Biggest changeCoupang, Inc. 2024 Form 10-K 51 Table of Contents Reconciliation of GAAP to Non-GAAP Measures Free Cash Flow (in millions) 2024 2023 Net cash provided by operating activities $ 1,886 $ 2,652 Adjustments: Purchases of land and buildings (245) (374) Purchases of equipment (634) (522) Total purchases of property and equipment $ (879) $ (896) Proceeds from sale of property and equipment 9 19 Total adjustments $ (870) $ (877) Free cash flow $ 1,016 $ 1,775 Net cash used in investing activities $ (819) $ (927) Net cash (used in) provided by financing activities $ (69) $ 199 Adjusted EBITDA and Adjusted EBITDA Margin (in millions) 2024 2023 Total net revenues $ 30,268 $ 24,383 Net income 66 1,360 Net income margin 0.2 % 5.6 % Adjustments: Depreciation and amortization 433 275 Interest expense 140 48 Interest income (216) (178) Income tax expense (benefit) 407 (776) Other expense, net 39 19 Acquisition and restructuring related costs 127 — KFTC administrative fine 121 — FC Fire insurance gain (175) — Equity-based compensation 433 326 Adjusted EBITDA $ 1,375 $ 1,074 Adjusted EBITDA margin 4.5 % 4.4 % Constant Currency Revenue and Constant Currency Revenue Growth 2024 2023 Year over Year Growth (in millions) As Reported Exchange Rate Effect Constant Currency Basis As Reported As Reported Constant Currency Basis Consolidated Net retail sales $ 23,866 $ 1,039 $ 24,905 $ 21,223 12 % 17 % Net other revenue 6,402 245 6,647 3,160 103 % 110 % Total net revenues $ 30,268 $ 1,284 $ 31,552 $ 24,383 24 % 29 % Net Revenues by Segment Product Commerce $ 26,699 $ 1,197 $ 27,896 $ 23,594 13 % 18 % Developing Offerings 3,569 85 3,654 789 352 % 363 % Total net revenues $ 30,268 $ 1,284 $ 31,552 $ 24,383 24 % 29 % Certain amounts may not foot due to rounding.
Biggest changeCoupang, Inc. 2025 Form 10-K 54 Table of Contents Reconciliation of GAAP to Non-GAAP Measures Free Cash Flow (in millions) 2025 2024 Net cash provided by operating activities $ 1,773 $ 1,886 Adjustments: Purchases of land and buildings (236) (245) Purchases of equipment (1,015) (634) Total purchases of property and equipment $ (1,251) $ (879) Proceeds from sale of property and equipment 5 9 Total adjustments $ (1,246) $ (870) Free cash flow $ 527 $ 1,016 Net cash used in investing activities $ (1,254) $ (819) Net cash used in financing activities $ (247) $ (69) Adjusted EBITDA and Adjusted EBITDA Margin (in millions) 2025 2024 Total net revenues $ 34,534 $ 30,268 Net income 214 66 Net income margin 0.6 % 0.2 % Adjustments: Depreciation and amortization 517 433 Interest expense 86 140 Interest income (199) (216) Income tax expense 383 407 Other (income) expense, net (11) 39 Acquisition and restructuring related costs, net 25 127 KFTC administrative fine — 121 FC Fire insurance gain — (175) Equity-based compensation 475 433 Adjusted EBITDA $ 1,490 $ 1,375 Adjusted EBITDA margin 4.3 % 4.5 % Total Net Revenues, Constant Currency and Total Net Revenues Growth, Constant Currency 2025 2024 Year over Year Growth (in millions) As Reported Exchange Rate Effect Constant Currency Basis As Reported As Reported Constant Currency Basis Consolidated Net retail sales $ 26,312 $ 997 $ 27,309 $ 23,866 10 % 14 % Net other revenue 8,222 303 8,525 6,402 28 % 33 % Total net revenues $ 34,534 $ 1,300 $ 35,834 $ 30,268 14 % 18 % Net Revenues by Segment Product Commerce $ 29,592 $ 1,252 $ 30,844 $ 26,699 11 % 16 % Developing Offerings 4,942 48 4,990 3,569 38 % 40 % Total net revenues $ 34,534 $ 1,300 $ 35,834 $ 30,268 14 % 18 % Certain amounts may not foot due to rounding.
Adjusted EBITDA • Net income (loss), excluding the effects of: - depreciation and amortization, - interest expense, - interest income, - other income (expense), net, - income tax expense (benefit), - equity-based compensation, - impairments, and - other items not reflective of our ongoing operations. • Provides information to management to evaluate and assess our performance and allocate internal resources. • We believe Adjusted EBITDA and Adjusted EBITDA Margin are frequently used by investors and other interested parties in evaluating companies in the retail industry for period-to-period comparisons as they remove the impact of certain items that are not representative of our ongoing business, such as material non-cash items, acquisition-related transaction and restructuring costs, significant costs related to certain non-ordinary course legal and regulatory matters, and certain variable charges.
Adjusted EBITDA • Net income (loss), excluding the effects of: - depreciation and amortization, - interest expense, - interest income, - other income (expense), net, - income tax expense (benefit), - equity-based compensation, - acquisition and restructuring related costs, - impairments, and - other items not reflective of our ongoing operations. • Provides information to management to evaluate and assess our performance and allocate internal resources. • We believe Adjusted EBITDA and Adjusted EBITDA Margin are frequently used by investors and other interested parties in evaluating companies in the retail industry for period-to-period comparisons as they remove the impact of certain items that are not representative of our ongoing business, such as material non-cash items, acquisition-related transaction and restructuring costs, significant costs related to certain non-ordinary course legal and regulatory matters, and certain variable charges.
Constant Currency Revenue • Constant currency information compares results between periods as if exchange rates had remained constant. • We define constant currency revenue as total revenue excluding the effect of foreign exchange rate movements, and use it to determine the constant currency revenue growth on a comparative basis. • Constant currency revenue is calculated by translating current period revenues using the prior period exchange rate. • The effect of currency exchange rates on our business is an important factor in understanding period-to-period comparisons.
Total Net Revenues, Constant Currency • Constant currency information compares results between periods as if exchange rates had remained constant. • We define total net revenues, constant currency as total revenue excluding the effect of foreign exchange rate movements, and use it to determine the total net revenues growth, constant currency on a comparative basis. • Total net revenues, constant currency is calculated by translating current period total net revenues using the prior period exchange rate. • The effect of currency exchange rates on our business is an important factor in understanding period-to-period comparisons.
