Biggest changeOffice Portfolio Detail by Classification, Address, Market, and Submarket as of December 31, 2022 Classification / Market / Address Sub-Market Rentable Square Feet % Occupied % Leased (1) Annualized Rent (in thousands) Annualized Rent Per Occupied Square Foot Consolidated Office Portfolio Oakland, CA 1 Kaiser Plaza Lake Merritt 537,811 84.5 % 84.5 % $ 22,936 $ 50.47 San Francisco, CA 1130 Howard Street South of Market 21,194 61.1 % 61.1 % 1,215 93.87 Los Angeles, CA 11620 Wilshire Boulevard West Los Angeles 196,225 71.8 % 77.2 % 7,102 50.41 11600 Wilshire Boulevard West Los Angeles 57,737 85.3 % 85.3 % 2,867 58.19 9460 Wilshire Boulevard Beverly Hills 97,655 69.3 % 91.0 % 7,351 108.58 4750 Wilshire Boulevard (2) Mid-Wilshire 30,335 100.0 % 100.0 % 1,573 51.85 8944 Lindblade Street (3) West Los Angeles 7,980 100.0 % 100.0 % 538 67.42 8960 & 8966 Washington Boulevard (3) West Los Angeles 24,448 100.0 % 100.0 % 1,442 58.98 1037 N Sycamore Avenue Hollywood 5,031 100.0 % 100.0 % 281 55.85 Austin, TX 3601 S Congress Avenue (4) South 228,198 86.4 % 86.4 % 9,630 48.84 1021 E 7th Street East 11,180 100.0 % 100.0 % 634 56.71 1007 E 7th Street (5) East 1,352 100.0 % 100.0 % 46 34.02 Total Consolidated Office Portfolio 1,219,146 82.2 % 84.9 % 55,615 55.50 Unconsolidated Office Portfolio Los Angeles, CA 1910 Sunset Boulevard - 44% (6) Echo Park 100,506 74.8 % 80.4 % 3,403 45.26 Total Unconsolidated Office Portfolio 100,506 74.8 % 80.4 % 3,403 45.26 Total Office Portfolio 1,319,652 81.7 % 84.5 % 59,018 54.75 Total Office Portfolio - CMCT Share of Annualized Rent 57,112 Development Pipeline Properties Oakland, CA 2 Kaiser Plaza (7) Lake Merritt N/A N/A N/A N/A N/A Los Angeles, CA 3101 S.
Biggest changeOffice Portfolio Detail by Classification, Address, Market, and Submarket as of December 31, 2023 Classification / Market / Address Sub-Market Rentable Square Feet % Occupied % Leased (1) Annualized Rent (in thousands) Annualized Rent Per Occupied Square Foot Consolidated Office Portfolio Oakland, CA 1 Kaiser Plaza Lake Merritt 537,339 83.2 % 83.2 % $ 23,068 $ 51.59 San Francisco, CA 1130 Howard Street South of Market 21,194 61.1 % 61.1 % 1,235 95.41 Los Angeles, CA 11620 Wilshire Boulevard West Los Angeles 196,928 78.8 % 79.9 % 7,854 50.61 11600 Wilshire Boulevard West Los Angeles 56,881 88.1 % 88.1 % 3,058 61.02 9460 Wilshire Boulevard Beverly Hills 97,655 93.7 % 93.7 % 10,093 110.33 8944 Lindblade Street (2) West Los Angeles 7,980 100.0 % 100.0 % 550 68.92 8960 & 8966 Washington Boulevard (2) West Los Angeles 24,448 100.0 % 100.0 % 1,480 60.54 1037 N Sycamore Avenue Hollywood 5,031 100.0 % 100.0 % 293 58.24 Austin, TX 3601 S Congress Avenue (3) South 228,545 80.6 % 82.0 % 9,196 49.92 1021 E 7th Street (4) East 11,180 100.0 % 100.0 % 602 53.85 1007 E 7th Street (5) East 1,352 100.0 % 100.0 % 69 51.04 Total Consolidated Office Portfolio 1,188,533 83.4 % 83.8 % 57,498 58.01 Unconsolidated Office Portfolio Los Angeles, CA 4750 Wilshire Boulevard - 20% (6) Mid-Wilshire 30,335 100.0 % 100.0 % 1,619 53.37 1910 Sunset Boulevard - 44% (7) Echo Park 107,524 83.4 % 86.1 % 4,407 49.13 Total Unconsolidated Office Portfolio 137,859 87.1 % 89.2 % 6,026 50.19 Total Office Portfolio 1,326,392 83.8 % 84.4 % 63,524 57.17 Total Office Portfolio - CMCT Share of Annualized Rent 59,768 Development Pipeline Properties Oakland, CA 2 Kaiser Plaza (8) Lake Merritt N/A N/A N/A N/A N/A Los Angeles, CA 4750 Wilshire Boulevard (Backlot) (9) Mid-Wilshire N/A N/A N/A N/A N/A 1015 Mansfield - 29% (10) Hollywood N/A N/A N/A N/A N/A Total Development Pipeline Properties N/A N/A N/A N/A N/A Total Office and Development Portfolio 1,326,392 83.8 % 84.4 % $ 63,524 $ 57.17 (1) Based on leases signed as of December 31, 2023. 50 Table of Contents (2) The three buildings making up 8960 & 8966 Washington Boulevard and 8944 Lindblade Street were formerly known as Lindblade Media Center.
