Biggest changeYear Ended December 31, 2024 2023 GAAP diluted EPS attributable to Centene $ 6.31 $ 4.95 Amortization of acquired intangible assets 1.32 1.32 Acquisition and divestiture related expenses 0.16 0.13 Other adjustments (1) (0.22) 0.85 Income tax effects of adjustments (2) (0.40) (0.57) Adjusted diluted EPS $ 7.17 $ 6.68 (1) Other adjustments include the following pre-tax items: 2024 : (a) net gain on the previously reported divestiture of Magellan Specialty Health due to the achievement of contingent consideration and finalization of working capital adjustments of $83 million, or $0.16 per share ($0.12 after-tax), net gain on the sale of property of $24 million, or $0.04 per share ($0.03 after-tax), gain on the previously reported divestiture of Circle Health of $20 million, or $0.04 per share ($0.12 after-tax), gain on the sale of CHS of $17 million, or $0.03 per share ($0.02 after-tax), Health Net Federal Services asset impairment due to the 2024 final ruling on the TRICARE Managed Care Support Contract of $14 million, or $0.03 per share ($0.02 after-tax), severance costs due to a restructuring of $13 million, or $0.02 per share ($0.01 after-tax), an additional loss on the divestiture of our Spanish and Central European businesses of $7 million, or $0.01 per share ($0.01 after-tax) and gain on the previously reported divestiture of HealthSmart due to the finalization of working capital adjustments of $7 million, or $0.01 per share ($0.01 after-tax). 2023 : (b) Circle Health impairment of $292 million, or $0.53 per share ($0.47 after-tax), Operose Health impairment of $140 million, or $0.26 per share ($0.24 after-tax), real estate impairments of $105 million, or $0.19 per share ($0.16 after-tax), gain on the sale of Apixio of $93 million, or $0.17 per share ($0.12 after-tax), severance costs due to a restructuring of $79 million, or $0.15 per share ($0.11 after-tax), gain on the sale of Magellan Specialty Health of $79 million, or $0.14 per share ($0.11 after-tax), a reduction to the previously reported gain on the sale of Magellan Rx of $22 million, or $0.04 per share ($0.02 after-tax), gain on the previously reported divestiture of Centurion of $15 million, or $0.03 per share ($0.02 after-tax) and an additional loss on the divestiture of our Spanish and Central European businesses of $13 million, or $0.02 per share ($0.01 after-tax).
Biggest changeYear Ended December 31, 2025 2024 GAAP diluted earnings (loss) per share attributable to Centene $ (13.53) $ 6.31 Amortization of acquired intangible assets 1.39 1.32 Acquisition and divestiture related expenses 0.01 0.16 Other adjustments (1) 14.86 (0.22) Income tax effects of adjustments (2) (0.64) (0.40) Effect of basic to diluted shares (3) (0.01) — Adjusted diluted EPS $ 2.08 $ 7.17 (1) Other adjustments include the following pre-tax items: 2025 : (a) goodwill impairment of $6,723 million, or $13.63 per share ($13.62 after-tax), Magellan Health impairment of $513 million, or $1.04 per share ($0.79 after-tax), intangible asset impairment related to the wind-down of certain contracts in the Other segment of $55 million, or $0.11 per share ($0.08 after-tax), exit costs related to the wind-down of certain contracts in the Other segment of $22 million, or $0.04 per share ($0.03 after-tax), a net loss on real estate transactions of $18 million, or $0.04 per share ($0.03 after-tax), a favorable adjustment to the gain on sale of Magellan Rx of $2 million, or $0.00 per share ($0.00 after-tax), and net gain on debt extinguishment of $1 million, or $0.00 per share ($0.00 after-tax). 48 Table of Contents 2024 : (b) net gain on the previously reported divestiture of Magellan Specialty Health due to the achievement of contingent consideration and finalization of working capital adjustments of $83 million, or $0.16 per share ($0.12 after-tax), net gain on the sale of property of $24 million, or $0.04 per share ($0.03 after-tax), gain on the previously reported divestiture of Circle Health of $20 million, or $0.04 per share ($0.12 after-tax), gain on the sale of CHS of $17 million, or $0.03 per share ($0.02 after-tax), Health Net Federal Services asset impairment due to the 2024 final ruling on the TRICARE Managed Care Support Contract of $14 million, or $0.03 per share ($0.02 after-tax), severance costs due to a restructuring of $13 million, or $0.02 per share ($0.01 after-tax), an additional loss on the divestiture of our Spanish and Central European businesses of $7 million, or $0.01 per share ($0.01 after-tax) and gain on the previously reported divestiture of HealthSmart due to the finalization of working capital adjustments of $7 million, or $0.01 per share ($0.01 after-tax).
Cash flows used in investing activities in 2024 and 2023 primarily consisted of net additions to the investment portfolio of our regulated subsidiaries (including transfers from cash and cash equivalents to long-term investments) and capital expenditures, partially offset by divestiture proceeds.
Cash flows used in investing activities in 2024 primarily consisted of net additions to the investment portfolio of our regulated subsidiaries (including transfers from cash and cash equivalents to long-term investments) and capital expenditures, partially offset by divestiture proceeds.
We consistently apply our reserving methodology from period to period. As additional information becomes known to us, we adjust our actuarial models accordingly to establish medical claims liability estimates. We review actual and anticipated experience compared to the assumptions used to establish medical costs.
We consistently apply our reserving methodology from period to period. As additional information becomes known to us, we adjust our actuarial models accordingly to establish medical claims liability estimates. We review actual and anticipated experience compared to the assumptions used to record medical costs.
Cash flows provided by operations in 2024 was primarily driven by net earnings, almost entirely offset by an increase in pharmacy receivables driven by pharmacy rebate remittance timing associated with our transition to a new third-party PBM in January 2024, a decrease in net risk adjustment payables and higher state premium receivables for recent rate increases.
Cash flows provided by operations in 2024 were primarily driven by net earnings, almost entirely offset by an increase in pharmacy receivables driven by pharmacy rebate remittance timing associated with our transition to a new third-party PBM in January 2024, a decrease in net risk adjustment payables and higher state premium receivables for recent rate increases.
We believe that the vast majority of the development of the estimate of medical claims liability as of December 31, 2024 will be known by the end of 2025. Changes in estimates of incurred claims for prior years are primarily attributable to reserving under moderately adverse conditions.
We believe that the vast majority of the development of the estimate of medical claims liability as of December 31, 2025 will be known by the end of 2026. Changes in estimates of incurred claims for prior years are primarily attributable to reserving under moderately adverse conditions.
