Biggest changeResults of Operations Comparison of the Years Ended December 31, 2024 and 2023 The following table summarizes our results of operations for the years ended December 31, 2024 and 2023, respectively: Year Ended December 31, Change 2024 2023 Amount Percentage (in thousands) (in thousands) Net sales $ 516,013 $ 493,612 $ 22,401 4.5 % Cost of goods sold 317,230 312,883 4,347 1.4 % Gross profit 198,783 180,729 18,054 10.0 % Operating expenses: Selling, general and administrative 124,963 124,236 727 0.6 % Total operating expenses 124,963 124,236 727 0.6 % Income from operations 73,820 56,493 17,327 30.7 % Other income (expense): Unrealized gain (loss) on derivative instrument (8,176) (872) (7,304) n/m Foreign currency gain (loss) (1,571) (251) (1,320) n/m Interest income 6,715 2,581 4,134 160.2 % Interest expense — (31) 31 n/m Total other income (expense) (3,032) 1,427 (4,459) n/m Income before income taxes 70,788 57,920 12,868 22.2 % Provision for income taxes 14,836 11,291 3,545 31.4 % Net income $ 55,952 $ 46,629 $ 9,323 20.0 % n/m—represents percentage calculated not being meaningful Net Sales The following table provides a comparative summary of the Company’s net sales by operating segment and product category: 45 Table of Contents Year Ended December 31, Change 2024 2023 Amount Percentage (in thousands) (in thousands) Americas segment Vita Coco Coconut Water $ 343,288 $ 317,221 $ 26,067 8.2 % Private Label 89,900 103,166 (13,266) (12.9) % Other 9,155 9,858 (703) (7.1) % Subtotal $ 442,343 $ 430,245 $ 12,098 2.8 % International segment Vita Coco Coconut Water $ 50,318 $ 41,829 $ 8,489 20.3 % Private Label 19,324 18,713 611 3.3 % Other 4,028 2,825 1,203 42.6 % Subtotal $ 73,670 $ 63,367 $ 10,303 16.3 % Total net sales $ 516,013 $ 493,612 $ 22,401 4.5 % The increase in net sales was driven by higher coconut water CE volumes across both the Americas and International segments, including Vita Coco Coconut Water volume growth of 5.8% and improved Vita Coco Coconut Water pricing due to reduced retailer promotional activity, partially offset by the transition of private label oil business.
Biggest changeResults of Operations Comparison of the Years Ended December 31, 2025 and 2024 The following table summarizes our results of operations for the years ended December 31, 2025 and 2024, respectively: Year Ended December 31, Change 2025 2024 Amount Percentage (in thousands) (in thousands) Net sales $ 609,780 $ 516,013 $ 93,767 18.2 % Cost of goods sold 387,185 317,230 69,955 22.1 % Gross profit 222,595 198,783 23,812 12.0 % Operating expenses: Selling, general and administrative 140,063 124,963 15,100 12.1 % Total operating expenses 140,063 124,963 15,100 12.1 % Income from operations 82,532 73,820 8,712 11.8 % Other income (expense): Unrealized gain (loss) on derivative instrument 4,737 (8,176) 12,913 (157.9 %) Foreign currency loss (1,037) (1,571) 534 (34.0 %) Interest income, net 6,548 6,715 (167) (2.5 %) Other income 191 — 191 n/m Total other income (expense) 10,439 (3,032) 13,471 n/m Income before income taxes 92,971 70,788 22,183 31.3 % Provision for income taxes 21,651 14,836 6,815 45.9 % Net income $ 71,320 $ 55,952 $ 15,368 27.5 % n/m—represents percentage calculated not being meaningful 46 Table of Contents Net Sales The following table provides a comparative summary of the Company’s net sales by operating segment and product category: Year Ended December 31, Change 2025 2024 Amount Percentage (in thousands) (in thousands) Americas segment Vita Coco Coconut Water $ 424,319 $ 343,288 $ 81,031 23.6 % Private Label 62,731 89,900 (27,169) (30.2) % Other 21,723 9,155 12,568 137.3 % Subtotal $ 508,773 $ 442,343 $ 66,430 15.0 % International segment Vita Coco Coconut Water $ 71,943 $ 50,318 $ 21,625 43.0 % Private Label 25,951 19,324 6,627 34.3 % Other 3,113 4,028 (915) (22.7) % Subtotal $ 101,007 $ 73,670 $ 27,337 37.1 % Total net sales $ 609,780 $ 516,013 $ 93,767 18.2 % The increase in net sales was driven by higher coconut water CE volumes across both the Americas and International segments, including Vita Coco Coconut Water volume growth of 21.3% and increased Vita Coco Coconut Water pricing, partially offset by reduced Private Label water volume due to lost regions with key retailers.
Starting in December 2022, borrowings on the 2020 Credit Facility bear interest at rates based on either: 1) a fluctuating rate per annum determined to be the sum of Daily Simple Secured Overnight Financing Rate ("SOFR") plus a spread defined in the credit agreement (the "Spread"); or 2) a fixed rate per annum determined to be the sum of the Term SOFR plus the Spread.
Starting in December 2022, borrowings on the Credit Facility bear interest at rates based on either: 1) a fluctuating rate per annum determined to be the sum of Daily Simple Secured Overnight Financing Rate ("SOFR") plus a spread defined in the credit agreement (the "Spread"); or 2) a fixed rate per annum determined to be the sum of the Term SOFR plus the Spread.