Although we believe that the estimates we use are reasonable, given the inherent uncertainty involved in making those estimates, and due to the unforeseen effects of the current global macroeconomic environment, those estimates required increased judgment, and actual results reported in future periods could differ materially from those estimates and assumptions.
Although we believe that the estimates we use are reasonable, given the inherent uncertainty involved in making those estimates, and due to the unforeseen effects including those of the current global macroeconomic environment, those estimates required increased judgment and actual results reported in future periods could differ materially from those estimates and assumptions.
Product Commerce Active Customers As of the last date of each reported period, we determine our number of Product Commerce Active Customers by counting the total number of individual customers who have ordered at least once directly from our Product Commerce apps or websites during the relevant period.
As of the last date of each quarterly reported period, we determine our number of Product Commerce Active Customers by counting the total number of individual customers who have ordered at least once directly from our Product Commerce apps or websites during the relevant quarterly period.
Net other revenue includes revenue from commissions earned from merchants that sell their products through our apps or websites. We are not the merchant of record in these transactions, nor do we take possession of the related inventory.
Net other revenue includes revenue from commissions from merchants that sell their products through our apps or websites. We are not the merchant of record in these transactions, nor do we take possession of the related inventory.
These agreements may require that we provide for collateral equal to or greater than the amount borrowed under the arrangement. As we continue to build or purchase additional fulfillment centers, we expect our borrowings under debt financing arrangements to continue to increase.
These agreements may require that we provide collateral equal to or greater than the amount borrowed under the arrangement. As we continue to build or purchase additional fulfillment centers, we expect our borrowings under debt financing arrangements to continue to increase.
See Note 1 — "Description of Business and Summary of Significant Accounting Policies" to our consolidated financial statements appearing elsewhere in in Part II, Item 8 of this Form 10-K for a description of our significant accounting policies.
See Note 1 — "Description of Business and Summary of Significant Accounting Policies" to our consolidated financial statements appearing in Part II, Item 8 of this Form 10-K for a description of our significant accounting policies.
Coupang’s mission is to revolutionize the everyday lives of its customers and create a world where people wonder, “How did I ever live without Coupang?” We believe that we are a preeminent retail destination because of our broad selection, low prices, and exceptional delivery and customer experience across our owned inventory selection as well as products offered by third-party merchants, in Korea.
Coupang’s mission is to revolutionize the everyday lives of its customers and create a world where people wonder, “How did I ever live without Coupang?” We believe that we are a preeminent retail destination because of our broad selection, low prices, and exceptional delivery and customer experience across our owned inventory selection as well as products offered by third-party merchants.
Net other revenue also includes consideration from online restaurant ordering and delivery services performed by us, as well as advertising services provided on our apps or websites. We also earn subscription revenue from memberships to our Rocket WOW membership program, which is also included in net other revenue.
Net other revenue also includes consideration from online restaurant ordering and delivery services performed by us, as well as advertising services provided on our apps or websites. We also earn subscription revenue from memberships to our WOW membership program s , which is also included in net other revenue.
As of December 31, 2024 and 2023, we determined the salary growth rates for the severance benefit plan used in determining the projected and accumulated benefit obligations to be 5.00% to 7.00%. In estimating these rates, we review our historical and expected rates as well as industry growth rates.
As of December 31, 2025 and 2024, we determined the salary growth rates for the severance benefit plan used in determining the projected and accumulated benefit obligations to be 5.00% to 7.00%. In estimating these rates, we review our historical and expected rates as well as industry growth rates.
We are insured on property losses from the FC Fire, and while the insurer continues assessment of the total potential loss coverage on the claim, during the fourth quarter of 2024 we agreed to a settlement on a portion of the claim and now deem the recovery of insurance proceeds under the policy as probable.
We are insured on property losses from the FC Fire, and while the insurer continues assessment of the total potential loss coverage on the claim, during the fourth quarter of 2024 we agreed to a settlement on a portion of the claim and deemed the recovery of insurance proceeds under the policy as probable.
Management believes that the assumptions utilized to record its obligations under its plans are reasonable based on the plans’ experience and advice received from its outside actuaries. We review the severance benefit plan assumptions annually and modify the assumptions based on current rates and trends as appropriate.
We believe that the assumptions utilized to record its obligations under its plans are reasonable based on the plans’ experience and advice received from its outside actuaries. We review the severance benefit plan assumptions annually and modify the assumptions based on current rates and trends as appropriate.
Coupang, Inc. 2024 Form 10-K 52 Table of Contents Liquidity and Capital Resources Liquidity Liquidity is a measure of our ability to access sufficient cash flows to meet the short-term and long-term cash requirements of our business operations. Our primary sources of liquidity are cash on hand, supplemented through various debt financing arrangements and sales of our equity securities.
Coupang, Inc. 2025 Form 10-K 55 Table of Contents Liquidity and Capital Resources Liquidity Liquidity is a measure of our ability to access sufficient cash flows to meet the short-term and long-term cash requirements of our business operations. Our primary sources of liquidity are cash on hand, supplemented through various debt financing arrangements and sales of our equity securities.
In estimating these rates, we review rates of return on high-quality corporate bond indices, which approximate the timing and amount of benefit payments. Assuming all other defined benefit plan assumptions remain constant, a one percentage point decrease in the discount rates would result in an immaterial change in benefit plan expense during 2025.
In estimating these rates, we review rates of return on high-quality corporate bond indices, which approximate the timing and amount of benefit payments. Assuming all other defined benefit plan assumptions remain constant, a one percentage point increase or decrease in the discount rates would result in an immaterial change in benefit plan expense during 2026.
For example, our business generates sales predominantly in Korean Won (“KRW”), which are favorably affected as the USD weakens relative to the KRW, and unfavorably affected as the USD strengthens relative to the KRW. • We use constant currency revenue and constant currency revenue growth for financial and operational decision-making and as a means to evaluate comparisons between periods.
For example, our business generates sales predominantly in Korean Won (“KRW”), which are favorably affected as the USD weakens relative to the KRW, and unfavorably affected as the USD strengthens relative to the KRW. • We use total net revenues, constant currency and total net revenues growth, constant currency for financial and operational decision-making and as a means to evaluate comparisons between periods.