Our contracts with states and CMS may require us to maintain a minimum MLR or may require us to share cost-savings in excess of certain levels. In certain circumstances, including commercial plans, our plans may be required to return premium to the state or policyholders in the event costs are below established levels.
Our contracts with states and CMS may require us to maintain a minimum MLR or may require us to share cost-savings in excess of certain levels. In certain circumstances our plans may be required to return premium to the state or policyholders in the event costs are below established levels.
The following discussion and analysis does not include certain items related to the year ended December 31, 2022, including year-to-year comparisons between the year ended December 31, 2023 and the year ended December 31, 2022. For a comparison of our results of operations for the fiscal years ended December 31, 2023 and December 31, 2022, see Item 7.
The following discussion and analysis does not include certain items related to the year ended December 31, 2023, including year-to-year comparisons between the year ended December 31, 2024 and the year ended December 31, 2023. For a comparison of our results of operations for the fiscal years ended December 31, 2024 and December 31, 2023, see Item 7.
The contract has a six-year term with a maximum of three additional two-year extensions. • In September 2024, our subsidiary, NH Healthy Families, commenced the contract awarded by the New Hampshire Department of Health and Human Services to continue providing physical health, behavioral health and pharmacy services for New Hampshire's Medicaid managed care program, known as Medicaid Care Management.
The contract has a six-year term with a maximum of three additional two-year extensions. 49 Table of Contents • In September 2024, our subsidiary, NH Healthy Families, commenced the contract awarded by the New Hampshire Department of Health and Human Services to continue providing physical health, behavioral health and pharmacy services for New Hampshire's Medicaid managed care program, known as Medicaid Care Management.
Summary of Significant Accounting Policies , in the Notes to the Consolidated Financial Statements, included herein. CRITICAL ACCOUNTING ESTIMATES Our discussion and analysis of our results of operations and liquidity and capital resources are based on our consolidated financial statements which have been prepared in accordance with GAAP. Our significant accounting policies are more fully described in Note 2.
CRITICAL ACCOUNTING ESTIMATES Our discussion and analysis of our results of operations and liquidity and capital resources are based on our consolidated financial statements which have been prepared in accordance with GAAP. Our significant accounting policies are more fully described in Note 2. Summary of Significant Accounting Policies, to our consolidated financial statements included elsewhere herein.
While we are currently in a strong liquidity position and believe we have adequate access to capital, we may elect to increase borrowings on our Revolving Credit Facility, which matures in August 2026. Additionally, our senior notes mature between December 2027 and August 2031.
While we are currently in a strong liquidity position and believe we have adequate access to capital, we may elect to increase borrowings on our Revolving Credit Facility, which matures in March 2030. Additionally, our senior notes mature between December 2027 and August 2031.
(2) Reflects estimated potential changes in medical claims liability caused by changes in cost trend factors for the most recent periods. While we believe our estimates are appropriate, it is possible future events could require us to make significant adjustments for revisions to these estimates.
(2) Reflects estimated potential changes in medical claims liability caused by changes in cost trend factors for the most recent periods. 63 Table of Contents While we believe our estimates are appropriate, it is possible future events could require us to make significant adjustments for revisions to these estimates.
For example, a 1% increase or decrease in our estimated medical claims liability would have affected net earnings by $142 million for the year ended December 31, 2024, excluding the effect of any return of premium, risk corridor or minimum medical loss ratio (MLR) programs.
For example, a 1% increase or decrease in our estimated medical claims liability would have affected net earnings by $204 million for the year ended December 31, 2025, excluding the effect of any return of premium, risk corridor or minimum medical loss ratio (MLR) programs.
We utilize the debt-to-capital ratio as a measure, among others, of our leverage and financial flexibility. At December 31, 2024, we had working capital, defined as current assets less current liabilities, of $3.7 billion, compared to $4.0 billion at December 31, 2023.
We utilize the debt-to-capital ratio as a measure, among others, of our leverage and financial flexibility. At December 31, 2025, we had working capital, defined as current assets less current liabilities, of $3.7 billion, compared to $3.7 billion at December 31, 2024.
As of December 31, 2024, we had an aggregate principal amount of $15.7 billion of senior notes issued and outstanding. The indentures governing our various maturities of senior notes contain limited restrictive covenants. As of December 31, 2024, we were in compliance with all covenants.
As of December 31, 2025, we had an aggregate principal amount of $15.5 billion of senior notes issued and outstanding. The indentures governing our various maturities of senior notes contain limited restrictive covenants. As of December 31, 2025, we were in compliance with all covenants.
Additionally, as a result of minimum MLR and other return of premium programs, approximately $243 million, $382 million and $198 million of the "Incurred related to: Prior years" was recorded as a reduction to premium revenues in 2024, 2023 and 2022, respectively.
Additionally, as a result of minimum MLR and other return of premium programs, approximately $93 million, $243 million and $382 million of the "Incurred related to: Prior years" was recorded as a reduction to premium revenues in 2025, 2024 and 2023, respectively.
We spent $644 million and $799 million in the years ended December 31, 2024 and 2023, respectively, on capital expenditures primarily for system enhancements and computer hardware. As of December 31, 2024, our investment portfolio consisted primarily of fixed-income securities with a weighted average duration of 3.4 years.
We spent $767 million and $644 million in the years ended December 31, 2025 and 2024, respectively, on capital expenditures primarily for system enhancements and computer hardware. As of December 31, 2025, our investment portfolio consisted primarily of fixed-income securities with a weighted average duration of 3.3 years.
We receive certain Part D prospective subsidy payments from CMS for these members as a fixed monthly per member amount, based on the estimated costs of providing prescription drug benefits over the plan year, as reflected in our bids.
We receive certain Part D prospective subsidy payments from CMS for these members as a fixed monthly per-member amount, based on the estimated costs of providing prescription drug benefits over the plan year, as reflected in our bids. No prospective payments are received for risk sharing.
We have $2.2 billion remaining under the program as of December 31, 2024. No duration has been placed on the repurchase program. We reserve the right to discontinue the repurchase program at any time. Refer to Note 12. Stockholders' Equity for further information on stock repurchases.
We have $1.8 billion remaining under the program as of December 31, 2025. No duration has been placed on the repurchase program. We reserve the right to discontinue the repurchase program at any time. Refer to Note 12. Stockholders' Equity for further information on stock repurchases.
When we commence operations in a new state or region, we have limited information with which to estimate our medical claims liability.
When we commence operations in a new state or region or for new product offerings, we have limited information with which to estimate our medical claims liability.
Incurred hospital inpatient claims are estimated based on known inpatient utilization data and prior claims experience adjusted for known factors. For older periods, we utilize an estimated completion factor based on our historical experience to develop IBNR estimates.
