Biggest changeAND SUBSIDIARIES Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders’ Equity (Deficit) (In thousands, except share and per share amounts) Redeemable Convertible Preferred Stock Common Stock Additional Paid-In Capital Treasury Stock Accumulated Other Comprehensive Income (Loss) Accumulated Deficit Total Stockholders’ Equity (Deficit) Shares Amount Shares Amount Shares Amount Balance—December 31, 2020 75,305,400 $ 462,293 43,049,228 $ — $ 126,408 (2,747,938) $ (4,701) $ 20 $ (343,551) $ (221,824) Conversion of redeemable convertible preferred stock to common stock upon initial public offering (75,305,400) (462,293) 75,305,400 1 462,292 — — — — 462,293 Issuance of common stock upon initial public offering, net of offering costs — — 17,024,276 — 518,869 — — — — 518,869 Issuance of common stock upon exercise of options — — 8,731,889 — 32,287 — — — — 32,287 Issuance of common stock related to employee stock purchase plan — — 228,048 — 6,397 — — — — 6,397 Issuance of restricted stock awards — — 4,722 — — — — — — — Vesting of restricted stock units — — 502,135 — — — — — — — Tax withholding on vesting of restricted stock units — — (191,719) — (7,172) — — — — (7,172) Vesting of early exercise stock options — — — — 77 — — — — 77 Stock-based compensation — — — — 96,073 — — — — 96,073 Change in unrealized loss on marketable securities — — — — — — — (272) — (272) Net loss — — — — — — — — (145,215) (145,215) Balance—December 31, 2021 — $ — 144,653,979 $ 1 $ 1,235,231 (2,747,938) $ (4,701) $ (252) $ (488,766) $ 741,513 Issuance of common stock upon exercise of options — — 4,310,630 — 17,750 — — — — 17,750 Vesting of restricted stock units — — 1,940,200 — — — — — — — Tax withholding on vesting of restricted stock units — — (774,054) — (11,886) — — — — (11,886) Issuance of restricted stock awards — — 5,518 — — — — — — — Issuance of common stock related to employee stock purchase plan — — 547,334 — 6,829 — — — — 6,829 Stock-based compensation — — — — 116,192 — — — — 116,192 Change in unrealized loss on marketable securities — — — — — — — (466) — (466) Net loss — — — — — — — — (175,357) (175,357) Balance—December 31, 2022 — $ — 150,683,607 $ 1 $ 1,364,116 (2,747,938) $ (4,701) $ (718) $ (664,123) $ 694,575 Issuance of common stock upon exercise of options — — 6,621,448 1 27,314 — — — — 27,315 Vesting of restricted stock units — — 8,449,866 — — — — — — — Tax withholding on vesting of restricted stock units — — (3,485,308) — (54,122) — — — — (54,122) Repurchases of common stock — — — — — (4,829,803) (58,453) — — (58,453) Issuance of restricted stock awards — — 13,516 — — — — — — — Issuance of common stock related to employee stock purchase plan — — 615,150 — 6,031 — — — — 6,031 Stock-based compensation — — — — 116,625 — — — — 116,625 Change in unrealized gain on marketable securities — — — — — — — 777 — 777 Net loss — — — — — — — — (116,554) (116,554) Balance—December 31, 2023 — $ — 162,898,279 $ 2 $ 1,459,964 (7,577,741) $ (63,154) $ 59 $ (780,677) $ 616,194 See notes to Consolidated Financial Statements. 90 Table of Contents COURSERA, INC.
Biggest changeAND SUBSIDIARIES Consolidated Statements of Stockholders’ Equity (In thousands, except share data) Common Stock Additional Paid-In Capital Treasury Stock Accumulated Other Comprehensive Income (Loss) Accumulated Deficit Total Stockholders’ Equity Shares (1) Amount Shares (1) Amount Balance—December 31, 2021 141,906,041 $ 1 $ 1,235,231 2,747,938 $ (4,701) $ (252) $ (488,766) $ 741,513 Exercise of stock options 4,310,630 — 17,750 — — — — 17,750 Vesting of restricted stock units, net of tax withholdings 1,166,146 — (11,886) — — — — (11,886) Issuance of restricted stock awards 5,518 — — — — — — — Issuance of common stock related to employee stock purchase plan 547,334 — 6,829 — — — — 6,829 Stock-based compensation — — 116,192 — — — — 116,192 Other comprehensive loss — — — — — (466) — (466) Net loss — — — — — — (175,357) (175,357) Balance—December 31, 2022 147,935,669 $ 1 $ 1,364,116 2,747,938 $ (4,701) $ (718) $ (664,123) $ 694,575 Exercise of stock options 6,621,448 1 27,314 — — — — 27,315 Vesting of restricted stock units, net of tax withholdings 4,964,558 — (54,122) — — — — (54,122) Repurchases of common stock (4,829,803) — — 4,829,803 (58,453) — — (58,453) Issuance of restricted stock awards 13,516 — — — — — — — Issuance of common stock related to employee stock purchase plan 615,150 — 6,031 — — — — 6,031 Stock-based compensation — — 116,625 — — — — 116,625 Other comprehensive income — — — — — 777 — 777 Net loss — — — — — — (116,554) (116,554) Balance—December 31, 2023 155,320,538 $ 2 $ 1,459,964 7,577,741 $ (63,154) $ 59 $ (780,677) $ 616,194 Exercise of stock options 2,462,129 — (1,061) (1,116,072) 10,438 — — 9,377 Vesting of restricted stock units, net of tax withholdings 4,572,079 — (66,075) (3,508,764) 32,815 — — (33,260) Repurchases of common stock (3,099,800) — — 3,099,800 (36,705) — — (36,705) Issuance of restricted stock awards 17,028 — (118) (12,663) 118 — — — Issuance of common stock related to employee stock purchase plan 797,554 — (1,815) (797,554) 7,459 — — 5,644 Stock-based compensation — — 115,759 — — — — 115,759 Other comprehensive loss — — — — — (59) — (59) Net loss — — — — — — (79,530) (79,530) Balance—December 31, 2024 160,069,528 $ 2 $ 1,506,654 5,242,488 $ (49,029) $ — $ (860,207) $ 597,420 (1) During the year ended December 31, 2024, we began settling equity awards with shares of our treasury stock.
We view these securities as available to support current operations and have classified all AFS debt securities as current assets. AFS debt securities are initially recorded at cost and periodically adjusted to fair value with unrealized gains and losses reported as a component of accumulated other comprehensive income (loss) in the Consolidated Balance Sheets.
We view these securities as available to support current operations and have classified all AFS debt securities as current assets. AFS debt securities are initially recorded at cost and periodically adjusted to fair value with unrealized gains and losses reported as a component of accumulated other comprehensive income in the Consolidated Balance Sheets.
RSUs RSUs grants have a service-based vesting condition, which is satisfied generally either (i) over four years with a 25% cliff vesting period after one year and 6.25% vesting each quarter thereafter for new hires, or (ii) over four years with 6.25% vesting each quarter for new grants to existing employees.
RSUs and PSUs RSUs grants have a service-based vesting condition, which is satisfied generally either (i) over four years with a 25% cliff vesting period after one year and 6.25% vesting each quarter thereafter for new hires, or (ii) over four years with 6.25% vesting each quarter for new grants to existing employees.
The expected volatility is based on the historical volatility of our common stock over the estimated expected term of ESPP Rights. Dividend Yield —The expected dividend was assumed to be zero as we have never paid dividends and have no current plans to do so.
The expected volatility for ESPP Rights is based on the historical volatility of our common stock over the estimated expected term. Dividend Yield —The expected dividend was assumed to be zero as we have never paid dividends and have no current plans to do so.
Pursuant to the ESPP, eligible employees may purchase shares of common stock through payroll deductions at 85 percent of the lower of the market price of our common stock on the date of commencement of the applicable offering period or on the last day of each six-month purchase period.
Pursuant to the ESPP, eligible employees may purchase shares of common stock through payroll deductions at 85 percent of the lower of the closing market price of our common stock on the date of commencement of the applicable offering period or on the last day of each six-month purchase period.