Considering recent market conditions and our business assumptions, we have reevaluated our operating cash flows and cash requirements and believe that current cash, cash equivalents, future cash flows from operating activities and cash available under our 2020 Credit Facility will be sufficient to meet our anticipated cash needs, including working capital needs, capital expenditures and contractual obligations for at least 12 months from the issuance date of the condensed consolidated financial statements included herein and the foreseeable future.
Considering recent market conditions and our business assumptions, we have reevaluated our operating cash flows and cash requirements and believe that current cash, cash equivalents, future cash flows from operating activities and cash available under our Credit Facility will be sufficient to meet our anticipated cash needs, including working capital needs, capital expenditures and contractual obligations for at least 12 months from the issuance date of the consolidated financial statements included herein and the foreseeable future.
Debt We had an immaterial amount of outstanding debt as of December 31, 2024 and December 31, 2023 related to vehicle loans. Revolving Credit Facility In May 2020, the Company entered into the 2020 Credit Facility with Wells Fargo Bank, National Association consisting of a revolving line of credit, which currently provides for committed borrowings of $60 million.
Debt We had an immaterial amount of outstanding debt as of December 31, 2025 and December 31, 2024 related to vehicle loans. Revolving Credit Facility In May 2020, the Company entered into the Credit Facility with Wells Fargo Bank, National Association consisting of a revolving line of credit, which currently provides for committed borrowings of $60 million.
The accruals are made for invoices that have not yet been received as of year-end and are recorded as a reduction of sales, and are based on contract terms and our historical experience with similar programs and require management judgement with respect to estimating customer and consumer participation and performance levels.
The accruals are made for invoices that have not yet been received as of year-end and are recorded as a reduction of sales, and are based on contract terms and our historical experience with similar programs and require management judgment with respect to estimating customer and consumer participation and performance levels.
Discussions of the periods prior to the year ended December 31, 2023 that are not included in this Annual Report on Form 10-K are found in "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2023 and the discussion therein for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Discussions of the periods prior to the year ended December 31, 2024 that are not included in this Annual Report on Form 10-K are found in "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2024 and the discussion therein for the year ended December 31, 2024 compared to the year ended December 31, 2023.
Consumer Demand and Relationships with Key Customers Coconut water accounted for 96% of our revenue for the year ended December 31, 2024 and we believe that sales of coconut water will continue to be a significant portion of our business in the foreseeable future.
Consumer Demand and Relationships with Key Customers Coconut water accounted for 96% of our revenue for the year ended December 31, 2025 and we believe that sales of coconut water will continue to be a significant portion of our business in the foreseeable future.
As of December 31, 2024, we also have inventory purchase commitments, which include any raw material or packaging commitments with our suppliers to secure our needs for future orders, which are generally due to be paid within one year.
As of December 31, 2025, we also have inventory purchase commitments, which include any raw material or packaging commitments with our suppliers to secure our needs for future orders, which are generally due to be paid within one year.
Our innovation efforts focus on developing and marketing product extensions, improving upon the quality and taste profiles of existing products, and introducing new products or brands to meet evolving consumer needs. For example, in 2024 we introduced Vita Coco Treats, a refreshingly sweet, flavorful coconutmilk-based drink for consumers looking for an indulgent treat.
Our innovation efforts focus on developing and marketing product extensions, improving upon the quality and taste profiles of existing products, and introducing new products or brands to meet evolving consumer needs. For example, in 2024 we introduced Vita Coco Treats, a refreshingly sweet, flavorful coconut milk-based drink for consumers looking for an indulgent treat.
We also have production purchase commitments from our manufacturers based on our production plans, forecasts and contracts, that might result in costs if we were to reduce our purchases significantly in 2025 or for some relationships, in future years.
We also have production purchase commitments from our manufacturers based on our production plans, forecasts and contracts, that might result in costs if we were to reduce our purchases significantly in 2026 or for some relationships, in future years.
We expect that our gross margin will fluctuate from period to period depending on the interplay of these variables. 43 Table of Contents Management believes gross margin provides investors with useful information related to the profitability of our business prior to considering all of the operating costs incurred.
We expect that our gross margin will fluctuate from period to period depending on the interplay of these variables. Management believes gross margin provides investors with useful information related to the profitability of our business prior to considering all of the operating costs incurred.
This section of this Annual Report on Form 10-K generally discusses the years ended December 31, 2024 and 2023 and year-over-year comparisons between the years ended December 31, 2024 and 2023.
This section of this Annual Report on Form 10-K generally discusses the years ended December 31, 2025 and 2024 and year-over-year comparisons between the years ended December 31, 2025 and 2024.
Cost of Goods Sold Cost of goods sold includes the costs of the products sold to customers, inbound and outbound shipping and handling costs, freight and duties, shipping and packaging supplies, and warehouse fulfillment costs.
Cost of Goods Sold Cost of goods sold includes the costs of the products sold to customers, inbound and outbound shipping and handling costs, freight and duties (including tariffs), shipping and packaging supplies, and warehouse fulfillment costs.
We have other contractual payments related to information technology service agreements, sponsorship and marketing agreements, and minimum contractual third-party warehouse commitments, which are not individually material. Critical Accounting Policies and Significant Judgments and Estimates Our consolidated financial statements are prepared in accordance with U.S. GAAP.