Incurred hospital inpatient claims are estimated based on known inpatient utilization data and prior claims experience adjusted for known factors. We utilize estimated completion factors based on our historical experience to develop IBNR estimates.
As of December 31, 2024, we had $950 million of borrowings outstanding under our Revolving Credit Facility, $2.0 billion of borrowings outstanding under our Term Loan Facility and we were in compliance with all covenants. As of December 31, 2024, there were no limitations on the availability of our Revolving Credit Facility as a result of the debt-to-EBITDA ratio.
As of December 31, 2025, we had no borrowings outstanding under our Revolving Credit Facility, $2.0 billion of borrowings under our Term Loan Facility, and we were in compliance with all covenants. As of December 31, 2025, there were no limitations on the availability of our Revolving Credit Facility as a result of the debt-to-capital ratio.
In December 2022, we completed the divestiture of Magellan Rx for $1.3 billion and recognized a gain of $269 million, or $99 million after-tax. During 2023, we recorded a reduction to the previously reported gain of $22 million, or $10 million after-tax, due to the finalization of working capital adjustments.
Divestitures In December 2022, we completed the divestiture of Magellan Rx for $1.3 billion and recognized a gain of $269 million, or $99 million after-tax. During 2023, we recorded a reduction to the previously reported gain of $22 million, or $10 million after-tax.
Cash Flows Used in Financing Activities Financing activities used cash of $2.4 billion in the year ended December 31, 2024, compared to using cash of $1.7 billion in the comparable period in 2023.
Cash Flows (Used in) Financing Activities Financing activities used cash of $1.6 billion in the year ended December 31, 2025, compared to using cash of $2.4 billion in the comparable period in 2024.
The contract is expected to begin in July 2025 and has a four-year term, with an optional two-year extension, for a total of six possible contract years. • In August 2024, our subsidiary, PA Health and Wellness, was selected by the Pennsylvania Department of Human Services to continue to administer Pennsylvania's Community HealthChoices program, the Medicaid managed care program that covers adults who are dually eligible for Medicare and Medicaid or who qualify to receive Medicaid long-term services and supports due to a need for the level of care provided in a nursing facility.
The contract has a five-year term, with the option of a two-year extension, for a total of seven possible contract years. • In August 2024, our subsidiary, PA Health and Wellness, was selected by the Pennsylvania Department of Human Services to continue to administer Pennsylvania's Community HealthChoices program, the Medicaid managed care program that covers adults who are dually eligible for Medicare and Medicaid or who qualify to receive Medicaid long-term services and supports due to a need for the level of care provided in a nursing facility.
In 2023, the Company's Board of Directors authorized up to a cumulative total of $10.0 billion of repurchases under the program. In 2024, we repurchased a total of 42.0 million shares of common stock for $3.0 billion under the stock repurchase program, primarily funded through divestiture proceeds and free cash flow generated from operations.
In 2023, our Board of Directors authorized up to a cumulative total of $10.0 billion of repurchases under the program. In 2025, we repurchased a total of 6.7 million shares of common stock for $400 million under the stock repurchase program, primarily funded through divestiture proceeds and free cash flow generated from operations.
Based on our operating plan, we expect that our available cash, cash equivalents and short-term investments, cash from our operations and cash available under our Revolving Credit Facility will be sufficient to finance our general operations and capital expenditures for at least 12 months from the date of this filing.
Leases, respectively , for further information. 59 Table of Contents Based on our operating plan, we expect that our available cash, cash equivalents and investments, cash from our operations and cash available under our Revolving Credit Facility will be sufficient to finance our general operations and capital expenditures for at least 12 months from the date of this filing.
(2) The income tax effects of adjustments are based on the effective income tax rates applicable to each adjustment. In addition, the year ended December 31, 2024, includes a tax benefit of $1 million, or $0.00 per share, related to tax adjustments on previously reported divestitures.
(2) The income tax effects of adjustments are based on the effective income tax rates applicable to each adjustment. In addition, the year ended December 31, 2025, includes a tax benefit of $4 million, or $0.01 per share, related to tax adjustments on previously reported divestitures and impacts of the OBBBA.
In addition, newly finalized Centers for Medicare and Medicaid Services (CMS) regulations will require beneficiaries dually enrolled in Medicare and in a Medicaid Managed Care Plan to receive integrated care through the Medicaid company's Medicare Advantage Dual Eligible Special Needs Plans (D-SNPs) beginning in 2030, with certain restrictions beginning in 2027.
Regulatory: Dual-Eligible In addition, the CMS calendar year 2025 Medicare and Part D policy rule and finalized regulations will require beneficiaries dually enrolled in Medicare and in a Medicaid managed care plan to receive integrated care through the Medicaid company's Medicare Advantage Dual Eligible Special Needs Plans (D-SNPs) beginning in 2030, with certain restrictions beginning in 2027.
We generally receive a fixed premium per member per month pursuant to our contracts and recognize premium revenues during the period in which we are obligated to provide services to our members at the amount reasonably estimable.
In addition to member premium payments, our Marketplace contracts also generate revenues from subsidies received from CMS. We generally receive a fixed premium per member per month pursuant to our contracts and recognize premium revenues during the period in which we are obligated to provide services to our members at the amount reasonably estimable.
We had outstanding letters of credit of $145 million as of December 31, 2024, which were not part of our Revolving Credit Facility. The letters of credit bore weighted interest of 0.7% as of December 31, 2024. In addition, we had outstanding surety bonds of $844 million as of December 31, 2024.
We had outstanding letters of credit of $120 million as of December 31, 2025, which were not part of our Revolving Credit Facility. The letters of credit bore weighted interest of 0.8% as of December 31, 2025. In addition, we had outstanding surety bonds of $784 million as of December 31, 2025.
Our uniquely local approach – with local brands and local teams who live in, care about and directly influence the communities they serve – is a key differentiator in our ability to provide access to quality care to our members.
We believe the best way to deliver healthcare is with a personal approach, with local brands and local teams who live in, care about and directly influence the communities they serve – a key differentiator in our ability to provide access to quality care for our members.
Selling, General & Administrative Expenses The SG&A expense ratio was 8.5% for the year ended December 31, 2024, compared to 9.0% for the year ended December 31, 2023. The adjusted SG&A expense ratio was 8.5% for the year ended December 31, 2024, compared to 8.9% for the year ended December 31, 2023.
Selling, General and Administrative Expenses The SG&A expense ratio was 7.4% for the year ended December 31, 2025, compared to 8.5% for the year ended December 31, 2024. The adjusted SG&A expense ratio was 7.4% for the year ended December 31, 2025, compared to 8.5% for the year ended December 31, 2024.
