 126 Foreign exchange (gain) loss, net $ 1,197 $ 176 $ 229 30 Interest Expense Interest expense for the year ended December 31, 2024 was $12.4 million compared to $13.4 million and $11.6 million in 2023 and 2022, respectively.
Segment Revenue 2023 / 2022 2022 / 2021 2023 2022 2021 % Change REVENUE: Reservoir Description $ 333,345 65.4 % $ 307,691 62.8 % $ 313,609 66.7 % 8.3 % (1.9 )% Production Enhancement 176,445 34.6 % 182,044 37.2 % 156,643 33.3 % (3.1 )% 16.2 % Total revenue $ 509,790 100.0 % $ 489,735 100.0 % $ 470,252 100.0 % 4.1 % 4.1 % OPERATING INCOME: Reservoir Description* $ 41,039 12.3 % $ 22,902 7.4 % $ 28,958 9.2 % 79.2 % (20.9 )% Production Enhancement* 12,519 7.1 % 16,351 9.0 % 15,163 9.7 % (23.4 )% 7.8 % Corporate and other (1) 1,082 0.2 % 2,271 0.5 % 1,141 0.2 % NM NM OPERATING INCOME $ 54,640 10.7 % $ 41,524 8.5 % $ 45,262 9.6 % 31.6 % (8.3 )% * Percentage, which represents operating margin, is based on operating income divided by applicable revenue rather than total revenue.
Segment Revenue 2024 / 2023 2023 / 2022 2024 2023 2022 % Change REVENUE: Reservoir Description $ 346,146 66.1 % $ 333,345 65.4 % $ 307,691 62.8 % 3.8 % 8.3 % Production Enhancement 177,702 33.9 % 176,445 34.6 % 182,044 37.2 % 0.7 % (3.1 )% Total revenue $ 523,848 100.0 % $ 509,790 100.0 % $ 489,735 100.0 % 2.8 % 4.1 % OPERATING INCOME: Reservoir Description* $ 51,466 14.9 % $ 41,039 12.3 % $ 22,902 7.4 % 25.4 % 79.2 % Production Enhancement* 6,612 3.7 % 12,519 7.1 % 16,351 9.0 % (47.2 )% (23.4 )% Corporate and other (1) 478 0.1 % 1,082 0.2 % 2,271 0.5 % NM NM OPERATING INCOME $ 58,556 11.2 % $ 54,640 10.7 % $ 41,524 8.5 % 7.2 % 31.6 % * Percentage, which represents operating margin, is based on operating income divided by applicable revenue rather than total revenue.
Depreciation and Amortization Depreciation and amortization expense for the year ended December 31, 2023 was $15.8 million, a decrease from $17.2 million and $18.5 million in 2022 and 2021, respectively, and are associated with lower capital expenditures in 2021 through 2023. 28 Other (Income) Expense, net The components of other (income) expense, net are as follows (in thousands): For the Years Ended December 31, 2023 2022 2021 Gain on sale of assets $ (200 ) $ (1,068 ) $ (427 ) Results of non-consolidated subsidiaries (394 ) (294 ) (62 ) Foreign exchange (gain) loss, net 176 229 (228 ) Rents and royalties (698 ) (709 ) (571 ) Return on pension assets and other pension costs (1,365 ) (545 ) (306 ) Loss on lease abandonment and other exit costs 1,146 — — Assets write-down 1,143 — — ATM termination costs 455 — — Insurance and other settlements (604 ) (669 ) (2,236 ) Severance and other charges — 3,332 — Gain on sale of business — — (1,012 ) Other, net (509 ) (998 ) (753 ) Total other (income) expense, net $ (850 ) $ (722 ) $ (5,595 ) In 2022, we sold our ownership interest in mineral rights of certain properties for a net gain of $0.7 million which is included in gain on sale of assets.