(6) CMCT and a CIM-managed separate account purchased the property in February 2022 through a joint venture. CMCT owns approximately 44% of the property. The amounts shown in the table represent 100% of the property. (7) 2 Kaiser Plaza Parking Lot is a 44,642 square foot parcel of land currently being used as a surface parking lot.
(7) CMCT and a CIM-managed separate account purchased the property in February 2022 through a joint venture. CMCT owns approximately 44% of the property. The amounts shown in the table represent 100% of the property. (8) 2 Kaiser Plaza Parking Lot is a 44,642 square foot parcel of land currently being used as a surface parking lot.
(1) From and after February 28, 2023 with respect to the 283,081 rentable square feet expiring in 2025, and February 28, 2025 with respect to the 83,696 rentable square feet expiring in 2027, the tenant has the right to terminate all or any portions of its lease with us, effective as of any date specified by the tenant in a written notice given to us at least 15 months prior to the termination, in each case in exchange for a termination penalty.
With respect to the 83,696 rentable square feet that will expire in 2027, from and after February 28, 2025, the tenant has the right to terminate all or any portions of its lease with us, effective as of any date specified by the tenant in a written notice given to us at least 15 months prior to the termination, in exchange for a termination penalty.
Western Avenue (8) Jefferson Park N/A N/A N/A N/A N/A 3022 S. Western Avenue (8) Jefferson Park N/A N/A N/A N/A N/A 3109 S.
Western Avenue (3) Jefferson Park N/A N/A N/A N/A 3022 S. Western Avenue (3) Jefferson Park N/A N/A N/A N/A 3109 S.
(9) The Company intends to redevelop approximately seven commercial units totaling 5,635 rentable square feet and six parking stalls starting in 2024.
(4) The Company intends to redevelop approximately seven commercial units totaling 5,635 rentable square feet and six parking stalls starting in 2024. (5) The Company owns approximately 44% of the property.
Hotel Portfolio Summary as of December 31, 2022 Revenue Per % Available Property Market Rooms Occupied (1) Room Sheraton Grand Hotel (2) Sacramento, CA 503 73.0 % $ 126.19 Total Hotel (1 Property) 503 73.0 % $ 126.19 Other Ancillary Property within Hotel Portfolio Rentable Annualized Square % % Rent (Parking Feet Occupied Leased and Retail) Property Market (Retail) (Retail) (Retail) (3) (in thousands) Sheraton Grand Hotel Parking Garage & Retail Sacramento, CA 9,453 81.0 % 81.0 % $ 538 Total Ancillary Property (1 Property) 9,453 81.0 % 81.0 % $ 538 (1) Represents trailing 12-month occupancy as of December 31, 2022, calculated as the number of occupied rooms divided by the number of available rooms.