As of December 31, 2024, our subsidiaries had aggregate statutory capital and surplus of $20.3 billion, compared with the required minimum aggregate statutory capital and surplus requirements of $9.1 billion. During the year ended December 31, 2024, we received dividends of $3.2 billion from and made $752 million of capital contributions to our regulated subsidiaries.
As of December 31, 2025, our subsidiaries had aggregate statutory capital and surplus of $19.7 billion, compared with the required minimum aggregate statutory capital and surplus requirements of $11.3 billion. During the year ended December 31, 2025, we received dividends of $3.2 billion from and made $2.0 billion of capital contributions to our regulated subsidiaries.
The benefits of successful execution of our value creation initiatives have impacted our current results of operations and will continue to impact future results of operations, including the implementation of our new third-party pharmacy benefits management (PBM) contract, which commenced in January 2024.
The implementation of our third-party pharmacy benefits management (PBM) contract, which commenced in January 2024, along with SG&A initiatives have impacted our current results of operations and will continue to impact future results of operations.
Medicare Total revenues increased 3% in the year ended December 31, 2024, compared to the corresponding period in 2023, primarily driven by increased PDP membership of 50%, partially offset by lower Medicare Advantage membership.
Medicare Total revenues increased 62% in the year ended December 31, 2025, compared to the corresponding period in 2024, primarily driven by increased PDP premium yield and membership, partially offset by lower Medicare Advantage membership.
The following table sets forth our membership by line of business: December 31, 2024 2023 Traditional Medicaid (1) 11,408,100 12,754,000 High Acuity Medicaid (2) 1,595,400 1,718,000 Total Medicaid 13,003,500 14,472,000 Commercial Marketplace 4,382,100 3,900,100 Commercial Group 431,400 427,500 Total Commercial 4,813,500 4,327,600 Medicare (3) 1,110,900 1,284,200 Medicare PDP 6,925,700 4,617,800 Total at-risk membership 25,853,600 24,701,600 TRICARE eligibles 2,747,000 2,773,200 Total 28,600,600 27,474,800 (1) Membership includes Temporary Assistance for Needy Families (TANF), Medicaid Expansion, Children's Health Insurance Program (CHIP), Foster Care and Behavioral Health.
The following table sets forth our membership by line of business: December 31, 2025 2024 Traditional Medicaid (1) 10,932,600 11,408,100 High Acuity Medicaid (2) 1,585,800 1,595,400 Total Medicaid 12,518,400 13,003,500 Marketplace 5,541,400 4,382,100 Individual and Commercial Group (3) 452,500 431,400 Total Commercial 5,993,900 4,813,500 Medicare (4) 1,002,600 1,110,900 Medicare PDP 8,118,600 6,925,700 Total at-risk membership 27,633,500 25,853,600 TRICARE eligibles — 2,747,000 Total 27,633,500 28,600,600 (1) Membership includes Temporary Assistance for Needy Families (TANF), Medicaid Expansion, Children's Health Insurance Program (CHIP), Foster Care and Behavioral Health.
In January 2023, we sold Magellan Specialty Health for $646 million in cash and stock, including an estimated working capital adjustment, and recognized a gain of $79 million, or $63 million after-tax.
During 2025, we recorded a favorable adjustment to the gain on sale of Magellan Rx of $2 million, or $1 million after-tax. In January 2023, we sold Magellan Specialty Health for $646 million in cash and stock, including an estimated working capital adjustment, and recognized a gain of $79 million, or $63 million after-tax.
Upon closing the divestiture, we settled the foreign currency swap associated with the divestiture and recorded a corresponding gain of $20 million. In October 2024, we completed the divestiture of Collaborative Health Systems (CHS) and recognized a pre-tax gain of $17 million, or $13 million after-tax. The above-noted divestitures are drivers of certain year-over-year variances discussed throughout this section.
Upon closing the divestiture, we settled the foreign currency swap associated with the divestiture and recorded a corresponding gain of $20 million. In October 2024, we completed the divestiture of Collaborative Health Systems (CHS) and recognized a pre-tax gain of $17 million, or $13 million after-tax.
The IRA changes effective for 2025 result in a meaningful shift in cost-sharing responsibilities between members, drug companies, CMS, and PDPs and will result in a significant increase in our premiums in consideration for our PDPs responsibility for a larger portion of total Part D benefit costs. The COVID-19 pandemic impacted our business as it relates to Medicaid eligibility changes.
Additionally, the IRA changes effective for 2025 result in a meaningful shift in cost-sharing responsibilities between members, drug companies, CMS, and PDPs and have led to a significant increase in our premiums in consideration for our PDPs responsibility for a larger portion of total Part D benefit costs.
Consistent with our strategy, we have reduced our Medicare Advantage footprint to 32 states as of January 1, 2025. General Our results of operations depend on our ability to manage expenses associated with health benefits (including estimated costs incurred) and selling, general and administrative (SG&A) costs. We measure operating performance based upon two key ratios.
Our results of operations depend on our ability to manage expenses associated with health benefits (including estimated costs incurred) and selling, general and administrative (SG&A) costs. We measure operating performance based upon two key ratios.
Some states require state directed payments that have minimal risk, but are administered as a premium adjustment. These payments are recorded as premium revenue and medical costs at close to a 100% HBR. In many instances, we have little visibility to the timing of these payments until they are paid by the state. 63 Table of Contents
These payments are recorded as premium revenue and medical costs at close to a 100% HBR. In many instances, we have little visibility to the timing of these payments until they are paid by the state.
We continue to believe we have both the capacity and capability to successfully navigate industry changes to the benefit of our members, customers, providers and shareholders.
We continue to believe we have both the capacity and capability to successfully navigate industry changes to the benefit of our members, customers, providers and shareholders through program and bid design, product placement and other strategic factors.
We first assess qualitative factors to determine if a quantitative impairment test is necessary. We generally do not calculate the fair value of a reporting unit unless we determine, based on a qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount.
We generally do not calculate the fair value of a reporting unit unless we determine, based on a qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount. However, in certain circumstances we may elect to perform a quantitative assessment without first assessing qualitative factors.
The program supports Arizonans who are elderly and/or have a physical disability (E/PD) with physical and behavioral healthcare, as well as provides pharmacy benefits and home and community-based services.
The program supports Arizonans who are elderly and/or have a physical disability (E/PD) with physical and behavioral healthcare, as well as provides pharmacy benefits and home and community-based services. A prolonged bid protest has led the agency to cancel the original awards and issue a rebid.