The decrease in 2024 and 2023 is associated with assets which became fully depreciated and lower levels of capital expenditures. 29 Other (Income) Expense, net The components of other (income) expense, net are as follows (in thousands): For the Years Ended December 31, 2024 2023 2022 Gain on sale of assets $ (1,779 ) $ (200 ) $ (1,068 ) Results of non-consolidated subsidiaries (236 ) (394 ) (294 ) Foreign exchange (gain) loss, net 1,197 176 229 Rents and royalties (1,922 ) (698 ) (709 ) Return on pension assets and other pension costs (1,178 ) (1,365 ) (545 ) Loss on lease abandonment and other exit costs 699 1,146 — Assets write-down 1,110 1,143 — Insurance and other settlements (8,432 ) (604 ) (669 ) Severance and other charges 985 — 3,332 ATM termination costs — 455 — Other, net (397 ) (509 ) (998 ) Total other (income) expense, net $ (9,953 ) $ (850 ) $ (722 ) In 2024 and 2022, we sold certain ownership interest in mineral rights of certain properties for a net gain of $1.4 million and $0.7 million, respectively, which is included in gain on sale of assets.
As of December 31, 2023, substantially all of our $15.1 million of cash was held by our foreign subsidiaries. The Company continues to maintain a quarterly dividend of $0.01 per share.
As of December 31, 2024, $18.4 million of our $19.2 million of cash balances was held by our foreign subsidiaries. The Company continues to maintain a quarterly dividend of $0.01 per share.
Service revenue for the year ended December 31, 2023, was $371.9 million, an increase of 7% compared to 2022. The increase was due to growth in activity levels in both U.S. and international markets. Over 70% of service revenue is generated from international markets.
Service revenue for the year ended December 31, 2024, was $388.2 million, an increase of 4% compared to 2023. The increase was due to growth in activity levels in both U.S. and international markets.
Cash Flows The following table summarizes cash flows (in thousands): For the Years Ended December 31, 2023 2022 2021 Cash provided by (used in): Operating activities $ 24,789 $ 24,956 $ 36,579 Investing activities (6,652 ) (3,856 ) (10,223 ) Financing activities (18,445 ) (23,375 ) (22,459 ) Net change in cash and cash equivalents $ (308 ) $ (2,275 ) $ 3,897 Comparing the year ended December 31, 2023 to the year ended December 31, 2022, net income increased $17.4 million, however, cash provided by operating activities was relatively flat between these periods.
Cash Flows The following table summarizes cash flows (in thousands): For the Years Ended December 31, 2024 2023 2022 Cash provided by (used in): Operating activities $ 56,388 $ 24,789 $ 24,956 Investing activities (6,394 ) (6,652 ) (3,856 ) Financing activities (45,957 ) (18,445 ) (23,375 ) Net change in cash and cash equivalents $ 4,037 $ (308 ) $ (2,275 ) Comparing the year ended December 31, 2024, to the year ended December 31, 2023, net income decreased $4.9 million, however, cash provided by operating activities increased $31.6 million.
These debt instruments are summarized in the following table (in thousands): December 31, Interest Rate Maturity Date 2023 2022 2011 Senior Notes Series B (1) 4.11% September 30, 2023 $ — $ 75,000 2021 Senior Notes Series A (2) 4.09% January 12, 2026 45,000 45,000 2021 Senior Notes Series B (2) 4.38% January 12, 2028 15,000 15,000 2023 Senior Notes Series A (3) 7.25% June 28, 2028 25,000 — 2023 Senior Notes Series B (3) 7.50% June 28, 2030 25,000 — Credit Facility 56,000 40,000 Total long-term debt 166,000 175,000 Less: Debt issuance costs (2,866 ) (2,614 ) Long-term debt, net $ 163,134 $ 172,386 On September 30, 2023, we retired our 2011 Senior Notes with aggregate principal amount of $75.0 million upon the maturity date with available capacity under our credit facility discussed below.
Our debt instruments are summarized in the following table (in thousands): December 31, Interest Rate Maturity Date 2024 2023 2021 Senior Notes Series A (1) 4.09% January 12, 2026 $ 45,000 $ 45,000 2021 Senior Notes Series B (1) 4.38% January 12, 2028 15,000 15,000 2023 Senior Notes Series A (2) 7.25% June 28, 2028 25,000 25,000 2023 Senior Notes Series B (2) 7.50% June 28, 2030 25,000 25,000 Credit Facility 18,000 56,000 Total long-term debt 128,000 166,000 Less: Debt issuance costs (1,889 ) (2,866 ) Long-term debt, net $ 126,111 $ 163,134 34 As of December 31, 2024, we have two series of senior notes, the 2021 Senior Notes and the 2023 Senior Notes, outstanding with an aggregate principal amount of $110.0 million.