Headquartered in the United States, Coupang has operations and support services in geographies including South Korea, Taiwan, Singapore, China, India and Europe.
Headquartered in the United States, Coupang has operations and support services in geographies including Korea, Taiwan, Singapore, China, India, Japan, and Europe.
Developing Offerings includes more nascent offerings and services, including Coupang Eats, our restaurant ordering and delivery service in Korea, Coupang Play, our online content streaming service in Korea, fintech, our retail operations in Taiwan, as well as advertising products associated with these offerings, and also includes Farfetch, our newly acquired global luxury fashion marketplace.
Developing Offerings includes more nascent offerings and services, including Eats (our restaurant ordering and delivery service), Play (our online content streaming service), fintech, our retail operations in Taiwan, as well as advertising products associated with these offerings. Developing Offerings also includes Farfetch (our global luxury fashion marketplace).
Segment Information Our segments reflect the way we evaluate our business performance and manage operations. See Note 3 — "Segment Reporting" to the consolidated financial statements included elsewhere in Part II, Item 8 of this Annual Report on Form 10-K.
Segment Information Our segments reflect the way we evaluate our business performance and manage operations. See Note 3 — "Segment Reporting" to the consolidated financial statements included in Part II, Item 8 of this Form 10-K.
Constant Currency Revenue Growth • Constant currency revenue growth (as a percentage) is calculated by determining the increase in current period revenue over prior period revenue, where current period foreign currency revenue is translated using prior period exchange rates.
Total Net Revenues Growth, Constant Currency • Total net revenues growth, constant currency (as a percentage) is calculated by determining the increase in current period revenue over prior period revenue, where current period foreign currency revenue is translated using prior period exchange rates.
Revenues from Product Commerce are derived primarily from online product sales of owned inventory to customers in Korea, commissions, logistics and fulfillment fees earned from merchants that sell products through our mobile application and website, and from Rocket WOW membership.
Revenues from Product Commerce are derived primarily from online product sales of owned inventory to customers in Korea, commissions and logistics and fulfillment fees from merchants that sell products through our mobile application and website, and from our Korean retail WOW membership program.
(2) Non-meaningful. A discussion regarding our financial condition and results of operations for 2023 compared to 2022 can be found under Part II, Item 7 — “Management's Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for 2023.
A discussion regarding our financial condition and results of operations for 2024 compared to 2023 can be found under Part II, Item 7. “Management's Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for 2024.
We may incur losses in the future. We expect that our investment into our growth strategy will continue to be significant, particularly with respect to our Developing Offerings segment, which will continue to focus on our newer offerings and entrance into new geographies, as well as overall expansion of our fulfillment, logistics, and technology capabilities.
We expect that our investment into our growth strategy will continue to be significant, particularly with respect to our Developing Offerings segment, which will continue to focus on our newer offerings and entrance into new geographies, as well as overall expansion of our fulfillment, logistics, and technology capabilities.
Additionally, we have: • operating leases that have not commenced with future minimum lease payments of $215 million with non-cancellable lease terms of 2 to 10 years; • expected defined severance benefits to be paid of $981 million; and • open purchase orders for inventories that are primarily due in the next twelve months, and are generally cancellable, in full or in part, through the contractual provisions.
Additionally, we have: • operating leases that have not commenced with future minimum lease payments of $689 million with non-cancellable lease terms of 1 to 10 years; • expected defined severance benefits to be paid of $1 billion; and • open purchase orders for inventories that are primarily due in the next 12 months, and are generally cancellable, in full or in part, through the contractual provisions.
As of December 31, 2024, we determined the discount rates for the severance benefit plan used in determining the projected and accumulated benefit obligations to be 3.50% to 3.90%, as compared to 4.30% to 4.80% as of December 31, 2023.
As of December 31, 2025, we determined the discount rates for the severance benefit plan used in determining the projected and accumulated benefit obligations to be 3.90% to 4.60%, as compared to 3.50% to 3.90% as of December 31, 2024.
This discussion, particularly information with respect to our future results of operations or financial condition, business strategy and plans, and objectives of management for future operations, includes forward-looking statements that involve risks and uncertainties as described under the heading “Special Note Regarding Forward-Looking Statements” in this Form 10-K. You should review the disclosure in Part I—Item 1A.
This discussion, particularly information with respect to our future results of operations or financial condition, business strategy and plans, and objectives of management for future operations, includes forward-looking statements that involve risks and uncertainties as described under the heading “Special Note Regarding Forward-Looking Statements” in this Form 10-K.
We also have material operating leases which expire over the next ten years as well as obligations for our debts. Total minimum contractual commitments due within the next 12 months were $1.4 billion as of December 31, 2024.
We also have material operating leases which expire over the next ten years as well as obligations for our debt. Total minimum contractual commitments due within the next 12 months were $1.3 billion as of December 31, 2025.
Segment Adjusted EBITDA Segment adjusted EBITDA is defined as income (loss) before income taxes for a period before depreciation and amortization, interest expense, interest income, income tax expense (benefit), other income (expense), net, equity-based compensation, impairments, and other items that we do not believe are reflective of our ongoing operations associated with our segments.
Segment Adjusted EBITDA is defined as income (loss) before income taxes for a period before depreciation and amortization, equity-based compensation expense, interest expense, interest income, and other income (expense), net. Segment adjusted EBITDA also excludes impairments, and other items that we do not believe are reflective of our ongoing operations.
Non-GAAP Measure Definition How We Use The Measure Free Cash Flow • Cash flow from operations Less: purchases of property and equipment, Plus: proceeds from sale of property and equipment. • Provides information to management and investors about the amount of cash generated from our ongoing operations that, after purchases and sales of property and equipment, can be used for strategic initiatives, including investing in our business and strengthening our balance sheet, including paying down debt, and paying dividends to stockholders.
Non-GAAP Measure Definition How We Use The Measure Free Cash Flow • Net cash provided by (used in) operating activities Less: purchases of property and equipment, Plus: proceeds from sale of property and equipment. • Provides information to management and investors about the amount of cash generated from our ongoing operations that, after purchases and sales of property and equipment, can be used for strategic initiatives, including investing in our business and strengthening our balance sheet, including paying down debt, repurchasing shares of our Class A common stock, and paying dividends to stockholders.