Hotel Portfolio Summary as of December 31, 2023 Revenue Per % Available Property Market Rooms Occupied (1) Room Sheraton Grand Hotel (2) Sacramento, CA 503 75.1 % $ 145.80 Total Hotel (1 Property) 503 75.1 % $ 145.80 Other Ancillary Property within Hotel Portfolio Rentable Annualized Square % % Rent (Parking Feet Occupied Leased and Retail) Property Market (Retail) (Retail) (Retail) (3) (in thousands) Sheraton Grand Hotel Parking Garage & Retail (4) Sacramento, CA 9,453 69.3 % 69.3 % $ 567 Total Ancillary Property (1 Property) 9,453 69.3 % 69.3 % $ 567 (1) Represents trailing 12-month occupancy as of December 31, 2023, calculated as the number of occupied rooms divided by the number of available rooms.
As of December 31, 2022, our 13 office properties, totaling approximately 1.3 million rentable square feet, were 81.7% occupied, and our one hotel with an ancillary parking garage, which has a total of 503 rooms, had RevPAR of $126.19 for the year ended December 31, 2022.
As of December 31, 2023, our 13 office properties, totaling approximately 1.3 million rentable square feet, were 83.8% occupied, and our one hotel with an ancillary parking garage, which has a total of 503 rooms, had RevPAR of $145.80 for the year ended December 31, 2023, and our three multifamily properties were 79.3% occupied.
(2) The Sheraton Grand Hotel is part of the Sheraton franchise and is managed by Sheraton Operating Corporation, a subsidiary of Marriott International, Inc.
(2) The Sheraton Grand Hotel is part of the Sheraton franchise and is managed by Sheraton Operating Corporation, a subsidiary of Marriott International, Inc. (3) Based on leases commenced as of December 31, 2023.
(2) In connection with the 4750 Wilshire Project (as defined later), the Company is no longer classifying approximately 110,000 square feet of vacant space at its property at 4750 Wilshire Boulevard in Los Angeles, California as rentable office square footage as of December 31, 2022. The vacant space will be redeveloped and converted from office space into for-lease multifamily units.
(6) In connection with the 4750 Wilshire Project (as defined below), the Company is no longer classifying approximately 110,000 square feet of vacant space at its property at 4750 Wilshire Boulevard in Los Angeles, California as rentable office square footage as of December 31, 2023.
(1) Includes 16,662 square feet of month-to-month leases as of December 31, 2022.
(1) Includes 8,286 square feet of month-to-month leases as of December 31, 2023.
(3) The three buildings making up 8960 & 8966 Washington Boulevard and 8944 Lindblade Street were formerly known as Lindblade Media Center. (4) 3601 S Congress Avenue consists of twelve buildings. (5) The property is located on a land site of approximately 7,450 square feet. The Company intends to complete pre-development and entitlement work to provide optionality for future development.
(3) 3601 S Congress Avenue consists of twelve buildings. The Company is evaluating different development options including multifamily development. (4) The Company is evaluating different development options including multifamily development. (5) The property is located on a land site of approximately 7,450 square feet. The Company intends to complete pre-development and entitlement work to provide optionality for future multifamily development.
Property Indebtedness as of December 31, 2022 Outstanding Balance Due Principal At Maturity Balance Interest Maturity Date Property (in thousands) Rate Date (in thousands) 1 Kaiser Plaza $ 97,100 4.14% 7/1/2026 $ 97,100 1910 Sunset Boulevard (2) 23,925 SOFR + 2.95% 9/13/2025 23,925 Total $ 121,025 $ 121,025 (1) Loan is generally not prepayable prior to April 1, 2026.
Property Indebtedness as of December 31, 2023 Outstanding Balance Due Principal At Maturity Balance Interest Maturity Date Property (in thousands) Rate Date (in thousands) 1 Kaiser Plaza (1) $ 97,100 4.14% 7/1/2026 $ 97,100 Channel House 87,000 SOFR + 3.36% 7/7/2025 87,000 1150 Clay 66,600 6.25% 6/7/2024 66,600 1910 Sunset Boulevard (2) 23,925 SOFR + 2.95% 9/13/2025 23,925 4750 Wilshire Boulevard (3) 18,353 SOFR + 3.11% 4/1/2026 18,353 1902 Park Avenue (4) 9,580 SOFR + 2.86% 3/1/2026 9,580 Total $ 302,558 $ 302,558 (1) Loan is generally not prepayable prior to April 1, 2026.
