Biggest changePortfolio Activity and Overview The following table summarizes changes in unpaid principal balance for our loans receivable held-for-investment ($ in thousands): Three Months Ended December 31, 2024 Year Ended December 31, 2024 Year Ended December 31, 2023 Unpaid principal balance, beginning of period $ 6,384,893 $ 7,044,524 $ 7,538,525 Initial funding of new loan origination - - 101,059 Loan receivable acquired in connection with a full loan repayment - 100,007 - Advances on existing loans 75,347 448,293 730,350 Repayments of loans receivable (98,635 ) (659,202 ) (584,970 ) Sales of loans receivable (60,256 ) (60,256 ) (260,110 ) Transfer to loans held-for-sale (101,059 ) (673,076 ) (271,533 ) Transfer to real estate owned (See Note 5) - - (208,797 ) Total net fundings/(repayments/sales/transfers) (184,603 ) (844,234 ) (494,001 ) Unpaid principal balance, end of period $ 6,200,290 $ 6,200,290 $ 7,044,524 60 The following table details our individual loans receivable held-for-investment based on unpaid principal balances as of December 31, 2024 ($ in thousands): Loan Number Loan Type Origination Date Loan Commitment (1) Unpaid Principal Balance Carrying Value (2) Origination LTV (3) Fully Extended Maturity (4) Property Type (5) Construction (5,6) Location Risk Rating 1 Senior 12/16/2021 $ 405,000 $ 402,339 $ 401,520 70.0% 7/31/2025 Multifamily - CA 4 2 Senior 11/1/2019 390,000 390,000 390,000 74.3% 8/1/2025 Multifamily - NY 4 3 Senior 7/12/2018 245,000 245,000 246,350 52.9% 8/1/2028 Hospitality - NY 3 4 Senior 7/26/2021 225,000 225,000 225,169 65.1% 7/26/2026 Hospitality - GA 3 5 Senior 6/30/2022 227,000 224,615 224,412 63.9% 6/30/2029 Hospitality - CA 3 6 Senior 8/17/2022 235,000 217,303 217,111 68.3% 8/17/2027 Hospitality - CA 3 7 Senior 9/26/2019 319,900 199,953 199,953 68.0% 3/31/2026 Office - GA 4 8 Senior 9/7/2018 182,970 182,970 183,427 78.7% 4/18/2026 Land - NY 3 9 Senior 10/4/2019 177,044 177,044 177,044 74.8% 10/1/2025 Mixed-Use - DC 3 10 Senior 4/14/2022 193,400 172,141 171,976 55.7% 4/14/2027 Multifamily - MI 3 11 Senior 1/14/2022 170,000 170,000 170,000 64.8% 1/14/2027 Multifamily - CO 4 12 Senior 9/8/2022 160,000 155,000 154,645 63.5% 9/8/2027 Multifamily - AZ 4 13 Senior 1/9/2018 152,834 152,834 120,100 n/m 1/9/2024 Land - VA 5 14 Senior 9/2/2022 176,257 150,080 148,728 60.0% 9/2/2027 Multifamily Y UT 3 15 Senior 2/28/2019 150,000 150,000 150,000 72.2% 2/28/2024 Office - CT 4 16 Senior 5/13/2022 173,601 142,335 140,986 67.6% 5/13/2027 Mixed-Use Y VA 3 17 Senior 12/30/2021 136,500 136,500 136,500 76.7% 12/30/2025 Multifamily - PA 3 18 Senior 4/26/2022 151,698 136,355 135,840 66.7% 4/26/2027 Multifamily - TX 4 19 Senior 12/10/2021 130,000 130,000 130,000 75.6% 12/10/2026 Multifamily - VA 3 20 Subordinate 12/9/2021 125,000 125,000 124,878 80.3% 1/1/2027 Office - IL 3 21 Senior 6/17/2022 