The credit agreement underlying our Revolving Credit Facility and Term Loan Facility contains customary covenants, as well as financial covenants, including, a minimum fixed charge coverage ratio and a maximum debt-to-EBITDA ratio. Our maximum debt-to-EBITDA ratio under the credit agreement may not exceed 4.0 to 1.0.
The credit agreement underlying our Revolving Credit Facility, in the principal amount of $4.0 billion, and Term Loan Facility, in the principal amount of $2.0 billion, contains customary covenants as well as financial covenants including a debt-to-capital ratio. Our maximum debt-to-capital ratio under the credit agreement may not exceed 0.6 to 1.0.
We do not believe any of our reporting units are currently at risk for impairment. 59 Table of Contents Medical Claims Liability Our medical claims liability includes claims reported but not yet paid, or claims inventory, estimates for claims incurred but not reported (IBNR) and estimates for the costs necessary to process unpaid claims at the end of each period.
Medical Claims Liability Our medical claims liability includes claims reported but not yet paid, or claims inventory, estimates for claims incurred but not reported (IBNR) and estimates for the costs necessary to process unpaid claims at the end of each period.
As a result, the liability generally is described as having a "short-tail," which causes less than 10% of our medical claims liability as of the end of any given year to be outstanding the following year.
Medical claims are usually paid within a few months of the member receiving service from the healthcare provider. As a result, the liability generally is described as having a "short-tail," which typically causes less than 10% of our medical claims liability as of the end of any given year to be outstanding the following year.
The increase in total revenues was primarily driven by increased premium tax revenue and rate increases, partially offset by lower membership primarily due to redeterminations.
Medicaid Total revenues increased 9% in the year ended December 31, 2025, compared to the corresponding period in 2024. The increase in total revenues was primarily driven by increased premium tax revenue and rate increases, partially offset by lower membership, primarily due to redeterminations.
Financing activities in 2024 were driven by stock repurchases of $3.1 billion, which included $3.0 billion under the stock repurchase program and $114 million of repurchases related to income tax withholding upon the vesting of previously awarded stock grants, partially offset by net proceeds from long-term debt.
Financing activities in 2025 were driven by stock repurchases of $475 million, which included $400 million under the stock repurchase program and $48 million of repurchases related to income tax withholding upon the vesting of previously awarded stock grants, and net reduction of long-term debt.
From the onset of the public health emergency (PHE) through March 2023, our Medicaid membership increased by 3.6 million members (excluding new states North Carolina and Delaware and various state product expansions or managed care organization changes). Since March 31, 2023, redeterminations are the primary driver of our Medicaid membership decline.
Regulatory: Medicaid The COVID-19 pandemic impacted our business as it relates to Medicaid eligibility changes. From the onset of the public health emergency (PHE) through March 2023, our Medicaid membership increased by 3.6 million members (excluding new states North Carolina and Delaware and various state product expansions or managed care organization changes).
The decrease in the adjusted SG&A expense ratio was primarily driven by the divestiture of Circle Health, which operated at a higher SG&A expense ratio, lower Medicare SG&A, and continued leveraging of expenses over higher revenues. The decrease was partially offset by growth in the Marketplace business, which operates at a meaningfully higher SG&A expense ratio as compared to Medicaid.
The decreases were primarily driven by continued discipline, leveraging of expenses over higher revenues, and growth in the PDP business, which operates at a meaningfully lower SG&A expense ratio as compared to the overall company. The decreases were partially offset by growth in the Marketplace business, which operates at a meaningfully higher SG&A expense ratio.
The change in medical claims liability is summarized as follows (in millions): Year Ended December 31, 2024 2023 2022 Balance, January 1, $ 18,000 $ 16,745 $ 14,243 Less: Reinsurance recoverables 49 26 23 Balance, January 1, net 17,951 16,719 14,220 Acquisitions and divestitures — — 105 Incurred related to: Current year 128,312 120,680 112,896 Prior years (2,447) (2,036) (1,367) Total incurred 125,865 118,644 111,529 Paid related to: Current year 111,456 104,725 97,799 Prior years 13,959 12,937 11,336 Total paid 125,415 117,662 109,135 Plus: Premium deficiency reserve (158) 250 — Balance, December 31, net 18,243 17,951 16,719 Plus: Reinsurance recoverables 65 49 26 Balance, December 31, $ 18,308 $ 18,000 $ 16,745 Days in claims payable (1) 53 54 54 (1) Days in claims payable is a calculation of medical claims liability at the end of the period divided by average expense per calendar day for the fourth quarter of each year. 61 Table of Contents Medical claims are usually paid within a few months of the member receiving service from the physician or other healthcare provider.
The change in medical claims liability is summarized as follows (in millions): Year Ended December 31, 2025 2024 2023 Balance, January 1, $ 18,308 $ 18,000 $ 16,745 Less: Reinsurance recoverables 65 49 26 Balance, January 1, net 18,243 17,951 16,719 Incurred related to: Current year 160,109 128,312 120,680 Prior years (2,315) (2,447) (2,036) Total incurred 157,794 125,865 118,644 Paid related to: Current year 140,691 111,456 104,725 Prior years 14,677 13,959 12,937 Total paid 155,368 125,415 117,662 Plus: Premium deficiency reserve (92) (158) 250 Plus: Divestitures (109) — — Balance, December 31, net 20,468 18,243 17,951 Plus: Reinsurance recoverables 76 65 49 Balance, December 31, $ 20,544 $ 18,308 $ 18,000 Days in claims payable (1) 46 53 54 (1) Days in claims payable is a calculation of medical claims liability at the end of the period divided by average expense per calendar day for the fourth quarter of each year.
Summary of Significant Accounting Policies, to our consolidated financial statements included elsewhere herein. Our accounting policies regarding intangible assets, medical claims liability and revenue recognition are particularly important to the portrayal of our financial condition and results of operations and require the application of significant judgment by our management.
Our accounting policies regarding intangible assets, medical claims liability and revenue recognition are particularly important to the portrayal of our financial condition and results of operations and require the application of significant judgment by our management. As a result, they are subject to an inherent degree of uncertainty.
Based on the data as well as our successful appeal of the initial scoring of our TTY (Text-to-Voice teletypewriter services for the hearing impaired), we had approximately 55% of our Medicare Advantage membership enrolled in plans rated 3.5 stars or higher – compared to approximately 23% in the prior year.
Based on the data, we had approximately 55% of our Medicare Advantage membership enrolled in plans rated 3.5 stars or higher – compared to approximately 23% in the prior year.