The acquisition method of accounting requires us to exercise judgment and make significant estimates and assumptions regarding the fair values of the elements of a business combination as of the date of acquisition, including the estimated fair values of identifiable tangible and intangible assets, liabilities assumed, noncontrolling interests, deferred tax asset valuation allowances, liabilities related to uncertain tax positions, and contingencies.
Coupang, Inc. 2025 Form 10-K 59 Table of Contents The acquisition method of accounting requires us to exercise judgment and make significant estimates and assumptions regarding the fair values of the elements of a business combination as of the date of acquisition, including the estimated fair values of identifiable tangible and intangible assets, liabilities assumed, noncontrolling interests, deferred tax asset valuation allowances, liabilities related to uncertain tax positions, and contingencies.
Cash paid for income taxes, net of refunds was $138 million and $110 million for the years ended December 31, 2024 and 2023, respectively. In addition to the United States tax law changes, our global operations make the tax rate sensitive to significant foreign tax law changes.
Cash paid for income taxes, net of refunds was $177 million and $138 million for the years 2025 and 2024, respectively. In addition to the United States tax law changes, our global operations make the tax rate sensitive to significant foreign tax law changes.
Pre-tax losses from Farfetch, for which we recognized no income tax benefit due to the related valuation allowances, increased the effective income tax rate by 36.9%. We expect that our effective tax rate in future periods will continue to differ significantly from the applicable statutory rate.
Pre-tax losses from loss making jurisdictions, for which we recognized no income tax benefit due to the related valuation allowances, increased the effective income tax rate by 44.2%. We expect that our effective tax rate in future periods will continue to differ significantly from the applicable statutory rate.
Recently Adopted Accounting Pronouncements See Note 1 — "Basis of Presentation and Summary of Significant Accounting Policies" to the consolidated financial statements included elsewhere in Part II, Item 8 of this Annual Report on Form 10-K. Coupang, Inc. 2024 Form 10-K 57 Table of Contents
Recently Adopted Accounting Pronouncements See Note 1 — "Basis of Presentation and Summary of Significant Accounting Policies" to the consolidated financial statements included in Part II, Item 8 of this Form 10-K. Coupang, Inc. 2025 Form 10-K 60 Table of Contents
This financing may not be available on favorable terms, or at all. Capital Resources We have entered into material unconditional purchase obligations. These contractual commitments primarily relate to technology related service contracts, fulfillment center construction contracts, and software licenses. We generally enter into term loan facility agreements to finance the construction of our fulfillment centers.
Capital Resources We have entered into material unconditional purchase obligations. These contractual commitments primarily relate to technology related service contracts, fulfillment center construction contracts, and software licenses. We generally enter into term loan facility agreements to finance the construction or purchase of our fulfillment centers.
Page Overview 45 Key Business Metrics 46 Results of Operations 47 Non-GAAP Financial Measures 51 Liquidity and Capital Resources 53 Critical Accounting Policies and Estimates 55 Recently Adopted Accounting Pronouncements 57 Overview Coupang is a technology and Fortune 200 company listed on the New York Stock Exchange (NYSE: CPNG) that provides retail, restaurant delivery, video streaming, and fintech services to customers around the world under brands that include Coupang, Coupang Eats, Coupang Play and Farfetch.
Page Overview 47 Key Business Metrics 49 Results of Operations 50 Non-GAAP Financial Measures 54 Liquidity and Capital Resources 56 Critical Accounting Estimates 58 Recently Adopted Accounting Pronouncements 60 Overview Coupang is a technology and Fortune 150 company listed on the New York Stock Exchange (NYSE: CPNG) that provides retail, restaurant delivery, video streaming, and fintech services to customers around the world under brands that include Coupang, Eats, Play, Rocket Now, and Farfetch.
A number of countries have begun to enact legislation to implement the OECD’s international tax framework, including Pillar Two global minimum tax regime. South Korea has enacted legislation to implement OECD framework including the Under-taxed Profit Rules (the “UTPR”) which may impose additional reporting and compliance obligations to our group effective from January 1, 2025.
A number of countries have begun to enact legislation to implement the OECD’s international tax framework, including Pillar Two global minimum tax regime. Korea has enacted legislation to implement OECD framework including the Under-taxed Profit Rules (the “UTPR”) which is effective from January 1, 2025.
Fulfillment Center Fire In June 2021, a fire extensively damaged our Deokpyeong fulfillment center (“FC Fire”) resulting in a loss of the inventory, building, equipment, and other assets at the site.
Coupang, Inc. 2025 Form 10-K 47 Table of Contents Fulfillment Center Fire In June 2021, a fire extensively damaged our Deokpyeong fulfillment center (“FC Fire”) resulting in a loss of the inventory, building, equipment, and other assets at the site.
Coupang, Inc. 2024 Form 10-K 55 Table of Contents Inventories We account for our inventories, which consist of products available for sale, using the weighted average cost method, and value them at the lower of cost or net realizable value.
Inventories We account for our inventories, which consist of products available for sale, using the weighted average cost method, and value them at the lower of cost or net realizable value.
We defer a portion of revenue from each originating transaction, based on the estimated standalone selling price of the loyalty reward earned, and then recognize the revenue as the loyalty reward is redeemed in a future transaction, or when they expire. The amount of the deferred revenue related to these loyalty rewards is not material.
We defer a portion of revenue from each originating transaction, based on the estimated standalone selling price of the loyalty reward earned, and then recognize the revenue as the loyalty reward is redeemed in a future transaction, or when the reward expires.
As part of this expansion to fulfill anticipated future customer demand and continuation to expand services, we plan to build new fulfillment centers. We have entered into various new construction contracts for capital projects which are expected to be completed over the next three years. These contracts have remaining capital expenditures commitments of $306 million as of December 31, 2024.
As part of this expansion to fulfill anticipated future customer demand and planned expansion of services, we plan to acquire and build new fulfillment centers. We have entered into various new construction contracts for capital projects which are expected to be completed over the next two years.
We recognized an insurance gain of $175 million in the fourth quarter of 2024, which included $116 million for the inventory loss included in “Cost of sales” and $59 million for property and equipment losses, included in “Operating, general and administrative”.
We recognized an insurance gain of $175 million in the fourth quarter of 2024, which included $116 million for the inventory loss included in “Cost of sales” and $59 million for property and equipment losses, included in “Operating, general and administrative”. Whether and to what extent additional insurance recoveries will be received is currently unknown.
