Biggest changeResults of Operations Year Ended December 31, Change 2024 2023 2024 vs. 2023 (Dollar amounts in thousands) Sales $ 2,730,893 $ 2,815,879 $ (84,986) Cost of products sold 2,427,978 2,525,103 (97,125) Gross profit 302,915 290,776 12,139 Selling, administration & engineering expenses 207,553 215,741 (8,188) Gain on sale of businesses, net (1,971) (586) (1,385) Gain on sale of buildings and land, net (3,317) — (3,317) Amortization of intangibles 6,512 6,804 (292) Restructuring charges 23,601 18,018 5,583 Impairment charges 713 4,768 (4,055) Operating income 69,824 46,031 23,793 Interest expense, net of interest income (115,639) (130,077) 14,438 Equity in earnings of affiliates 6,828 3,281 3,547 Loss on refinancing and extinguishment of debt — (81,885) 81,885 Pension settlement and curtailment charges (44,553) (16,035) (28,517) Other expense, net (17,938) (15,698) (2,241) Loss before income taxes (101,478) (194,383) 92,905 Income tax (benefit) expense (23,348) 8,933 (32,281) Net loss (78,130) (203,316) 125,186 Net (income) loss attributable to noncontrolling interests (616) 1,331 (1,947) Net loss attributable to Cooper-Standard Holdings Inc. $ (78,746) $ (201,985) $ 123,239 Year Ended December 31, 2024 Compared to Year Ended December 31, 2023.
Biggest changeResults of Operations Year Ended December 31, Change 2025 2024 2025 vs. 2024 (Dollar amounts in thousands) Sales $ 2,740,915 $ 2,730,893 $ 10,022 Cost of products sold 2,413,391 2,427,978 (14,587) Gross profit 327,524 302,915 24,609 Selling, administration & engineering expenses 214,366 207,553 6,813 Gain on sale of businesses, net (98) (1,971) 1,873 Gain on sale of buildings and land, net — (3,317) 3,317 Amortization of intangibles 6,304 6,512 (208) Restructuring charges 19,981 23,601 (3,620) Impairment charges 369 713 (344) Operating income 86,602 69,824 16,778 Interest expense, net of interest income (114,676) (115,639) 963 Equity in earnings of affiliates 5,620 6,828 (1,208) Pension settlement and curtailment charges (134) (44,553) 44,419 Other expense, net (931) (17,938) 17,007 Loss before income taxes (23,519) (101,478) 77,959 Income tax benefit (19,205) (23,348) 4,143 Net loss (4,314) (78,130) 73,816 Net loss (income) attributable to noncontrolling interests 149 (616) 765 Net loss attributable to Cooper-Standard Holdings Inc. $ (4,165) $ (78,746) $ 74,581 Year Ended December 31, 2025 Compared with Year Ended December 31, 2024 Sales Year Ended December 31, Variance Due To: 2025 2024 Change Volume / Mix* Foreign Exchange (Dollar amounts in thousands) Total sales $ 2,740,915 $ 2,730,893 $ 10,022 $ (1,757) $ 11,779 * Net of customer price adjustments, including recoveries.
Because of a growing emphasis on global vehicle platforms, automotive suppliers with a global manufacturing footprint capable of fully servicing customers around the world will typically 27 have a competitive advantage over smaller, regional competitors. This dynamic is likely to result in further consolidation of competing suppliers within our industry over time.
Because of a growing emphasis on global vehicle platforms, automotive suppliers with a global manufacturing footprint capable of fully servicing customers around the world will typically have a competitive advantage over smaller, regional competitors. This dynamic is likely to result in further consolidation of competing suppliers within our industry over time.
The projected profit margin assumptions included in the plans are based on the current cost structure and adjustments for anticipated cost reductions or increases. If different assumptions were used in these plans, the related cash flows 28 used in measuring fair value could be different and impairment of goodwill might be recorded.
The projected profit margin assumptions included in the plans are based on the current cost structure and adjustments for anticipated cost reductions or increases. If different assumptions were used in these plans, the related cash flows used in measuring fair value could be different and impairment of goodwill might be recorded.