We have other contractual payments related to information technology service agreements, sponsorship and marketing agreements, and minimum contractual third-party warehouse commitments, which are not individually material. 52 Table of Contents Critical Accounting Policies and Significant Judgments and Estimates Our consolidated financial statements are prepared in accordance with U.S. GAAP.
Contractual Obligations and Commitments We have contractual obligations to repay indebtedness and required interest payments and unused commitment fees under our Revolving Facility and vehicle loans. As of December 31, 2024, we had no outstanding balance on the Revolving Facility. Any future outstanding balances on the Revolving Facility will be required to be repaid by February 2030.
Contractual Obligations and Commitments We have contractual obligations to repay indebtedness and required interest payments and unused commitment fees under our Credit Facility and vehicle loans. As of December 31, 2025, we had no outstanding balance on the Credit Facility. Any future outstanding balances on the Credit Facility will be required to be repaid by February 2030.
In 2025, we intend to expand distribution of Vita Coco Treats to select retailers nationwide. We maintain in-house research and development capabilities as well as strong third-party relationships with flavor development houses, and we monitor the latest advancements to support continued innovation and learning.
In 2025, we expanded distribution of Vita Coco Treats to retailers nationwide. We maintain in-house research and development capabilities as well as strong third-party relationships with flavor development houses, and we monitor the latest advancements to support continued innovation and learning.
Such deferred income tax assets and liabilities computations are based on enacted tax laws and rates applicable to periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred income tax assets to the amount expected to be realized.
Such deferred income tax assets and liabilities computations are based on enacted tax laws and rates applicable to periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred income tax assets to the amount 53 Table of Contents expected to be realized.
Alternatively, the Company may elect to bypass the qualitative assessment and perform the quantitative impairment test instead, or if the Company reasonably determines that it is more-likely-than-not that the fair value is less than the carrying value, the Company performs its annual, or interim, goodwill impairment test by comparing the fair value of each of the reporting units with their carrying amount.
Alternatively, we may elect to bypass the qualitative assessment and perform the quantitative impairment test instead, or if we reasonably determine that it is more-likely-than-not that the fair value is less than the carrying value, we perform its annual, or interim, goodwill impairment test by comparing the fair value of each of the reporting units with their carrying amount.
Except as otherwise noted, all references to 2024 refer to the year ended December 31, 2024, all references to 2023 refer to the year ended December 31, 2023 and all references to 2022, refer to the year ended December 31, 2022.
Except as otherwise noted, all references to 2025 refer to the year ended December 31, 2025, all references to 2024 refer to the year ended December 31, 2024 and all references to 2023, refer to the year ended December 31, 2023.
We supply private label products to key retailers in both the coconut water and coconut oil categories. Additionally, we generate revenue from bulk product sales to beverage and food companies. We source our coconut water from a diversified global network of 17 factories across seven countries supported by thousands of coconut farmers.
Additionally, we supply Private Label products to key retailers in both the coconut water and coconut oil categories and generate revenue from bulk product sales to beverage and food companies. We source our coconut water from a diversified global network of approximately 16 factories across six countries supported by thousands of coconut farmers.
Our DSD network is an important asset in executing physical retail programs and ensuring product availability and visibility in the U.S. In 2024, we offered more multi-packs in coconut water in U.S. retail to increase consumption with core consumers, and increased distribution of our other product offerings.
Our DSD network is an important asset in executing physical retail programs and ensuring product availability and visibility in the U.S. In 2025, we continued to prioritize multi-packs in coconut water in U.S. retail to increase consumption with core consumers, and increased distribution of our other product offerings.
The changes in shipping container prices and service levels and cost increases in shipping and port congestion related costs have materially impacted our financial results in recent years.
The changes in shipping container prices and service levels and cost increases in shipping and port congestion related costs have materially impacted our financial results in recent years and may do so in the future.
In order to meet this consumer demand for our products, we also are subject to the risk of overly relying upon our largest customers for both our branded and private label business.
Consumer demand between branded products and Private Label may vary over time. In order to meet this consumer demand for our products, we also are subject to the risk of overly relying upon our largest customers for both our branded and Private Label business.
Goodwill is not amortized; instead goodwill is tested for impairment on an annual basis on December 31, or more frequently if the Company believes indicators of impairment exist. 53 Table of Contents The Company has determined that there are three reporting units for purposes of testing goodwill for impairment.
Goodwill is not amortized; instead goodwill is tested for impairment on an annual basis on December 31, or more frequently if the Company believes indicators of impairment exist. We have determined that there are three reporting units for purposes of testing goodwill for impairment.
Since there is no alternative use for these products and the Company has the right to payment for performance completed to date, the Company recognizes the revenue for the production of these private label products over time as the production for open purchase orders occurs, which may be prior to any shipment. • Other— This product category consists of all other products, which included Runa (until we ceased selling it in December 2023) , and includes Ever & Ever and PWR LIFT product offerings, Vita Coco product extensions beyond coconut water, coconut milk products, and other revenue transactions (e.g., bulk product sales).
Since there is no alternative use for these products and the Company has the right to payment for performance completed to date, the Company recognizes the revenue for the production of these Private Label products over time as the production for open purchase orders occurs, which may be prior to any shipment. • Other— This product category includes Vita Coco product extensions beyond coconut water, such as coconut milk products, including Vita Coco Treats; PWR LIFT; Ever & Ever; Runa (until the Company ceased selling in December 2023); Vita Coco coconut oil sold internationally; and other revenue transactions (e.g., bulk product sales).