Cost of Product Sales, excluding depreciation Cost of product sales for the year ended December 31, 2023 was $117.8 million, a decrease of 1% compared to 2022, which corresponded to the decrease in product sales revenue.
Cost of product sales for the year ended December 31, 2023 was $117.8 million, a decrease of 1% compared to 2022 and cost of product sales expressed as a percentage of product sales revenue increased to approximately 86% in 2023 from 84% in 2022.
Notable larger projects are in locations such as Guyana and Suriname located offshore South America, Australia, Southern Namibia and the Middle East, including Qatar, Saudi Arabia, Kuwait and the United Arab Emirates. Analysis and measurement of crude oil derived products also occurs in every major producing region of the world.
Notable larger projects are in locations such as Guyana and Suriname located offshore South America, Australia, Southern Namibia and the Middle East. Analysis and measurement of crude oil derived products also occurs in every major producing region of the world. Additionally, some of our major clients have increased their investment in projects to capture and sequester CO2.
In general, activities associated with the exploration of oil and gas in the U.S. onshore market are more sensitive to changes in the crude-oil commodity prices, as opposed to larger international and offshore projects which take multiple years to plan and develop, and once announced and started, will continue through completion, despite changes in the current price of crude oil.
(5) Average daily and year-end Henry Hub natural gas spot price as reported by the EIA. In general, activities associated with the exploration of oil and gas in the U.S. onshore market are more sensitive to changes in the crude-oil commodity prices, as opposed to larger international and offshore projects which take multiple years to plan and develop.
Long-term international and offshore projects which are commonly announced through Final Investment Decisions and subsequently initiated are not as susceptible or at-risk to delay or suspension due to short-term volatility in crude-oil commodity prices.
Outside of the U.S., international average rig count showed an increase of approximately 6% in 2023 from 2022, however, subsequently remained flat in 2024. Long-term international and offshore projects which are commonly announced through Final Investment Decisions and subsequently initiated are not as susceptible or at-risk to delay or suspension due to short-term volatility in crude-oil commodity prices.
See Note 9 - Income Taxes of the Notes to the Consolidated Financial Statements for further detail of income tax expense. Segment Analysis The following charts and tables summarize the annual revenue and operating results as a percentage of applicable revenue for our two complementary operating segments.
Segment Analysis The following charts and tables summarize the annual revenue and operating results as a percentage of applicable revenue for our two complementary operating segments.
Although the Company reduced its outstanding debt in 2023 when compared to 2022, interest expense was higher in 2023 primarily due to: 1) rising interest rates on our aggregated variable rate debt during these periods, and 2) replacement of the 2011 Senior Notes of $75 million with fixed rate of 4.11% that matured in September 2023, by the 29 2023 Senior Notes of $50 million with higher fixed rates of 7.25% to 7.50%.
In 2023, the Company reduced its outstanding debt from end of 2022, however, the interest expense was higher in 2023 primarily due to: 1) rising interest rates on our variable rate debt during these periods, and 2) partial refinancing of the 2011 Senior Notes of $75 million with the 2023 Senior Notes of $50 million, as discussed above.
Additionally, we, along with CLIH, have a secured credit facility, the Eighth Amended and Restated Credit Agreement (as amended, the “Credit Facility”) for an aggregate borrowing commitment of $135.0 million with a $50.0 million “accordion” feature. As of December 31, 2023, the Credit Facility has an available borrowing capacity of approximately $69.1 million.
(“CLIH”) as issuer, have senior notes that were issued through private placement transactions. Additionally, we, along with CLIH, have a secured credit facility, the Eighth Amended and Restated Credit Agreement (as amended, the “Credit Facility”) for an aggregate borrowing commitment of $135.0 million with a $50.0 million “accordion” feature.
Income Tax Expense Income tax expense was $4.2 million in 2023 and resulted in an effective tax rate of 10.2%. The 2023 tax expense was primarily impacted by the reversal of deferred tax liabilities of $11.6 million associated with the Redomestication Transaction, partially offset by the geographic mix of earnings.
Income Tax Expense Income tax expense was $14.0 million in 2024 and resulted in an effective tax rate of 30.4%. The 2024 tax expense was primarily impacted by the geographic mix of earnings. Income tax expense was $4.2 million in 2023 and resulted in an effective tax rate of 10.2%.
