Biggest changeThese include telematics offerings, fleet maintenance, food and transportation employee benefits related offerings, payroll cards and long-haul transportation services. 37 The following table presents revenue per key performance metric by solution for the years ended December 31, 2022 and 2021 (in millions except revenues, net per key performance indicator).* As Reported Pro Forma and Macro Adjusted 2 Year Ended December 31, Year Ended December 31, 2022 2021 Change % Change 2022 2021 Change % Change FUEL ' - Revenues, net $ 1,378 $ 1,180 $ 198 17 % $ 1,261 $ 1,182 $ 79 7 % ' - Transactions 471 463 9 2 % 471 469 3 1 % ' - Revenues, net per transaction $ 2.92 $ 2.55 $ 0.38 15 % $ 2.68 $ 2.52 $ 0.16 6 % CORPORATE PAYMENTS ' - Revenues, net $ 772 $ 600 $ 172 29 % $ 796 $ 664 $ 132 20 % ' - Spend volume $ 116,866 $ 92,368 $ 24,499 27 % $ 116,866 $ 104,046 $ 12,821 12 % ' - Revenues, net per spend $ 0.66 % 0.65 % 0.01 % 2 % 0.68 % 0.64 % 0.04 % 7 % TOLLS - Revenues, net $ 362 $ 306 $ 56 18 % $ 346 $ 306 $ 40 13 % - Tags 6.2 5.9 0.3 5 % 6.2 5.9 0.3 5 % - Revenues, net per tag $ 58.41 $ 51.59 $ 6.82 13 % $ 55.85 $ 51.59 $ 4.26 8 % LODGING ' - Revenues, net $ 457 $ 310 $ 147 47 % $ 458 $ 365 $ 93 26 % ' - Room nights 37 29 8 28 % 37 33 4 12 % ' - Revenues, net per room night $ 12.24 $ 10.63 $ 1.62 15 % $ 12.29 $ 10.99 $ 1.30 12 % GIFT ' - Revenues, net $ 195 $ 179 $ 15 8 % $ 199 $ 179 $ 19 11 % ' - Transactions 1,193 1,187 6 1 % 1,193 1,187 6 1 % ' - Revenues, net per transaction $ 0.16 $ 0.15 $ 0.01 8 % $ 0.17 $ 0.15 $ 0.02 10 % OTHER 1 ' - Revenues, net $ 263 $ 259 $ 5 2 % $ 271 $ 259 $ 12 5 % ' - Transactions 42 37 5 14 % 42 37 5 14 % ' - Revenues, net per transaction $ 6.34 $ 7.07 $ (0.73) (10) % $ 6.52 $ 7.07 $ (0.54) (8) % FLEETCOR CONSOLIDATED REVENUES, NET ' - Revenues, net $ 3,427 $ 2,834 $ 593 21 % $ 3,332 $ 2,956 $ 376 13 % 1 Other includes telematics, maintenance, food, payroll card and transportation related businesses. 2 See heading entitled "Managements' Use of Non-GAAP Financial Measures" for a reconciliation of pro forma and macro adjusted revenue by product and metric non-GAAP measures to the comparable financial measure calculated in accordance with GAAP. * Columns may not calculate due to rounding.
Biggest changeRevenues, net by key performance metric and organic growth by segment for the years ended December 31, 2023 and 2022, were as follows (in millions except revenues, net per key performance indicator)*: As Reported Pro Forma and Macro Adjusted 2 Year Ended December 31, Year Ended December 31, 2023 2022 Change % Change 2023 2022 Change % Change VEHICLE PAYMENTS ' - Revenues, net $2,005.5 $1,950.0 $55.5 3% $2,037.5 $1,913.8 $123.8 6% ' - Transactions 648.6 594.7 53.9 9% 648.6 629.3 19.3 3% ' - Revenues, net per transaction $3.09 $3.28 $(0.19) (6)% $3.14 $3.04 $0.10 3% ' - Tag transactions 3 79.6 74.4 5.2 7% 79.6 74.4 5.2 7% ' - Parking transactions 68.0 — 68.0 100% 68.0 59.1 8.9 15% ' - Fleet transactions 477.4 501.1 (23.8) (5)% 477.4 476.7 0.7 —% ' - Other transactions 23.7 19.2 4.5 24% 23.7 19.2 4.5 24% CORPORATE PAYMENTS ' - Revenues, net $981.1 $769.6 $211.6 27% $987.4 $829.6 $157.8 19% ' - Spend volume $145,571 $116,827 $28,743 25% $145,571 $126,076 $19,494 15% ' - Revenues, net per spend $ 0.67% 0.66% 0.02% 2% 0.68% 0.66% 0.02% 3% LODGING PAYMENTS ' - Revenues, net $520.2 $456.5 $63.7 14% $520.1 $465.6 $54.5 12% ' - Room nights 36.5 37.3 (0.8) (2)% 36.5 37.9 (1.4) (4)% ' - Revenues, net per room night $14.25 $12.24 2.0 16% $14.25 $12.29 $1.96 16% OTHER 1 ' - Revenues, net $250.9 $251.0 $(0.1) —% $251.1 $251.0 $— —% ' - Transactions 1,309.2 1,192.6 116.6 10% 1,309.2 1,192.6 116.6 10% ' - Revenues, net per transaction $0.19 $0.21 $(0.02) (10)% $0.19 $0.21 $(0.02) (9)% FLEETCOR CONSOLIDATED REVENUES, NET ' - Revenues, net $3,757.7 $3,427.1 $330.6 10% $3,796.1 $3,460.0 $336.1 10% 1 Other includes Gift and Payroll Card operating segments. 2 See heading entitled "Managements' Use of Non-GAAP Financial Measures" for a reconciliation of pro forma and macro adjusted revenue by product and metric non-GAAP measures to the comparable financial measure calculated in accordance with GAAP.
Organic revenue growth is calculated as revenue growth in the current period adjusted for the impact of changes in the macroeconomic environment (to include fuel price, fuel price spreads and changes in foreign exchange rates) over revenue in the comparable prior period adjusted to include or remove the impact of acquisitions and/or divestitures and non-recurring items that have occurred subsequent to that period.