Our primary use of cash in operating activities are for cost of goods sold and SG&A expenses. During the year ended December 31, 2024, cash provided by operating activities decreased $64.3 million as compared to the year ended December 31, 2023.
Our primary use of cash in operating activities are for cost of goods sold and SG&A expenses. During the year ended December 31, 2025, cash provided by operating activities increased $4.3 million as compared to the year ended December 31, 2024.
Gross Profit and Gross Margin Gross profit is net sales less cost of goods sold, and gross margin is gross profit as a percentage of net sales.
Gross Profit and Gross Margin 44 Table of Contents Gross profit is net sales less cost of goods sold, and gross margin is gross profit as a percentage of net sales.
For these products, control is transferred upon customer receipt, at which point the Company recognizes the transaction price for the product as revenue.
For these products, control is transferred upon customer receipt, at which point we recognize the transaction price for the product as revenue.
These consolidated financial statements include accruals for these promotion and discounts.
These consolidated financial statements include accruals for these promotions and discounts.
(d) For the year ended December 31, 2024, the amount reflects the write-off of prepayments made to a supplier for inventory orders. In November 2024, we learned that the supplier failed to produce the orders placed and paused operations. Further, the supplier did not provide a refund for such orders.
For the year ended December 31, 2024, the amount reflects the write-off of prepayments made to a supplier for inventory orders. In November 2024, we learned that the supplier failed to produce the orders placed and paused operations.
Revenue Recognition 52 Table of Contents The Company recognizes revenue in accordance with Accounting Standards Codification ("ASC") Topic 606, Revenue from Contracts with Customers ("ASC 606").
Revenue Recognition The Company recognizes revenue in accordance with Accounting Standards Codification ("ASC") Topic 606, Revenue from Contracts with Customers ("ASC 606").
Volume in Case Equivalent The following table provides a comparative summary of our volume in CE, by operating segment and product category: Percentage Change - Year Ended December 31, 2024 vs. 2023 Americas International Total Vita Coco Coconut Water 4.7 % 12.2 % 5.8 % Private Label (1.9) % 12.6 % 0.7 % Other (10.4) % 76.3 % (4.9) % Total volume (CE) 2.7 % 12.8 % 4.3 % Note: A CE is a standard volume measure used by management which is defined as a case of 12 bottles of 330ml liquid beverages or the same liter volume of oil. * International Other excludes minor volume that is treated as zero CE.
Volume in Case Equivalent The following table provides a comparative summary of our volume in CE, by operating segment and product category: Percentage Change - Year Ended December 31, 2025 vs. 2024 Americas International Total Vita Coco Coconut Water 19.2 % 32.2 % 21.3 % Private Label (26.4) % 36.5 % (13.7) % Other 178.2 % 45.0 % 162.6 % Total volume (CE) 11.2 % 33.7 % 15.0 % Note: A CE is a standard volume measure used by management which is defined as a case of 12 bottles of 330ml liquid beverages or the same liter volume of oil. * International Other excludes minor volume that is treated as zero CE.
In addition, the Company was subject to an unused commitment fee ranging from 0.10% and 0.20% on the unused amount of the line of credit in the year ended December 31, 2024, with the rate based on the Company’s leverage ratio (as defined in the credit agreement).
In addition, through February 13, 2025, the Company was subject to an unused commitment fee ranging from 0.10% and 0.20% on the unused amount of the line of credit, with the rate based on the Company’s leverage ratio (as defined in the credit agreement).
We adjusted for these charges to facilitate comparison from period to period. (b) Unrealized gains or losses on derivative instruments and foreign currency gains or losses are not considered in our evaluation of our ongoing performance. (c) Reflects other non-recurring expenses related to costs associated with two secondary offerings in which Verlinvest Beverages SA sold shares of the Company.
We adjusted for these charges to facilitate comparison from period to period. (b) Unrealized gains or losses on derivative instruments and foreign currency gains or losses are not considered in our evaluation of our ongoing performance. (c) Reflects an expense waiver of certain costs associated with a secondary offering in which Verlinvest Beverages SA sold shares of the Company.
The Company will recognize an impairment for the amount by which the carrying amount exceeds a reporting unit’s fair value. For the years ended December 31, 2024 and 2023, there were no impairments recorded.
We will recognize an 54 Table of Contents impairment for the amount by which the carrying amount exceeds a reporting unit’s fair value. For the years ended December 31, 2025 and 2024, there were no impairments recorded.
The shares were sold in an underwritten public offering, which closed on May 26, 2023 and a block trade that was executed on November 9, 2023. The Company did not receive any proceeds from the sale of the shares.
The shares were sold in a block trade that was executed on November 9, 2023. The Company did not receive any proceeds from the sale of the shares.
We had $164.7 million and $132.5 million of cash and cash equivalents as of December 31, 2024 and 2023, respectively.
We had $196.9 million and $164.7 million of cash and cash equivalents as of December 31, 2025 and 2024, respectively.