We amortize these costs over four years, since the commissions paid upon a contract renewal are not commensurate with the commissions paid on the initial contract, and as such, the sales contract term is not commensurate with the expected period of benefit.
We amortize these costs over four years, as the commissions paid upon a contract renewal are not commensurate with the commissions paid on the initial contract, and as such, the sales contract term is not commensurate with the expected period of benefit.
Other comprehensive income (loss), net of tax, refers to revenue, expenses, gains, and losses that under GAAP are recorded as an element of stockholders’ equity (deficit) but are excluded from net loss.
Other comprehensive income (loss), net of tax, refers to revenue, expenses, gains, and losses that, under GAAP, are recorded as an element of stockholders’ equity but are excluded from net loss.
This investment is classified within other assets in the Consolidated Balance Sheets. The carrying value of the investment was $1,701 as of December 31, 2023. Our existing equity investments are remeasured at fair value on a nonrecurring basis when an identifiable event or change in circumstance may have a significant adverse impact on its fair value.
This investment is classified within other assets in the Consolidated Balance Sheets. The carrying value of the investment was $1,701 as of December 31, 2024. Our existing equity investments are remeasured at fair value on a nonrecurring basis when an identifiable event or change in circumstance may have a significant adverse impact on its fair value.
For example, our customers do not have the ability to take possession of the software supporting our platform and, as a result, our contracts are typically accounted for as service arrangements with a single performance obligation. We have a stand-ready obligation to provide learners continuous access to our learning platform and deliver related support services for a specified term.
For example, our customers do not have the ability to take possession of the software supporting our platform, so our contracts are typically accounted for as service arrangements with a single performance obligation. We have a stand-ready obligation to provide learners with continuous access to our learning platform and deliver related support services for a specified term.
Impairment losses related to contract assets were not material during the years ended December 31, 2023, 2022, and 2021. Remaining Performance Obligations Remaining performance obligations represent contracted revenue that has not yet been recognized, which includes deferred revenue in the Consolidated Balance Sheets and unbilled amounts that will be recognized as revenue in future periods.
Impairment losses related to contract assets were not material during the years ended December 31, 2024, 2023, and 2022. Remaining Performance Obligations Remaining performance obligations represent contracted revenue that has not yet been recognized, which includes deferred revenue in the Consolidated Balance Sheets and unbilled amounts that will be recognized as revenue in future periods.
Accounts receivable deemed uncollectible are charged against the allowance for credit losses when identified. The allowance for credit losses and related activities were not material for the years ended December 31, 2023, 2022, and 2021. Property, Equipment, and Software, Net Property, equipment, and software, net is stated at cost, less accumulated depreciation and amortization.
Accounts receivable deemed uncollectible are charged against the allowance for credit losses when identified. The allowance for credit losses and related activities were not material for the years ended December 31, 2024, 2023, and 2022. Property, Equipment, and Software, Net Property, equipment, and software, net is stated at cost, less accumulated depreciation and amortization.
When evaluating contract modifications, we must identify the performance obligations of the modified contract and determine both the allocation of revenues to the remaining performance obligations and the period of recognition for each identified performance obligation. We generate revenue from our three reportable segments: Consumer, Enterprise, and Degrees. Refer to Note 14 for our disaggregation of revenue.
When evaluating contract modifications, we must identify the performance obligations of the modified contract and determine both the allocation of revenues to the remaining performance obligations and the period of recognition for each identified performance obligation. We generate revenue from our three reportable segments: Consumer, Enterprise, and Degrees. Refer to Note 13 for our disaggregation of revenue.
Our NOL and tax credit carryovers may be subject to annual limitations of usage, as promulgated by the Internal Revenue Service and similar state provisions, due to ownership changes that may have occurred in the past. The annual limitation may result in the expiration of NOLs and tax credits before utilization.
Our NOL and tax credit carryovers may be subject to annual usage limitations, as promulgated by the Internal Revenue Service and similar state provisions, due to ownership changes that may have occurred in the past. These annual limitations may result in the expiration of NOLs and tax credits before utilization.
Interest and penalties were not material as of December 31, 2023, 2022, and 2021. We file income tax returns subject to varying statutes of limitations. Due to our loss carryovers, the statutes of limitations remain open for all tax years since inception in our major tax jurisdictions.
Interest and penalties were not material as of December 31, 2024, 2023, and 2022. We file income tax returns subject to varying statutes of limitations. Due to our loss carryovers, the statutes of limitations remain open for all tax years since inception in our major tax jurisdictions.
Recent Accounting Pronouncements Recently Issued Accounting Pronouncements Not Yet Adopted In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures , which requires public entities to disclose information about their reportable segments’ significant expenses and certain other segment items on an interim and annual basis if they are regularly provided to the chief operating decision maker (“CODM”).
Recent Accounting Pronouncements New Accounting Pronouncements Recently Adopted In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures , which requires public entities to disclose information about their reportable segments’ significant expenses and certain other segment items on an interim and annual basis if they are regularly provided to the chief operating decision maker (“CODM”).
The 2021 Plan provides for the granting of incentive and non-statutory stock options, RSUs and other equity-based awards.
The 2021 Plan provides for the granting of incentive and non-statutory stock options, RSUs, PSUs, and other equity-based awards.
We are generally the principal with respect to Consumer and Enterprise revenue as we control the performance obligation and are the primary obligor with respect to delivering access to course content. Additionally, we have inventory risk through recoupable advances sometimes paid to educator partners.
We are generally the principal with respect to our Consumer and Enterprise revenue arrangements as we control the performance obligation and are the primary obligor with respect to delivering access to course content. Additionally, we have inventory risk through recoupable advances sometimes paid to educator partners.
Significant items subject to such estimates, judgements, and assumptions include, but are not limited to, those related to the determination of principal versus agent and variable consideration in our revenue contracts; stock-based compensation expense; period of benefit for capitalized commissions; internal-use software costs; useful lives of long-lived assets; the carrying value of operating lease right-of-use assets; the valuation of intangible assets and income tax expense, including the valuation of deferred tax assets and liabilities, among others.
Significant items subject to such estimates, judgements, and assumptions include, but are not limited to, those related to the determination of principal versus agent and variable consideration in our revenue contracts; stock-based compensation expense; period of benefit for capitalized commissions; internal-use software costs; useful lives of long-lived assets; the carrying value of operating lease right-of-use assets; the valuation of intangible assets; loss contingencies and potential recoveries; and income tax expense, including the valuation of deferred tax assets and liabilities, among others.
As a result, we recognize only the service fee we receive from the universities as our Degrees revenue. Deferred Revenue Deferred revenue, or contract liabilities, consists of consideration recorded in advance of performance obligations being delivered and is classified as current or non-current based on the related period in which services are expected to be provided.
As a result, we recognize only the service fee we receive from the universities as our Degrees revenue. 93 Table of Contents Deferred Revenue Deferred revenue, or contract liabilities, consists of consideration recorded in advance of performance obligations being delivered and is classified as current or non-current based on the related period in which services are expected to be provided.
Deferred Partner Fees These fulfillment costs are paid to educator partners in advance of completing our performance obligations; are recorded within prepaid expenses and other current assets or other assets in the Consolidated Balance Sheets, depending on the timing of the related revenue recognition; and are amortized into cost of revenue ratably over the subscription term.
Deferred Partner Fees These fulfillment costs, which are paid to educator partners in advance of completing our performance obligations, are recorded within prepaid expenses and other current assets or other assets in the Consolidated Balance Sheets, depending on the timing of the related revenue recognition. They are then amortized into cost of revenue ratably over the subscription term.
We use the implicit rate when it is readily determinable. Otherwise, we use our incremental borrowing rate based on the information available at the commencement date in determining the present value of future lease payments. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise such options.
We use the implicit rate when it is readily determinable. Otherwise, we use our incremental borrowing rate based on the information available at the commencement date to determine the present value of future lease payments. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise such options.
Consumer Revenue We generate revenue from consumers by selling access to learning content hosted on our platform. Consumer products include certifications for single courses, professional certificates, and catalog-wide subscriptions. Access to single courses are generally purchased at a fixed price for a set period of time, typically six months.