Some states enact premium taxes, similar assessments and provider pass-through payments, collectively premium taxes, and these taxes are recorded as a separate component of both revenues and operating expenses. For certain products, premium taxes and state assessments are not pass-through payments and are recorded as premium revenue and premium tax expense in the Consolidated Statements of Operations.
Some states enact premium taxes, similar assessments and provider pass-through payments, collectively premium taxes, and these taxes are recorded as a separate component of both revenues and operating expenses.
(2) Membership includes Aged, Blind or Disabled (ABD), Intellectual and Developmental Disabilities (IDD), Long-Term Services and Supports (LTSS) and Medicare-Medicaid Plans (MMP) Duals.
(2) Membership includes Aged, Blind or Disabled (ABD), Intellectual and Developmental Disabilities (IDD), Long-Term Services and Supports (LTSS) and Medicare-Medicaid Plans (MMP) Duals. (3) Membership includes Commercial Group, Individual Coverage Health Reimbursement Arrangement (ICHRA) and Other Off-Exchange Individual.
Management's Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on February 20, 2024. EXECUTIVE OVERVIEW We are a leading healthcare enterprise that is committed to helping people live healthier lives.
Management's Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 18, 2025. EXECUTIVE OVERVIEW General As the nation's largest managed care company focused on underserved populations, we are committed to helping people live healthier lives.
For the year ended December 31, 2023, we recorded income tax expense of $899 million on pre-tax earnings of $3.6 billion, or an effective tax rate of 25.0%.
Income Tax Expense For the year ended December 31, 2025, we recorded an income tax benefit of $51 million on a pre-tax loss of $6.7 billion, or an effective tax rate of 0.8%.
As part of our capital allocation strategy, we may decide to repurchase debt or raise capital through the issuance of debt in the form of senior notes. In 2022, the Company's Board of Directors authorized a $1.0 billion senior note debt repurchase program. No repurchases were made during the year ended December 31, 2024.
As part of our capital allocation strategy, we may decide to repurchase debt or raise capital through the issuance of debt in the form of senior notes. In 2022, our Board of Directors authorized a $1.0 billion senior note debt repurchase program. During 2025, we repurchased $189 million of our par value senior notes for $187 million.
As of December 31, 2024, the amount of capital and surplus or net worth that was unavailable for the payment of dividends or return of capital to us was $9.1 billion in the aggregate. 58 Table of Contents RECENT ACCOUNTING PRONOUNCEMENTS For this information, refer to Note 2.
As of December 31, 2025, the amount of capital and surplus or net worth that was unavailable for the payment of dividends or return of capital to us was $11.3 billion in the aggregate. RECENT ACCOUNTING PRONOUNCEMENTS For this information, refer to Note 2. Summary of Significant Accounting Policies , in the Notes to the Consolidated Financial Statements, included herein.
Impairment During the year ended December 31, 2024, we recorded total impairment charges of $13 million driven by Health Net Federal Services property, software and equipment related to the TRICARE Managed Care Support Contract that was no longer recoverable following the 2024 final ruling.
During the year ended December 31, 2024, we recorded total impairment charges of $13 million driven by Health Net Federal Services property, software and equipment related to the TRICARE Managed Care Support Contract that was no longer recoverable following the 2024 final ruling. 55 Table of Contents Other Income (Expense) The following table summarizes the components of other income (expense) for the year ended December 31, ($ in millions): 2025 2024 Investment and other income $ 1,572 $ 1,784 Debt extinguishment 1 — Interest expense (678) (702) Other income (expense), net $ 895 $ 1,082 Investment and other income.
For the year ended December 31, 2023, our effective tax rate on adjusted earnings was 24.9%. 53 Table of Contents Segment Results The following table summarizes our consolidated operating results by segment for the year ended December 31, ($ in millions): 2024 2023 % Change 2023-2024 Total Revenues Medicaid $ 101,417 $ 100,759 1 % Medicare 23,032 22,261 3 % Commercial 33,702 24,845 36 % Other 4,920 6,134 (20) % Consolidated Total $ 163,071 $ 153,999 6 % Gross Margin (1) Medicaid $ 6,246 $ 8,641 (28) % Medicare 2,595 2,867 (9) % Commercial 7,663 5,029 52 % Other 565 1,100 (49) % Consolidated Total $ 17,069 $ 17,637 (3) % (1) Gross margin represents premium and service revenues less medical costs and cost of services.
For the year ended December 31, 2024, our effective tax rate on adjusted earnings was 23.8%. 56 Table of Contents Segment Results The following table summarizes our consolidated operating results by segment for the year ended December 31, ($ in millions): 2025 2024 % Change 2024-2025 Total Revenues Medicaid $ 110,434 $ 101,417 9 % Medicare 37,210 23,032 62 % Commercial 42,003 33,702 25 % Other 5,130 4,920 4 % Consolidated Total $ 194,777 $ 163,071 19 % Gross Margin (1) Medicaid $ 5,690 $ 6,246 (9) % Medicare 2,983 2,595 15 % Commercial 5,101 7,663 (33) % Other 435 565 (23) % Consolidated Total $ 14,209 $ 17,069 (17) % (1) Gross margin represents premium and service revenues less medical costs and cost of services.
The following table illustrates the sensitivity of these factors and the estimated potential impact on our operating results caused by changes in these factors based on December 31, 2024 data: Completion Factors: (1) Cost Trend Factors: (2) (Decrease) Increase in Factors Increase (Decrease) in Medical Claims Liabilities (Decrease) Increase in Factors Increase (Decrease) in Medical Claims Liabilities (In millions) (In millions) (1.00) % $ 1,221 (1.00) % $ (240) (0.75) 912 (0.75) (180) (0.50) 605 (0.50) (120) (0.25) 301 (0.25) (60) 0.25 (299) 0.25 60 0.50 (596) 0.50 120 0.75 (890) 0.75 180 1.00 (1,181) 1.00 240 (1) Reflects estimated potential changes in medical claims liability caused by changes in completion factors.
The following table illustrates the sensitivity of these factors and the estimated potential impact on our operating results caused by changes in these factors based on December 31, 2025 data: Completion Factors: (1) Cost Trend Factors: (2) (Decrease) Increase in Factors Increase (Decrease) in Medical Claims Liabilities (Decrease) Increase in Factors Increase (Decrease) in Medical Claims Liabilities (In millions) (In millions) (1.00) % $ 1,364 (1.00) % $ (276) (0.75) 1,019 (0.75) (207) (0.50) 677 (0.50) (138) (0.25) 337 (0.25) (69) 0.25 (334) 0.25 69 0.50 (666) 0.50 138 0.75 (996) 0.75 207 1.00 (1,323) 1.00 276 (1) Reflects estimated potential changes in medical claims liability caused by changes in completion factors.