Other Income (Expense), Net Year Ended December 31, Change 2024 2023 Amount Percentage (in thousands) (in thousands) Unrealized gain/(loss) on derivative instruments $ (8,176) $ (872) $ (7,304) n/m Foreign currency gain/(loss) (1,571) (251) (1,320) n/m Interest income 6,715 2,581 4,134 160.2 % Interest expense — (31) 31 (100.0 %) Other Income (Expense), Net $ (3,032) $ 1,427 $ (4,459) n/m n/m—represents percentage calculated not being meaningful Unrealized Gain/(Loss) on Derivative Instruments During the year ended December 31, 2024, we recorded an unrealized loss of $8.2 million for the mark-to-market changes in the fair value on the outstanding derivative instruments for forward foreign currency exchange contracts, with the largest loss for the year ended December 31, 2024 related to the contracts hedging the Brazilian real, offset by gains in British Pound, Euro, and Canadian dollar.
Other Income (Expense), Net Year Ended December 31, Change 2025 2024 Amount Percentage (in thousands) (in thousands) Unrealized gain/(loss) on derivative instruments $ 4,737 $ (8,176) $ 12,913 n/m Foreign currency loss (1,037) (1,571) 534 (34.0 %) Interest income, net 6,548 6,715 (167) (2.5 %) Other Income $ 191 $ — 191 n/m Other Income (Expense), Net $ 10,439 $ (3,032) $ 13,471 n/m n/m—represents percentage calculated not being meaningful Unrealized Gain/(Loss) on Derivative Instruments For the year ended December 31, 2025, we recorded an unrealized gain of $4.7 million related to mark-to-market changes on outstanding forward foreign currency exchange contracts, with the gains related to contracts hedging the Brazilian real and Thai baht, partially offset by losses on the British Pound, Euro, and Canadian dollar.
Our other brands include Ever & Ever , a sustainably packaged water, and PWR LIFT , a protein-infused fitness drink. We also previously offered Runa , a plant-based energy drink inspired by the guayusa plant native to Ecuador, which we ceased selling in December 2023.
Our portfolio also includes PWR LIFT , a protein-infused fitness drink. We also previously offered Runa , a plant-based energy drink inspired by the guayusa plant native to Ecuador, which we ceased selling in December 2023 and impaired all remaining assets in September 2025.
We experienced significant inflation and instability on transportation costs over the past three years, which affected our costs and margins significantly. Although we saw these transportation costs return to near pre-pandemic levels in the middle of 2023, in 2024, we saw significant cost increases and supply constraints caused by recent geopolitical disruption.
Although we saw these transportation costs return to near pre-pandemic levels in the middle of 2023, in 2024, we saw significant cost increases and supply constraints caused by geopolitical disruption.
A reconciliation from net income to EBITDA and Adjusted EBITDA is set forth below: 49 Table of Contents Year Ended December 31, 2024 2023 (in thousands) Net income $ 55,952 $ 46,629 Depreciation and amortization 745 660 Interest income (6,715) (2,581) Interest expense — 31 Income tax expense 14,836 11,291 EBITDA 64,818 56,030 Stock-based compensation (a) 8,922 9,128 Unrealized (gain)/loss on derivative instruments (b) 8,176 872 Foreign currency (gain)/loss (b) 1,571 251 Secondary offering costs (c) (324) 1,525 Other adjustments (d) $ 964 $ 363 Adjusted EBITDA $ 84,127 $ 68,169 (a) Non-cash charges related to stock-based compensation, which vary from period to period depending on volume and vesting timing of awards and forfeitures.
A reconciliation from net income to EBITDA and Adjusted EBITDA is set forth below: Year Ended December 31, 2025 2024 (in thousands) Net income $ 71,320 $ 55,952 Depreciation and amortization 1,072 745 Interest income, net (6,548) (6,715) Income tax expense 21,651 14,836 EBITDA 87,495 64,818 Stock-based compensation (a) 10,843 8,922 Unrealized (gain)/loss on derivative instruments (b) (4,737) 8,176 Foreign currency (gain)/loss (b) 1,037 1,571 Secondary offering costs (c) — (324) Other adjustments (d) $ 3,603 $ 964 Adjusted EBITDA $ 98,241 $ 84,127 (a) Non-cash charges related to stock-based compensation, which vary from period to period depending on volume and vesting timing of awards and forfeitures.
Our products are distributed primarily through club, food, drug, mass, convenience, e-commerce, and foodservice channels. Our products are also available in a variety of on-premise locations such as corporate offices, fitness clubs, airports, and educational institutions.
Our products are also available in a variety of on-premise locations such as corporate offices, fitness clubs, airports, and educational institutions.
Any material negative change to consumer demand for our products or coconut water generally, failure to grow the coconut water category, or loss of significant private label demand, could adversely affect our business. Consumer demand between branded products and private label may vary over time.
We are also a significant supplier of Private Label coconut water and coconut oil products in the U.S. and Europe. Any material negative change to consumer demand for our products or coconut water generally, failure to grow the coconut water category, or loss of significant Private Label demand, could adversely affect our business.
As we do not own any of these factories, our supply chain is a fixed asset-lite model designed to better react to changes in the market or consumer preferences.
As we do not own any of these factories, our supply chain is a fixed asset-lite 42 Table of Contents model designed to better react to changes in the market or consumer preferences. We also work with co-packers to support local packaging and repacking of our products and to better service our customers’ needs.
The coconut water category has been growing steadily in recent years and our Vita Coco brand has successfully retained over 40% market share in the U.S. and over 82% market share in the U.K. in this category. We are also a significant supplier of private label coconut water and coconut oil products in the U.S. and Europe.