Inherent in these valuations are key assumptions, including discount rates, mortality rates, expected returns on plan assets and health care cost trend rates. These assumptions are determined as of the current year measurement date. We consider current market conditions, including changes in interest rates, in making these assumptions.
Inherent in these valuations are key assumptions, 30 including discount rates, mortality rates, expected returns on plan assets and health care cost trend rates. These assumptions are determined as of the current year measurement date. We consider current market conditions, including changes in interest rates, in making these assumptions.
If the net book value exceeds the undiscounted cash flows, an impairment loss is measured and recognized. An impairment loss is measured as the difference between the net book value and the fair value of the long-lived assets. Fair value is determined using various valuation approaches depending on the asset type.
If the net book value exceeds the undiscounted cash flows, an impairment loss is measured and recognized. An impairment loss is measured as the difference between the net book value and the fair value of the long-lived assets. Fair value is determined by using various valuation approaches depending on the asset type.
Cumulative actuarial gains and losses in excess of 10% of the projected benefit obligations or the fair value of plan assets for a particular plan are amortized over the average future service period of the 29 employees in that plan.
Cumulative actuarial gains and losses in excess of 10% of the projected benefit obligations or the fair value of plan assets for a particular plan are amortized over the average future service period of the employees in that plan.
Executive Overview Our Business We design, manufacture and sell sealing and fluid handling systems (consisting of fuel and brake delivery systems and fluid transfer systems) for use primarily in passenger vehicles and light trucks manufactured by global OEMs. In 2024, approximately 86% of our sales consisted of original equipment sold directly to OEMs for installation on new vehicles.
Executive Overview Our Business We design, manufacture and sell sealing systems and fluid handling systems (consisting of fuel and brake delivery systems and fluid transfer systems) for use primarily in passenger vehicles and light trucks manufactured by global OEMs. In 2025, approximately 86% of our sales consisted of original equipment sold directly to OEMs for installation on new vehicles.
Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by special items. 37 The following table provides a reconciliation of EBITDA and Adjusted EBITDA from net loss, which is the most comparable financial measure in accordance with U.S.
Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by special items. 38 The following table provides a reconciliation of EBITDA and Adjusted EBITDA from net loss, which is the most comparable financial measure in accordance with U.S.
To develop our expected return on plan assets, we considered historical long-term asset return experience, the expected investment portfolio mix of plan assets and an estimate of long-term investment returns. Weighted average assumptions used to determine pension benefit obligations as of December 31, 2024 were as follows: U.S. Non-U.S.
To develop our expected return on plan assets, we considered historical long-term asset return experience, the expected investment portfolio mix of plan assets and an estimate of long-term investment returns. Weighted average assumptions used to determine pension benefit obligations as of December 31, 2025 were as follows: U.S. Non-U.S.
Our minimum funding requirements after 2025 will depend on several factors, including the investment performance of our retirement plans and prevailing interest rates. Our funding obligations may also be affected by changes in applicable legal requirements. We also have payments due with respect to our postretirement benefit obligations.
Our minimum funding requirements after 2026 will depend on several factors, including the investment performance of our retirement plans and prevailing interest rates. Our funding obligations may also be affected by changes in applicable legal requirements. We also have payments due with respect to our postretirement benefit obligations.
Unlike our pension obligations, we do not prefund our postretirement benefit obligations; instead, payments are made as costs are incurred by covered retirees. We expect net other postretirement benefit payments to be approximately $2.1 million in 2025. We may be required to make significant cash outlays due to our unrecognized tax benefits.
Unlike our pension obligations, we do not prefund our postretirement benefit obligations; instead, payments are made as costs are incurred by covered retirees. We expect net other postretirement benefit payments to be approximately $2.1 million in 2026. We may be required to make significant cash outlays due to our unrecognized tax benefits.
In 2024, 2023 and 2022, we recorded impairment charges related to buildings and machinery and equipment. The 2024 impairments were related solely to idle assets and were based on internal assessments. In contrast, for the 2023 and 2022, we engaged a third-party valuation firm to determine fair values in order to calculate impairment charges. See Note 8.
In 2025, 2024 and 2023, we recorded impairment charges related to buildings and machinery and equipment. The 2025 and 2024 impairments were related solely to idle assets and were based on internal assessments. In contrast, for 2023, we engaged a third-party valuation firm to determine fair values in order to calculate impairment charges. See Note 8.