The decreases were primarily due to divestitures. 54 Table of Contents LIQUIDITY AND CAPITAL RESOURCES The following table is a condensed schedule of cash flows used in the discussion of liquidity and capital resources ($ in millions): Year Ended December 31, 2024 2023 Net cash provided by operating activities $ 154 $ 8,053 Net cash used in investing activities (1,052) (1,191) Net cash used in financing activities (2,406) (1,658) Effect of exchange rate changes on cash, cash equivalents and restricted cash 8 (32) Net increase (decrease) in cash, cash equivalents, and restricted cash and cash equivalents $ (3,296) $ 5,172 Cash Flows Provided by Operating Activities Normal operations are funded primarily through operating cash flows and borrowings under our Revolving Credit Facility.
Gross margin decreased $130 million in the year ended December 31, 2025, compared to the corresponding period in 2024 driven by the Circle Health divestiture in the first quarter of 2024 along with the expiration of the TRICARE Managed Care Support Contract in December 2024. 57 Table of Contents LIQUIDITY AND CAPITAL RESOURCES The following table is a condensed schedule of cash flows used in the discussion of liquidity and capital resources ($ in millions): Year Ended December 31, 2025 2024 Net cash provided by operating activities $ 5,088 $ 154 Net cash provided by (used in) investing activities 472 (1,052) Net cash (used in) financing activities (1,621) (2,406) Effect of exchange rate changes on cash, cash equivalents and restricted cash — 8 Net increase (decrease) in cash, cash equivalents, and restricted cash and cash equivalents $ 3,939 $ (3,296) Cash Flows Provided by Operating Activities Normal operations are funded primarily through operating cash flows and borrowings under our Revolving Credit Facility.
As a result of the above requirements and other regulatory requirements, certain of our subsidiaries are subject to restrictions on their ability to make dividend payments, loans or other transfers of cash to their parent companies.
As of December 31, 2025, each of our health plans was in compliance with the risk-based capital requirements enacted in those states. 60 Table of Contents As a result of the above requirements and other regulatory requirements, certain of our subsidiaries are subject to restrictions on their ability to make dividend payments, loans or other transfers of cash to their parent companies.
Because of the complexity of our business, the number of states in which we operate and the volume of claims that we process, we are unable to practically quantify the impact of these initiatives on our changes in estimates of IBNR.
Because of the complexity of our business, the number of states in which we operate and the volume of claims that we process, we are unable to practically quantify the impact of these initiatives on our changes in estimates of IBNR. 64 Table of Contents Revenue Recognition Our health plans generate revenues primarily from premiums received from the states in which we operate health plans, premiums received from our members and CMS for our Medicare products and premiums from members of our commercial health plans.
Approximately nine to ten months subsequent to the end of the plan year, or later in the case of the coverage gap discount subsidy, a settlement payment is made between CMS and our plans based on the difference between the prospective payments and actual claims experience.
Approximately one year subsequent to the end of the plan year, or later in the case of the drug manufacturer discount subsidy, a settlement payment is made between CMS and our plans based on the difference between the earned premium, risk corridor, reinsurance and subsidies compared to monthly prospective payments.
Under the new contract, Magnolia will continue serving the state's Coordinated Care Organization Program, which will consist of the Mississippi Coordinated Access Network and the Mississippi CHIP. The contract is expected to begin in July 2025 and has a four-year term, with two optional one-year extensions, for a total of six possible contract years.
The contract has a four-year term, with an optional two-year extension, for a total of six possible contract years. • In July 2025, our subsidiary, Magnolia Health Plan, commenced the Mississippi Division of Medicaid contract to continue serving the state's Coordinated Care Organization Program consisting of the Mississippi Coordinated Access Network and the Mississippi Children's Health Insurance Program (CHIP).
Medicaid Total revenues increased 1% in the year ended December 31, 2024, compared to the corresponding period in 2023. Gross margin decreased $2.4 billion in the year ended December 31, 2024, compared to the corresponding period in 2023.
Other Total revenues increased 4% in the year ended December 31, 2025, compared to the corresponding period in 2024.
As of December 31, 2024, there was $700 million available under the senior note debt repurchase program. Refer to Note 10. Debt for further information regarding the issuance and redemption of senior notes.
As of December 31, 2025, there was $513 million available under the senior note debt repurchase program. Refer to Note 10. Debt for further information regarding the issuance and redemption of senior notes. In January 2026, we repurchased an additional $29 million of our par value Senior Notes due 2027 through the debt repurchase program.
See "Risk Factors - Failure to accurately estimate and price our medical expenses or effectively manage our medical costs or related administrative costs could have a material adverse effect on our results of operations, financial condition and cash flows. " These approaches are consistently applied to each period presented.
See "Risk Factors - Failure to timely and effectively identify and mitigate medical cost trends and receive adequate rate adjustments to account for increased acuity could have a material adverse effect on our results of operations, financial condition and cash flows. " These approaches are consistently applied to each period presented.
During 2024, we recorded an additional gain on sale of $83 million for achievement of contingent consideration related to the sale and finalization of working capital adjustments. 43 Table of Contents In January 2023, we also completed the divestitures of Centurion and HealthSmart and recorded impairments of $259 million ($181 million after-tax) and $36 million ($27 million after-tax), respectively, in 2022.
During 2024, we recorded an additional gain on sale of $83 million for achievement of contingent consideration related to the sale and finalization of working capital adjustments. 44 Table of Contents In January 2024, we completed the divestiture of Circle Health Group (Circle Health) for $931 million.
The NAIC has adopted rules which set minimum risk-based capital requirements for insurance companies, MCOs and other entities bearing risk for healthcare coverage. As of December 31, 2024, each of our health plans was in compliance with the risk-based capital requirements enacted in those states.
The NAIC has adopted rules which set minimum risk-based capital requirements for insurance companies, MCOs and other entities bearing risk for healthcare coverage.
Goodwill is generally attributable to the value of the synergies between the combined companies and the value of the acquired assembled workforce, neither of which qualifies for recognition as an intangible asset. At December 31, 2024, we had $17.6 billion of goodwill and $5.4 billion of other intangible assets.
The excess of the fair value of consideration transferred over the fair value of the net assets acquired is recorded as goodwill. Goodwill is generally attributable to the value of the synergies between the combined companies and the value of the acquired assembled workforce, neither of which qualifies for recognition as an intangible asset.