The coconut water 43 Table of Contents category has been growing steadily in recent years and our Vita Coco brand has successfully retained over 40% market share in the U.S. and over 80% market share in the U.K. in this category.
Financing Activities During the year ended December 31, 2024 compared to the year ended December 31, 2023, net cash used by financing activities increased $14.6 million, primarily driven by share repurchases that occurred in 2024 and lower proceeds from stock award exercises. See Note 14, Stockholders' Equity, for further discussion on share repurchases.
Financing Activities 51 Table of Contents During the year ended December 31, 2025 compared to the year ended December 31, 2024, net cash used by financing activities decreased $0.8 million, primarily driven by fewer share repurchases that occurred in 2025 compared to 2024. See Note 14, Stockholders' Equity, for further discussion on share repurchases.
Foreign Currency Gain/(Loss) Foreign currency loss was $1.6 million for the year ended December 31, 2024, as compared to a $0.3 million loss for the year ended December 31, 2023. The change in both years was a result of movements in various foreign currency exchange rates related to transactions denominated in currencies other than the functional currency.
Foreign Currency Gain/(Loss) Foreign currency loss was $1.0 million, compared to a $1.6 million loss for the prior year driven by movements in various foreign currency exchange rates on transactions denominated in currencies other than the functional currency.
We also invest in sales and marketing and execute our sales strategy to develop and deepen consumers’ connection to our brand and new products and to create category growth and increase our branded share.
Our future success is therefore partially dependent on our ability to identify these trends and develop products and brands that effectively meet those needs. We also invest in sales and marketing and execute our sales strategy to develop and deepen consumers’ connection to our brand and new products and to create category growth and increase our branded share.
The change in effective tax rates between the periods is primarily attributable to state income taxes. Non-GAAP Financial Measures EBITDA and Adjusted EBITDA are supplemental non-GAAP financial measures that are used by management and external users of our financial statements, such as industry analysts, investors and lenders.
Other nondeductible expenses and discrete tax items also contributed to the higher effective tax rate. Non-GAAP Financial Measures EBITDA and Adjusted EBITDA are supplemental non-GAAP financial measures that are used by management and external users of our financial statements, such as industry analysts, investors and lenders.
We lease certain assets under noncancelable operating leases, which expire through 2025. The leases relate primarily to office space in addition to machinery and equipment. Future minimum commitments under these leases are $0.4 million as of December 31, 2024.
We lease certain assets under noncancelable operating leases, which expire through 2034 relating to our office spaces. Future minimum commitments under these leases are 18.6 million as of December 31, 2025.
On February 14, 2024, the 2020 Credit Facility was amended and extended for five years, with an amended maturity date of February 13, 2030.
On February 14, 2025, the Credit Facility was amended, extending the maturity five years to February 13, 2030.
For the year ended December 31, 2023, the amount relates to the impairment loss of assets held for sale. Liquidity and Capital Resources Since our inception, we have financed our operations primarily through cash generated from our business operations and proceeds on borrowings through our credit facilities and term loans.
Further, the supplier did not provide a refund for such orders. 50 Table of Contents Liquidity and Capital Resources Since our inception, we have financed our operations primarily through cash generated from our business operations and proceeds on borrowings through our credit facilities and term loans.
Cash Flows 50 Table of Contents The following tables summarize our sources and uses of cash: Year Ended December 31, Change (in thousands) 2024 2023 Amount Percentage Cash flows provided by (used in): Operating activities $ 42,899 $ 107,155 $ (64,256) (60.0) % Investing activities (974) (594) (380) 64.0 % Financing activities (8,296) 6,290 (14,586) (231.9) % Effects of exchange rate on changes on cash and cash equivalents (563) 387 (950) (245.5) % Net (decrease) increase in cash and cash equivalents $ 33,066 $ 113,238 $ (80,172) (70.8) % Operating Activities Our main source of operating cash is payments received from our customers.
Cash Flows The following tables summarize our sources and uses of cash: Year Ended December 31, Change (in thousands) 2025 2024 Amount Percentage Cash flows provided by (used in): Operating activities $ 47,174 $ 42,899 $ 4,275 10.0 % Investing activities (8,253) (974) (7,279) n/m Financing activities (7,534) (8,296) 762 (9.2) % Effects of exchange rate on changes on cash and cash equivalents 834 (563) 1,397 n/m Net increase in cash and cash equivalents $ 32,221 $ 33,066 $ (845) (2.6) % n/m—represents percentage calculated not being meaningful Operating Activities Our main source of operating cash is payments received from our customers.
During the year ended December 31, 2023, we recorded an unrealized loss of $0.9 million relating to outstanding derivative instruments for forward foreign currency exchange contracts. All forward foreign currency exchange contracts were entered to hedge some of our exposures to the British pound, Canadian dollar, Brazilian real, Malaysian ringgit, Euro, and Thai baht.
All forward foreign currency exchange contracts were entered into to hedge exposures to the British pound, Canadian dollar, Brazilian real, Malaysian ringgit, Euro, and Thai baht.
We expect instability in pricing to continue caused by recent geopolitical disruption of shipping lanes due to ocean carriers avoiding the Gulf of Aden and Red Sea regions due primarily to concerns that Houthi forces, based in Yemen, may attack freighters.
