Biggest changeIn turn, Holdings and Core & Main LP utilized the net proceeds from the IPO directly or indirectly received from Core & Main in the Refinancing Transactions (as defined and described under “—Refinancing Transactions.”) 43 On August 20, 2021, we issued 5,232,558 shares of Class A common stock pursuant to the full exercise of the underwriters’ option to purchase additional shares of Class A common stock in connection with the IPO at the initial public offering price of $20.00 per share before underwriting discounts and commissions (the “IPO Overallotment Option Exercise”) .
Biggest changeIn turn, Holdings and Core & Main LP utilized the net proceeds of the IPO directly or indirectly received from Core & Main, together with the net proceeds from borrowings under the Senior Term Loan Facility (as defined in Note 6 to the consolidated financial statements included elsewhere in this Annual Report on Form 10-K) and cash on hand to undertake the Refinancing Transactions (as defined in Note 1 to the consolidated financial statements included elsewhere in this Annual Report on Form 10-K). 39 On August 20, 2021, we issued 5,232,558 shares of Class A common stock at the initial public offering price of $20.00 per share and we received net proceeds of approximately $100 million after deducting underwriting discounts and commissions as part of the IPO Overallotment Option Exercise (as defined in Note 1 to the consolidated financial statements included elsewhere in this Annual Report on Form 10-K) .
Financing Activities Net cash used in financing activities was $146 million for fiscal 2021 compared with net cash from financing activities of $215 million for fiscal 2020 .
Net cash used in financing activities was $146 million for fiscal 2021 compared with net cash from financing activities of $215 million for fiscal 2020 .
Fiscal Years Ended January 30, 2022 January 31, 2021 Percentage Change (dollars in millions) Pipes, valves & fittings products $ 3,361 $ 2,373 41.6 % Storm drainage products 687 489 40.5 % Fire protection products 565 414 36.5 % Meter products 391 366 6.8 % Total net sales $ 5,004 $ 3,642 50 Gross Profit Gross profit for fiscal 2021 increased $402 million, or 45.8%, to $1,280 million compared with $878 million for fiscal 2020 .
Fiscal Years Ended January 30, 2022 January 31, 2021 Percentage Change (dollars in millions) Pipes, valves & fittings products $ 3,361 $ 2,373 41.6 % Storm drainage products 687 489 40.5 % Fire protection products 565 414 36.5 % Meter products 391 366 6.8 % Total net sales $ 5,004 $ 3,642 Gross Profit Gross profit for fiscal 2021 increased $402 million, or 45.8%, to $1,280 million compared with $878 million for fiscal 2020 .
The increase in operating income was attributable to higher net sales and gross profit, primarily from volume growth, price inflation, and acquisitions. These factors were partially offset by higher SG&A expenses. Interest Expense Interest expense was $98 million for fiscal 2021 compared with $139 million for fiscal 2020 .
The increase in operating income was attributable to higher net sales and gross profit, primarily from volume growth, price inflation, and acquisitions. These factors were partially offset by higher SG&A expenses. Interest Expense Interest expense was $98 million for fiscal 2021 compared with $139 million during fiscal 2020 .
The effective tax rates in fiscal 2021 were lower than fiscal 2020 due to certain fixed tax expenses and permanent differences decreasing as a percentage of income before provision for income taxes. 51 Net Income Net income for fiscal 2021 increased $188 million to $225 million compared with $37 million for fiscal 2020 .
The effective tax rates in fiscal 2021 were lower than fiscal 2020 due to certain fixed tax expenses and permanent differences decreasing as a percentage of income before provision for income taxes. Net Income Net income for fiscal 2021 increased $188 million to $225 million compared with $37 million for fiscal 2020 .
Gross Profit Gross profit represents the difference between the product cost from suppliers (net of earned rebates and discounts and including the cost of inbound freight) and the net sale price to our customers. Gross profit may be impacted by the time between changes in supplier costs and tariffs and changes in our customer pricing.
Gross Profit Gross profit represents the difference between the product cost from suppliers (net of earned rebates and discounts and including the cost of inbound freight) and the net sale price to our customers. Gross profit may be impacted by the time between changes in supplier costs and changes in our customer pricing.
On July 27, 2021, we completed our initial public offering of 34,883,721 shares of Class A common stock at a price to the public of $20.00 per share. We received net proceeds of approximately $664 million, after deducting underwriting discounts and commissions.
Initial Public Offering and Secondary Offerings On July 27, 2021, we completed our initial public offering of 34,883,721 shares of Class A common stock at a price to the public of $20.00 per share. We received net proceeds of approximately $664 million, after deducting underwriting discounts and commissions.
Recently Issued and Adopted Accounting Pronouncements and Accounting Pronouncements Issued But Not Yet Adopted See Note 2 to the consolidated financial statements included elsewhere in this Annual Report on Form 10-K. 60 Critical Accounting Policies and Estimates A summary of our significant accounting policies is included in Note 2 of our audited consolidated annual financial statements.
Recently Issued and Adopted Accounting Pronouncements and Accounting Pronouncements Issued But Not Yet Adopted See Note 2 to the consolidated financial statements included elsewhere in this Annual Report on Form 10-K. 53 Critical Accounting Policies and Estimates A summary of our significant accounting policies is included in Note 2 of our audited consolidated annual financial statements.
Basis of Presentation The Company is a holding company and its sole material asset is its direct and indirect ownership interest in Holdings. Holdings has no operations and no material assets of its own other than its indirect ownership interest in Core & Main LP, a Florida limited partnership, the legal entity that conducts the operations of Core & Main.
Basis of Presentation The Company is a holding company and its primary material asset is its direct and indirect ownership interest in Holdings. Holdings has no operations and no material assets of its own other than its indirect ownership interest in Core & Main LP, a Florida limited partnership, the legal entity that conducts the operations of Core & Main.