Consumer Revenue We generate revenue from consumers by selling access to learning content hosted on our platform. Consumer products include single course certifications, professional certificates, and catalog-wide subscriptions. Access to single courses is generally purchased at a fixed price for a set period of time, typically six months.
Actual results could differ from those estimates, and any such differences could be material to our Consolidated Financial Statements. Cash, Cash Equivalents, and Restricted Cash We consider all highly liquid investments with an original maturity of three months or less at the date of purchase to be cash equivalents.
Actual results could differ from those estimates, and any such differences could be material to our Consolidated Financial Statements. 89 Table of Contents Cash, Cash Equivalents, and Restricted Cash We consider all highly liquid investments with an original maturity of three months or less at the date of purchase to be cash equivalents.
SEGMENT AND GEOGRAPHIC INFORMATION Segment Information Our chief operating decision maker (“CODM”) is our Chief Executive Officer. For the purposes of allocating resources and assessing performance, the CODM examines three segments which are our three revenue sources: Consumer, Enterprise, and Degrees. This is also consistent with how we disaggregate revenue.
SEGMENT AND GEOGRAPHIC INFORMATION Segment Information Our chief operating decision maker (“CODM”) is our Chief Executive Officer. For the purposes of allocating resources and assessing performance, the CODM examines three segments which relate to our three revenue sources: Consumer, Enterprise, and Degrees. This is also consistent with how we disaggregate revenue.
We recognized the liability and related expenses associated with this development fund consistent with the timing of when we recognized educator partner content costs given our liability is established in the same period the revenue is recognized. The expenses have been classified in the Consolidated Statements of Operations based on the nature of the underlying spend.
We recognized the liability and related expenses associated with this development fund consistent with the timing of when we recognized educator partner content costs given our liability is established in the same period the revenue is recognized. The expenses are classified in the Consolidated Statements of Operations based on the nature of the underlying spend.
One such agreement has stipulated that certain fees earned by the educator partner are to be allocated to a development fund to be held and spent by Coursera on activities such as developing, marketing, and advertising the educator partner's content, according to a mutually agreed upon plan.
One such agreement stipulated that certain fees earned by the educator partner were to be allocated to a development fund to be held and spent by Coursera on activities such as developing, marketing, and advertising the educator partner's content, according to a mutually agreed upon plan.
We estimate and establish an allowance for refunds based on historical refund rates, which was immaterial as of December 31, 2023 and 2022. Enterprise Revenue We sell subscription licenses to businesses, organizations, governments, and educational institutions that provide their learners with the ability to enroll in courses and Specializations and receive certifications upon completion.
We estimate and establish an allowance for refunds based on historical refund rates, which was immaterial as of December 31, 2024 and 2023. Enterprise Revenue We sell subscription licenses to businesses, organizations, governments, and educational institutions. These licenses provide their learners with the ability to enroll in courses and Specializations and receive certifications upon completion.
Research and Development Expenditures for research and development of our technology and non-refundable contributions to develop educator partner content are expensed when incurred unless they qualify as internal-use software development costs. Research and development costs consist principally of personnel costs, consulting services, content development contributions, and attributed facilities costs.
Research and Development Expenditures for the research and development of our technology and non-refundable contributions to develop educator partner content are expensed when incurred, unless they qualify as internal-use software development costs. Research and development costs primarily consist of personnel costs, consulting services, content development contributions, and attributed facilities costs.
Cost of Revenue Cost of revenue consists of content costs, which are generally fees paid to educator partners, and expenses associated with the operation and maintenance of our platform.
Cost of Revenue Cost of revenue consists of content costs, which are typically fees paid to educator partners, and expenses associated with the operation and maintenance of our platform.
Stock-based compensation is generally recognized on a straight-line basis over the requisite service period, which usually matches the vesting period. Forfeitures are recognized as they occur. Net Loss Per Share Attributable to Common Stockholders Basic and diluted net loss per share attributable to common stockholders is computed in conformity with the two-class method required for participating securities.
Stock-based compensation is generally recognized on a straight-line basis over the requisite service period, which usually matches the vesting period. Forfeitures are recognized as they occur. Net Loss Per Share Attributable to Common Stockholders Basic and diluted net loss per share attributable to common stockholders is computed using the two-class method required for participating securities.
The CODM measures the performance of each segment primarily based on its revenue and gross profit. 113 Table of Contents Segment gross profit, as presented below, is defined as segment revenue less certain costs of revenue that represent content costs paid to educator partners.
The CODM measures the performance of each segment primarily based on its revenue and gross profit. Segment gross profit, as presented below, is defined as segment revenue less certain costs of revenue that represent content costs paid to educator partners.
We regularly review the status of each significant matter and assess its potential likelihood of loss or exposure. We record an accrual for loss contingencies for legal proceedings when we believe that an unfavorable outcome is both (i) probable and (ii) the amount or range of any possible loss is reasonably estimable.
Loss Contingencies We regularly review the status of each significant matter and assess its potential likelihood of loss or exposure. We record an accrual for loss contingencies for legal proceedings when we believe that an unfavorable outcome is both (i) probable and (ii) the amount or range of any possible loss can be reasonably estimated.
The Enterprise segment is focused on serving businesses, governmental organizations, and academic institutions by providing an online platform with access to job-relevant educational content enabling them to train, upskill, and reskill their employees, citizens, and students, faculty, and staff, respectively. The Degrees segment is primarily engaged in partnering with universities to deliver fully online bachelor’s and master’s degrees.
The Enterprise segment is focused on serving businesses, government organizations, and academic institutions by providing an online platform with access to job-relevant educational content enabling them to train, upskill, and reskill their employees, citizens, and students. The Degrees segment is primarily engaged in partnering with universities to deliver fully online bachelor’s and master’s degrees.
Expected Volatility —The expected volatility is derived from the average historical stock volatilities of several unrelated public companies within our industry that we consider to be comparable to our business, and to the extent available, our historical volatility over a period equivalent to the expected term of the stock option.
Expected Volatility —The expected volatility for stock options is derived from the average historical stock volatilities of several unrelated public companies within our industry that we consider to be comparable to our business, and to the extent available, our historical volatility over a period equivalent to the estimated expected term.
We do not separate lease and non-lease components and do not recognize ROU assets and operating lease liabilities that arise from leases with an initial lease term of 12 months or less.
We do not separate lease and non-lease components and do not recognize ROU assets and operating lease liabilities arising from leases with an initial lease term of 12 months or less.
Such costs are amortized on a straight-line basis over the estimated useful life of the related asset, which is approximately two to five years, and are recorded within cost of revenue in the Consolidated Statements of Operations.
Such costs are amortized on a straight-line basis over the estimated useful life of the related asset, typically two to five years, and are recorded within cost of revenue in the Consolidated Statements of Operations.
For the years ended December 31, 2023, 2022, and 2021, income tax benefits realized related to stock-based awards vested and exercised were $1,326, $387, and $968 due to cumulative losses and valuation allowances.
For the years ended December 31, 2024, 2023, and 2022, income tax benefits realized related to stock-based awards vested and exercised were $551, $1,326, and $387 due to cumulative losses and valuation allowances.
Under the 401(k) Plan, participating employees may elect to contribute up to 100% of their eligible compensation, subject to certain limitations. The 401(k) Plan provides for a discretionary employer-matching contribution. We made matching contributions of $1,710 and $1,791 to the 401(k) Plan for the years ended December 31, 2023 and 2022.
Under the 401(k) Plan, participating employees may elect to contribute up to 100% of their eligible compensation, subject to certain limitations. The 401(k) Plan provides for a discretionary employer-matching contribution. We made matching contributions of $1,611, $1,710, and $1,791 to the 401(k) Plan for the years ended December 31, 2024, 2023, and 2022. 109 Table of Contents 12.
Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation based on each performance obligation’s relative standalone selling price. We combine performance obligations when an individual performance obligation does not have standalone value to our customer.
Contracts with multiple performance obligations require an allocation of the transaction price to each performance obligation based on each one’s relative standalone selling price. We combine performance obligations when an individual performance obligation does not have standalone value to our customer.