We experienced instability in pricing and increased transit times, due to ocean carriers avoiding the Gulf of Aden and Red Sea regions due primarily to concerns that Houthi forces, based in Yemen, may attack freighters. Beginning in the late spring of 2024 and for most of that summer, we were challenged to secure the ocean container capacity that we needed.
Operating Segments We operate in two reporting segments: • Americas —The Americas segment is comprised of our operations in the Americas region, primarily in the U.S. and Canada. • International —The International segment is comprised of our operations primarily in Europe, the Middle East, and the Asia Pacific regions. 44 Table of Contents Each segment derives its revenues from the following product categories: • Vita Coco Coconut Water —This product category consists of all branded coconut water product offerings under the Vita Coco labels, where the majority ingredient is coconut water.
Operating Segments We operate in two reporting segments: 45 Table of Contents • Americas —The Americas segment is comprised of our operations in the Americas region, primarily in the U.S. and Canada. • International —The International segment is comprised of our operations primarily in Europe, the Middle East, and the Asia Pacific regions, which includes our sourcing entity.
Interest Expense The change in interest expense is immaterial. 48 Table of Contents Income Tax Expense Year Ended December 31, Change 2024 2023 Amount Percentage (in thousands) (in thousands) Income tax expense $ 14,836 $ 11,291 $ 3,545 31.4 % Tax Rate 21.0 % 19.5 % Income tax expense was $14.8 million for the year ended December 31, 2024, as compared to $11.3 million for the year ended December 31, 2023.
Income Tax Expense Year Ended December 31, Change 2025 2024 Amount Percentage (in thousands) (in thousands) Income tax expense $ 21,651 $ 14,836 $ 6,815 45.9 % Tax Rate 23.3 % 21.0 % Income tax expense was $21.7 million in the year ended December 31, 2025 compared to $14.8 million in the prior year.
Gross Profit Year Ended December 31, Change 2024 2023 Amount Percentage (in thousands) (in thousands) Cost of goods sold Americas segment $ 268,787 $ 267,983 $ 804 0.3 % International segment 48,443 44,900 $ 3,543 7.9 % Total cost of goods sold $ 317,230 $ 312,883 $ 4,347 1.4 % Gross profit Americas segment $ 173,556 $ 162,262 $ 11,294 7.0 % International segment 25,227 18,467 6,760 36.6 % Total gross profit $ 198,783 $ 180,729 $ 18,054 10.0 % Gross margin ( percentage of net sales ) Americas segment 39.2 % 37.7 % 1.5 % International segment 34.2 % 29.1 % 5.1 % Consolidated 38.5 % 36.6 % 1.9 % On a consolidated basis, cost of goods sold increased $4.3 million, or 1.4%, to $317.2 million for the year ended December 31, 2024, from $312.9 million for the year ended December 31, 2023.
Gross Profit Year Ended December 31, Change 2025 2024 Amount Percentage (in thousands) (in thousands) Cost of goods sold Americas segment $ 321,464 $ 268,787 $ 52,677 19.6 % International segment 65,721 48,443 $ 17,278 35.7 % Total cost of goods sold $ 387,185 $ 317,230 $ 69,955 22.1 % Gross profit Americas segment $ 187,309 $ 173,556 $ 13,753 7.9 % International segment 35,286 25,227 10,059 39.9 % Total gross profit $ 222,595 $ 198,783 $ 23,812 12.0 % Gross margin ( percentage of net sales ) Americas segment 36.8 % 39.2 % (2.4 %) International segment 34.9 % 34.2 % 0.7 % Consolidated 36.5 % 38.5 % (2.0 %) On a consolidated basis, cost of goods sold increased $70.0 million, or 22.1%, driven predominantly by the CE volume increase and the impact of tariffs, in addition to cost increases for finished goods and domestic logistics costs.
Vehicle Loans We periodically enter into vehicle loans. Interest rate on these vehicle loans range from 4.56% to 5.68%. The outstanding balance on the vehicle loans as of December 31, 2024 was less than $0.1 million. For additional information, see Note 10, Debt, to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
As of December 31, 2025, we were compliant with all financial covenants. Vehicle Loans We periodically enter into vehicle loans. Interest rate on these vehicle loans range from 4.56% to 5.68%. The outstanding balance on the vehicle loans as of December 31, 2025 was immaterial.
We will continue to service their needs if we are asked and it aligns with our long-term margin targets. Any loss of business or changes in our relationships with our key customers can impact our operating results in future periods, as may changes in consumer demand for private label versus branded products.
Any loss of business or changes in our relationships with our key customers can impact our operating results in future periods, as may changes in consumer demand for Private Label versus branded products. Ability to Generate Growth Through Product Innovation The beverage industry is subject to shifting consumer preferences which present opportunities for new beverage occasions, tastes and functional benefits.
Vita Coco Coconut Water net sales increased by $26.1 million, or 8.2%, to $343.3 million for the year ended December 31, 2024, from $317.2 million for the year ended December 31, 2023. The increase was primarily driven by a combination of increased CE volume growth and benefits from pricing actions.
Vita Coco Coconut Water net sales increased $81.0 million, or 23.6%, reflecting a combination of increased CE volume growth and benefits from net pricing actions.