Despite these efforts, unfavorable movement in interest rates may result in higher interest expense and cash payments. Acquisitions In addition to our organic growth strategy, we opportunistically pursue strategic asset and business acquisitions to grow our business.
Despite these efforts, unfavorable movement in interest rates may further result in higher interest expense and cash payments. 41 Acquisitions In addition to our organic growth strategy, we opportunistically pursue strategic asset and business acquisitions to grow our business.
Pipe includes PVC, ductile iron, fusible HDPE, steel and copper tubing. • Storm drainage products primarily include corrugated piping systems, retention basins, manholes, grates, geosynthetics used in erosion control and other related products. • Fire protection products primarily include fire protection pipe, sprinkler heads and devices as well as custom fabrication services. • Meter products primarily include smart meter products, installation, software and other services.
Pipe includes PVC, ductile iron, fusible HDPE, steel and copper tubing. • Storm drainage products primarily include corrugated piping systems, retention basins, manholes, grates, geosynthetics, erosion control and other related products. • Fire protection products primarily include fire protection pipe, sprinkler heads and devices as well as custom fabrication services. • Meter products primarily include smart meter products, meter accessories, installation, software and other services.
(2) Represents expenses associated with acquisition activities, including transaction costs, post-acquisition employee retention bonuses, severance payments, expense recognition of purchase accounting fair value adjustments (excluding amortization) and contingent consideration adjustments. (3) Represents costs related to the IPO and Secondary Offering reflected in SG&A expenses in our Statement of Operations.
(2) Represents expenses associated with acquisition activities, including transaction costs, post-acquisition employee retention bonuses, severance payments, expense recognition of purchase accounting fair value adjustments (excluding amortization) and contingent consideration adjustments. (3) Represents costs related to the IPO and subsequent secondary offerings reflected in SG&A expenses in our Statement of Operations.
Net income attributable to Core & Main, Inc. is the most directly comparable GAAP measure to EBITDA and Adjusted EBITDA. 59 We use EBITDA and Adjusted EBITDA to assess the operating results and effectiveness and efficiency of our business.
Net income attributable to Core & Main, Inc. is the most directly comparable GAAP measure to EBITDA and Adjusted EBITDA. 52 We use EBITDA and Adjusted EBITDA to assess the operating results and effectiveness and efficiency of our business.
Our products include pipes, valves, fittings, storm drainage products, fire protection products, meter products and other products for use in the construction, maintenance and repair of water and waste-water systems as well as fire protection systems.
Our products include pipes, valves, fittings, storm drainage products, fire protection products, meter products and other products for use in the construction, maintenance and repair of water and wastewater systems as well as fire protection systems.
In the coming years, including as a result of the Infrastructure Investment and Jobs Act, we expect increased federal infrastructure investment to have a core focus on the upgrade, repair and replacement of municipal waterworks systems and to address demographic shifts and serve the growing population.
In the coming years, including as a result of the IIJA, we expect increased federal infrastructure investment to have a core focus on the upgrade, repair and replacement of municipal waterworks systems and to address demographic shifts and serve the growing population.
During fiscal 2021, we experienced significant price inflation in respect of certain of our commodity-based products as well as other product categories, and supply chain, which we expect to continue to experience in the near-term and have sought to mitigate through inventory management, effective sourcing and customer pricing.
During fiscal 2022 and fiscal 2021 , we experienced significant price inflation and product surcharges in respect of certain of our products we sell as well as other product categories, and supply chain, which we expect to continue to experience in the near-term and have sought to mitigate through inventory management, effective sourcing and customer pricing.
The decrease was attributable to our ability to leverage our fixed costs, partially offset by higher equity-based compensation. Depreciation and Amortization Expense Depreciation and amortization (“D&A”) expense for fiscal 2021 was $138 million compared with $137 million during fiscal 2020 .
The decrease was attributable to our ability to leverage our fixed costs, partially offset by higher equity-based compensation. Depreciation and Amortization Expense D&A expense for fiscal 2021 was $138 million compared with $137 million during fiscal 2020 .
Over the course of fiscal 2021, we experienced increasing pressure on our supply chain due to several factors, including, but not limited to, delays from our suppliers, labor availability, global logistics and the availability of raw materials, in part due to the impact of COVID-19 on the global economy that limited product availability and further exacerbated the effects of inflation.
Over the course of fiscal 2022 and fiscal 2021, we experienced increasing pressure on our supply chain due to several factors, including, but not limited to, unpredictable lead times and delays from our suppliers, labor availability, global logistics and the availability of raw materials, in part due to the impact of COVID-19 on the global economy and the conflict in Ukraine that limited product availability and further exacerbated the effects of inflation.
The overall increase in gross profit as a percentage of net sales was primarily attributable to strategic inventory investments ahead of announced price increases, a favorable pricing environment, the execution of our gross margin initiatives, achievement of growth based supplier incentives and accretive acquisitions.
The overall increase in gross profit as a percentage of net sales was primarily attributable to strategic inventory investments ahead of announced price increases, a favorable pricing environment, the execution of our gross margin initiatives and accretive acquisitions.
Payments to the Former Limited Partners are expected to commence in fiscal year 2023 and payments to the Continuing Limited Partner involved in the Secondary Offering are expected to commence in fiscal year 2024.
Payments to the Former Limited Partners will commence in fiscal year 2023 and payments to the Continuing Limited Partner involved in the Secondary Offerings are expected to commence in fiscal year 2024.