Organic revenue growth is calculated as revenue growth in the current period adjusted for the impact of changes in the macroeconomic environment (to include fuel price, fuel price spreads and changes in foreign exchange rates) over revenue in the comparable prior period adjusted to include or remove the impact of acquisitions and/or divestitures and non-recurring items that have occurred subsequent to that period.
We are amortizing intangible assets related to business acquisitions and certain private label contracts associated with the purchase of accounts receivable. • Other operating, net —Our other operating, net includes other operating expenses and income items that do not relate to our core operations or that occur infrequently. • Other expense (income), net —Our other expense (income), net includes gains or losses from the following: sales of assets, foreign currency transactions, extinguishment of debt, and investments.
We are amortizing intangible assets related to business acquisitions and certain private label contracts associated with the purchase of accounts receivable. • Other operating, net —Our other operating, net includes other operating expenses and income items that do not relate to our core operations or that occur infrequently. • Other (income) expense, net —Our other (income) expense, net includes gains or losses from the following: sales of assets or businesses, foreign currency transactions, extinguishment of debt, and investments.
See the heading entitled “Management’s Use of Non-GAAP Financial Measures” for more information and a reconciliation of the non-GAAP financial measure to the most directly comparable financial measure calculated in accordance with GAAP. We believe that organic revenue growth on a macro-neutral, one-time item, and consistent acquisition/divestiture/non-recurring item basis is useful to investors for understanding the performance of FLEETCOR.
See the heading entitled “Management’s Use of Non-GAAP Financial Measures” for more information and a reconciliation of the non-GAAP financial measure to the most directly comparable financial measure calculated in accordance with GAAP. We believe that organic revenue growth on a macro-neutral, one-time item, and 40 consistent acquisition/divestiture/non-recurring item basis is useful to investors for understanding the performance of FLEETCOR.
This measure of fair value requires considerable judgment about the value a market participant would be willing to pay in order to achieve the benefits associated with the trade name. 49 While we use our best estimates and assumptions to determine the fair values of the assets acquired and the liabilities assumed, our estimates are inherently uncertain and subject to refinement.
This measure of fair value requires considerable judgment about the value a market participant would be willing to pay in order to achieve the benefits associated with the trade name. While we use our best estimates and assumptions to determine the fair values of the assets acquired and the liabilities assumed, our estimates are inherently uncertain and subject to refinement.
The discount rates used represented a risk adjusted market participant weighted-average cost of capital, derived using customary market metrics. These measures of fair value also require considerable judgments about future events, including forecasted revenue growth rates, forecasted customer attrition rates, contract renewal estimates and technology changes.
The discount rates used represented a risk adjusted market participant weighted-average cost of capital, derived using customary market metrics. These measures of fair value also require considerable judgments about future events, including forecasted revenue growth rates, forecasted customer attrition rates, contract renewal estimates and technology 52 changes.
The impact of an uncertain income tax position on the income tax return must be recognized at the largest amount that is more likely than not to be sustained upon audit by the relevant taxing authority. An uncertain income tax position will not be recognized if it has less than a 50 percent likelihood of being sustained.
The impact of an uncertain income tax position on the income tax return must be recognized at the largest amount that is more likely than not to be sustained upon audit by the relevant taxing authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained.
To support our expected revenue growth, we plan to continue to incur additional sales and marketing expense by investing in our direct marketing, third-party agents, internet marketing, telemarketing and field sales force. • Taxes —We pay taxes in various taxing jurisdictions, including the U.S., most U.S. states and many non-U.S. jurisdictions.
To support our expected revenue growth, we plan to continue to incur additional sales and marketing expense by investing in our direct marketing, third-party agents, internet marketing, telemarketing and sales force. • Taxes —We pay taxes in various taxing jurisdictions, including the U.S., most U.S. states and many non-U.S. jurisdictions.
We also believe that certain expenses, the impact of discrete tax items, impairment charges, asset write-offs, restructuring and related costs, losses on extinguishment of debt, and legal settlements and regulatory-related legal fees do not necessarily reflect how our business is performing.
We also believe that certain expenses, the impact of discrete tax items, the impact of business dispositions, impairment charges, asset write-offs, restructuring and related costs, losses on extinguishment of debt, and legal settlements and regulatory-related legal fees do not necessarily reflect how our business is performing.
In many instances, however, we 47 reasonably could have used different accounting estimates and, in other instances, changes in our accounting estimates could occur from period to period, with the result in each case being a material change in the financial statement presentation of our financial condition or results of operations.
In many instances, however, we reasonably could have used different accounting estimates and, in other instances, changes in our accounting estimates could occur from period to period, with the result in each case being a material change in the financial statement presentation of our financial condition or results of operations.
We utilize a combination of aging and loss-rate methods to develop an estimate of current expected credit losses, depending on the nature and risk profile of the underlying asset pool, based on product, size of customer and historical losses.
We utilize a combination of aging and loss-rate methods to develop an estimate of current expected credit losses, depending on the nature and risk profile of the underlying asset pool, 51 based on product, size of customer and historical losses.
In these transactions, the price paid to the merchant is based on the wholesale cost of fuel. The merchant’s wholesale cost of fuel is dependent on several factors including, among others, the factors 39 described above affecting fuel prices.
In these transactions, the price paid to the merchant is based on the wholesale cost of fuel. The merchant’s wholesale cost of fuel is dependent on several factors including, among others, the factors described above affecting fuel prices.
All foreign currency amounts that have been converted into U.S. dollars in this discussion are based on the exchange rate as reported by Oanda for the applicable periods. The following discussion and analysis of our financial condition and results of operations generally discusses 2022 and 2021 items, with year-over-year comparisons between these two years.
All foreign currency amounts that have been converted into U.S. dollars in this discussion are based on the exchange rate as reported by Oanda for the applicable periods. The following discussion and analysis of our financial condition and results of operations generally discusses 2023 and 2022 items, with year-over-year comparisons between these two years.