As a result, there were no credit or non-credit impairment losses recorded during the years ended December 31, 2023, 2022, or 2021. Investments Measured at Fair Value on a Nonrecurring Basis In August 2023, we acquired an approximate 7% ownership interest in a privately held company, which is measured and accounted for using the fair value measurement alternative basis.
There were no credit or non-credit impairment losses recorded during the years ended December 31, 2024, 2023, or 2022. 98 Table of Contents Investments Measured at Fair Value on a Nonrecurring Basis In August 2023, we acquired an approximate 7% ownership interest in a privately held company, which is measured and accounted for using the fair value measurement alternative basis.
In addition, impairment of an ROU asset and other lease related assets, including leasehold improvements, furniture and fixtures, and computer equipment, that results from entering into a sublease arrangement is recognized in the Consolidated Statements of Operations in the period the sublease agreement is executed.
Additionally, any impairment of an ROU asset and other lease-related assets, including leasehold improvements, furniture and fixtures, and computer equipment, resulting from entering into a sublease arrangement is recognized in the Consolidated Statements of Operations in the period the sublease agreement is executed.
Specializations are a series of courses offered by the same educator partner, and learners are provided access to these courses on a month-to-month subscription basis. Coursera Plus is our catalog-wide consumer subscription product, sold in monthly or annual subscriptions.
Professional certificates are a series of courses offered by the same educator partner, with learners provided access on a month-to-month subscription basis. Coursera Plus is our catalog-wide consumer subscription product, sold in monthly or annual subscriptions.
At contract inception, we assess the performance obligations, or deliverables, we have agreed to provide in the contract and determine if they are individually distinct or if they should be combined with other performance obligations.
Consumer customers are required to pay in advance. At contract inception, we assess the performance obligations, or deliverables, we have agreed to provide in the contract and determine if they are individually distinct or if they should be combined with other performance obligations.
Stock-based awards include restricted stock units (“RSUs”), stock options, and restricted stock awards as well as stock purchase rights granted to employees under our employee stock purchase plan (“ESPP Rights”). The fair value of RSUs and restricted stock awards is based on the fair value of our common stock on the grant date.
Stock-based awards include restricted stock units (“RSUs”), stock options, performance stock units (“PSUs”) and restricted stock awards as well as stock purchase rights granted to employees under our employee stock purchase plan (“ESPP Rights”). 95 Table of Contents The fair value of RSUs, PSUs, and restricted stock awards is based on the fair value of our common stock on the grant date.
If not utilized, certain of the federal and state NOLs will expire at various dates beginning in 2031, while the federal research and development tax credit carryforwards will expire in various amounts beginning in 2033. State research and development tax credit carryforwards can be carried forward indefinitely.
If not utilized, certain federal and state NOLs will begin to expire at various dates beginning in 2036 and 2031, respectively, while the federal research and development tax credit carryforwards will start to expire in various amounts beginning in 2033. State research and development tax credit carryforwards can be carried forward indefinitely.
We partner with university and industry partners (collectively, “educator partners”) to bring quality higher education to a broad range of individuals, businesses, organizations, and governments. We also sell directly to institutions, including employers, colleges and universities, organizations, and governments, to enable their employees, students, and citizens to gain critical skills aligned to job markets.
We partner with university and industry partners (collectively, “educator partners”) to deliver quality adult education to a wide range of individuals, businesses, organizations, and governments. We also sell directly to institutions, including employers, colleges and universities, organizations, and governments, enabling their employees, students, and citizens to gain critical skills aligned with job markets.
Our cash and cash equivalents consist of cash and money market funds at financial institutions, and are stated at cost, which approximates fair value because of their immediate or short-term maturities. Our restricted cash primarily consists of a letter of credit required to fulfill our corporate headquarters’ operating lease agreement.
Our cash and cash equivalents consist of cash and money market funds at financial institutions, and are stated at cost, which approximates fair value because of their immediate or short-term maturities. Our restricted cash primarily consists of letters of credit required to fulfill certain operating lease agreements.
EMPLOYEE BENEFIT PLANS Stock Incentive Plans In 2013, we adopted the Coursera, Inc. Stock Incentive Plan (the “Stock Incentive Plan”) and in 2014, adopted the Coursera, Inc. 2014 Executive Stock Incentive Plan (together, the “Predecessor Plans”), pursuant to which we granted a combination of incentive and non-statutory stock options and RSUs.
EMPLOYEE BENEFIT PLANS Stock Incentive Plans In 2014, we adopted the Coursera, Inc. 2014 Executive Stock Incentive Plan, pursuant to which we granted a combination of incentive and non-statutory stock options and RSUs.
Treasury yield curve in effect at the time of grant for zero-coupon U.S. Treasury notes with maturities approximately equal to the expected term of the stock option or ESPP Rights.
Risk-Free Interest Rate —The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for zero-coupon U.S. Treasury notes with maturities approximately equal to the expected term of the stock option or ESPP Rights.
The activity related to the unrecognized tax benefits was as follows: Year Ended December 31, 2023 2022 2021 Gross unrecognized tax benefits—beginning of period $ 16,371 $ 12,539 $ 7,477 Increases related to tax positions taken during current year 5,052 3,641 4,850 Increases related to tax positions taken during prior years 1,163 248 220 Decreases related to tax positions taken during prior years (51) (57) (8) Gross unrecognized tax benefits—end of period $ 22,535 $ 16,371 $ 12,539 We recognize interest and penalties related to unrecognized tax benefits in income tax expense.
The activity related to the unrecognized tax benefits was as follows: Year Ended December 31, 2024 2023 2022 Gross unrecognized tax benefits—beginning of period $ 22,535 $ 16,371 $ 12,539 Increases related to tax positions taken during current year 2,264 5,052 3,641 Increases related to tax positions taken during prior years 405 1,163 248 Decreases related to tax positions taken during prior years (2,484) (51) (57) Gross unrecognized tax benefits—end of period $ 22,720 $ 22,535 $ 16,371 We recognize interest and penalties related to unrecognized tax benefits in income tax expense.
We estimate the fair value of stock options and ESPP Rights using the Black-Scholes option-pricing model, which requires the use of the following assumptions: Expected Term —The expected term represents the period that our stock-based awards are expected to be outstanding. For option grants considered to be “plain vanilla,” we determine the expected term using the simplified method.
We estimate the fair value of stock options and ESPP Rights using the Black-Scholes option-pricing model, which requires the use of the following assumptions: Expected Term —The expected term represents the period that our stock-based awards are expected to be outstanding.
INVESTMENTS Investments Measured at Fair Value on a Recurring Basis The following table summarizes our investments measured at fair value on a recurring basis by balance sheet classification and investment type: December 31, 2023 December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value - Level 1 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value - Level 1 Cash equivalents—money market funds $ 186,396 $ — $ — $ 186,396 $ 304,750 $ — $ — $ 304,750 Cash equivalents—U.S.
INVESTMENTS Investments Measured at Fair Value on a Recurring Basis The following table summarizes our investments measured at fair value on a recurring basis by balance sheet classification and investment type: December 31, 2024 December 31, 2023 Amortized Cost Fair Value - Level 1 Amortized Cost Fair Value - Level 1 Cash equivalents—money market funds $ 174,227 $ 174,227 $ 186,396 $ 186,396 Cash equivalents—U.S.
Description of Business Coursera is an online learning platform that connects learners, educators, and institutions with the goal of providing world-class educational content that is affordable, accessible, and relevant. We combine content, data, and technology into a platform that is customizable and extensible to both individual learners and institutions.
Description of Business Coursera is an online learning platform that aims to provide world-class, affordable, accessible, and relevant educational content by connecting learners, educators, and institutions. We combine content, data, and technology into a platform that is customizable and extensible to both individual learners and institutions.
During the years ended December 31, 2023 and 2022, we had ESPP Rights Resets that resulted in modification charges of $3,119 and $9,047, which are being recognized ratably over the new offering periods. Stock Options We may grant stock options at prices not less than the grant date fair value.
During the years ended December 31, 2024, 2023, and 2022, we had ESPP Rights Resets that resulted in modification charges of $6,112, $3,119, and $9,047, which are being recognized ratably over the new offering periods. 106 Table of Contents Stock Options We grant stock options at prices equal to the grant date fair value.