As a result, gross margin increased approximately 1.9% percentage points to 38.5% for the year ended December 31, 2024, as compared to 36.6% for the year ended December 31, 2023. 47 Table of Contents Operating Expenses Year Ended December 31, Change 2024 2023 Amount Percentage (in thousands) (in thousands) Selling, general, and administrative 124,963 124,236 $ 727 0.6 % Selling, General and Administrative Expenses SG&A expense increased by $0.7 million, or 0.6%, to $125.0 million for the year ended December 31, 2024, from $124.2 million for the year ended December 31, 2023.
Operating Expenses Year Ended December 31, Change 2025 2024 Amount Percentage (in thousands) (in thousands) Selling, general, and administrative 140,063 124,963 $ 15,100 12.1 % 48 Table of Contents Selling, General and Administrative Expenses Selling, General & Administrative ("SG&A") expense increased by $15.1 million, or 12.1%, primarily driven by higher personnel-related expenses of $11.0 million, increased marketing spend of $3.0 million, $1.3 million additional charitable contributions, and $1.2 million of overlapping rent expense for the New York office transition.
We also work with co-packers across four countries to support local packaging and repacking of our products and to better service our customers’ needs. 41 Table of Contents Vita Coco is available in over 35 countries, with our primary markets in North America, the U.K., and Germany. Our primary markets for private label are North America and Europe.
Vita Coco is available in over 35 countries, with our primary markets in North America, the United Kingdom, and Germany. Our primary markets for Private Label are North America and Europe. Our products are distributed primarily through club, food, drug, mass, convenience, e-commerce, and food service channels.
The effective combined federal, state and foreign tax rate increased to 21.0% from 19.5% for the years ended December 31, 2024 and 2023, respectively. The effective tax rate for the current period is in line with the U.S. statutory rate of 21%, due to offsetting items having minimal net impact on the rate.
The effective combined federal, state, and foreign tax rate increased to 23.3% from 21.0% for the years ended December 31, 2025 and 2024, respectively. 49 Table of Contents The effective tax rate for the year ended December 31, 2025 exceeded the U.S. federal statutory rate of 21% primarily due to state income taxes, and permanently nondeductible compensation costs, partially offset by tax benefits associated with windfall deductions recognized during the year.
Investing Activities During the year ended December 31, 2024 as compared to the year ended December 31, 2023, cash used in investing activities increased $0.4 million due to equipment purchases and technology related capital expenditures.
The higher cash generation was driven by the increase in net income after adjusting for non-cash items and a minor improvement in working capital. Investing Activities During the year ended December 31, 2025 as compared to the year ended December 31, 2024, cash used in investing activities increased $7.3 million.
Vita Coco Coconut Water net sales increased by $8.5 million, or 20.3%, to $50.3 million for the year ended December 31, 2024, from $41.8 million for the year ended December 31, 2023. The increased sales was driven by higher CE volume, primarily in the European region, and benefits from net pricing actions.
International Segment International net sales increased $27.3 million, or 37.1%, driven by 33.7% CE volume growth, with notable growth in the United Kingdom ("U.K.") and Germany, in addition to benefits from net pricing actions. Vita Coco Coconut Water net sales increased $21.6 million, or 43.0%, reflecting higher CE volume, primarily in Europe, and benefits from net pricing actions.
Americas Segment Americas net sales increased by $12.1 million, or 2.8%, to $442.3 million for the year ended December 31, 2024, from $430.2 million for the year ended December 31, 2023, primarily driven by CE volume growth of 2.7% with additional benefit from branded pricing.
Americas Segment Americas net sales increased $66.4 million, or 15.0%, primarily driven by CE volume growth of 11.2% with additional benefit from branded pricing. These increases were partially offset by a decline in Private Label sales in certain regions of key retailers.
This was a result of CE volume growth, Vita Coco Coconut Water net pricing improvement and lower domestic transportation costs, partially offset by elevated transportation costs relating to ocean freight.
On a consolidated basis, gross profit increased by $23.8 million, or 12.0%, reflecting volume growth, net pricing improvement in Vita Coco Coconut Water, partially offset by tariffs, higher finished good product costs and domestic transportation costs.
The decrease in sales was driven by net CE volume declines of 1.9%, as volume declines of private label coconut oil and the associated product price/mix impact more than offset growth of private label coconut water. 46 Table of Contents Net Sales for Other products decreased by $0.7 million, or 7.1%, to $9.2 million for the year ended December 31, 2024, from $9.9 million for the year ended December 31, 2023, driven by CE volume decline of 10.4%.
Net Sales for Other products decreased $0.9 million, or 22.7%, to $3.1 million driven primarily by the decrease in sales of Vita Coco coconut oil partially offset by the launch of Vita Coco Treats.
Private Label net sales increased by $0.6 million, or 3.3%, to $19.3 million for the year ended December 31, 2024, as compared to $18.7 million for the year ended December 31, 2023, which was driven by CE volume growth in EMEA, which was partially offset by CE volume decline in shipments from APAC.
Private Label net sales increased $6.6 million, or 34.3%, primarily due to CE volume growth in Europe, partially offset by the loss of Private Label coconut oil sales in the Asia Pacific region.
For example, in 2023, we started the discontinuation of the private label coconut water and coconut oil supply relationship with one of our significant customers as the terms required to retain the business were contrary to our long term margin targets.
One of our significant customers discontinued the Private Label coconut oil supply relationship in early 2024, and we also experienced an impact in Private Label coconut water net sales in 2025 with this customer due to the loss of some regions that we previously serviced for this customer.