Coupang, Inc. 2024 Form 10-K 45 Table of Contents Product Commerce primarily includes our core Korean retail (owned inventory) and marketplace offerings (third-party merchants) and Rocket Fresh, our fresh grocery offering, as well as advertising products associated with these offerings.
Product Commerce primarily includes our core Korean retail (owned inventory) and marketplace offerings (third-party merchants, including SMEs) and Rocket Fresh, our fresh grocery offering, as well as advertising products associated with these offerings.
We had total cash, cash equivalents and restricted cash of $6.0 billion as of December 31, 2024, the majority of which was held by our foreign subsidiaries and may not be freely transferable to the United States due to local laws or other restrictions. Additionally, we have $923 million available under our revolving credit facilities as described below.
We had total cash, cash equivalents, and restricted cash of $6.4 billion as of December 31, 2025, the majority of which was held by foreign subsidiaries and may not be freely transferable to the United States due to local laws or other restrictions.
The ability of certain subsidiaries to transfer funds or pay dividends to Coupang, Inc. is also restricted due to terms which require the subsidiaries to meet certain financial covenants, including requirements to maintain a positive net equity balance or having current period income. As of December 31, 2024 and 2023, we had stockholders’ equity of $4.1 billion.
The ability of certain subsidiaries to transfer funds or pay dividends to Coupang, Inc. is also restricted due to terms in our credit agreements which require the subsidiaries to meet certain financial covenants, including requirements to maintain a positive net equity balance or having current period income.
These valuations incorporate the following significant assumptions: • discount rates; and • salary growth rates Management believes that these assumptions are critical accounting estimates because significant changes in these assumptions could impact our results of operations and financial position.
Actuarial valuations are used in determining amounts recognized in the financial statements for our severance benefit plans. These valuations incorporate the following significant assumptions: • discount rates; and • salary growth rates. We believe that these assumptions are critical accounting estimates because significant changes in these assumptions could impact our results of operations and financial position.
The increase in operating, general and administrative expenses primarily reflects increases in technology and infrastructure costs to support our continued growth. Additionally, the acquisition of Farfetch increased operating costs by $941 million. The increase also includes the impact of the KFTC administrative fine of $121 million.
The increase in operating, general and administrative expenses primarily reflects increases in infrastructure and technology costs to support our continued growth, partially offset by the KFTC administrative fine (the “administrative fine”) of $121 million in 2024.
Key Financial and Operating Highlights: (in millions) 2024 (1) 2023 % Change Total net revenues $ 30,268 $ 24,383 24 % Total net revenues, constant currency (2) $ 31,552 $ 24,636 29 % Gross profit (3) $ 8,831 $ 6,190 43 % Net income (4) $ 66 $ 1,360 (95) % Net income margin 0.2 % 5.6 % Adjusted EBITDA (2) $ 1,375 $ 1,074 28 % Adjusted EBITDA margin (2) 4.5 % 4.4 % Net cash provided by operating activities $ 1,886 $ 2,652 (29) % Free cash flow (2) $ 1,016 $ 1,775 (43) % Segment adjusted EBITDA: Product Commerce $ 2,006 $ 1,540 30 % Developing Offerings $ (631) $ (466) 35 % (1) Includes results of operations of Farfetch from acquisition date, January 30, 2024.
Key Financial and Operating Highlights: (in millions) 2025 2024 (1) % Change Total net revenues $ 34,534 $ 30,268 14 % Total net revenues, constant currency (2) $ 35,834 $ 31,552 18 % Gross profit (3) $ 10,141 $ 8,831 15 % Net income (4) $ 214 $ 66 224 % Net income margin 0.6 % 0.2 % Adjusted EBITDA (2) $ 1,490 $ 1,375 8 % Adjusted EBITDA margin (2) 4.3 % 4.5 % Net cash provided by operating activities $ 1,773 $ 1,886 (6) % Free cash flow (2) $ 527 $ 1,016 (48) % Segment adjusted EBITDA: Product Commerce $ 2,485 $ 2,006 24 % Developing Offerings $ (995) $ (631) 58 % (1) Includes results of operations of Farfetch from acquisition date, January 30, 2024.
(4) Net income for 2024 includes $175 million of insurance gains related to the FC Fire and $121 million of costs related to the Korea Fair Trade Commission (the “KFTC”) administrative fine.
(4) Net income for 2024 includes $175 million of insurance gains related to the FC Fire and $121 million of costs related to the Korea Fair Trade Commission (the “KFTC”) administrative fine described in Note 14 — "Commitments and Contingencies" in Part II, Item 8. “Financial Statements and Supplementary Data”.
Under the acquisition method of accounting, we generally recognize the identifiable assets acquired and the liabilities assumed in an acquiree at their estimated fair values as of the date of acquisition. We measure goodwill as the excess of the fair value of consideration transferred over the net of the estimated fair values of the identifiable assets acquired and liabilities assumed.
We measure goodwill as the excess of the fair value of consideration transferred over the net of the estimated fair values of the identifiable assets acquired and liabilities assumed.
Non-GAAP measures have limitations in that they do not reflect all the amounts associated with our results of operations as determined in accordance with U.S. GAAP. These measures should only be used to evaluate our results of operations in conjunction with the corresponding U.S. GAAP measures.
Our non-GAAP financial measures should not be considered in isolation from, or as substitutes for, financial information prepared in accordance with U.S. GAAP. Non-GAAP measures have limitations in that they do not reflect all the amounts associated with our results of operations as determined in accordance with U.S. GAAP.
These losses were partially offset by improved profitability in our Coupang Eats offering. Coupang, Inc. 2024 Form 10-K 50 Table of Contents Non-GAAP Financial Measures We report our financial results in accordance with U.S. GAAP. However, management believes that certain non-GAAP financial measures provide investors with additional useful information in evaluating our performance.
Coupang, Inc. 2025 Form 10-K 53 Table of Contents Non-GAAP Financial Measures We report our financial results in accordance with U.S. GAAP. However, management believes that certain non-GAAP financial measures provide investors with additional useful information in evaluating our performance. These non-GAAP financial measures may be different than similarly titled measures used by other companies.