127,250 123,346 123,094 62.8% 6/17/2027 Multifamily - TX 3 22 Senior 4/29/2019 122,123 120,289 120,281 61.5% 4/29/2025 Mixed-Use - NY 3 23 Senior 3/1/2022 122,000 119,084 118,100 n/m 2/28/2027 Multifamily - TX 5 24 Senior 7/20/2021 113,500 113,500 113,841 76.2% 7/20/2026 Multifamily - IL 3 25 Senior 2/13/2020 123,910 111,542 90,800 n/m 2/13/2025 Office - CA 5 26 Senior 12/15/2021 103,000 103,000 103,000 58.5% 12/15/2026 Mixed-Use - TN 3 27 Senior 7/30/2024 104,455 101,604 99,755 82.4% 10/21/2026 Other - NJ 3 28 Senior 11/4/2022 135,000 100,555 100,150 43.1% 11/9/2026 Other Y MA 3 29 Senior 1/27/2022 100,800 96,529 79,400 n/m 1/27/2027 Multifamily - NV 5 30 Senior 8/2/2021 97,000 95,214 94,827 68.5% 8/2/2026 Office - CA 4 31 Senior 1/10/2022 130,461 89,464 88,729 65.0% 1/9/2027 Other - PA 3 32 Senior 3/31/2020 87,750 87,750 87,750 50.2% 2/9/2025 Office - TX 4 33 Senior 12/21/2018 87,741 87,741 88,166 50.6% 6/21/2022 Land - NY 4 34 Senior 7/10/2018 78,552 78,552 78,552 79.2% 6/10/2024 Hospitality - CA 4 35 Senior 8/1/2022 115,250 78,500 78,500 82.1% 7/30/2026 Hospitality Y NY 4 36 Senior 6/3/2021 79,600 76,075 76,029 68.3% 6/3/2026 Other - MI 3 37 Senior 12/22/2021 83,901 75,937 75,772 69.5% 12/22/2026 Multifamily - TX 4 38 Senior 7/27/2022 76,000 75,550 75,531 66.1% 7/27/2027 Multifamily - UT 3 39 Senior 2/2/2022 90,000 71,172 70,677 66.3% 2/2/2027 Office - WA 3 40 Senior 12/21/2022 112,100 68,521 67,583 60.9% 12/21/2027 Multifamily Y WA 3 41 Senior 8/27/2021 81,810 68,492 40,200 n/m 8/27/2026 Office - GA 5 42 Senior 7/31/2019 67,000 67,000 67,000 42.4% 1/30/2022 Land - NY 4 43 Senior 1/19/2022 73,677 59,825 59,570 51.2% 1/19/2027 Hospitality - TN 3 44 Senior 3/15/2022 53,300 50,164 42,800 n/m 3/15/2027 Multifamily - AZ 5 45 Senior 2/4/2022 44,768 39,279 28,200 n/m 2/4/2027 Multifamily - TX 5 46 Senior 4/5/2019 38,345 38,345 38,345 n/m 4/5/2028 Other - Other 3 47 Senior 2/18/2022 32,083 31,389 31,280 66.0% 2/18/2027 Other Y FL 3 48 Senior 4/5/2019 30,000 30,000 30,000 49.0% 4/6/2026 Other - NY 3 49 Senior 4/18/2019 30,000 30,000 29,950 n/m 5/1/2025 Land - MA 3 50 Senior 2/17/2022 28,479 24,865 21,200 n/m 2/17/2027 Multifamily - TX 5 51 Senior 7/1/2019 1,651 1,651 1,651 n/m 12/30/2020 Other - Other 5 52 Subordinate 8/2/2018 886 886 - n/m 7/9/2023 Other - NY 5 Total 6,698,596 6,200,290 6,069,372 General CECL reserve (122,110 ) Grand Total/Weighted Average $ 6,698,596 $ 6,200,290 $ 5,947,262 11% 3.6 (1) Loan commitment represents principal outstanding plus remaining unfunded loan commitments.