(3) Membership includes Medicare Advantage and Medicare Supplement. 50 Table of Contents RESULTS OF OPERATIONS The following discussion and analysis is based on our Consolidated Statements of Operations, which reflect our results of operations for years ended December 31, 2024 and 2023, respectively, prepared in accordance with generally accepted accounting principles in the United States (GAAP) ($ in millions, except per share data in dollars): 2024 2023 % Change 2023-2024 Premium $ 142,303 $ 135,636 5 % Service 3,202 4,459 (28) % Premium and service revenues 145,505 140,095 4 % Premium tax 17,566 13,904 26 % Total revenues 163,071 153,999 6 % Medical costs 125,707 118,894 6 % Cost of services 2,729 3,564 (23) % Selling, general and administrative expenses 12,400 12,563 (1) % Depreciation expense 549 575 (5) % Amortization of acquired intangible assets 692 718 (4) % Premium tax expense 17,806 14,226 25 % Impairment 13 529 (98) % Earnings from operations 3,175 2,930 8 % Investment and other income 1,784 1,393 28 % Interest expense (702) (725) (3) % Earnings before income tax expense 4,257 3,598 18 % Income tax expense 963 899 7 % Net earnings 3,294 2,699 22 % Loss attributable to noncontrolling interests 11 3 n.m.
(4) Membership includes Medicare Advantage and Medicare Supplement. 53 Table of Contents RESULTS OF OPERATIONS The following discussion and analysis is based on our Consolidated Statements of Operations, which reflect our results of operations for years ended December 31, 2025 and 2024, respectively, prepared in accordance with generally accepted accounting principles in the United States (GAAP) ($ in millions, except per share data in dollars): 2025 2024 % Change 2024-2025 Premium $ 171,556 $ 142,303 21 % Service 3,025 3,202 (6) % Premium and service revenues 174,581 145,505 20 % Premium tax 20,196 17,566 15 % Total revenues 194,777 163,071 19 % Medical costs 157,702 125,707 25 % Cost of services 2,670 2,729 (2) % Selling, general and administrative expenses 12,904 12,400 4 % Depreciation expense 590 549 7 % Amortization of acquired intangible assets 685 692 (1) % Premium tax expense 20,538 17,806 15 % Impairment 7,311 13 n.m.
The contract has a three-year term, with two optional one-year extensions, for a total of five possible contract years. • In November 2024, our subsidiary, Buckeye Health Plan, was selected by the Ohio Department of Medicaid to continue providing Medicare and Medicaid services for dually eligible individuals through a Fully Integrated Dual Eligible Special Needs Plan (FIDE SNP).
The contract has a four-year term, with optional extensions of six months to five and a half years. 51 Table of Contents • In January 2026, our subsidiary, Buckeye Health Plan, commenced the contract with the Ohio Department of Medicaid to continue providing Medicare and Medicaid services for dually eligible individuals through a FIDE SNP.
We define our reporting units as our operating segments or one level below the operating segment. If a reporting unit's carrying amount exceeds its fair value, an entity will record an impairment charge based on that difference. The impairment charge will be limited to the amount of goodwill allocated to that reporting unit.
If a reporting unit's carrying amount exceeds its fair value, we will record an impairment charge based on that difference. The impairment charge will be limited to the amount of goodwill allocated to that reporting unit. We first assess qualitative factors to determine if a quantitative impairment test is necessary.
Investment and other income increased by $391 million for the year ended December 31, 2024 compared to 2023, driven by higher interest rates on larger investment balances. The year ended December 31, 2024 also included net gains on divestitures described above, partially offset by a private equity investment reduction.
The year ended December 31, 2024 included net gains on divestitures described above, partially offset by a private equity investment reduction. Interest expense. Interest expense for the year ended December 31, 2025 was $678 million compared to $702 million for the corresponding period in 2024.
The contract has a six-year term. • In January 2025, our subsidiary, Sunflower Health Plan, commenced the contract to continue providing managed health care services through KanCare, the State of Kansas' Medicaid and Children's Health Insurance Program.
Additionally, coverage for Behavior Analysis services was also added to the existing Children's Medical Services contract beginning February 2025. • In January 2025, our subsidiary, Sunflower Health Plan, commenced the contract to continue providing managed health care services through KanCare, the State of Kansas' Medicaid and CHIP.
For additional information regarding regulatory trends and uncertainties, see Part I, Item 1 " Business - Regulation " and Item 1A, " Risk Factors ." 2024 Highlights Our financial performance for 2024 is summarized as follows: • Year-end membership of 28.6 million, an increase of 1.1 million members, or 4% over 2023. • Total revenues of $163.1 billion, representing 6% growth year-over-year. • Premium and service revenues of $145.5 billion, representing 4% growth year-over-year. • HBR of 88.3% for 2024, compared to 87.7% for 2023. • SG&A expense ratio of 8.5% for 2024, compared to 9.0% for 2023. • Adjusted SG&A expense ratio of 8.5% for 2024, compared to 8.9% for 2023. • Diluted earnings per share (EPS) of $6.31 for 2024, compared to $4.95 for 2023. • Adjusted diluted EPS of $7.17 for 2024, compared to $6.68 for 2023, representing 7% growth year-over-year. • Operating cash flows of $154 million for 2024, compared to $8.1 billion for 2023. 45 Table of Contents A reconciliation from GAAP diluted EPS to Adjusted Diluted EPS is highlighted below, and additional detail is provided under the heading " Non-GAAP Financial Presentation ": We reference adjusted SG&A expense ratio defined as adjusted SG&A expenses, which excludes acquisition and divestiture related expenses and other items, divided by premium and service revenues.
For additional information regarding regulatory trends and uncertainties, see Part I, Item 1 " Business - Regulation " and Item 1A, " Risk Factors ." 47 Table of Contents 2025 Highlights Our financial performance for 2025 is summarized as follows: • Year-end membership of 27.6 million, a decrease of 967 thousand members, or 3% over 2024. • Total revenues of $194.8 billion, representing 19% growth year-over-year. • Premium and service revenues of $174.6 billion, representing 20% growth year-over-year. • HBR of 91.9% for 2025, compared to 88.3% for 2024. • SG&A expense ratio of 7.4% for 2025, compared to 8.5% for 2024. • Adjusted SG&A expense ratio of 7.4% for 2025, compared to 8.5% for 2024. • Operating cash flows of $5.1 billion for 2025, compared to $154 million for 2024. • In October 2025, we completed our quantitative goodwill impairment analysis and recorded a non-cash goodwill impairment of $6.7 billion in the third quarter of 2025. • GAAP diluted loss per share of $(13.53) for 2025, driven by the goodwill impairment. • Adjusted diluted earnings per share (EPS) of $2.08 for 2025.