Coupang, Inc. 2024 Form 10-K 49 Table of Contents (in millions) 2024 2023 % Change Product Commerce $ 2,006 $ 1,540 30 % Developing Offerings (631) (466) 35 % Adjusted EBITDA (1) $ 1,375 $ 1,074 28 % (1) See “ Non-GAAP Financial Measures ” below for the reconciliation of the Non-GAAP measures with their comparable amounts prepared in accordance with U.S.
Coupang, Inc. 2025 Form 10-K 52 Table of Contents (in millions) 2025 2024 % Change Gross profit Product Commerce $ 9,466 $ 8,105 17 % Developing Offerings 675 726 (7) % Gross profit $ 10,141 $ 8,831 15 % Adjusted EBITDA Product Commerce $ 2,485 $ 2,006 24 % Developing Offerings (995) (631) 58 % Adjusted EBITDA (1) $ 1,490 $ 1,375 8 % (1) See “ Non-GAAP Financial Measures ” below for the reconciliation of the non-GAAP measures with their comparable amounts prepared in accordance with U.S.
Three Months Ended Net revenues per Product Commerce Active Customer December 31, September 30, June 30, March 31, 2024 $ 302 $ 307 $ 296 $ 302 2023 $ 302 $ 296 $ 293 $ 305 Percentage change — % 4 % 1 % (1) % Three Months Ended Product Commerce Active Customers (in millions) December 31, September 30, June 30, March 31, 2024 22.8 22.5 21.7 21.5 2023 20.8 20.2 19.4 18.6 Percentage change 10 % 11 % 12 % 16 % Coupang, Inc. 2024 Form 10-K 46 Table of Contents Net Revenues per Product Commerce Active Customer Net revenues per Product Commerce Active Customer is the total Product Commerce net revenues generated in a period divided by the total number of Product Commerce Active Customers in that period.
Coupang, Inc. 2025 Form 10-K 48 Table of Contents Key Business Metrics Three Months Ended Net revenues per Product Commerce Active Customer December 31, September 30, June 30, March 31, 2025 $ 301 $ 323 $ 307 $ 294 2025 - constant currency $ 312 $ 329 $ 315 $ 321 2024 $ 302 $ 307 $ 296 $ 302 Percentage change — % 5 % 4 % (3) % Percentage change - constant currency 3 % 7 % 6 % 6 % (in millions) Three Months Ended Product Commerce Active Customers December 31, September 30, June 30, March 31, 2025 24.6 24.7 23.9 23.4 2024 22.8 22.5 21.7 21.5 Percentage change 8 % 10 % 10 % 9 % Net Revenues per Product Commerce Active Customer and Constant Currency Net Revenues per Product Commerce Active Customer Net revenues per Product Commerce Active Customer is the total Product Commerce net revenues generated in a period divided by the total number of Product Commerce Active Customers in that period.
If we determine that our cash requirements exceed our amounts of cash on hand or if we decide to further Coupang, Inc. 2024 Form 10-K 53 Table of Contents optimize our capital structure, we may seek to issue additional debt or equity securities or obtain credit facilities or other sources of financing.
If we determine that our cash requirements exceed our amounts of cash on hand or if we decide to change our capital structure, we may seek to issue additional debt or equity securities or obtain credit facilities or other sources of financing. This financing may not be available on favorable terms, or at all.
A customer is anyone who has created an account on our apps or websites, identified by a unique email address. The change in Product Commerce Active Customers in a reported period captures both the inflow of new customers as well as the outflow of existing customers who have not made a purchase in the period.
The change in Product Commerce Active Customers in a reported period captures both the inflow of new customers who have made a purchase in the period as well as the outflow of existing customers who have not made a purchase in the period.
Results of Operations % Change (in millions) 2024 (1) 2023 2022 2024 vs 2023 2023 vs 2022 Net retail sales $ 23,866 $ 21,223 $ 18,338 12 % 16 % Net other revenue 6,402 3,160 2,245 103 % 41 % Total net revenues 30,268 24,383 20,583 24 % 18 % Cost of sales 21,437 18,193 15,873 18 % 15 % Operating, general and administrative 8,395 5,717 4,822 47 % 19 % Total operating cost and expenses 29,832 23,910 20,695 25 % 16 % Operating income (loss) 436 473 (112) (8) % NM (2) Interest income 216 178 53 21 % NM (2) Interest expense (140) (48) (27) 192 % 78 % Other expense, net (39) (19) (7) 105 % 171 % Income (loss) before income taxes 473 584 (93) (19) % NM (2) Income tax expense (benefit) 407 (776) (1) (152) % NM (2) Net income (loss) $ 66 $ 1,360 $ (92) (95) % NM (2) (1) Includes results of operations of Farfetch from acquisition date, January 30, 2024.
Coupang, Inc. 2025 Form 10-K 49 Table of Contents Results of Operations % Change (in millions) 2025 2024 (1) 2023 (1) 2025 vs 2024 2024 vs 2023 Net retail sales $ 26,312 $ 23,866 $ 21,223 10 % 12 % Net other revenue 8,222 6,402 3,160 28 % 103 % Total net revenues 34,534 30,268 24,383 14 % 24 % Cost of sales 24,393 21,437 18,193 14 % 18 % Operating, general and administrative 9,668 8,395 5,717 15 % 47 % Total operating cost and expenses 34,061 29,832 23,910 14 % 25 % Operating income 473 436 473 8 % (8) % Interest income 199 216 178 (8) % 21 % Interest expense (86) (140) (48) (39) % 192 % Other income (expense), net 11 (39) (19) (128) % 105 % Income before income taxes 597 473 584 26 % (19) % Income tax expense (benefit) 383 407 (776) (6) % (152) % Net income $ 214 $ 66 $ 1,360 224 % (95) % (1) The Farfetch acquisition date was January 30, 2024, thus results of operations for 2023 do not include Farfetch and for 2024 Farfetch results were included from the acquisition date.
GAAP, which requires us to make estimates and judgments that affect the amounts reported in those consolidated financial statements and accompanying notes. These estimates are based on historical experience and on various other assumptions that we believe to be reasonable under the circumstances.
These estimates are based on historical experience and on various other assumptions that we believe to be reasonable under the circumstances.
There is also a 0.4% impact due to the administrative fine. The remainder of the increase is due primarily to increased technology and infrastructure costs. Interest Expense Interest expense primarily consists of interest on our short-term borrowings and long-term debt.