See “—Non-GAAP Financial Measures” for further discussion of Adjusted EBITDA and a reconciliation to net income or net income attributable to Core & Main, Inc., the most directly comparable measure under U.S. generally accepted accounting principles (“GAAP”), as applicable . 49 Results of Operations Fiscal Year Ended January 30, 2022 Compared with Fiscal Year Ended January 31, 2021 Fiscal Years Ended January 30, 2022 January 31, 2021 (dollars in millions) Net sales $ 5,004 $ 3,642 Cost of sales 3,724 2,764 Gross profit 1,280 878 Operating expenses: Selling, general and administrative 717 556 Depreciation and amortization 138 137 Total operating expenses 855 693 Operating income 425 185 Interest expense 98 139 Loss on debt modification and extinguishment 51 — Income before provision for income taxes 276 46 Provision for income taxes 51 9 Net income 225 $ 37 Less: net income attributable to non-controlling interests 59 Net income attributable to Core & Main, Inc. $ 166 Earnings per share: Basic $ 0.57 Diluted $ 0.55 Non-GAAP Financial Data: Adjusted EBITDA $ 604 $ 342 Net Sales Net sales for fiscal 2021 increased $1,362 million, or 37.4%, to $5,004 million compared with $3,642 million for fiscal 2020 .
For a reconciliation of Adjusted EBITDA to net income or net income attributable to Core & Main, Inc., the most comparable GAAP financial metric, as applicable, see “—Non-GAAP Financial Measures.” 46 Fiscal Year Ended January 30, 2022 Compared with Fiscal Year Ended January 31, 2021 Fiscal Years Ended January 30, 2022 January 31, 2021 (dollars in millions) Net sales $ 5,004 $ 3,642 Cost of sales 3,724 2,764 Gross profit 1,280 878 Operating expenses: Selling, general and administrative 717 556 Depreciation and amortization 138 137 Total operating expenses 855 693 Operating income 425 185 Interest expense 98 139 Loss on debt modification and extinguishment 51 — Income before provision for income taxes 276 46 Provision for income taxes 51 9 Net income 225 $ 37 Less: net income attributable to non-controlling interests 59 Net income attributable to Core & Main, Inc. $ 166 Earnings per share: Basic $ 0.57 Diluted $ 0.55 Non-GAAP Financial Data: Adjusted EBITDA $ 604 $ 342 Net Sales Net sales for fiscal 2021 increased $1,362 million, or 37.4%, to $5,004 million compared with $3,642 million for fiscal 2020 .
For a reconciliation of Adjusted EBITDA to net income, the most comparable GAAP financial metric, see “—Non-GAAP Financial Measures.” 54 Liquidity and Capital Resources Historically, we have financed our liquidity requirements through cash flows from operating activities, borrowings under our credit facilities, issuances of equity and debt securities and working capital management activities.
For a reconciliation of Adjusted EBITDA to net income or net income attributable to Core & Main, Inc., the most comparable GAAP financial metric, as applicable, see “—Non-GAAP Financial Measures.” Liquidity and Capital Resources Historically, we have financed our liquidity requirements through cash flows from operating activities, borrowings under our credit facilities, issuances of equity and debt securities and working capital management activities.
Holdings’ ability to pay dividends may be limited as a practical matter by our growth plans as well as our credit agreements and other debt instruments insofar as we may seek to pay dividends out of funds made available to us by Core & Main LP, because our credit agreements directly or indirectly restrict Core & Main LP’s ability to pay dividends or make loans to Holdings.
Holdings’ ability to pay dividends, which is required to fund aspects of our capital allocation policy, may be limited as a practical matter by our growth plans as well as our credit agreements and other debt instruments insofar as we may seek to pay dividends out of funds made available to us by Core & Main LP, because our credit agreements directly or indirectly restrict Core & Main LP’s ability to pay dividends or make loans to Holdings.
We seek to mitigate our exposure to interest rate volatility through the entry into interest rate swap instruments, such as our current interest rate swap that effectively converts $1,000 million of our variable rate debt to fixed rate debt, which notional amount decreases to $900 million on July 27, 2023, $800 million on July 27, 2024, and $700 million on July 27, 2025 through the instrument maturity on July 27, 2026.
We seek to mitigate our exposure to interest rate volatility through the entry into interest rate swap instruments, such as our current interest rate swap, associated with borrowings under the Senior Term Loan Facility, which effectively converts $1,000 million of our variable rate debt to fixed rate debt, with notional amount decreases to $900 million on July 27, 2023, $800 million on July 27, 2024, and $700 million on July 27, 2025 through the instrument maturity on July 27, 2026.
( “ L&M ” ) Storm Drainage August 2021 $60 Pacific Pipe Company, Inc. ( “ Pacific Pipe ” ) Pipes, Valves & Fittings; Storm Drainage August 2021 103 Other 2021 Acquisitions Pipes, Valves & Fittings Various 11 Water Works Supply Co. Pipes, Valves & Fittings; Storm Drainage August 2020 12 R&B Co.
( “ Pacific Pipe ” ) Pipes, Valves & Fittings; Storm Drainage August 2021 103 Other 2021 Acquisitions Pipes, Valves & Fittings Various 11 Water Works Supply Co. Pipes, Valves & Fittings; Storm Drainage August 2020 12 R&B Co.
Our specialty products and services are used in the maintenance, repair, replacement, and construction of water and fire protection infrastructure. We reach customers through a nationwide network of approximately 300 branches across 48 states.
Our specialty products and services are used primarily in the maintenance, repair, replacement and new construction of water, wastewater, storm drainage and fire protection infrastructure. We reach customers through a nationwide network of approximately 320 branches across 48 states.
The following table sets forth a reconciliation of net income or net income attributable to Core & Main, Inc. to EBITDA and Adjusted EBITDA for the periods presented: Fiscal Years Ended January 30, 2022 January 31, 2021 February 2, 2020 Net income attributable to Core & Main, Inc. $ 166 Plus: net income attributable to non-controlling interests 59 Net income 225 $ 37 $ 36 Depreciation and amortization (1) 142 141 129 Provision for income taxes 51 9 6 Interest expense 98 139 113 EBITDA $ 516 $ 326 $ 284 Loss on debt modification and extinguishment 51 — — Equity-based compensation 25 4 4 Acquisition expenses (2) 7 12 10 Offering expenses (3) 5 — — Adjusted EBITDA $ 604 $ 342 $ 298 (1) Includes depreciation of certain assets which are reflected in “cost of sales” in our Statement of Operations.