Content fees earned by DeepLearning.AI during the years ended December 31, 2023, 2022, and 2021 were $7,401, $5,679, and $6,558, and were recorded within cost of revenue in the Consolidated Statements of Operations. As of December 31, 2023 and 2022, outstanding educator partner payables related to this content sourcing agreement were $3,895 and $1,223. 14.
Content fees earned by DeepLearning.AI during the years ended December 31, 2024, 2023, and 2022 were $8,577, $7,401, and $5,679, and were recorded within cost of revenue in the Consolidated Statements of Operations. As of December 31, 2024 and 2023, outstanding educator partner payables related to this content sourcing agreement were $4,137 and $3,895. 13.
Concentrations of Risk Financial instruments that potentially subject us to concentration of credit risk consist of cash, cash equivalents, and marketable securities. We only invest in high-credit-quality instruments and maintain our cash equivalents and marketable securities in fixed-income securities. We place our cash primarily with domestic financial institutions that are federally insured within statutory limits.
We only invest in high-credit-quality instruments and maintain our cash equivalents and marketable securities in fixed-income securities. We place our cash primarily with domestic financial institutions that are federally insured within statutory limits.
Given the procedural posture and the nature of such litigation matter, it is not possible to reasonably estimate the probability that we will ultimately prevail or be held liable for the violations alleged in this complaint, nor is it possible to reasonably estimate the loss, if any, or range of loss that could result from this matter.
With respect to the remaining claimants, it is not possible to reasonably estimate the probability that we will ultimately prevail or be held liable for the alleged violations, nor is it possible to reasonably estimate the loss, if any, or range of loss that could result from these matters, given the procedural posture and the nature of such matters.
AND SUBSIDIARIES Consolidated Statements of Comprehensive Loss (In thousands) Year Ended December 31, 2023 2022 2021 Net loss $ (116,554) $ (175,357) $ (145,215) Change in unrealized gain (loss) on marketable securities, net of tax 777 (466) (272) Comprehensive loss $ (115,777) $ (175,823) $ (145,487) See notes to Consolidated Financial Statements. 89 Table of Contents COURSERA, INC.
AND SUBSIDIARIES Consolidated Statements of Comprehensive Loss (In thousands) Year Ended December 31, 2024 2023 2022 Net loss $ (79,530) $ (116,554) $ (175,357) Change in unrealized (loss) gain on marketable securities, net of tax (59) 777 (466) Comprehensive loss $ (79,589) $ (115,777) $ (175,823) See notes to Consolidated Financial Statements. 86 Table of Contents COURSERA, INC.
The CODM does not use segment-level asset information to assess performance and make decisions regarding resource allocation, and we do not track our long-lived assets by segment. The geographic identification of these assets is set forth below.
The CODM does not use segment-level asset information to assess performance and make decisions regarding resource allocation, and we do not track our long-lived assets by segment.
For the years ended December 31, 2023, 2022, and 2021, we did not have any customers that accounted for 10% or more of our revenue. As of December 31, 2023 we had one customer that accounted for 10% of our net accounts receivable balance that has since been collected within typical business terms.
For the years ended December 31, 2024, 2023, and 2022, we did not have any customers that accounted for more than 10% of our revenue. As of December 31, 2024 and 2023, we had one customer that accounted for 12% and 10% of our net accounts receivable balance, both of which were collected within typical business terms.
The aggregate intrinsic value of stock options exercised was $72,649, $57,311, and $296,635 for the years ended December 31, 2023, 2022, and 2021. The weighted-average grant date fair value of options granted for the years ended December 31, 2023, 2022, and 2021 was $8.41, $7.26, and $16.23.
The aggregate intrinsic value of stock options exercised was $21,386, $72,649, and $57,311 for the years ended December 31, 2024, 2023, and 2022. The weighted-average grant date fair value of options granted for the years ended December 31, 2024, 2023, and 2022 was $4.39, $8.41, and $7.26.
The complaint alleges, among other things, that without consent or knowledge of the plaintiff, Coursera disclosed the video viewing history and certain other information of the plaintiff to a third-party company and made similar disclosures without the knowledge or consent of other unidentified users.
The complaint asserted claims for alleged violations of the Video Privacy Protection Act (“VPPA”), and alleged, among other things, that without consent or knowledge of the plaintiff, Coursera disclosed the video viewing history and certain other information of the plaintiff to a third-party company and made similar disclosures without the knowledge or consent of other unidentified users.
No matching contributions were made during the year ended December 31, 2021. 13. RELATED PARTY TRANSACTIONS We have a content sourcing agreement with DeepLearning.AI Corp (“DeepLearning.AI”), which was entered into in the normal course of business and under standard terms. Dr. Andrew Ng, one of our co-founders and Chairman of our board of directors owns DeepLearning.AI.
RELATED PARTY TRANSACTIONS We have a content sourcing agreement with DeepLearning.AI Corp (“DeepLearning.AI”), which was entered into in the normal course of business and under standard terms. Dr. Andrew Ng, one of our co-founders and Chairman of our Board owns DeepLearning.AI.
All significant intercompany balances and transactions have been eliminated in consolidation. 92 Table of Contents Use of Estimates The preparation of Consolidated Financial Statements in conformity with GAAP requires management to make estimates, judgments, and assumptions that affect the reported amounts of assets and liabilities and related disclosures as of the date of the Consolidated Financial Statements, as well as the reported amounts of revenue and expenses during the reporting period.
Use of Estimates The preparation of Consolidated Financial Statements in conformity with GAAP requires management to make estimates, judgments, and assumptions that affect the reported amounts of assets and liabilities and related disclosures as of the date of the Consolidated Financial Statements, as well as the reported amounts of revenue and expenses during the reporting period.
Stock-Based Compensation Expense A summary of the weighted-average assumptions we utilized to record stock-based compensation expense for stock options granted is as follows: Year Ended December 31, 2023 2022 2021 Fair value of common stock $ 14.72 $ 12.80 $ 29.99 Risk-free interest rate 3.7 % 3.1 % 1.3 % Expected term (in years) 6.1 6.1 6.2 Expected volatility 57.3 % 57.7 % 57.1 % Dividend yield — % — % — % The following table summarizes the assumptions used in estimating the fair value of ESPP Rights: Year Ended December 31, 2023 2022 2021 Risk-free interest rate 3.9% - 5.5% 1.4% - 4.6% 0.0% - 0.5% Expected term (in years) 0.5 - 2.0 0.5 - 2.0 0.5 - 2.0 Expected volatility 39.2% - 61.0% 59.4% - 76.5% 48.3% - 61.9% Dividend yield —% —% —% Stock-based compensation expense is classified in the Consolidated Statements of Operations as follows: Year Ended December 31, 2023 2022 2021 Cost of revenue $ 2,593 $ 3,089 $ 2,092 Research and development 49,931 48,779 42,783 Sales and marketing 31,299 30,092 25,992 General and administrative 31,352 28,703 20,316 Restructuring related charges (5,605) 122 — Total $ 109,570 $ 110,785 $ 91,183 We capitalized $7,055, $5,407, and $4,890 of stock-based compensation related to our internal-use software during the years ended December 31, 2023, 2022, and 2021. 112 Table of Contents As of December 31, 2023, there was a total of $14,626 unrecognized employee compensation cost related to unvested stock options, which is expected to be recognized over a weighted-average period of approximately 1.9 years.