Management uses adjusted net income, adjusted net income per diluted share and organic revenue growth: • as measurements of operating performance because they assist us in comparing our operating performance on a consistent basis; • for planning purposes, including the preparation of our internal annual operating budget; • to allocate resources to enhance the financial performance of our business; and • to evaluate the performance and effectiveness of our operational strategies.
Management uses adjusted net income, adjusted net income per diluted share, organic revenue growth and EBITDA: 53 • as measurements of operating performance because they assist us in comparing our operating performance on a consistent basis; • for planning purposes, including the preparation of our internal annual operating budget; • to allocate resources to enhance the financial performance of our business; and • to evaluate the performance and effectiveness of our operational strategies.
Payment Services Our primary performance obligation for the majority of our payment solutions (Corporate Payments, Fuel, Lodging, and Gift, among others) is to stand-ready to provide authorization and processing services (payment services) for an unknown or unspecified quantity of transactions and the consideration received is contingent upon the customer’s use (e.g., number of transactions submitted and processed) of the related payment services.
Payment Services Our primary performance obligation for the majority of our payment solutions (Vehicle Payments, Corporate Payments, Lodging Payments, and Gift, among others) is to stand-ready to provide authorization and processing services (payment services) for an unknown or unspecified quantity of transactions and the consideration received is contingent upon the customer’s use (e.g., number of transactions submitted and processed) of the related payment services.
A detailed discussion of 2021 items and year-over-year comparisons between 2021 and 2020 that are not included in this Annual Report on Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2021.
A detailed discussion of 2022 items and year-over-year comparisons between 2022 and 2021 that are not included in this Annual Report on Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2022.
The unused credit facility fee was 0.25% for all revolving facilities at December 31, 2022. The term loans are payable in quarterly installments due on the last business day of each March, June, September, and December with the final principal payment due on the respective maturity date.
The unused credit facility fee was 0.25% for all revolving facilities at December 31, 2023. The term loans are payable in quarterly installments due on the last business day of each March, June, September, and December with the final principal payment due on the respective maturity date.
We also estimate the useful lives of intangible assets to determine the period over which to recognize the amount of acquisition-related intangible assets as an expense. Certain assets may be considered to have indefinite useful lives. We periodically review the estimated useful liv es assigned to our intangible assets to determine whether such estimated useful lives continue to be appropriate.
We also estimate the useful lives of intangible assets to determine the period over which to recognize the amount of acquisition-related intangible assets as an expense. Certain assets may be considered to have indefinite useful lives. We periodically review the estimated useful lives assigned to our intangible assets to determine whether such estimated useful lives continue to be appropriate.
Revenue per relevant key performance indicator (KPI), which may include transaction, spend volume, monthly tags, room nights, or other metrics, is derived from the various revenue types as discussed above and can vary based on geography, the relevant merchant relationship, the payment product utilized and the types of products or services purchased, the mix of which would be influenced by our acquisitions, organic growth in our business, and the overall macroeconomic environment, including fluctuations in foreign currency exchange rates, fuel prices and fuel price spreads.
Revenue per relevant key performance indicator (KPI), which may include transactions, spend volume, room nights, or other metrics, is derived from the various revenue types as discussed above and can vary based on geography, the relevant merchant relationship, the payment product utilized and the types of products or services purchased, the mix of which would be influenced by our acquisitions, organic growth in our business, and the overall macroeconomic environment, including fluctuations in foreign currency exchange rates, fuel prices and fuel price spreads.
Interest on amounts outstanding under the Credit Agreement (other than the term loan B) accrues as follows: For loans denominated in U.S. dollars, based on SOFR plus a SOFR adjustment of 0.10%, in British pounds, based on the SONIA plus a SONIA adjustment of 0.0326%, in euros, based on the EURIBOR, or in Japanese yen, at the TIBOR plus a margin based on a leverage ratio, or our option (for U.S. dollar borrowings only), the Base Rate (defined as the rate equal to the highest of (a) the Federal Funds Rate plus 0.50%, (b) the prime rate announced by Bank of America, N.A., or (c) SOFR plus 1.00% plus a margin based on a leverage ratio).
Interest on amounts outstanding under the Credit Agreement accrues as follows: for loans denominated in U.S. dollars, based on SOFR plus a SOFR adjustment of 0.10%, in British pounds, based on the SONIA plus a SONIA adjustment of 0.0326%, in euros, based on the EURIBOR, or in Japanese yen, at the TIBOR plus a margin based on a leverage ratio, or our option (for U.S. dollar borrowings only), the Base Rate (defined as the rate equal to the highest of (a) the Federal Funds Rate plus 0.50%, (b) the prime rate announced by Bank of America, N.A., or (c) SOFR plus 1.00% plus a margin based on a leverage ratio).
See the Summary of Significant Accounting Policies footnote on page 65 of this Form 10-K for additional information. Revenue recognition and presentation. We provide payment solutions to our business, merchant, consumer and payment network customers.
See the Summary of Significant Accounting Policies footnote on page 67 of this Form 10-K for additional information. Revenue recognition and presentation. We provide payment solutions to our business, merchant, consumer and payment network customers.
The changes in fair value related to these instruments are recorded in revenues, net in the Consolidated Statements of Income. Refer to the Revenue footnote on page 71 of this Form 10-K for additional information. Financial Instruments-Credit Losses.
The changes in fair value related to these instruments are recorded in revenues, net in the Consolidated Statements of Income. Refer to the Revenue footnote on page 74 of this Form 10-K for additional information. Financial Instruments-Credit Losses.
The timing and amount of stock repurchases, if any, will depend on a variety of factors including the stock price, market conditions, corporate and regulatory requirements, and any additional constraints related to material inside information the Company may possess.
The timing and amount of stock repurchases, if any, will depend on a variety of factors including the stock price, market conditions, corporate and regulatory requirements, and any additional constraints related to material inside information we may possess.
The Credit Agreement provides for senior secured credit f acilities (collectively, the "Credit Facility") consisting of a revolving credit facility in the amount of $1.5 billion, a term loan A facility in the amount of $3.0 billion and a term loan B facility in the amount of $1.9 billion as of December 31, 2022.