Biggest changeLoans with specific CECL reserves are reflected as 100% LTV. 62 Portfolio Activity and Overview The following table details our individual loans receivable held-for-investment based on unpaid principal balances as of December 31, 2025 ($ in thousands): Loan Number Loan Type Origination Date Loan Commitment (1) Unpaid Principal Balance Carrying Value (2) Origination LTV (3) Fully Extended Maturity (4) Property Type (5) Construction (5,6) Location Risk Rating (7) 1 Senior 12/16/2021 $ 405,000 $ 402,341 $ 300,000 n/m 7/31/2025 Multifamily - CA 5 2 Senior 9/26/2019 319,900 225,497 190,800 n/m 3/31/2026 Office - GA 5 3 Senior 6/30/2022 224,938 224,938 224,573 63.9% 6/30/2029 Hospitality - CA 3 4 Senior 7/12/2018 220,000 220,000 221,350 52.9% 8/1/2028 Hospitality - NY 3 5 Senior 8/17/2022 235,000 220,000 220,325 68.3% 8/17/2027 Hospitality - CA 4 6 Senior 4/14/2022 187,480 179,798 179,755 55.7% 4/14/2027 Multifamily - MI 3 7 (8) Senior 9/2/2022 176,257 173,779 173,239 60.0% 9/2/2027 Multifamily - UT 2 8 Senior 1/14/2022 170,000 170,000 98,000 n/m 1/14/2027 Multifamily - CO 5 9 Senior 1/9/2018 157,129 157,129 120,100 n/m 1/9/2024 Land - VA 5 10 Senior 9/8/2022 160,000 155,000 155,000 63.5% 9/8/2027 Multifamily - AZ 4 11 Senior 4/26/2022 151,698 137,696 90,000 n/m 4/26/2027 Multifamily - TX 5 12 Senior 12/10/2021 130,000 130,000 129,675 75.6% 12/10/2026 Multifamily - VA 2 13 Senior 6/17/2022 126,535 126,535 126,535 62.8% 6/17/2027 Multifamily - TX 3 14 Subordinate 12/9/2021 125,000 125,000 124,939 80.3% 1/1/2027 Office - IL 3 15 Senior 4/29/2019 117,323 115,489 114,820 61.5% 10/29/2026 Mixed-use - NY 3 16 Senior 7/20/2021 113,468 113,468 113,809 76.2% 7/20/2026 Multifamily - IL 3 17 Senior 11/4/2022 124,200 112,030 111,647 43.1% 11/9/2026 Mixed-use Y MA 3 18 Senior 2/13/2020 123,910 111,542 87,900 n/m 2/13/2025 Office - CA 5 19 Senior 7/30/2024 104,455 102,376 101,535 82.4% 10/21/2026 Retail - NJ 3 20 Senior 12/21/2022 112,100 102,239 102,239 60.9% 12/21/2027 Multifamily - WA 3 21 Senior 8/2/2021 95,000 93,214 92,827 68.5% 8/2/2026 Office - CA 4 22 Senior 12/15/2021 86,000 86,000 86,000 58.5% 12/15/2026 Mixed-use - TN 3 23 Senior 8/1/2022 115,250 78,500 78,500 82.1% 7/30/2026 Hospitality Y NY 4 24 Senior 7/27/2022 75,550 75,550 75,554 66.1% 7/27/2027 Multifamily - UT 3 25 (10) Senior 2/2/2022 90,000 71,299 53,486 n/m 2/2/2027 Office - WA 5 26 Senior 8/27/2021 81,210 67,892 39,200 n/m 8/27/2026 Office - GA 5 27 (8) Senior 7/31/2019 67,000 67,000 67,000 42.4% 1/30/2022 Land - NY 4 28 Senior 1/19/2022 73,677 62,320 62,169 51.2% 1/19/2027 Hospitality - TN 3 29 Senior 4/5/2019 50,000 50,000 50,000 49.0% 4/6/2028 Retail - NY 3 30 (9) Senior 12/22/2021 44,724 37,400 37,400 n/m 12/22/2026 Multifamily - TX 5 31 Senior 4/5/2019 36,345 36,345 36,345 n/m 4/5/2028 Other - Other 3 32 Senior 2/17/2022 28,479 25,373 22,400 n/m 2/17/2027 Multifamily - TX 5 33 Senior 7/1/2019 1,607 1,607 1,607 n/m 12/30/2020 Other - Other 5 Total 4,329,235 4,057,357 3,688,729 General CECL reserve (73,328 ) Grand Total/Weighted Average $ 4,329,235 $ 4,057,357 $ 3,615,401 6% 3.6 (1) Loan commitment represents principal outstanding plus remaining unfunded loan commitments.