The following table sets forth a reconciliation of net income or net income attributable to Core & Main, Inc. to EBITDA and Adjusted EBITDA for the periods presented: Fiscal Years Ended January 29, 2023 January 30, 2022 January 31, 2021 Net income attributable to Core & Main, Inc. $ 366 $ 166 Plus: net income attributable to non-controlling interests 215 59 Net income 581 225 $ 37 Depreciation and amortization (1) 143 142 141 Provision for income taxes 128 51 9 Interest expense 66 98 139 EBITDA $ 918 $ 516 $ 326 Loss on debt modification and extinguishment — 51 — Equity-based compensation 11 25 4 Acquisition expenses (2) 5 7 12 Offering expenses (3) 1 5 — Adjusted EBITDA $ 935 $ 604 $ 342 (1) Includes depreciation of certain assets which are reflected in “cost of sales” in our Statement of Operations.
The establishment of the $92 million liability under the Former Limited Partners Tax Receivable Agreements and the $61 million liability under the Continuing Limited Partners Tax Receivable Agreements as of January 30, 2022 did not impact earnings as the payments were recorded against equity since Core & Main entered into the Tax Receivable Agreements as part of common control transactions.
The establishment of the $91 million liability under the Former Limited Partners Tax Receivable Agreements and the $94 million liability under the Continuing Limited Partners Tax Receivable Agreements as of January 29, 2023 did not impact earnings as the payments were recorded against equity since Core & Main entered into the Tax Receivable Agreements as part of common control transactions.
Below is a summary of the acquisitions that closed in fiscal 2021, fiscal 2020 and fiscal 2019 and the related transaction value (in each case, excluding working capital and other purchase price adjustments, unless otherwise noted). Name Product Lines Closing Date Transaction Value (in millions) L&M Bag & Supply Co., Inc.
Below is a summary of the acquisitions that closed in fiscal 2022, fiscal 2021 and fiscal 2020 and the related transaction value (in each case, excluding working capital and other purchase price adjustments, unless otherwise noted). Name Product Lines Closing Date Transaction Value (in millions) Trumbull Industries, Inc.
Municipal demand has been relatively steady over the long term due to the consistent and immediate need to replace broken infrastructure, however activity levels are subject to the availability of funding for municipal projects.
Infrastructure spending and the non-residential and residential construction markets are subject to cyclical market pressures. Municipal demand has been relatively steady over the long term due to the consistent and immediate need to replace broken infrastructure; however, activity levels are subject to the availability of funding for municipal projects.
We complemented our core products through additional offerings, including smart meter systems, fusible high-density polyethylene (“fusible HDPE”) piping solutions and specifically engineered treatment plant products, services and geosynthetics used in erosion control. Our services and capabilities allow for integration with customers and form part of their sourcing and procurement function.
We complement our core products through additional offerings, including smart meter systems, fusible HDPE piping solutions, specifically engineered treatment plant products, geosynthetics and erosion control products. Our services and capabilities allow for integration with customers and form part of their sourcing and procurement function.
The amount of these payments are dependent upon various factors, including the amount of taxable income allocated to them from Holdings, changes in the ownership percentage of the non-controlling interest holders (which changes from the IPO and subsequent secondary offerings), changes in tax rates and the timing of distributions relative to the corresponding tax year.
The amount of these payments are dependent upon various factors, including the amount of taxable income allocated to them from Holdings, changes in the ownership percentage of the non-controlling interest holders, changes in tax rates and the timing of distributions relative to the corresponding tax year. Tax distributions to non-controlling interest holders were $57 million in fiscal 2022 .
As of January 30, 2022, after giving effect to approximately $9 million of letters of credit issued under the Senior ABL Credit Facility, Core & Main LP would have been able to borrow approximately $841 million under the Senior ABL Credit Facility, subject to borrowing base availability.
As of January 29, 2023, after giving effect to approximately $12 million of letters of credit issued under the Senior ABL Credit Facility, Core & Main LP would have been able to borrow approximately $1,238 million under the Senior ABL Credit Facility, subject to borrowing base availability.
The timing of payments associated with the Tax Receivable Agreements are summarized below: Fiscal 2022 $ — Fiscal 2023 7 Fiscal 2024 10 Fiscal 2025 10 Fiscal 2026 10 Thereafter 116 Total Tax Receivable Agreements liability $ 153 55 Further exchanges by the Continuing Limited Partners will result in additional tax deductions to us and require additional payables pursuant to Tax Receivable Agreements.
The timing of payments associated with the Tax Receivable Agreements are summarized below: Fiscal 2023 $ 5 Fiscal 2024 12 Fiscal 2025 11 Fiscal 2026 11 Fiscal 2027 11 Thereafter 135 Total Tax Receivable Agreements liability $ 185 Further exchanges by the Continuing Limited Partners will result in additional tax deductions to us and require additional payables pursuant to Tax Receivable Agreements.
Net Income Net income represents our net sales less our cost of sales, operating expenses, depreciation and amortization, interest expense, other expense and our provision for income taxes for Core & Main and the consolidation of Holdings and its subsidiaries. Net Income Attributable to Core & Main, Inc.
Net Income Net income represents our net sales less our cost of sales, operating expenses, depreciation and amortization, interest expense, other expense and our provision for income taxes. Net Income Attributable to Core & Main, Inc. Net income attributable to Core & Main, Inc. represents net income less income attributable to non-controlling interests.
Our ability to reflect these changes, in a timely manner, in our customer pricing may impact our financial performance. If we are able to pass through price increases to our customers, our net sales will increase; conversely, during periods of deflation, our customer pricing may decrease to remain competitive, resulting in decreased net sales.
If we are able to pass through price increases to our customers, our net sales will increase; conversely, during periods of deflation, our customer pricing may decrease to remain competitive, resulting in decreased net sales.
The decrease was attributable to a $38 million decrease in acquisitions partially offset by an $8 million increase in capital expenditures and a $5 million payment in fiscal 2021 for the settlement of an interest rate swap.