Operating, general and administrative expenses as a percentage of revenue increased due to increased infrastructure and technology costs, most notably in Developing Offerings, partially offset by a 0.4% impact from the administrative fine in 2024. Interest Expense Interest expense primarily consists of interest on our short-term borrowings and long-term debt.
Defined Severance Benefits We have severance benefits primarily related to employees in Korea. See Part II, Item 8 “Financial Statements and Supplementary Data” — Note 5 — "Defined Severance Benefits" to the consolidated financial statements. Actuarial valuations are used in determining amounts recognized in the financial statements for our severance benefit plans.
Coupang, Inc. 2025 Form 10-K 58 Table of Contents Defined Severance Benefits We have severance benefits primarily related to employees in Korea. See Part II, Item 8. “Financial Statements and Supplementary Data” — Note 5 — "Defined Severance Benefits" to the consolidated financial statements.
Assuming all other defined benefit plan assumptions remain Coupang, Inc. 2024 Form 10-K 56 Table of Contents constant, a one percentage point decrease in the salary growth rates would result in an immaterial change in benefit plan expense during 2025. Business Combinations In January 2024, the Farfetch Acquisition was completed.
Assuming all other defined benefit plan assumptions remain constant, a one percentage point increase or decrease in the salary growth rates would result in an immaterial change in benefit plan expense during 2026.
Cost of Sales Cost of sales primarily consists of the purchase price of products sold directly to customers where we record revenue gross, and includes logistics costs. Inbound shipping and handling costs to receive products from suppliers are included in inventory and recognized in cost of sales as products are sold.
Inbound shipping and handling costs to receive products from suppliers are included in inventory and recognized in cost of sales as products are sold. Additionally, cost of sales includes outbound shipping and logistics related expenses, delivery costs from our restaurant delivery business, and depreciation and amortization expense.
Coupang, Inc. 2024 Form 10-K 47 Table of Contents % Change (in millions) 2024 2023 As Reported Constant Currency Net retail sales $ 23,866 $ 21,223 12 % 17 % Net other revenue 6,402 3,160 103 % 110 % Total net revenues $ 30,268 $ 24,383 24 % 29 % Net retail sales represent the majority of our total net revenues which we earn from online product sales of our owned inventory to customers.
The amount of the deferred revenue related to these loyalty rewards is not material. % Change (in millions) 2025 2024 As Reported Constant Currency Net retail sales $ 26,312 $ 23,866 10 % 14 % Net other revenue 8,222 6,402 28 % 33 % Total net revenues $ 34,534 $ 30,268 14 % 18 % Net retail sales represent the majority of our total net revenues which we earn from online product sales of our owned inventory to customers.
Revenues from Developing Offerings are primarily generated from our global luxury fashion marketplace, online restaurant ordering and delivery services in Korea and retail operations in Taiwan.
Revenues from Developing Offerings are primarily generated from Farfetch, Eats, and retail operations in Taiwan.
This minimum tax will be treated as a period cost in future years and did not impact operating results for 2024. We are continuing to monitor legislative developments and are in the process of evaluating the potential impact of Korean and other legislation on our results of future operations.
We are continuing to monitor legislative developments and are in the process of evaluating the potential impact of Korean and other legislation on our results of future operations. Segment Gross Profit and Adjusted EBITDA Segment gross profit is defined as net revenues less cost of sales attributable to each reportable segment.
We expect that our future expenditures for both infrastructure and workforce-related costs will exceed several billion dollars over the next several years.
These contracts have remaining capital expenditures commitments of $290 million as of December 31, 2025. We expect that our future expenditures for both infrastructure and workforce-related costs will exceed several billion dollars over the next several years. As of December 31, 2025, current taxes payable in Korea was approximately $245 million and is expected to be paid in 2026.
Changes in our cash flows were as follows: (in millions) 2024 2023 Change Net cash provided by operating activities $ 1,886 $ 2,652 $ (766) Net cash used in investing activities $ (819) $ (927) $ 108 Net cash (used in) provided by financing activities $ (69) $ 199 $ (268) Operating Activities (in millions) 2024 2023 Change Net income $ 66 $ 1,360 $ (1,294) Adjustments to reconcile net income to net cash provided by operating activities 1,785 354 1,431 Change in operating assets and liabilities 35 938 (903) Net cash provided by operating activities $ 1,886 $ 2,652 $ (766) The year-over-year change in operating cash flow was primarily driven by a $1.3 billion decrease in net income.
Changes in our cash flows were as follows: (in millions) 2025 2024 Change Net cash provided by operating activities $ 1,773 $ 1,886 $ (113) Net cash used in investing activities $ (1,254) $ (819) $ (435) Net cash used in financing activities $ (247) $ (69) $ (178) Operating Activities (in millions) 2025 2024 Change Net income $ 214 $ 66 $ 148 Adjustments to reconcile net income to net cash provided by operating activities 1,991 1,785 206 Change in operating assets and liabilities (432) 35 (467) Net cash provided by operating activities $ 1,773 $ 1,886 $ (113) The year-over-year change in operating cash flow was primarily driven by changes in operating assets and liabilities, including an increase in other assets of $365 million due to increases in deposits and contract assets and an increase in accounts receivable of $172 million due to higher payment gateway receipts in 2024 due to timing, partially offset by a decrease in inventory of $143 million due to the timing of inventory purchases.
Farfetch Acquisition In January 2024 we acquired the business and assets of Farfetch Holdings plc (“Farfetch”), a leading global marketplace for the luxury fashion industry. See Note 16 — "Business Combinations - Farfetch" to the consolidated financial statements included elsewhere in Part II, Item 8 of this Annual Report on Form 10-K.
Throughout 2024 and 2025, we undertook restructuring actions to reduce headcount and exit leases and licensing agreements associated with Farfetch. See Note 16 — "Business Combinations - Farfetch" to the consolidated financial statements included in Part II, Item 8 of this Form 10-K.
The following table presents our total net revenues by segment. % Change (in millions) 2024 2023 As Reported Constant Currency Product Commerce $ 26,699 $ 23,594 13 % 18 % Developing Offerings 3,569 789 352 % 363 % Total net revenues $ 30,268 $ 24,383 24 % 29 % The increase in Product Commerce net revenues is primarily due to higher net revenues per Product Commerce Active Customer in the second and third quarters of 2024, combined with continued growth in Product Commerce Active Customers, increasing 10% year-over-year.