Stock-Based Compensation Expense A summary of the weighted-average assumptions we utilized to record stock-based compensation expense for stock options granted is as follows: Year Ended December 31, 2024 2023 2022 Fair value of common stock $ 7.81 $ 14.72 $ 12.80 Risk-free interest rate 3.5 % 3.7 % 3.1 % Expected term (in years) 6.1 6.1 6.1 Expected volatility 56.2 % 57.3 % 57.7 % Dividend yield — % — % — % The following table summarizes the assumptions used in estimating the fair value of ESPP Rights: Year Ended December 31, 2024 2023 2022 Risk-free interest rate 4.2% - 5.4% 3.9% - 5.5% 1.4% - 4.6% Expected term (in years) 0.5 - 2.0 0.5 - 2.0 0.5 - 2.0 Expected volatility 40.2% - 72.3% 39.2% - 61.0% 59.4% - 76.5% Dividend yield —% —% —% 108 Table of Contents Stock-based compensation expense is classified in the Consolidated Statements of Operations as follows: Year Ended December 31, 2024 2023 2022 Cost of revenue $ 2,657 $ 2,593 $ 3,089 Research and development 41,846 49,931 48,779 Sales and marketing 28,104 31,299 30,092 General and administrative 35,477 31,352 28,703 Restructuring related charges — (5,605) 122 Total $ 108,084 $ 109,570 $ 110,785 We capitalized $7,675, $7,055, and $5,407 of stock-based compensation related to our internal-use software during the years ended December 31, 2024, 2023, and 2022.
In connection with this effort, on November 9, 2022, we enacted a plan to reduce our global workforce to better align our cost structure and personnel needs with our business objectives, growth opportunities, and operational priorities.
In November 2022, we enacted a plan to reduce our global workforce to better align our cost structure and personnel needs with our planned business objectives, growth opportunities, and operational priorities at the time.
We amortize our finite-lived intangible assets on a straight-line basis over an estimated useful life of two to six years. Amortization of content assets and developed technology is included in cost of revenue, and assembled workforce is included in research and development, both in the Consolidated Statements of Operations.
We amortize our finite-lived intangible assets on a straight-line basis over their estimated useful lives, which range from two to six years. The amortization of content assets and developed technology is included in cost of revenue in the Consolidated Statements of Operations.
In addition, the functional currency of our international subsidiaries is U.S. dollars. Monetary assets and liabilities denominated in currencies other than the functional currency are remeasured to the functional currency at period-end exchange rates. Foreign currency transaction gains and losses resulting from remeasurement are recognized within other expense, net in the Consolidated Statements of Operations.
We remeasure monetary assets and liabilities denominated in currencies other than the functional currency to the functional currency at period-end exchange rates. Foreign currency transaction gains and losses resulting from this remeasurement are recognized within other expense, net in the Consolidated Statements of Operations.
An allowance for credit losses is established based on our assessment of the collectibility of accounts receivable by considering various factors, including the age of each outstanding invoice, each customer’s expected ability to pay, the collection history with each customer, current economic conditions, and reasonable and supportable forecasts of future economic conditions over the life of the receivable, when applicable, to determine whether a specific allowance is appropriate.
This assessment considers various factors, including the age of each outstanding invoice, each customer’s expected ability to pay, the collection history with each customer, current economic conditions, and reasonable and supportable forecasts of future economic conditions over the life of the receivable, when applicable, to determine whether a specific allowance is appropriate.
As of December 31, 2023, we had remaining performance obligations of $320,936 and expect to recognize approximately 68% as revenue over the next 12 months and the remainder thereafter.
As of December 31, 2024, we had remaining performance obligations of $333,214 and expect to recognize approximately 70% as revenue over the next 12 months and the remainder thereafter.
RESTRUCTURING RELATED CHARGES We have been reducing our expenses, focusing our efforts, and prioritizing investments in key initiatives that are expected to drive long-term, sustainable growth.
RESTRUCTURING RELATED CHARGES As we refine our business strategy and hone our focus, we have also been reducing our expenses and prioritizing investments in key initiatives that are expected to drive long-term, sustainable growth.
For purposes of this calculation, redeemable convertible preferred stock, common stock options, RSUs, and ESPP Rights are considered to be common stock equivalents but have been excluded from the calculation of diluted net loss per share attributable to common stockholders as their effect is anti-dilutive for the periods presented. 99 Table of Contents Comprehensive Loss Comprehensive loss includes net loss and other comprehensive income (loss), net of tax.
In this calculation, common stock options, RSUs, PSUs, and ESPP Rights are considered to be common stock equivalents. However, they have been excluded from the calculation of diluted net loss per share attributable to common stockholders due to their anti-dilutive effect for the periods presented. Comprehensive Loss Comprehensive loss includes net loss and other comprehensive income (loss), net of tax.
These stock options generally expire 10 years from the grant date. Incentive stock options and non-statutory stock options generally vest ratably over a four-year service period.
Typically, these stock options expire ten years from the grant date and vest ratably over a four-year service period.
AND SUBSIDIARIES Consolidated Statements of Cash Flows (In thousands) Year Ended December 31, 2023 2022 2021 Cash flows from operating activities: Net loss $ (116,554) $ (175,357) $ (145,215) Adjustments to reconcile net loss to net cash provided by (used in) operating activities: Depreciation and amortization 22,270 18,503 14,757 Stock-based compensation expense 109,570 110,785 91,183 (Accretion) amortization of marketable securities (13,811) (895) 501 Impairment of long-lived assets 3,062 6,124 — Other 1,496 1,088 (448) Changes in operating assets and liabilities: Accounts receivable, net (14,763) (20,598) 5,863 Prepaid expenses and other assets (17,003) (18,290) (5,697) Operating lease right-of-use assets 4,868 4,839 5,301 Accounts payable and accrued expenses 33,971 17,893 16,322 Accrued compensation and other liabilities 3,073 3,409 7,670 Operating lease liabilities (7,853) (5,841) (6,336) Deferred revenue 21,313 20,289 17,845 Net cash provided by (used in) operating activities 29,639 (38,051) 1,746 Cash flows from investing activities: Purchases of marketable securities (121,756) (593,770) (241,758) Proceeds from maturities of marketable securities 530,000 375,000 204,981 Purchases of property, equipment, and software (1,147) (1,578) (1,554) Capitalized internal-use software costs (15,254) (12,299) (12,090) Purchase of minority interest (1,701) — — Purchases of content assets (5,344) (1,377) (1,188) Net cash provided by (used in) investing activities 384,798 (234,024) (51,609) Cash flows from financing activities: Proceeds from exercise of stock options 27,315 17,586 31,766 Proceeds from employee stock purchase plan 6,031 6,829 6,397 Proceeds from initial public offering, net of offering costs — — 525,284 Payments for repurchases of common stock (58,453) — — Payment of tax withholding on vesting of restricted stock units (54,122) (11,886) (7,172) Payment of deferred offering costs — (295) (6,119) Net cash (used in) provided by financing activities (79,229) 12,234 550,156 Net increase (decrease) in cash, cash equivalents, and restricted cash 335,208 (259,841) 500,293 Cash, cash equivalents, and restricted cash— Beginning of period 322,878 582,719 82,426 Cash, cash equivalents, and restricted cash— End of period $ 658,086 $ 322,878 $ 582,719 Supplemental disclosure of cash flow information: Cash paid for income taxes $ 6,383 $ 4,064 $ 2,837 Supplemental disclosure of noncash investing and financing activities: Stock-based compensation capitalized as internal-use software costs $ 7,055 $ 5,407 $ 4,890 Unpaid deferred offering costs $ — $ — $ 295 See notes to Consolidated Financial Statements. 91 Table of Contents COURSERA, INC.