The decrease was attributable to a $38 million decrease in acquisitions partially offset by an $8 million increase in capital expenditures and a $5 million payment in fiscal 2021 for the settlement of an interest rate swap. Financing Activities Net cash used in financing activities was $73 million for fiscal 2022 compared with $146 million for fiscal 2021 .
Secondary Offering On January 10, 2022, a secondary public offering of 20,000,000 shares of Class A common stock by certain selling stockholders affiliated with Clayton, Dubilier & Rice, LLC (the “Selling Stockholders”) was completed at a price to the public of $26.00 per share (the “Secondary Offering”) .
On January 10, 2022 and September 19, 2022 secondary public offerings of 20,000,000 and 11,000,000 shares, respectively, of Class A common stock by certain selling stockholders affiliated with Clayton, Dubilier & Rice, LLC (the “Selling Stockholders”) were completed at a price to the public of $26.00 per share and $23.75 per share, respectively.
Substantially all of Core & Main LP’s assets secure the Senior Term Loan Facility and the Senior ABL Credit Facility. 56 Information about our cash flows, by category, is presented in the consolidated Statements of Cash Flows and is summarized as follows: Fiscal Years Ended January 30, 2022 January 31, 2021 February 2, 2020 (dollars in millions) Cash flows (used in) provided by operating activities $ (31) $ 214 $ 194 Cash flows (used in) investing activities (203) (229) (234) Cash flows (used in) provided by financing activities (146) 215 184 (Decrease) increase in cash and cash equivalents $ (380) $ 200 $ 144 Operating Activities Net cash used in operating activities was $31 million for fiscal 2021 compared with net cash from operating activities of $214 million for fiscal 2020 .
Substantially all of Core & Main LP’s assets secure the Senior Term Loan Facility and the Senior ABL Credit Facility. 50 Information about our cash flows, by category, is presented in the consolidated Statements of Cash Flows and is summarized as follows: Fiscal Years Ended January 29, 2023 January 30, 2022 January 31, 2021 Cash flows provided by (used in) operating activities $ 401 $ (31) $ 214 Cash flows (used in) investing activities (152) (203) (229) Cash flows (used in) provided by financing activities (73) (146) 215 Increase (decrease) in cash and cash equivalents $ 176 $ (380) $ 200 Operating Activities Net cash provided by operating activities increased by $432 million to $401 million of cash inflow for fiscal 2022 compared with cash used in operating activities of $31 million for fiscal 2021 .
We seek to reflect these changes in our customer pricing in a timely manner, which will increase net sales if we are able to pass along price increases and decrease net sales if we are required to reduce our customer prices as a result of competitive dynamics.
This will increase net sales if we are able to pass along price increases and decrease net sales if we are required to reduce our customer prices as a result of competitive dynamics.
Our affiliates may also purchase debt from time to time, through open market purchases or other transactions. In such cases, our debt may not be retired, in which case we would continue to pay interest in accordance with the terms of such debt, and we would continue to reflect the debt as outstanding in our consolidated Balance Sheets.
In such cases, our debt may not be retired, in which case we would continue to pay interest in accordance with the terms of such debt and we would continue to reflect the debt as outstanding in our consolidated Balance Sheets.
As a result, net sales are typically lower in our first and fourth fiscal quarters, especially in northern geographic regions. Abnormal levels of precipitation may negatively impact our operating results as it may result in the delay of construction projects. Our operating results may also be adversely affected by hurricanes, which typically occur during our third fiscal quarter.
Abnormal levels of precipitation may negatively impact our operating results as it may result in the delay of construction projects. Our operating results may also be adversely affected by hurricanes, which typically occur during our third fiscal quarter.
Petroleum prices have recently experienced significant increases as a result of the conflict in Ukraine. In addition, we are exposed to fluctuations in prices for imported products due to logistical challenges and changes in labor, fuel, container and other importation-related costs. We may also face price fluctuations on other products due to constrained labor availability and manufacturing capacity.
In addition, we are exposed to fluctuations in prices for imported products due to logistical challenges and changes in labor, fuel, container and other importation-related costs. We may also face price fluctuations on other products due to constrained labor availability and manufacturing capacity of our suppliers.
Accordingly, the consolidated financial information of Core & Main presented herein, including the accompanying audited consolidated financial statements included in this Annual Report on Form 10-K, includes the consolidated financial information of Holdings and its subsidiaries.
Accordingly, the consolidated financial information of Core & Main presented herein, including the accompanying audited consolidated financial statements included in this Annual Report on Form 10-K, includes the consolidated financial information of Holdings and its subsidiaries. The Partnership Interests in Holdings held by the Continuing Limited Partners is reflected as non-controlling interests in Core & Main’s consolidated financial statements.
As we have experienced significant inflation over a relatively short period, there is increased risk that we may experience a higher level of deflation or substantially lower net sales growth than in recent periods to the extent there are improvements in the availability of labor, transportation and products.
As we have experienced significant inflation over a relatively short period, there is increased risk that we may experience a higher level of deflation or substantially lower net sales growth than in recent periods, particularly as a result of greater product availability for certain suppliers and product lines.
(“Maskell”) Pipes, Valves & Fittings February 2019 19 Other 2019 acquisitions Various Various 2 As we integrate these and other acquisitions into our existing operations, we may not be able to identify the specific financial statement impacts associated with these acquisitions.
(“R&B”) Pipes, Valves & Fittings; Storm Drainage March 2020 215 As we integrate these and other acquisitions into our existing operations, we may not be able to identify the specific financial statement impacts associated with these acquisitions.
Earnings Per Share The Class A common stock basic earnings per share and diluted earnings per share for fiscal 2021 were $0.57 and $0.55, respectively.
The Class A common stock basic earnings per share and diluted earnings per share for the period from July 23, 2021 through January 30, 2022 were $0.57 and $0.55, respectively.