The Credit Agreement provides for senior secured credit f acilities (collectively, the "Credit Facility") consisting of a revolving credit facility in the amount of $1.5 billion, a term loan A facility in the amount of $3.0 billion and a term loan B facility in the amount of $1.9 billion as of December 31, 2023.
We use adjusted net income and adjusted net income per diluted share to eliminate the effect of items that we do not consider indicative of our core operating performance on a consistent basis.
We use adjusted net income, adjusted net income per diluted share, EBITDA and EBITDA margin to eliminate the effect of items that we do not consider indicative of our core operating performance on a consistent basis.
Certain of these items may be presented separately on the Consolidated Statements of Income. • Interest expense, net —Our interest expense, net includes interest expense on our outstanding debt, interest income on operating cash balances and interest on our interest rate swaps. • Provision for income taxes —Our provision for income taxes consists of corporate income taxes related primarily to profits resulting from the sale of our products and services on a global basis.
Certain of these items may be presented separately on the Consolidated Statements of Income. • Interest expense, net —Our interest expense, net includes interest expense on our outstanding debt, interest income on cash balances and interest on our interest rate and cross-currency swaps. • Provision for income taxes —Our provision for income taxes consists of corporate income taxes related primarily to profits resulting from the sale of our products and services on a global basis.
Procee ds from the credit facilities may be used for working capital purposes, acquisitions, and other general corporate purposes. On June 24, 2022, the Company entered into the twelfth amendment to the Credit Agreement.
Procee ds from the credit facilities may be used for working capital purposes, acquisitions, and other general corporate purposes. On June 24, 2022, we entered into the twelfth amendment to the Credit Agreement.
We also consider the undrawn amounts under our Securitization Facility and Credit Facility as funds available for working capital purposes and acquisitions. At December 31, 2022, we had no additional liquidity under our Securitization Facility.
We also consider the available and undrawn amounts under our Securitization Facility and Credit Facility as funds available for working capital purposes and acquisitions. At December 31, 2023, we had no additional liquidity under our Securitization Facility.
Sources of Revenue FLEETCOR offers a variety of business payment solutions that help to simplify, automate, secure, digitize and effectively control the way businesses manage and pay their expenses.
Sources of Revenue FLEETCOR offers a variety of payment solutions that help to simplify, automate, secure, digitize and effectively control the way businesses and consumers manage and pay their expenses.
We have defined the non-GAAP measure adjusted net income as net income as reflected in our statement of income, adjusted to eliminate a) non-cash share based compensation expense related to share based compensation awards, (b) amortization of deferred financing costs, discounts, intangible assets and amortization of the premium recognized on the purchase of receivables, (c) integration and deal related costs, and (d) other non-recurring items, including the impact of discrete tax items, impairment charges, asset write-offs, restructuring and related costs, loss on extinguishment of debt, and legal settlements and regulatory-related legal fees.
We have defined the non-GAAP measure adjusted net income as net income as reflected in our statement of income, adjusted to eliminate a) non-cash share based compensation expense related to share based compensation awards, (b) amortization of deferred financing costs, discounts, intangible assets and amortization of the premium recognized on the purchase of receivables, (c) integration and deal related costs, and (d) other non-recurring items, including unusual credit losses, the impact of discrete tax items, the impact of business dispositions, impairment charges, asset write-offs, restructuring costs, loss on extinguishment of debt, and legal settlements and regulatory-related legal fees.
We cease billing and accruing for late fees and finance charges approximately 30 - 40 days after the customer’s balance becomes delinquent. In addition, in our cross-border payments business, we write foreign currency forward and option contracts for our customers to facilitate future payments in foreign currencies.
We cease billing and accruing for late fees and finance charges approximately 30 - 40 days after the customer’s balance becomes delinquent. In addition, in our cross-border payments business, we write foreign currency forwards, option contracts and swaps for our customers to facilitate future payments in foreign currencies.
Stock Repurchase Program Given the Company’s returns on its capital investments and significant cash provided by operations, management believes it is prudent to reinvest in the business to drive profitable growth and use excess cash flow to return cash to shareholders over time through stock repurchases.
Stock Repurchase Program Given our returns on our capital investments and significant cash provided by operations, management believes it is prudent to reinvest in the business to drive profitable growth and use excess cash flow to return cash to shareholders over time through stock repurchases.
Factors and Trends Impacting our Business We believe that the following factors and trends are important in understanding our financial performance: • Global economic conditions —Our results of operations are materially affected by conditions in the economy generally, in North America, Brazil, and internationally, including the current conflict between Russia and Ukraine, as discussed elsewhere in this Annual Report on Form 10-K, and the ultimate impact of the COVID-19 pandemic.
Factors and Trends Impacting our Business We believe that the following factors and trends are important in understanding our financial performance: • Global economic conditions —Our results of operations are materially affected by conditions in the economy generally, in North America, Brazil, and internationally, including the current conflict between Russia and Ukraine and other geopolitical events in the Middle East, as discussed elsewhere in this Annual Report on Form 10-K, and the ultimate impact of the COVID-19 pandemic.
Estimates critical to our evaluation of goodwill for impairment include forecasts for revenues, net, and earnings before interest, taxes, depreciation and amortization (EBITDA) growth, and long-term growth rates, as well as the discount rates. If the carrying amount of the reporting unit is greater than its fair value, a goodwill impairment loss is recognized.
Estimates critical to our evaluation of goodwill for impairment include forecasts for revenues, net, and earnings before interest, taxes, depreciation and amortization (EBITDA) growth, and the discount rates. If the carrying amount of the reporting unit is greater than its fair value, a goodwill impairment loss is recognized.
In many instances, they lack the proper tools to monitor what is being purchased, and employ manual, paper-based, disparate processes and methods to both approve and make payments for their purchases.
In many instances, businesses lack the proper tools to monitor what is being purchased, and employ manual, paper-based, disparate processes and methods to both approve and make payments for their business-to-business purchases.
Approxi mately 61%, and 63% of our revenue in 2022 and 2021, respectively, was derived in U.S. dollars and was not affected by foreign currency exchange rates. See “Results of Operations” for information related to foreign currency impact on our total revenue, net.