AND SUBSIDIARIES Consolidated Statements of Cash Flows (In thousands) Year Ended December 31, 2024 2023 2022 Cash flows from operating activities: Net loss $ (79,530) $ (116,554) $ (175,357) Adjustments to reconcile net loss to net cash provided by (used in) operating activities: Depreciation and amortization 25,082 22,270 18,503 Stock-based compensation expense 108,084 109,570 110,785 Accretion of marketable securities (235) (13,811) (895) Impairment losses 2,226 3,062 6,124 Other 788 1,496 1,088 Changes in operating assets and liabilities: Accounts receivable, net 7,210 (14,763) (20,598) Prepaid expenses and other assets 2,472 (17,003) (18,290) Operating lease right-of-use assets 4,810 4,868 4,839 Accounts payable and accrued expenses (2,321) 33,971 17,893 Accrued compensation and other liabilities 12,138 3,073 3,409 Operating lease liabilities (6,569) (7,853) (5,841) Deferred revenue 21,206 21,313 20,289 Net cash provided by (used in) operating activities 95,361 29,639 (38,051) Cash flows from investing activities: Purchases of marketable securities — (121,756) (593,770) Proceeds from maturities of marketable securities 66,000 530,000 375,000 Purchases of property, equipment, and software (1,585) (1,147) (1,578) Capitalized internal-use software costs (17,219) (15,254) (12,299) Purchase of minority interest — (1,701) — Purchases of content assets (17,295) (5,344) (1,377) Net cash provided by (used in) investing activities 29,901 384,798 (234,024) Cash flows from financing activities: Proceeds from exercise of stock options 9,377 27,315 17,586 Proceeds from employee stock purchase plan 5,644 6,031 6,829 Payments for repurchases of common stock (36,705) (58,453) — Payments for tax withholding on vesting of restricted stock units (33,260) (54,122) (11,886) Payment of deferred offering costs — — (295) Net cash (used in) provided by financing activities (54,944) (79,229) 12,234 Net increase (decrease) in cash, cash equivalents, and restricted cash 70,318 335,208 (259,841) Cash, cash equivalents, and restricted cash— Beginning of period 658,086 322,878 582,719 Cash, cash equivalents, and restricted cash— End of period $ 728,404 $ 658,086 $ 322,878 Supplemental disclosure of cash flow information: Cash paid for income taxes, net of refunds $ 5,311 $ 6,383 $ 4,064 Supplemental disclosure of noncash investing and financing activities: Stock-based compensation capitalized as internal-use software costs $ 7,675 $ 7,055 $ 5,407 Unpaid purchases of content assets $ 2,232 $ 1,311 $ — Right-of-use asset obtained in exchange for operating lease liability $ 3,038 $ — $ — See notes to Consolidated Financial Statements. 88 Table of Contents COURSERA, INC.
The federal NOL carryforwards generated after December 31, 2017 have an indefinite carryforward period and are subject to an 80% deduction limitation based upon taxable income prior to NOL deduction. Of the total federal NOL carryforwards as of December 31, 2023, $405,529 are carried forward indefinitely, but are limited to 80% of taxable income.
The federal NOL carryforwards generated after December 31, 2017 have an indefinite carryforward period and are subject to an 80% deduction limitation based upon taxable income prior to NOL deduction.
INCOME TAXES The components of loss before income tax were as follows: Year Ended December 31, 2023 2022 2021 Domestic $ (118,481) $ (177,649) $ (148,343) Foreign 7,298 7,012 5,254 Total $ (111,183) $ (170,637) $ (143,089) 105 Table of Contents Income tax expense consisted of the following: Year Ended December 31, 2023 2022 2021 Current taxes: Federal $ — $ — $ — State 3 189 11 Foreign 4,977 4,872 3,025 Total current $ 4,980 $ 5,061 $ 3,036 Deferred taxes: Federal $ — $ — $ — State — — — Foreign 391 (341) (910) Total deferred $ 391 $ (341) $ (910) Total income tax expense $ 5,371 $ 4,720 $ 2,126 The reconciliation between the statutory U.S. federal income tax rate and our effective tax rate as a percentage of loss before income taxes was as follows: Year Ended December 31, 2023 2022 2021 U.S federal income taxes at statutory rate 21.0 % 21.0 % 21.0 % State income taxes, net of federal benefit 2.7 % 2.1 % 4.3 % Foreign income taxes at rates other than the U.S. rate (3.5) % (1.8) % (0.7) % Change in valuation allowance (28.7) % (19.8) % (47.3) % Research and development credits 8.2 % 3.5 % 7.3 % Stock-based compensation (5.4) % (4.4) % 13.3 % Foreign inclusions — % (3.7) % — % Other 0.9 % 0.3 % 0.6 % Effective income tax rate (4.8) % (2.8) % (1.5) % 106 Table of Contents Significant components of our deferred tax assets and liabilities consisted of the following: December 31, 2023 December 31, 2022 Deferred tax assets: Net operating loss carryforwards $ 130,849 $ 112,003 Capitalized research and development costs 51,940 29,047 Research and development credits 42,764 31,248 Stock-based compensation 11,160 22,196 Lease liabilities 1,512 3,312 Deferred revenue 937 1,058 Accruals and reserves 813 743 Gross deferred tax assets 239,975 199,607 Valuation allowance (225,513) (185,606) Total deferred tax assets $ 14,462 $ 14,001 Deferred tax liabilities: Deferred commissions (6,768) (5,586) Depreciation and amortization (5,810) (5,086) Operating lease ROU assets (1,070) (2,172) Total deferred tax liabilities $ (13,648) $ (12,844) Net deferred tax assets $ 814 $ 1,157 Based on the weight of the available evidence, which includes our historical operating losses, lack of taxable income, and the accumulated deficit, we have a full valuation allowance against our U.S. federal and state deferred tax assets as of December 31, 2023 and 2022.
INCOME TAXES The components of loss before income tax were as follows: Year Ended December 31, 2024 2023 2022 Domestic $ (84,004) $ (118,481) $ (177,649) Foreign 5,503 7,298 7,012 Total $ (78,501) $ (111,183) $ (170,637) 101 Table of Contents Income tax expense consisted of the following: Year Ended December 31, 2024 2023 2022 Current taxes: State $ 708 $ 3 $ 189 Foreign 42 4,977 4,872 Total current $ 750 $ 4,980 $ 5,061 Deferred taxes: Foreign $ 279 $ 391 $ (341) Total deferred $ 279 $ 391 $ (341) Total income tax expense $ 1,029 $ 5,371 $ 4,720 The reconciliation between the statutory U.S. federal income tax rate and our effective tax rate as a percentage of loss before income taxes was as follows: Year Ended December 31, 2024 2023 2022 U.S federal income taxes at statutory rate 21.0 % 21.0 % 21.0 % State income taxes, net of federal benefit (2.4) % 2.7 % 2.1 % Foreign income taxes at rates other than the U.S. rate 1.1 % (3.5) % (1.8) % Change in valuation allowance 1.3 % (28.7) % (19.8) % Research and development credits 5.8 % 8.2 % 3.5 % Stock-based compensation (17.4) % (5.4) % (4.4) % Foreign inclusions (10.7) % — % (3.7) % Other — % 0.9 % 0.3 % Effective income tax rate (1.3) % (4.8) % (2.8) % 102 Table of Contents Significant components of our deferred tax assets and liabilities consisted of the following: December 31, 2024 December 31, 2023 Deferred tax assets: Net operating loss carryforwards $ 112,197 $ 130,849 Capitalized research and development costs 69,957 51,940 Research and development credits 47,508 42,764 Stock-based compensation 6,769 11,160 Lease liabilities 715 1,512 Deferred revenue 783 937 Accruals and reserves 1,290 813 Gross deferred tax assets 239,219 239,975 Valuation allowance (224,375) (225,513) Total deferred tax assets $ 14,844 $ 14,462 Deferred tax liabilities: Deferred commissions (6,614) (6,768) Depreciation and amortization (6,779) (5,810) Operating lease ROU assets (689) (1,070) Partnership income (233) — Total deferred tax liabilities $ (14,315) $ (13,648) Net deferred tax assets $ 529 $ 814 Based on the weight of the available evidence, which includes our historical operating losses, lack of taxable income, and the accumulated deficit, we have a full valuation allowance against our U.S. federal and state deferred tax assets as of December 31, 2024 and 2023.
AND SUBSIDIARIES Consolidated Statements of Operations (In thousands, except share and per share data) Year Ended December 31, 2023 2022 2021 Revenue $ 635,764 $ 523,756 $ 415,287 Cost of revenue 305,993 192,277 165,818 Gross profit 329,771 331,479 249,469 Operating expenses: Research and development 160,077 165,134 135,410 Sales and marketing 222,771 227,676 179,337 General and administrative 98,325 105,900 77,785 Restructuring related charges (5,806) 10,149 — Total operating expenses 475,367 508,859 392,532 Loss from operations (145,596) (177,380) (143,063) Interest income, net 34,432 9,144 320 Other expense, net (19) (2,401) (346) Loss before income taxes (111,183) (170,637) (143,089) Income tax expense 5,371 4,720 2,126 Net loss $ (116,554) $ (175,357) $ (145,215) Net loss per share—basic and diluted $ (0.77) $ (1.21) $ (1.28) Weighted average shares used in computing net loss per share—basic and diluted 150,957,814 145,263,726 113,587,523 See notes to Consolidated Financial Statements. 88 Table of Contents COURSERA, INC.