Item 2. Properties As of December 31, 2022, our real estate portfolio consisted of 19 assets, all of which were fee-simple properties, including one office property which we own through our investment in an unconsolidated joint venture (the “Unconsolidated Joint Venture”).
Item 2. Properties As of December 31, 2023, our real estate portfolio consisted of 27 assets, all of which were fee-simple properties and five of which we own through investments in Unconsolidated Joint Ventures.
Lindblade Media Center - / - / - 2025 1,979 3.4 % 32,428 2.5 % Total for Top Five Tenants 28,339 48.1 % 498,057 37.8 % All Other Tenants 30,679 51.9 % 579,913 43.9 % Vacant — — % 241,682 18.3 % Total Office Portfolio $ 59,018 100.0 % 1,319,652 100.0 % Note: Represents 100% of the consolidated and unconsolidated office portfolios, regardless of our ownership percentage.
Lindblade Media Center - / - / - 2025 2,030 3.2 % 32,428 2.4 % Total for Top Five Tenants 29,647 46.6 % 498,057 37.5 % All Other Tenants 33,877 53.4 % 613,034 46.3 % Vacant — — % 215,301 16.2 % Total Office Portfolio $ 63,524 100.0 % 1,326,392 100.0 % Note: Represents 100% of the consolidated and unconsolidated office portfolios, regardless of our ownership percentage.
Additionally, as of December 31, 2022, we had four development sites (with one being used as a parking lot).
Additionally, as of December 31, 2023, we had nine development sites (three of which were being used as parking lots).
(3) Based on leases commenced as of December 31, 2022. 50 Table of Contents Office Portfolio—Top 5 Tenants by Annualized Rental Revenue as of December 31, 2022 Credit Rating % of (S&P / Annualized % of Rentable Rentable Moody’s / Lease Rent Annualized Square Square Tenant Property Fitch) Expiration (in thousands) Rent Feet Feet Kaiser Foundation Health Plan, Inc. 1 Kaiser Plaza AA- / - / AA- 2025 - 2027 (1) $ 17,610 29.8 % 366,777 27.8 % MUFG Union Bank, N.A. 9460 Wilshire Boulevard AA- / Aa2 / AA- 2029 3,927 6.7 % 27,569 2.1 % F45 Training Holdings, Inc. 3601 S Congress Avenue - / - / - 2030 2,427 4.1 % 44,171 3.3 % 3 Arts Entertainment, Inc. 9460 Wilshire Boulevard - / - / - 2026 2,396 4.1 % 27,112 2.1 % Westwood One, Inc.
(4) The Company is evaluating the property for potential future development options including multifamily development over the existing parking garage. 52 Table of Contents Office Portfolio—Top 5 Tenants by Annualized Rental Revenue as of December 31, 2023 Credit Rating % of (S&P / Annualized % of Rentable Rentable Moody’s / Lease Rent Annualized Square Square Tenant Property Fitch) Expiration (in thousands) Rent Feet Feet Kaiser Foundation Health Plan, Inc. 1 Kaiser Plaza AA- / - / AA- 2024, 2025, 2027 (1) $ 18,250 28.7 % 366,777 27.7 % U.S.