Excluded from the contractual obligations table above are open purchase orders as of December 31, 2024 for raw materials, supplies and capital expenditures in the normal course of business, supply contracts with customers, distribution agreements, joint venture agreements and other contracts without express funding requirements.
Excluded from the contractual obligations table above are open purchase orders as of December 31, 2025 for raw materials, supplies and capital expenditures in the normal course of business, supply contracts with customers, distribution agreements, joint venture agreements and other contracts without express funding requirements.
The tax expense in 2024 and 2023 differed from the statutory rate primarily due to incremental valuation allowances recorded on tax losses generated in the U.S. and certain foreign jurisdictions, the mix of income between the U.S. and foreign sources, tax credits and incentives, and other nonrecurring discrete items.
The tax expense in 2025 and 2024 differed from the statutory rate primarily due to incremental valuation allowances recorded on tax losses generated in the U.S. and certain foreign jurisdictions, the mix of income between the U.S. and foreign sources, tax credits and incentives, and other nonrecurring discrete items.
In addition, when we are the incumbent supplier to a given platform, we believe we have a competitive advantage in winning the redesign or replacement platform, although future awards are not guaranteed. In 2024, approximately 59% of our sales were generated in North America.
In addition, when we are the incumbent supplier to a given platform, we believe we have a competitive advantage in winning the redesign or replacement platform, although future awards are not guaranteed. In 2025, approximately 59% of our sales were generated in North America.
Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Form 10-K for the fiscal year ended December 31, 2023 for discussion of the Results of Operations, Segment Results of Operations, and Liquidity and Capital Resources for the year ended December 31, 2023 compared to the year ended December 31, 2022, which is incorporated by reference herein.
Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Form 10-K for the fiscal year ended December 31, 2024 for discussion of the Results of Operations, Segment Results of Operations, and Liquidity and Capital Resources for the year ended December 31, 2024 compared to the year ended December 31, 2023, which is incorporated by reference herein.
Health care cost trend rates are assumed to reflect market trend, actual experience and future expectations. Health care cost trend rate assumptions used to determine the postretirement benefit obligations as of December 31, 2024 were as follows: U.S. Non-U.S.
Health care cost trend rates are assumed to reflect market trend, actual experience and future expectations. Health care cost trend rate assumptions used to determine the postretirement benefit obligations as of December 31, 2025 were as follows: U.S. Non-U.S.
To develop the discount rate for each pension plan, the expected cash flows underlying the plan’s benefit obligations were discounted using a December 31, 2024 pension index to determine a single equivalent rate.
To develop the discount rate for each pension plan, the expected cash flows underlying the plan’s benefit obligations were discounted using a December 31, 2025 pension index to determine a single equivalent rate.
Gain on sale of buildings and land, net for the year ended December 31, 2024 was $3.3 million, resulting from the sale of a building and land related to one of our Canadian facilities. See Note 8. “Property, Plant and Equipment” to the consolidated financial statements included in Item 8.
Gain on Sale of Buildings and Land, Net. Gain on sale of buildings and land, net for the year ended December 31, 2024 was $3.3 million, resulting from the sale of a building and land related to one of our Canadian facilities. See Note 8. “Property, Plant and Equipment, Net” to the consolidated financial statements included in Item 8.
For the 2024 annual goodwill impairment test, we performed a qualitative assessment and determined that it is more likely than not that the fair values of our Sealing Systems, Fluid Handling Systems, and Industrial Specialty Group reporting units exceeded their carrying values . See Note 9. “Goodwill and Intangible Assets” to the consolidated financial statements included in Item 8.
For the 2025 annual goodwill impairment test, we performed a quantitative assessment and determined that it is more likely than not that the fair values of our Sealing Systems, Fluid Handling Systems, and Industrial and Specialty Group reporting units exceeded their carrying values . See Note 9. “Goodwill and Intangible Assets” to the consolidated financial statements included in Item 8.
“Property, Plant and Equipment” to the consolidated financial statements included in Item 8. “Financial Statements and Supplementary Data” of this Report for additional information. Income Taxes.
“Property, Plant and Equipment, Net” to the consolidated financial statements included in Item 8. “Financial Statements and Supplementary Data” of this Report for additional information. Income Taxes.