Borrowings under the Senior ABL Credit Facility bear interest at either a LIBOR rate plus an applicable margin ranging from 1.25% to 1.75%, or an alternate base rate plus an applicable margin ranging from 0.25% to 0.75%, depending on the borrowing capacity under the Senior ABL Credit Facility.
Senior ABL Credit Facility (1) 1,250 July 27, 2026 Term SOFR rate plus an applicable margin ranging from 1.25% to 1.75%, or an alternate base rate plus an applicable margin ranging from 0.25% to 0.75%, depending on the borrowing capacity under the Senior ABL Credit Facility.
Investing Activities Net cash used in investing activities decreased by $26 million to $203 million for fiscal 2021 compared with $229 million for fiscal 2020.
These factors were partially offset by a $5 million increase in capital expenditures. Net cash used in investing activities decreased by $26 million to $203 million for fiscal 2021 compared with $229 million for fiscal 2020.
Future aggregate rental payments under non-cancelable operating leases as of January 30, 2022 were as follows: $51 million in fiscal 2022 , $41 million in fiscal 2023 , $30 million in fiscal 2024 , $21 million in fiscal 2025, $13 million in fiscal 2026 and $16 million thereafter.
Future aggregate rental payments under non-cancelable operating leases as of January 29, 2023 were as follows: $57 million in fiscal 2023 , $46 million in fiscal 2024 , $36 million in fiscal 2025 , $23 million in fiscal 2026, $15 million in fiscal 2027 and $21 million thereafter.
Our short term debt obligations of $15 million are related to quarterly amortization principal payments on the Senior Term Loan Facility.
Our short term debt obligations of $15 million are related to quarterly amortization principal payments on the Senior Term Loan Facility. We are required to make cash payments in future periods under the Tax Receivable Agreements.
Interest Rates Certain of our indebtedness, including borrowings under the Senior Term Loan Facility and the Senior ABL Credit Facility , are subject to variable rates of interest and expose us to interest rate risk.
Our ability to reflect these changes, in a timely manner, in our customer pricing may impact our financial performance. Interest Rates Certain of our indebtedness, including borrowings under the Senior Term Loan Facility and the Senior ABL Credit Facility , are subject to variable rates of interest and expose us to interest rate risk.
We recognize sales, net of sales tax, customer incentives, returns and discounts. Net sales fluctuate as a result of changes in commodity-based product costs and tariffs.
We recognize sales, net of sales tax, customer incentives, returns and discounts. Net sales fluctuate as a result of changes in product costs as we seek to reflect these changes in our customer pricing in a timely manner.
Net income attributable to Core & Main, Inc. represents net income less income attributable to non-controlling interests. Non-controlling interests represent owners of Partnership Interests of Holdings other than Core & Main.
Non-controlling interests represent owners of Partnership Interests of Holdings other than Core & Main.
As the Reorganization Transactions (as defined below under “—Significant Events During Fiscal 2021”) are accounted for as transactions between entities under common control, the financial statements for the periods prior to our IPO and Reorganization Transactions have been adjusted to combine previously separate entities for presentation purposes.
As the Reorganization Transactions (as defined in Note 1 to the consolidated financial statements included elsewhere in this Annual Report on Form 10-K) are accounted for as transactions between entities under common control, the financial statements for the periods prior to our IPO and Reorganization Transactions have been adjusted to combine previously separate entities for presentation purposes.
Quarters within the fiscal year include 13-week periods, unless a fiscal year includes a 53 rd week, in which case the fourth quarter of the fiscal year will be a 14-week period. The fiscal years ended January 30, 2022, January 31, 2021 and February 2, 2020 included 52 weeks.
Fiscal Year Our fiscal year is a 52- or 53-week period ending on the Sunday nearest to January 31 st . Quarters within the fiscal year include 13-week periods, unless a fiscal year includes a 53 rd week, in which case the fourth quarter of the fiscal year will be a 14-week period.
Net income attributable to Core & Main, Inc. for fiscal 2021 was $166 million. The net income attributable to Core & Main, Inc. includes the net income of Holdings for the period from February 1, 2021 to July 22, 2021.
Net income attributable to Core & Main, Inc. for fiscal 2021 was $166 million.
In addition to making distributions to Core & Main, Inc. to fund tax obligations and payments under the Tax Receivable Agreements, in accordance with the Partnership Agreement, Holdings also makes distributions to the Continuing Limited Partners representing the non-controlling interests of Core & Main, Inc. to fund their income tax obligations with various taxing authorities.
The actual amount and timing of the additional payments under the Tax Receivable Agreements will vary depending upon a number of factors as discussed further in Note 7 to the consolidated financial statements included elsewhere in this Annual Report on Form 10-K. 49 In addition to making distributions to Core & Main, Inc. to fund tax obligations and payments under the Tax Receivable Agreements, in accordance with the Partnership Agreement, Holdings also makes distributions to the Continuing Limited Partners representing the non-controlling interests of Core & Main, Inc. to fund their income tax obligations with various taxing authorities.
The Senior Term Loan Facility bears interest at a rate equal to (i) LIBOR plus, in each case, an applicable margin of 2.50% or (ii) the base rate, which will be the highest of (x) the corporate base rate established by the administrative agent as its prime rate in effect at its principal office in New York City from time to time, (y) the overnight federal funds rate plus 0.50% per annum and (z) one-month LIBOR (adjusted for maximum reserves) plus 1.00% per annum, plus, in each case, an applicable margin of 1.50%.
The outflows were partially offset by net proceeds from the IPO and the IPO Overallotment Option Exercise of approximately $756 million, after deducting underwriting discounts, commissions and offering expenses paid. 51 Financing Our debt obligations (in millions) consist of the following: Original Aggregate Principal/Borrowing Capacity Maturity Date Interest Senior Term Loan $ 1,500 July 27, 2028 (i) Term SOFR plus, in each case, an applicable margin of 2.50% and a credit spread adjustment of 0.10%, or (ii) the base rate, which will be the highest of (x) the corporate base rate established by the administrative agent as its prime rate in effect at its principal office in New York City from time to time, (y) the overnight federal funds rate plus 0.50% per annum and (z) one-month Term SOFR (adjusted for maximum reserves) plus 1.00% per annum, plus, in each case, an applicable margin of 1.50%.