Approxi mately 57%, and 61% of our revenue in 2023 and 2022, respectively, was derived in U.S. dollars and was not affected by foreign currency exchange rates. See “Results of Operations” for information related to foreign currency impact on our total revenue, net.
We provide our payment solutions to our business, merchant, consumer and payment network customers in more than 165 countries around the world today, although we operate primarily in three geographies, with approximately 85% of our business in the U.S., Brazil, and the U.K.
We provide our payment solutions to our business, merchant, consumer and payment network customers in more than 150 countries around the world today, although we operate primarily in three geographies, with approximately 83% of our business in the U.S., Brazil, and the U.K.
We believe that our current level of cash and borrowing capacity under our Credit Facility and Securitization Facility (each defined below), together with expected future cash flows from operations, will be sufficient to meet the needs of our existing operations and planned requirements for the foreseeable future, based on our current assumptions.
Sources of liquidity. We believe that our current level of cash and borrowing capacity under our Credit Facility and Securitization Facility (each defined below), together with expected future cash flows from operations, will be sufficient to meet the needs of our existing operations and planned requirements for the next 12 months and the foreseeable future, based on our current assumptions.
The impact of acquisitions has, and may continue to have, a significant impact on our results of operations and may make it difficult to compare our results between periods. • Interest rates —From January 1, 2022 to February 13, 2023, the U.S.
The impact of acquisitions has, and may continue to have, a significant impact on our results of operations and may make it difficult to compare our results between periods. • Interest rates —From January 1, 2022 to July 23, 2023, the U.S.
One of the remaining contracts matured on January 31, 2023 and the other will mature on December 19, 2023.
One of the remaining contracts matured on January 31, 2023 and the other matured on December 19, 2023.
Refer to the Financial Instruments-Credit Losses section in the Summary of Significant Accounting Policies foot note on page 6 3 of this Form 10-K for additional information. 48 Impairment of goodwill and indefinite-lived assets. We complete an impairment test of goodwill at least annually or more frequently if facts or circumstances indicate that goodwill might be impaired.
Refer to the Financial Instruments-Credit Losses section in the Summary of Significant Accounting Policies footnote on page 67 of this Form 10-K for additional information. Impairment of goodwill and indefinite-lived assets. We complete an impairment test of goodwill at least annually or more frequently if facts or circumstances indicate that goodwill might be impaired.
We have unamortized debt issuance costs of $4.6 million related to the revolving credit facility as of December 31, 2022 recorded in other assets within the Consolidated Balance Sheets.
We have unamortized debt issuance costs of $3.6 million related to the revolving credit facility as of December 31, 2023 recorded in other assets within the Consolidated Balance Sheets.
These factors affected our businesses in each of our segments. • Foreign currency changes —Our results of operations are significantly impacted by changes in foreign currency exchange rates; namely, by movements of the Australian dollar, Brazilian real, British pound, Canadian dollar, Czech koruna, euro, Mexican peso, New Zealand dollar and Russian ruble, relative to the U.S. dollar.
These factors affected our businesses in each of our segments. • Foreign currency changes —Our results of operations are significantly impacted by changes in foreign currency exchange rates; namely, by movements of the Australian dollar, Brazilian real, British pound, Canadian dollar, Czech koruna, euro, Mexican peso, New Zealand dollar and Russian ruble (for periods prior to the disposition or our Russia business), relative to the U.S. dollar.
We also utilize an accounts receivable Securitization Facility to finance a portion of our domestic receivables, to lower our cost of borrowing and more efficiently use capital. Accounts receivable collateralized within our Securitization Facility relate to trade receivables resulting primarily from charge card activity in the U.S.
We also utilize the Securitization Facility to finance a portion of our domestic receivables, to lower our cost of borrowing and more efficiently use capital. Accounts receivable collateralized within our Securitization Facility relate to trade receivables resulting primarily from charge card activity in Vehicle Payments and receivables related to our Lodging Payments business in the U.S.
Set forth below are adjusted net income and adjusted net income per diluted share for the years ended December 31, 2022 and 2021 (in millions, except per share amounts).
Set forth below are adjusted net income, adjusted net income per diluted share, EBITDA and EBITDA margin for the years ended December 31, 2023 and 2022 (in millions, except per share amounts).
Reconciliation of Non-GAAP Revenue and Key Performance Metric by Solution to GAAP .
Reconciliation of Non-GAAP Revenue and Key Performance Metric by Segment to GAAP .
At December 31, 2022, we had $3.0 billion in borrowings outstanding on term loan A, net of discounts, $1.9 billion in borrowings outstanding on term loan B, net of discounts, and $0.9 billion in borrowings outstanding on the revolving credit facility.
At December 31, 2023, we had $2.9 billion in borrowings outstanding on term loan A, net of discounts, $1.8 billion in borrowings outstanding on term loan B, net of discounts, and $0.7 billion in borrowings outstanding on the revolving credit facility.
Our payment solutions are primarily focused on specific commercial spend categories, including Fuel, Corporate Payments, Tolls and Lodging, as well as Gift solutions (stored value cards and e-cards). We provide solutions that help businesses of all sizes control, simplify and secure payment of various domestic and cross-border payables using specialized payment products.
Our payment solutions are primarily focused on specific commercial spend or geographically-defined categories, including Vehicle Payments, Corporate Payments, Lodging Payments and Other (stored value cards and e-cards). We provide solutions that help businesses of all sizes control, simplify and secure payment of various domestic and cross-border payables using specialized payment products.
We have unamortized debt discounts and debt issuance costs of $23.9 million related to the term loans as of December 31, 2022 recorded in notes payable and other obligations, net of current potion within the Consolidated Balance Sheets.
We have unamortized debt discounts and debt issuance costs of $19.0 million related to the term loans as of December 31, 2023 recorded in notes payable and other obligations, net of current portion within the Consolidated Balance Sheets.
The objective of these swap contracts is to reduce the variability of cash flows in the previously unhedged interest payments associated with $2.0 billion of unspecified variable rate debt, the sole source of which is due to changes in the LIBOR and/or SOFR benchmark interest rate.