Additionally, operating companies reduced activity later in the year as they were ahead of schedule in their annual drilling programs due to efficiencies gained in drilling and completing wells. Operators have remained disciplined with their annual plans and remain focused on return of investment versus growing production.
In 2023, the decrease in drilling and completion activities in the U.S. land market is primarily due to operating companies reduced activity in 2023 as they were ahead of schedule in their annual drilling programs due to efficiencies gained in drilling and completing wells. Operators continue to remain focused on return of investment versus growing production, as discussed above.
This data indicates that during the period of higher activity, operators were drilling wells but not completing them as the DUC inventory grew. As activity levels began to decline, operators began to drill fewer new wells and were completing some of the wells that had been previously drilled but not completed.
As activity levels began to decline, operators began to drill fewer new wells and were completing some of the wells that had been previously drilled but not completed. As drilling and completion activity levels continued to decline from 2023 to 2024, the number of wells completed continued to outpace the number of new wells drilled during these periods.
As a result, rig count in the U.S. land market at the end of 2023 declined by 21% compared to 2022.
As a result, average rig count in the U.S. onshore market declined by 13% in 2024 compared to 2023.
As a result, average crude-oil prices were elevated during 2022, but have since decreased and moderated in 2023. The maritime supply chains associated with the movement of crude oil have continued to realign and stabilize throughout 2023, which has reduced some of the volatility in crude-oil prices.
The maritime supply chains associated with the movement of crude oil have continued to realign and stabilize throughout 2023 and in 2024, which 35 has reduced some of the volatility in crude-oil prices and disruptions to our operations.
Coming out of the COVID-19 pandemic, U.S. land drilling and completion activities improved during 2021 and strengthened throughout 2022, however, activity decreased during 2023. Since April 2023, the U.S. land-based rig count has continuously declined resulting in a 21% reduction at the end of 2023 compared to 2022, as some drilling operators cut back new drilling projects.
U.S. land drilling and completion activities improved in 2022, however, activity decreased during 2023 and continued to decrease throughout 2024. Since April 2023, the U.S. land-based rig count has continuously declined resulting in a 5% reduction as of December 31, 2024 compared to December 31, 2023.
However, in 2023, U.S. land drilling activity decreased as natural gas prices declined significantly and efficiencies gains in drilling and completing wells allowed operators 25 to complete their 2023 drilling programs ahead of schedule. This resulted in the U.S. land-based rig count decreasing approximately 21% at the end of 2023 from the end of 2022, as discussed above.
In the U.S., the land-based average rig count decreased approximately 5% from 2022 to 2023 primarily due to a significant decline in natural gas prices. Additionally, efficiencies gains in drilling and completing wells allowed operators to complete their drilling programs ahead of their original schedule.
As a result, it is anticipated that crude-oil commodity prices for the near-term will remain at current levels or increase if projections for demand remain accurate. In 2022, capital spending towards the exploration of crude oil and natural gas reached their highest level in over a decade.
As a result, it is anticipated that crude-oil commodity prices for the near-term will remain at current levels or increase if projections for demand remain accurate or disruptions to supply occur.
The Company's volume of associated laboratory services is expected to be commensurate with the trading and movement of crude-oil into Europe, the Middle East, Asia and across the globe.
The conflict in the Middle East that began in October 2023 has resulted in additional disruptions in the movement and trading of crude oil which continued throughout 2024. The Company's volume of associated laboratory services is commensurate with the trading and movement of crude-oil into Europe, the Middle East, Asia and across the globe.
Outside the U.S., international oil and gas projects continue to build and are expected to grow and accelerate into the next several years. Therefore, our clients’ activities associated with the appraisal, development and production of crude oil and natural gas are also expected to remain at current levels or increase in 2024.
U.S. onshore drilling and completion activities are expected to remain at levels comparable to activity levels in 2024, with some typical seasonal decrease towards the end of the year. Therefore, our clients’ activities associated with the appraisal, development and production of crude oil and natural gas are also expected to remain at current levels or increase in 2025.
The decrease in operating income and operating margin in 2023, correlates to the decrease in revenue and higher absorption of fixed costs on a lower revenue base, as well as continued inflationary impact on materials and shipping costs. Operating income was $16.4 million in 2022 compared to $15.2 million in 2021.