Following the Reorganization Transactions, Holdings expects to continue making distributions based on Partnership Interests, including distributions to us. Key Factors Affecting Our Business End-Markets and General Economic Conditions Historically, demand for our products has been closely tied to municipal infrastructure spending, residential construction and non-residential construction in the U.S.
Key Factors Affecting Our Business End-Markets and General Economic Conditions Historically, demand for our products has been closely tied to municipal infrastructure spending, non-residential construction and residential construction in the U.S. We estimate that, based on fiscal 2022 net sales, our exposure by end market was approximately 39% municipal, 39% non-residential and 22% residential.
The next fiscal year ending January 29, 2023 (“fiscal 2022”) will also include 52 weeks.
The fiscal years ended January 29, 2023, January 30, 2022 and January 31, 2021 included 52 weeks. The next fiscal year ending January 28, 2024 (“fiscal 2023”) will also include 52 weeks.
The measurement period of the instrument commenced on July 27, 2021 with a notional amount of $1,000 million. The notional amount decreases to $900 million on July 27, 2023, $800 million on July 27, 2024, and $700 million on July 27, 2025 through the instrument maturity on July 27, 2026.
There were no amounts outstanding under the Senior ABL Credit Facility as of January 29, 2023. (2) Notional amount of $1,000 million as of January 29, 2023 . The notional amount decreases to $900 million on July 27, 2023, $800 million on July 27, 2024, and $700 million on July 27, 2025 through the instrument maturity on July 27, 2026.
Our actual results could differ materially from those discussed below and elsewhere in this Annual Report on Form 10-K for a number of important factors, particularly those described under the caption “Cautionary Note Regarding Forward-Looking Statements. ” Overview We are a leading specialized distributor of water, wastewater, storm drainage and fire protection products and related services to municipalities, private water companies and professional contractors across municipal, non-residential and residential end markets nationwide.
Our actual results could differ materially from those discussed below and elsewhere in this Annual Report on Form 10-K for a number of important factors, particularly those described under the caption “Cautionary Note Regarding Forward-Looking Statements. ” Overview Core & Main is a leader in advancing reliable infrastructure with local service, nationwide.
The increase in net sales contributed $61 million of gross profit and the increase in gross profit as a percentage of net sales contributed $28 million. Gross profit as a percentage of net sales for fiscal 2020 was 24.1% compared with 23.3% for fiscal 2019 .
The increase in net sales contributed an additional $422 million of gross profit and the increase in gross profit as a percentage of net sales contributed $93 million. Gross profit as a percentage of net sales for fiscal 2022 was 27.0% compared with 25.6% for fiscal 2021 .
The increase in gross profit as a percentage of net sales was primarily attributable to acquisitions along with sourcing and pricing improvements. 53 Selling, General and Administrative Expenses SG&A expenses for fiscal 2020 increased $47 million, or 9.3%, to $556 million compared with $509 million during fiscal 2019 .
The overall increase in gross profit as a percentage of net sales was primarily attributable to strategic inventory investments ahead of announced price increases, a favorable pricing environment, the execution of our gross margin initiatives, achievement of growth based supplier incentives and accretive acquisitions. 47 Selling, General and Administrative Expenses SG&A expenses for fiscal 2021 increased $161 million, or 29.0%, to $717 million compared with $556 million during fiscal 2020 .
Cyclicality can also have an impact on the products we procure for our customers or our related services, as further discussed under “—Price Fluctuations” below. In November 2021, President Biden signed into law the Infrastructure Investment and Jobs Act (the “Infrastructure Investment and Jobs Act”), which includes $55 billion to invest in water infrastructure across the United States.
Cyclicality can also have an impact on the products we procure for our customers or our related services, as further discussed under “—Price Fluctuations” below.
If interest rates increase, our debt service obligations on our variable-rate indebtedness would increase and our net income would decrease, even though the amount borrowed under the facilities remained the same. As of January 30, 2022, we had $1,493 million of outstanding variable-rate debt.
The Senior Term Loan Facility and the Senior ABL Credit Facility each bear interest based on Term SOFR. If interest rates further increase, our debt service obligations on our variable-rate indebtedness will further increase and our net income would decrease, even though the amount borrowed under the facilities remains the same.
The carrying value of inventory includes the capitalization of inbound freight costs and is net of supplier rebates and purchase discounts for products not yet sold. Consideration Received from Suppliers We enter into agreements with many of our suppliers providing for inventory purchase rebates (“supplier rebates”) upon achievement of specified volume purchasing levels and purchase discounts.
The carrying value of inventory includes the capitalization of inbound freight costs and is net of supplier rebates and purchase discounts for an estimate of products not yet sold. Acquisitions We enter into acquisitions to strategically expand in underpenetrated products and markets.
The outflows were partially offset by net proceeds from the IPO and the IPO Overallotment Option Exercise of approximately $756 million, after deducting underwriting discounts, commissions and offering expenses paid.
This was partially offset by fiscal 2021 inflows related to net proceeds from the IPO and IPO Overallotment Option Exercise ( as defined in Note 1 to the consolidated financial statements included elsewhere in this Annual Report on Form 10-K ) of approximately $756 million, after deducting underwriting discounts, commissions and offering expenses paid.
Our principal historical liquidity requirements have been for working capital, capital expenditures, acquisitions and servicing indebtedness. As of January 30, 2022, our cash and cash equivalents totaled $1 million and we had no outstanding borrowings on our Senior ABL Credit Facility, which provides for borrowings of up to $850 million, subject to borrowing base availability.