AND SUBSIDIARIES Consolidated Statements of Operations (In thousands, except share and per share data) Year Ended December 31, 2024 2023 2022 Revenue $ 694,674 $ 635,764 $ 523,756 Cost of revenue 323,261 305,993 192,277 Gross profit 371,413 329,771 331,479 Operating expenses: Research and development 132,048 160,077 165,134 Sales and marketing 234,908 222,771 227,676 General and administrative 108,734 98,325 105,900 Restructuring related charges 8,942 (5,806) 10,149 Total operating expenses 484,632 475,367 508,859 Loss from operations (113,219) (145,596) (177,380) Interest income, net 36,726 34,432 9,144 Other expense, net (2,008) (19) (2,401) Loss before income taxes (78,501) (111,183) (170,637) Income tax expense 1,029 5,371 4,720 Net loss $ (79,530) $ (116,554) $ (175,357) Net loss per share—basic and diluted $ (0.51) $ (0.77) $ (1.21) Weighted average shares used in computing net loss per share—basic and diluted 157,370,977 150,957,814 145,263,726 See notes to Consolidated Financial Statements. 85 Table of Contents COURSERA, INC.
REVENUE Contract Balances Contract assets and liabilities were as follows: December 31, 2023 December 31, 2022 January 1, 2022 Contract assets: Billed accounts receivable, net of allowance for credit losses $ 62,407 $ 45,337 $ 22,286 Unbilled accounts receivable 5,011 8,397 12,110 Total contract assets $ 67,418 $ 53,734 $ 34,396 Contract liabilities: Deferred revenue $ 140,089 $ 118,777 $ 98,488 Total contract liabilities $ 140,089 $ 118,777 $ 98,488 Revenue recognized during the years ended December 31, 2023, 2022, and 2021 that was included in the corresponding deferred revenue balance at the beginning of each year was $116,002, $92,806, and $74,775.
REVENUE Contract Balances Contract assets and liabilities were as follows: December 31, 2024 December 31, 2023 January 1, 2023 Contract assets: Billed accounts receivable, net of allowance for credit losses $ 55,384 $ 62,407 $ 45,337 Unbilled accounts receivable 4,301 5,011 8,397 Total contract assets $ 59,685 $ 67,418 $ 53,734 Contract liabilities: Deferred revenue $ 161,296 $ 140,089 $ 118,777 Total contract liabilities $ 161,296 $ 140,089 $ 118,777 97 Table of Contents Revenue recognized during the years ended December 31, 2024, 2023, and 2022, which was included in the corresponding deferred revenue balance at the beginning of each year, was $137,061, $116,002, and $92,806.
We dispute the claims and intend to vigorously defend against them. 109 Table of Contents Indemnifications In the normal course of business, we enter into contracts and agreements that contain a variety of representations and warranties and provide for the potential of general indemnification obligations.
We dispute the claims and intend to vigorously defend against them. Legal fees related to these matters were $1,466 during the year ended December 31, 2024. 105 Table of Contents Indemnifications In the normal course of business, we enter into contracts and agreements that contain a variety of representations and warranties and provide for the potential of general indemnification obligations.
CONSOLIDATED BALANCE SHEET COMPONENTS Restricted Cash The reconciliation of cash, cash equivalents, and restricted cash was as follows: December 31, 2023 December 31, 2022 December 31, 2021 Cash and cash equivalents $ 656,321 $ 320,817 $ 580,658 Restricted cash, current — 487 — Restricted cash, non-current 1,765 1,574 2,061 Total cash, cash equivalents, and restricted cash $ 658,086 $ 322,878 $ 582,719 Property, Equipment, and Software, Net Property, equipment, and software, net consisted of the following: Estimated Useful Lives December 31, 2023 December 31, 2022 Internal-use software and website development 2 - 5 years $ 73,881 $ 53,215 Computer equipment and purchased software 2 years 4,405 4,662 Leasehold improvements Shorter of useful life or remaining lease term 6,923 6,567 Furniture and fixtures 5 years 2,757 2,714 Total property, equipment, and software 87,966 67,158 Less accumulated depreciation and amortization (57,558) (40,062) Property, equipment, and software, net $ 30,408 $ 27,096 The following table presents depreciation and amortization expense related to property, equipment, and software as well as the portion of amortization expense related to internal-use software and website development that is recorded within cost of revenue in the Consolidated Statements of Operations: Year Ended December 31, 2023 2022 2021 Depreciation and amortization expense $ 19,276 $ 15,865 $ 12,513 Amortization expense for internal-use software and website development 16,894 13,128 9,675 Intangible Assets, Net Intangible assets, net consisted of the following: December 31, 2023 December 31, 2022 Gross Carrying Value Accumulated Amortization Net Carrying Value Gross Carrying Value Accumulated Amortization Net Carrying Value Content assets $ 12,982 $ (3,558) $ 9,424 $ 6,821 $ (1,971) $ 4,850 Developed technology 8,446 (6,150) 2,296 8,446 (4,743) 3,703 Assembled workforce — — — 181 (181) — Intangible assets $ 21,428 $ (9,708) $ 11,720 $ 15,448 $ (6,895) $ 8,553 103 Table of Contents Capitalization of content assets and amortization expense for intangible assets was as follows: Year Ended December 31, 2023 2022 2021 Capitalization of content assets $ 6,161 $ 1,100 $ 1,765 Amortization expense for intangible assets 2,994 2,638 2,244 As of December 31, 2023, the weighted-average remaining amortization period was 1.6 years for developed technology and 3.8 years for content assets.
CONSOLIDATED BALANCE SHEET COMPONENTS Restricted Cash The reconciliation of cash, cash equivalents, and restricted cash was as follows: December 31, 2024 December 31, 2023 December 31, 2022 Cash and cash equivalents $ 726,125 $ 656,321 $ 320,817 Restricted cash, current 1,574 — 487 Restricted cash, non-current 705 1,765 1,574 Total cash, cash equivalents, and restricted cash $ 728,404 $ 658,086 $ 322,878 Property, Equipment, and Software, Net Property, equipment, and software, net consisted of the following: Estimated Useful Lives December 31, 2024 December 31, 2023 Internal-use software and website development 2 - 5 years $ 94,592 $ 73,881 Computer equipment and purchased software 2 years 4,667 4,405 Leasehold improvements Shorter of useful life or remaining lease term 696 6,923 Furniture and fixtures 5 years 519 2,757 Total property, equipment, and software 100,474 87,966 Less accumulated depreciation and amortization (63,575) (57,558) Property, equipment, and software, net $ 36,899 $ 30,408 The following table presents depreciation and amortization expense related to property, equipment, and software as well as the portion of amortization expense related to internal-use software and website development that is recorded within cost of revenue in the Consolidated Statements of Operations: Year Ended December 31, 2024 2023 2022 Depreciation and amortization expense $ 19,664 $ 19,276 $ 15,865 Amortization expense for internal-use software and website development 17,745 16,894 13,128 99 Table of Contents Intangible Assets, Net Intangible assets, net consisted of the following: December 31, 2024 December 31, 2023 Gross Carrying Value Accumulated Amortization Net Carrying Value Gross Carrying Value Accumulated Amortization Net Carrying Value Content assets $ 31,202 $ (7,567) $ 23,635 $ 12,982 $ (3,558) $ 9,424 Developed technology 8,446 (7,560) 886 8,446 (6,150) 2,296 Intangible assets $ 39,648 $ (15,127) $ 24,521 $ 21,428 $ (9,708) $ 11,720 Capitalization of content assets and amortization expense for intangible assets was as follows: Year Ended December 31, 2024 2023 2022 Capitalization of content assets $ 18,219 $ 6,161 $ 1,100 Amortization expense for intangible assets 5,418 2,994 2,638 As of December 31, 2024, the weighted-average remaining amortization period was 0.6 years for developed technology and 4.1 years for content assets.