Office Portfolio—Diversification by Industry as of December 31, 2022 Annualized % of Rentable Rent Annualized Square % of Rentable Industry (in thousands) Rent Feet Square Feet Health Care and Social Assistance $ 23,711 40.1 % 469,924 35.7 % Professional, Scientific, and Technical Services 8,791 14.8 % 142,532 10.8 % Finance and Insurance 5,649 9.5 % 58,959 4.5 % Arts, Entertainment, and Recreation 5,584 9.4 % 87,506 6.6 % Real Estate and Rental and Leasing 3,792 6.4 % 74,439 5.6 % Public Administration 2,281 3.9 % 50,073 3.8 % Retail Trade 2,157 3.7 % 46,571 3.5 % Information 1,757 3.0 % 34,313 2.6 % Other Services (except Public Administration) 1,525 2.6 % 31,966 2.4 % Administrative and Support and Waste Management and Remediation Services 744 1.3 % 12,585 1.0 % Other 3,027 5.3 % 69,102 5.2 % Vacant — — % 241,682 18.3 % Total Office $ 59,018 100.0 % 1,319,652 100.0 % Note: Represents 100% of the consolidated and unconsolidated office portfolios, regardless of our ownership percentage. 51 Table of Contents Office Portfolio—Lease Expiration as of December 31, 2022 Square Feet % of Square Annualized % of Annualized Annualized Rent Year of Lease of Expiring Feet Rent Rent Per Occupied Expiration Leases Expiring (in thousands) Expiring Square Foot 2023 (1) 120,565 11.2 % 6,427 10.9 % 53.31 2024 98,306 9.1 % 4,859 8.2 % 49.43 2025 440,772 40.9 % 21,923 37.1 % 49.74 2026 97,285 9.0 % 5,834 9.9 % 59.97 2027 133,533 12.4 % 7,085 12.1 % 53.06 2028 25,699 2.4 % 1,903 3.2 % 74.05 2029 38,935 3.6 % 4,612 7.8 % 118.45 2030 77,938 7.2 % 4,216 7.1 % 54.09 2031 19,092 1.8 % 804 1.4 % 42.11 Thereafter 25,845 2.4 % 1,355 2.3 % 52.43 Total Occupied 1,077,970 100.0 % $ 59,018 100.0 % $ 54.75 Vacant 241,682 Total Office 1,319,652 Note: Represents 100% of the consolidated and unconsolidated office portfolios, regardless of our ownership percentage.
Office Portfolio—Diversification by Industry as of December 31, 2023 Annualized % of Rentable Rent Annualized Square % of Rentable Industry (in thousands) Rent Feet Square Feet Health Care and Social Assistance $ 25,288 39.8 % 484,497 36.6 % Professional, Scientific, and Technical Services 9,673 15.2 % 158,296 11.9 % Arts, Entertainment, and Recreation 6,132 9.7 % 88,457 6.7 % Finance and Insurance 5,946 9.4 % 61,736 4.7 % Real Estate and Rental and Leasing 4,097 6.4 % 78,478 5.9 % Other Services (except Public Administration) 3,545 5.6 % 51,813 3.9 % Public Administration 2,359 3.7 % 50,073 3.8 % Retail Trade 1,930 3.0 % 42,555 3.2 % Information 1,849 2.9 % 34,313 2.6 % Other 2,705 4.3 % 60,873 4.5 % Vacant — — % 215,301 16.2 % Total Office $ 63,524 100.0 % 1,326,392 100.0 % Note: Represents 100% of the consolidated and unconsolidated office portfolios, regardless of our ownership percentage. 53 Table of Contents Office Portfolio—Lease Expiration as of December 31, 2023 Square Feet % of Square Annualized % of Annualized Annualized Rent Year of Lease of Expiring Feet Rent Rent Per Occupied Expiration Leases Expiring (in thousands) Expiring Square Foot 2024 (1) 206,236 18.6 % 10,330 16.3 % 50.09 2025 330,042 29.7 % 17,774 28.0 % 53.85 2026 126,183 11.4 % 7,874 12.4 % 62.40 2027 164,257 14.8 % 8,860 13.9 % 53.94 2028 55,837 5.0 % 3,165 5.0 % 56.68 2029 53,985 4.9 % 5,624 8.9 % 104.18 2030 91,757 8.3 % 4,721 7.4 % 51.45 2031 26,409 2.4 % 1,177 1.9 % 44.57 2032 25,845 2.3 % 1,427 2.2 % 55.21 Thereafter 30,540 2.6 % 2,572 4.0 % 84.22 Total Occupied 1,111,091 100.0 % $ 63,524 100.0 % $ 57.17 Vacant 215,301 Total Office 1,326,392 Note: Represents 100% of the consolidated and unconsolidated office portfolios, regardless of our ownership percentage.
We are entitled to develop an office building with a maximum of 800,000 rentable square feet. Alternatively, we are also evaluating a multifamily development, which can be constructed by right. (8) The Company intends to develop a total of approximately 160 residential units across both properties.
We are entitled to develop an office building with a maximum of 800,000 rentable square feet. Alternatively, we are also evaluating a multifamily development. (9) The Company owns 100% of the 4750 Wilshire Boulevard backlot land parcel. The site is being evaluated for potential multifamily development and currently is being utilized as a surface parking lot.