The objective of these contracts is to reduce the variability of cash flows in the previously unhedged interest payments associated with variable rate debt, the sole source of which is due to changes in SOFR benchmark interest rate.
We include any estimated interest and penalties on tax related matters in income tax expense. Refer to the Income Taxes footno te on page 87 of thi s Form 10-K for additional information. Business combinations.
We include any estimated interest and penalties on tax related matters in income tax expense. Refer to the Income Taxes footnote on page 89 of this Form 10-K for additional information. Business combinations.
Refer to the Impa irment of long-lived assets, intangibles and investments section in the Summary of Significant Accounting Policies footnote on page 6 4 of this Form 10-K and the Goodwill and Other Intangible Assets footnote on page 82 of this Form 10-K for addi tional information. Income taxes. We account for income taxes under the asset and liability method.
Refer to the Impairment of long-lived assets, intangibles and investments section in the Summary of Significant Accounting Policies footnote on page 68 of this Form 10-K and the Goodwill and Other Intangible Assets footnote on page 84 of this Form 10-K for additional information. Income taxes. We account for income taxes under the asset and liability method.
We have determined that outside basis differences associated with our investments in foreign subsidiaries would not result in a material deferred tax liability, and, consistent with our assertion that these amounts continue to be indefinitely invested, have not recorded incremental income taxes for the additional outside basis differences.
We have determined that outside basis differences associated with our investments in foreign subsidiaries would not result in a material deferred tax liability, and, consistent with our assertion that these amounts continue to be indefinitely invested, have not recorded incremental income taxes for the additional outside basis differences. 46 Cash flows The following table summarizes our cash flows for the years ended December 31, 2023 and 2022.
Capital spending summary Our capital expenditures were $151.4 million in 2022, an i ncrease of 35.8%, compared to the prior year due to the impact of acquisitions and continue d investments in technology.
Capital spending summary Our capital expenditures were $153.8 million in 2023, an i ncrease of 1.6%, compared to the prior year due to the impact of acquisitions and continue d investments in technology.
As of December 31, 2022, we were in compliance with each of the covenants under the Credit Agreement. Cash Flow Hedges On January 22, 2019, we entered into three interest rate swap contracts. One contract (which matured in January 2022) had a notional value of $1.0 billion, while the two remaining contracts each have a notional value of $500 million.
As of December 31, 2023, we had no borrowings outstanding under the committed credit facility. 48 Cash Flow Hedges On January 22, 2019, we entered into three interest rate swap contracts. One contract (which matured in January 2022) had a notional value of $1.0 billion, while the two remaining contracts each had a notional value of $500 million.
In February 2023, to further manage the impact of the current interest rate environment, we entered into a cross-currency interest rate swap on $500 million of notional value of investments in various euro-functional subsidiaries.
In February 2023, to further manage the impact of economic changes in the value of certain foreign-denominated net assets, we entered into a cross currency interest rate swap on $500 million of notional value of investments in various euro-functional subsidiaries.
Our cross-border foreign risk management business aggregates foreign currency exposures arising from customer contracts and economically hedges the resulting net currency risks by entering into offsetting contracts with established financial institution counterparties. These contracts are subject to counterparty credit risk. • Fuel prices —Our fleet customers use our products and services primarily in connection with the purchase of fuel.
Our cross-border foreign risk management business aggregates foreign currency exposures arising from customer contracts and economically hedges the resulting net currency risks by entering into offsetting contracts with established financial institution counterparties. These contracts are subject to counterparty credit risk.
Refer to the Debt footnote on page 84 and Leases footnote on page 89 of this Form 10-K for more information. Deferred income tax liabilities as of December 31, 2022 were approximately $527.5 million. Refer to Income Taxes footnote on page 87 of this Form 10-K for more information.
Refer to the Debt footnote on page 86 and Leases footnote on page 91 of this Form 10-K for more information. Deferred income tax liabilities as of December 31, 2023 were approximately $470.2 million. Refer to Income Taxes footnote on page 89 of this Form 10-K for more information.
The amendment increased the Securitization Facility commitment from $1.6 billion to $1.7 billion, reduced the program fee margin and extended the maturity of the Securitization Facility to August 18, 2025.
The amendment increased the Securitization Facility commitment from $1.6 billion to $1.7 billion, reduced the program fee margin and extended the maturity of the Securitization Facility to August 18, 2025. At December 31, 2023, the interest rate on the Securitization Facility was 6.43%.
We primarily earn revenue from fixed fees for access to the network and ancillary services provided. We also earn interchange on certain non-toll products. In our Lodging solutions, we primarily earn revenue from the difference between the amount charged to the customer and the amount paid to the hotel for a given transaction and commissions paid by hotels.
In our Lodging Payments segment, we primarily earn revenue from the difference between the amount charged to the customer and the amount paid to the hotel for a given transaction or based on commissions paid by hotels. We may also charge fees for access to the network and ancillary services provided.
NM - not meaningful Consolidated revenues, net Our consolidated revenues were $3,427.1 million in 2022, an increase of 20.9% compared to the prior year.
NM - not meaningful Consolidated revenues, net Our consolidated revenues were $3,757.7 million in 2023, an increase of 9.6% compared to the prior year.
Although the length, impact and outcome of the ongoing military conflict between Russia and Ukraine is highly unpredictable, this conflict could lead to significant market and other disruptions.
Although the length, impact and outcome of the ongoing military conflicts between Russia and Ukraine and within the Middle East are highly unpredictable, these conflicts could lead to significant market and other disruptions.
Federal Open Market Committee has increased the target federal funds rate eight times for a total rate increase of 4.50%. Additional increases are possible in future periods. We are exposed to market risk changes in interest rates on our cash investments and debt, particularly in rising interest rate environments.
Federal Open Market Committee increased the target federal funds rate eleven times for a total rate increase of 5.25%. Additional increases are possible in future periods. We are exposed to market risk changes in interest rates on our debt, particularly in rising interest rate environments, which is partially offset by incremental interest income earned on cash and restricted cash.