The decrease in operating income and operating margins in 2023, correlates to the decrease in revenue and higher absorption of fixed costs on a lower revenue base, as well as increased cost associated with inflation on materials and shipping costs.
Information published by the EIA, shows that the inventory of wells drilled but uncompleted (a “DUC” well) in the U.S., was 5,099 as of December 31, 2021, and declined to 4,577 and 4,374 at end of 2022 and 2023, respectively.
Information published by the EIA, shows that the inventory of wells drilled but uncompleted (a “DUC” well) in the U.S., was 5,825 as of December 31, 2023, and declined to 5,238 at end of 2024. This data indicates that during the period of higher activity, operators were drilling wells but not completing them as the DUC inventory grew.
However, the United States, the European Union, the United Kingdom and other countries may implement additional sanctions, export controls or other measures against Russia, Belarus and other countries, regions, officials, individuals or industries in the respective territories.
The United States, the European Union, the United Kingdom and other countries continue to expand sanctions, export controls and other measures against Russia, Belarus, Iran and other countries, officials, individuals or industries in the respective territories, which may have further impact on the trading and movement of crude oil and derived products.
Production Enhancement Production Enhancement’s operations are largely focused on complex completions in unconventional, tight-oil reservoirs in the U.S. as well as conventional projects across the globe. During the year 2022, U.S. onshore drilling and completion activities continued to increase through mid-November, and subsequently had a typical seasonal decline at the end of the year.
Production Enhancement Production Enhancement’s operations are largely focused on complex completions in unconventional, tight-oil reservoirs in the U.S. as well as conventional projects across the globe. U.S. onshore drilling and completion activities peaked in 2022, after the COVID-19 pandemic, but declined in 2023 and declined further in 2024.
Our major clients continue to focus on capital management, return on invested capital, free cash flow, and returning capital to their shareholders, as opposed to a focus on production growth. The companies adopting value versus volume metrics tend to be the more technologically sophisticated operators and form the foundation of Core Lab’s worldwide client base.
The companies adopting value versus volume metrics tend to be the more technologically sophisticated operators and form the foundation of Core Lab’s worldwide client base.
As a result, average crude-oil prices were elevated during 2022, but have since decreased and moderated in 2023. The maritime supply chains associated with the movement of crude oil have continued to realign and stabilize throughout 2023, which has reduced some of the volatility in crude-oil prices.
The maritime supply chains associated with the movement of crude oil have continued to realign and stabilize in 2023 and 2024, which reduced some of the volatility in crude-oil prices, however, expanded sanctions were issued in January 2025, which have resulted in more recent elevated prices and uncertainty.
GAAP (in thousands): For the Years Ended December 31, Free Cash Flow Calculation 2023 2022 2021 Net cash provided by operating activities $ 24,789 $ 24,956 $ 36,579 Less: cash paid for capital expenditures (10,579 ) (10,216 ) (13,539 ) Free cash flow $ 14,210 $ 14,740 $ 23,040 Free cash flow decreased slightly by $0.5 million for the year ended December 31, 2023, compared to the year ended December 31, 2022, primarily due to a slightly higher level of capital spending in 2023.
GAAP (in thousands): For the Years Ended December 31, Free Cash Flow Calculation 2024 2023 2022 Net cash provided by operating activities $ 56,388 $ 24,789 $ 24,956 Less: cash paid for capital expenditures (13,028 ) (10,579 ) (10,216 ) Free cash flow $ 43,360 $ 14,210 $ 14,740 Free cash flow increased significantly by $29.2 million for the year ended December 31, 2024, compared to the year ended December 31, 2023, primarily due to improvement in our operational working capital as discussed above, offset by a slightly higher level of capital spending associated with replacing equipment and restoring the facility that were damaged in the fire at one of our facilities in the U.K. that occurred in 2024.
Operating income for the year ended December 31, 2023 was $41.0 million, an increase of 79% compared to 2022. Operating margins increased to 12.3% in 2023 from 7.4% in 2022.
Operating income for the year ended December 31, 2024 was $6.6 million, a decrease of 47%. Operating margins decreased to 3.7% in 2024 from 7.1% in 2023.