However, this still results in concentration of cash and cash equivalents across these financial institutions in excess of FDIC-insured limits. As of January 29, 2023, we had no outstanding borrowings on our Senior ABL Credit Facility, which provides for borrowings of up to $1,250 million, subject to borrowing base availability.
For example, access to certain meter products that we sell is dependent on the ability of our suppliers to obtain semi-conductor chips. The global supply shortage of semi-conductor chips has impacted various industries and companies, including us, and there is no certainty as to when availability will return to historic levels.
The global supply shortage of technology components has impacted various industries and companies, including us, and there is no certainty as to when availability will return to historic levels. For fiscal 2023, we expect recent year-over-year growth rates to moderate as we anniversary the effects of inflation in fiscal 2022.
Net cash used in investing activities decreased by $5 million to $229 million in fiscal 2020 compared with $234 million in fiscal 2019, primarily attributable to a decrease in acquisition outflows and reduction in capital expenditures.
Investing Activities Net cash used in investing activities decreased by $51 million to $152 million for fiscal 2022 compared with $203 million for fiscal 2021, primarily attributable to a $51 million decrease in cash outflows for acquisitions and the fiscal 2021 cash outflow of $5 million for the payment for the settlement of an interest rate swap.
The increase in operating income was attributable to higher net sales and gross profit, primarily from acquisitions, partially offset by higher SG&A expenses and amortization from acquisitions. Interest Expense Interest expense was $139 million for fiscal 2020 compared with $113 million during fiscal 2019 .
Operating Income Operating income for fiscal 2022 increased $350 million, or 82.4%, to $775 million compared with $425 million during fiscal 2021 . The increase in operating income was attributable to higher net sales and gross profit, primarily from higher selling prices, volume growth and acquisitions, and lower equity-based compensation expense in fiscal 2022.
These purchase obligations are generally cancelable, but the Company foresees no intent to cancel. Payment is generally expected to be made during fiscal 2022 for these obligations. Leases The Company occupies certain facilities and operates certain equipment and vehicles under operating leases that expire at various dates through the year 2036.
Leases The Company occupies certain facilities and operates certain equipment and vehicles under operating leases that expire at various dates through the year 2037.
Fiscal Years Ended January 31, 2021 February 2, 2020 Percentage Change (dollars in millions) Pipes, valves & fittings products $ 2,373 $ 2,164 9.7 % Storm drainage products 489 455 7.7 % Fire protection products 414 387 6.9 % Meter products 366 383 (4.4) % Total net sales $ 3,642 $ 3,389 Gross Profit Gross profit for fiscal 2020 increased $89 million, or 11.3%, to $878 million compared with $789 million for fiscal 2019 .
Fiscal Years Ended January 29, 2023 January 30, 2022 Percentage Change (dollars in millions) Pipes, valves & fittings products $ 4,548 $ 3,361 35.3 % Storm drainage products 949 687 38.1 % Fire protection products 701 565 24.1 % Meter products 453 391 15.9 % Total net sales $ 6,651 $ 5,004 44 Gross Profit Gross profit for fiscal 2022 increased $515 million, or 40.2%, to $1,795 million compared with $1,280 million for fiscal 2021 .
The expiration of certain CARES Act provisions with respect to the Code resulted in increased partner distributions by Holdings and tax payments by Core & Main in fiscal 2021 as compared to fiscal 2020. 48 Key Business Metrics Net Sales We generate net sales primarily from the sale of water, wastewater, storm drainage and fire protection products and the provision of related services to approximately 60,000 customers, as of January 30, 2022, including municipalities, private water companies and professional contractors.
There can be no assurance that the anticipated benefits of the acquisitions will be realized on the timeline we expect, or at all. 42 Key Business Metrics Net Sales We generate net sales primarily from the sale of water, wastewater, storm drainage and fire protection products and the provision of related services to approximately 60,000 customers, as of January 29, 2023, including municipalities, private water companies and professional contractors.
We believe these dynamics create the backdrop for a favorable funding environment and accelerated investment in projects that will benefit our business. Seasonality Our operating results within a fiscal year are typically impacted by seasonality. Although weather patterns affect our operating results throughout the year, adverse winter weather historically has reduced construction, maintenance and repair activity.
We believe these dynamics, coupled with expanding municipal budgets, create the backdrop for a favorable funding environment and accelerated investment in projects that will benefit our business.
We record interest and penalties related to uncertain tax positions in the provision for income taxes in the audited Consolidated Statements of Operations. Tax Receivable Agreements Under the Tax Receivable Agreements, we expect to generate tax attributes that will reduce amounts that we would otherwise pay in the future to various tax authorities.
Trademark intangible assets represent the value associated with the brand names in place at the date of the acquisition. 54 Tax Receivable Agreements Under the Tax Receivable Agreements, we expect to generate tax attributes that will reduce amounts that we would otherwise pay in the future to various tax authorities.
The increase was attributable to amortization expense related to the R&B acquisition and a full year of amortization related to the LIP acquisition in fiscal 2020 . These increases were partially offset by lower amortization associated with customer relationship intangible assets. Operating Income Operating income for fiscal 2020 was $185 million compared with $155 million during fiscal 2019 .
Depreciation and Amortization Expense Depreciation and amortization (“D&A”) expense for fiscal 2022 was $140 million compared with $138 million during fiscal 2021 . The increase primarily was attributable to amortization related to recent acquisitions, partially offset by lower amortization on existing customer relationship intangible assets.
Provision for Income Taxes The provision for income taxes for fiscal 2020 increased $3 million to $9 million compared with $6 million during fiscal 2019 . For fiscal 2020 and fiscal 2019 , our effective tax rate was 19.6% and 14.6%, respectively.
Provision for Income Taxes The provision for income taxes for fiscal 2022 increased $77 million to $128 million compared with $51 million for fiscal 2021 due to increased income before provision for income taxes . For fiscal 2022 and fiscal 2021, our effective tax rates were 18.1% and 18.5%, respectively.