At December 31, 2022, we had approximately $2.0 billion in total liquidity, consisting of approximately $0.6 billion available under our Credit Facility (defined below) and unrestricted cash of $1.4 billion.
At December 31, 2023, we had approximately $2.2 billion in total liquidity, consisting of approximately $0.8 billion available under our Credit Facility (defined below) and unrestricted cash of $1.4 billion, a portion of which is required for working capital.
Although we cannot precisely measure the impac t of the macroeconomic environment, in total we estimate it had a positive impact on our consolidated revenue for 2022 over 2021 of approximately $96 million, driven primarily by the favorable impact of fuel prices of approximately $99 million and favorable fuel price spreads of approximately $43 million.
Although we cannot precisely measure the impac t of the macroeconomic environment, in total we believe it had a negative impact on our consolidated revenues for 2023 over 2022, driven primarily by the unfavorable impact of lower fuel prices of approximately $39 million and unfavorable fuel price spreads of approximately $15 million.
Year Ended December 31, (in millions) 2022 2021 Net cash provided by operating activities $ 754.8 $ 1,197.1 Net cash used in investing activities $ (368.3) $ (715.9) Net cash (used in) provided by financing activities $ (311.2) $ 343.9 Operating activities. Net cash provided by operating activities was $754.8 million in 2022, a decrease from $1,197.1 million in 2021.
Year Ended December 31, (in millions) 2023 2022 Net cash provided by operating activities $ 2,101.1 $ 754.8 Net cash used in investing activities $ (380.7) $ (368.3) Net cash used in financing activities $ (898.2) $ (311.2) Operating activities. Net cash provided by operating activities was $2,101.1 million in 2023, an increase from $754.8 million in 2022.
The increase in the provision for income taxes was driven primarily by an increase in pre-tax earnings, less excess tax benefit on stock option exercises, and higher rates paid on certain foreign earnings compared to prior year.
The increase in the provision for income taxes was driven primarily by the increase in income before income taxes, higher foreign withholding taxes and less excess tax benefit on stock option exercises.
For the years ended December 31, 2022 and 2021, our segments generated the following revenues, net (in millions): Year Ended December 31, 2022 2021 Revenues by Segment* Revenues, net % of Total Revenues, net Revenues, net % of Total Revenues, net Fleet $ 1,504.9 44 % $ 1,320.1 47 % Corporate Payments 772.4 23 % 600.0 21 % Lodging 456.5 13 % 309.6 11 % Brazil 442.2 13 % 368.1 13 % Other 251.0 7 % 235.9 8 % Consolidated revenues, net $ 3,427.1 100 % $ 2,833.7 100 % *Columns may not calculate due to rounding.
Revenues, net by segment for the years ended December 31, 2023 and 2022, our segments generated the following revenues, net (in millions): Year Ended December 31, 2023 2022 2021 Revenues by Segment* Revenues, net % of Total Revenues, net Revenues, net % of Total Revenues, net Revenues, net % of Total Revenues, net Vehicle Payments $ 2,005.5 53 % $ 1,950.0 57 % $ 1,690.0 60 % Corporate Payments 981.1 26 % 769.6 22 % 598.2 21 % Lodging Payments 520.2 14 % 456.5 13 % 309.6 11 % Other 250.9 7 % 251.0 7 % 235.9 8 % Consolidated revenues, net $ 3,757.7 100 % $ 3,427.1 100 % $ 2,833.7 100 % *Columns may not calculate due to rounding.
Since the beginning of the Program through December 31, 2022, 26,280,908 shares have been repurchased for an aggregate purchase price of $5.9 billion, leaving the Company up to $1.2 billion of remaining authorization available under the Program for future repurchases in shares of its common stock.
Since the beginning of the Program through December 31, 2023, we have repurchased 28,878,862 shares for an aggregate purchase price of $6.5 billion, leaving us up to $1.6 billion of remaining authorization available under the Program for future repurchases in shares of our common stock.
Results from our Plugsurfing and Russian acquisitions are reported in our Fleet segment from the dates of acquisition. 41 Results of Operations Year ended December 31, 2022 compared to the year ended December 31, 2021 The following table sets forth selected consolidated statements of income for the years ended December 31, 2022 and 2021 (in millions, except percentages)*.
Results of Operations Year ended December 31, 2023 compared to the year ended December 31, 2022 The following table sets forth selected financial information from the consolidated statements of income for the years ended December 31, 2023 and 2022 (in millions, except percentages)*.
Securitization Facility We are a party to a $1.7 billion receivables purchase agreement among FleetCor Funding LLC, as seller, PNC Bank, National Association as administrator, and various purchaser agents, conduit purchasers and related committed purchasers parties thereto. We refer to this arrangement as the Securitization Facility. There have been multiple amendments to the Securitization Facility in 2022.
As of December 31, 2023, we were in compliance with each of the covenants under the Credit Agreement. Securitization Facility We are a party to a $1.7 billion receivables purchase agreement among FleetCor Funding LLC, as seller, PNC Bank, National Association as administrator, and various purchaser agents, conduit purchasers and related committed purchasers parties thereto (the "Securitization Facility").
Year Ended December 31, 2022 2021 Adjusted net income $ 1,237 $ 1,110 Adjusted net income per diluted share $ 16.10 $ 13.21 Adjusted net income and adjusted net income per diluted share are supplemental non-GAAP financial measures of operating performance.
Year Ended December 31, 2023 2022 Adjusted net income $ 1,259 $ 1,237 Adjusted net income per diluted share $ 16.92 $ 16.10 EBITDA $ 1,994 $ 1,769 EBITDA margin 53.1 % 51.6 % Adjusted net income, adjusted net income per diluted share, EBITDA and EBITDA margin are supplemental non-GAAP financial measures of operating performance.
This swap matures in February 2024. • Expenses —Over the long term, we expect that our expense will decrease as a percentage of revenue as our revenue increases, except for expenses related to transaction volume processed.
See "Liquidity" section below for additional information regarding our derivatives. • Expenses —Over the long term, we expect that our expense will decrease as a percentage of revenue as our revenue increases, except for expenses related to transaction volume processed.