Coupang, Inc. 2025 Form 10-K 50 Table of Contents The following table presents our total net revenues by segment. % Change (in millions) 2025 2024 As Reported Constant Currency Product Commerce $ 29,592 $ 26,699 11 % 16 % Developing Offerings 4,942 3,569 38 % 40 % Total net revenues $ 34,534 $ 30,268 14 % 18 % The increase in Product Commerce net revenues is primarily due to the growth in total net revenues per Product Commerce Active Customer ranging from 3% to 7% each quarter during 2025, excluding effects of foreign exchange rates, driven by increased customer engagement within and across more product categories.
The increase in interest income was primarily due to higher interest rates in 2024 combined with our higher average cash and cash equivalent balances. Income Taxes We are subject to income taxes predominantly in Korea, as well as in the United States and other foreign jurisdictions in which we do business.
Income Taxes (in millions) 2025 2024 Change Income tax expense $ 383 $ 407 $ (24) Effective tax rate 64.2 % 86.0 % (21.9) % We are subject to income taxes predominantly in Korea, as well as in the United States and other foreign jurisdictions in which we do business.
Refer to Note 13 — "Short-Term Borrowings and Long-Term Debt" in Part II, Item 8 — “Financial Statements and Supplementary Data” for disclosure of our debt obligations. Critical Accounting Estimates Our consolidated financial statements are prepared in conformity with U.S.
“Financial Statements and Supplementary Data” for disclosure of our debt obligations. Coupang, Inc. 2025 Form 10-K 57 Table of Contents Critical Accounting Estimates Our consolidated financial statements are prepared in conformity with U.S. GAAP, which requires us to make estimates and judgments that affect the amounts reported in those consolidated financial statements and accompanying notes.
"Risk Factors" in this Form 10-K for a discussion of important factors that could cause our actual results to differ materially from those anticipated in these forward-looking statements.
As a result of many factors, including, without limitation, those factors set forth in Part I, Item 1A. “Risk Factors” in this Form 10-K, our actual results or timing of certain events could differ materially from the results or timing described in, or implied by, these forward-looking statements.
Financing Activities The decrease was primarily driven by a $402 million increase in repayments of debt and short-term borrowings due to the timing of maturities and the repurchase of 10 million shares of our Class A common stock for $178 million, partially offset by a $285 million increase in proceeds from debt and short-term borrowings.
Cash used in Coupang, Inc. 2025 Form 10-K 56 Table of Contents financing activities was also impacted by a $2.1 billion increase in repayments of debt and short-term borrowings, offset by a $2.0 billion increase in proceeds from the issuance of debt and short-term borrowings, both of which were due to the timing of maturities.
These benefits were partially offset by a (0.7)% impact from our growth initiatives in developing offerings. Coupang, Inc. 2024 Form 10-K 48 Table of Contents Operating, General and Administrative Expenses Operating, general and administrative expenses include all our operating costs excluding cost of sales, as described above.
Operating, General and Administrative Expenses (in millions) 2025 2024 Change Operating, general and administrative expenses $ 9,668 $ 8,395 $ 1,273 As a percentage of revenues 28.0 % 27.7 % 0.3 % Operating, general and administrative expenses include all our operating costs excluding cost of sales, as described above.
Borrowings under the Taiwan Revolving Credit Facility bear interest at a rate per annum equal to the Taipei Interbank Offered Rate (TAIBOR) plus 1.25%. The Taiwan Revolving Credit Facility contains customary affirmative and negative covenants, including certain financial covenants. As of December 31, 2024, there was $151 million balance outstanding on the Taiwan Revolving Credit Facility.
As of December 31, 2025, there was no balance outstanding on the Revolving Credit Facility. Other Credit Facilities During 2025, we entered into various unsecured borrowings under other revolving credit facilities, which are due in 2026. These credit facilities contain customary affirmative and negative covenants, including certain financial covenants.
Partially offsetting these increases was a $116 million insurance gain related to an inventory loss from the FC Fire. Cost of sales as a percentage of revenue decreased from 74.6% for 2023 to 70.8% for 2024 primarily due to an increased percentage of revenues earned from higher margin revenue categories and offerings, further operational efficiencies, and continued supply chain optimization.
Partially offsetting these improvements was a $116 million insurance gain related to an inventory loss from the FC Fire that reduced cost of sales in 2024. The increase in Product Commerce segment adjusted EBITDA was primarily due to the increase in gross profit described above.
Coupang, Inc. 2024 Form 10-K 54 Table of Contents Farfetch Term Loans As part of the Farfetch Acquisition, our subsidiary assumed the then outstanding syndicated Term Loans (“Farfetch Term Loans”) under Farfetch’s existing credit agreement with certain banks and financial institutions (the "Lenders") of $575 million, inclusive of fees incurred and less $58 million we repurchased upon acquisition.
Coupang, Inc. 2025 Form 10-K 51 Table of Contents Interest expense decreased $54 million compared to 2024, primarily due to the redemption of the syndicated term loans we assumed as part of the Farfetch Acquisition (“Farfetch Term Loans”) in July 2025, which was financed by borrowing under our five-year revolving credit agreement (“Revolving Credit Facility”) at a lower interest rate.
Interest expense increased $92 million compared to the prior year, due to the incremental interest expense of $96 million associated with the Farfetch Term Loans that we assumed as part of the Farfetch Acquisition. Interest Income Interest income primarily consists of interest earned on our deposits held with financial institutions. Interest income increased $38 million compared to the prior year.
Interest Income Interest income primarily consists of interest earned on our deposits held with financial institutions. Interest income remained relatively flat when compared to 2024.
Borrowings under the Revolving Credit Facility will bear interest, at our option, at a rate per annum equal to (i) a base rate equal to the highest of (A) the prime rate, (B) the higher of the federal funds rate or a composite overnight bank borrowing rate plus 0.50%, or (C) an adjusted Term Secured Overnight Funding Rate (“SOFR”) rate for a one-month interest period plus 1.00% or (ii) an adjusted Term SOFR plus a margin equal to 1.00%.
The Revolving Credit Facility provides for syndicated, unsecured revolving loans with a total borrowing capacity of up to $1.5 billion. Borrowings under the Revolving Credit Facility bear interest at a rate per annum equal to the applicable benchmark rate, including but not limited to the Term Secured Overnight Financing Rate, plus an applicable margin ranging from 0.75% to 1.25%.