Critical Accounting Policies and Estimates, Adoption of New Accounting Standards, and Pending Adoption of Recently Issued Accounting Standards In applying the accounting policies that we use to prepare our consolidated financial statements, we necessarily make accounting estimates that affect our reported amounts of assets, liabilities, revenue and expenses.
We do not expect reductions to unrecognized income tax benefits within the next 12 months as a result of projected resolutions of income tax uncertainties. 50 Critical Accounting Policies and Estimates, Adoption of New Accounting Standards, and Pending Adoption of Recently Issued Accounting Standards In applying the accounting policies that we use to prepare our consolidated financial statements, we necessarily make accounting estimates that affect our reported amounts of assets, liabilities, revenue and expenses.
Set forth below are revenues, net, net income and net income per diluted share for the years ended December 31, 2022 and 2021 (in millions, except per share amounts).
Our assets in Russia were approximately 3.2% of our consolidated assets at December 31, 2022. Results Revenues, net, Net Income and Net Income Per Diluted Share. Set forth below are revenues, net, net income and net income per diluted share for the years ended December 31, 2023 and 2022 (in millions, except per share amounts).
Our programs may also charge fixed fees for access to the network and ancillary services provided. In our cross-border payments business, the majority of revenue is from exchanges of currency at spot rates, which enables customers to make cross-currency payments.
In our cross-border payments business, the majority of revenue is from exchanges of currency at spot rates, which enables customers to make cross-currency payments.
Revenues, net by geography and solution category for the years ended December 31, 2022 and 2021, were as follows (in millions): Year Ended December 31, 2022 2021 Revenues by Geography* Revenues, net % of total revenues, net Revenues, net % of total revenues, net United States $ 2,093.9 61 % $ 1,785.2 63 % Brazil 442.2 13 % 368.1 13 % United Kingdom 363.3 11 % 321.8 11 % Other 527.7 15 % 358.6 13 % Consolidated revenues, net $ 3,427.1 100 % $ 2,833.7 100 % *Columns may not calculate due to rounding.
Revenues, net, by Geography Revenues, net by geography for the years ended December 31, 2023 and 2022, were as follows (in millions): Year Ended December 31, 2023 2022 Revenues by Geography* Revenues, net % of total revenues, net Revenues, net % of total revenues, net United States $ 2,134.7 57 % $ 2,093.9 61 % Brazil 525.1 14 % 442.2 13 % United Kingdom 441.4 12 % 363.3 11 % Other 656.5 17 % 527.7 15 % Consolidated revenues, net $ 3,757.7 100 % $ 3,427.1 100 % *Columns may not calculate due to rounding. 39 Revenues, net, by Key Performance Metric and Organic Growth.
Set forth below is a reconciliation of adjusted net income and adjusted net income per diluted share to the most directly comparable GAAP measure, net income and net income per diluted share (in thousands, except per share amounts)*: Year Ended December 31, (Unaudited) 2022 2021 Net income $ 954,327 $ 839,497 Net income per diluted share $ 12.42 $ 9.99 Stock-based compensation 121,416 80,071 Amortization 1 238,020 215,456 Loss on extinguishment of debt 1,934 16,194 Integration and deal related costs 18,895 30,632 Restructuring and related costs (subsidies) 6,690 (2,112) Legal settlements/litigation 6,051 5,772 Total pre-tax adjustments 393,006 346,013 Income taxes 2 (110,634) (75,703) Adjusted net income $ 1,236,699 $ 1,109,807 Adjusted net income per diluted share $ 16.10 $ 13.21 Diluted shares 76,862 84,061 1 Includes amortization related to intangible assets, premium on receivables, deferred financing costs and debt discounts. 2 Includes $9 million adjustment for tax benefit of certain income determined to be permanently invested in Q2 2022. * Columns may not calculate due to rounding. 53
Set forth below is a reconciliation of adjusted net income and adjusted net income per diluted share to the most directly comparable GAAP measure, net income and net income per diluted share (in thousands, except per share amounts)*: Year Ended December 31, (Unaudited) 2023 2022 Net income $ 981,890 $ 954,327 Net income per diluted share $ 13.20 $ 12.42 Stock-based compensation 116,086 121,416 Amortization 1 233,870 238,020 Loss on extinguishment of debt — 1,934 Integration and deal related costs 30,660 18,895 Restructuring, related and other costs 2 3,825 6,690 Legal settlements/litigation 2,750 6,051 Gain on disposition of business (13,712) — Total pre-tax adjustments 373,479 393,006 Income taxes 3 (96,781) (110,634) Adjusted net income $ 1,258,588 $ 1,236,699 Adjusted net income per diluted share $ 16.92 $ 16.10 Diluted shares 74,387 76,862 1 Includes amortization related to intangible assets, premium on receivables, deferred financing costs and debt discounts. 2 Includes impact of foreign currency transactions; prior amounts were not material for recast ($1.7 million loss for the year). 3 Includes $9 million adjustment for tax benefit of certain income determined to be permanently invested in Q2 2022.
We estimate approximately 13% and 12% of revenues, net were directly impacted by changes in fuel price in 2022 and 2021, respectively. • Fuel price spread volatility —A portion of our revenue involves transactions where we derive revenue from fuel price spreads, which is the difference between the price charged to a fleet customer for a transaction and the price paid to the merchant for the same transaction.
See "Results of Operations" for information related to the fuel price impact on our total revenues, net. • Fuel price spread volatility —A portion of our revenue involves transactions where we derive revenue from fuel price spreads, which is the difference between the price charged to a fleet customer for a transaction and the price paid to the merchant for the same transaction.
We estimate approximately 6% and 5% of revenues, net were directly impacted by fuel price spreads in 2022 and 2021, respectively. • Acquisitions —Since 2002, we have completed o ver 95 acquis itions of companies and commercial account portfolios.
We estimate approximately 5% and 6% of revenues, net were directly impacted by fuel price spreads in 2023 and 2022, respectively. See "Results of Operations" for information related to the fuel price impact on our total revenues, net. • Acquisitions —Since 2002, we have completed over 95 acquisitions of companies and commercial account portfolios.