However, due to the uncertainty of the timing of future cash flows associated with our unrecognized tax benefits, we are unable to make reasonably reliable estimates of the period of cash settlement, if any, with the respective taxing authorities. Accordingly, unrecognized tax benefits of $10.6 million as of December 31, 2024 have been excluded from the contractual obligations table above.
However, due to the uncertainty of the timing of future cash flows associated with our unrecognized tax benefits, we are unable to make reasonably reliable estimates of the period of cash settlement, if any, with the respective taxing authorities. Accordingly, unrecognized tax benefits of $12.3 million as of December 31, 2025 have been excluded from the contractual obligations table above.
The sensitivity of our pension cost and obligations to changes in key assumptions, holding all other assumptions constant, is as follows: Change in assumption Impact on 2025 net periodic benefit cost Impact on PBO as of December 31, 2024 1% increase in discount rate - $0.4 million - $12.0 million 1% decrease in discount rate + $0.1 million + $14.5 million 1% increase in expected return on plan assets - $0.3 million - 1% decrease in expected return on plan assets + $0.3 million - Aggregate pension net periodic benefit cost is forecasted to be approximately $6.7 million in 2025.
The sensitivity of our pension cost and obligations to changes in key assumptions, holding all other assumptions constant, is as follows: Change in assumption Impact on 2026 net periodic benefit cost Impact on PBO as of December 31, 2025 1% increase in discount rate - $0.6 million - $11.3 million 1% decrease in discount rate + $0.6 million + $13.5 million 1% increase in expected return on plan assets - $0.3 million — 1% decrease in expected return on plan assets + $0.3 million — Aggregate pension net periodic benefit cost is forecasted to be approximately $6.7 million in 2026.
Cost of products sold is primarily comprised of materials, labor, manufacturing overhead, freight, depreciation, and other direct operating expenses. Among these, materials represent the largest component, accounting for approximately 51% of total cost of products sold for each of the years ended December 31, 2024 and December 31, 2023.
Cost of products sold is primarily comprised of direct materials, labor, manufacturing overhead, freight, depreciation, and other direct operating expenses. Among these, direct materials represent the largest component, accounting for approximately 52% and 51% of total cost of products sold for the years ended December 31, 2025 and December 31, 2024, respectively.
Based on those actions and current projections of light vehicle production and customer demand for our products, we believe that our cash flows from operations, cash on hand, availability under our ABL Facility and receivables factoring will enable us to meet our ongoing working capital requirements, capital expenditures, debt service and other funding requirements for the foreseeable future, despite the challenges facing the industry .
Considering these factors, current projections for light vehicle production and customer demand for our products, we believe that our cash flows from operations, cash on hand, availability under our ABL Facility and receivables factoring will enable us to meet our ongoing working capital requirements, capital expenditures, debt service and other funding requirements for the foreseeable future, despite the challenges facing the industry .
Health care cost trend rate 6.21% 5.00% Ultimate health care cost trend rate 4.50% 5.00% Year that the rate reaches the ultimate trend rate 2031 N/A Aggregate other postretirement net periodic benefit income is forecasted to be approximately $1.0 million in 2025.
Health care cost trend rate 5.93% 5.00% Ultimate health care cost trend rate 4.50% 5.00% Year that the rate reaches the ultimate trend rate 2031 N/A Aggregate other postretirement net periodic benefit income is forecasted to be approximately $0.5 million in 2026.
Selling, Administration and Engineering Expenses. Selling, administration and engineering expenses include administrative expenses as well as product engineering and design and development costs. Selling, administration and engineering expenses for the year ended December 31, 2024 were $207.6 million, or 7.6% of sales, compared to $215.7 million, or 7.7% of sales, for the year ended December 31, 2023.
Selling, administration and engineering expenses include administrative expenses as well as product engineering and design and development costs. Selling, administration and engineering expenses for the year ended December 31, 2025 were $214.4 million, or 7.8% of sales, compared to $207.6 million, or 7.6% of sales, for the year ended December 31, 2024.
Net cash used in investing activities was $45.1 million for the year ended December 31, 2024, compared to net cash used in investing activities of $65.0 million for the year ended December 31, 2023.
Net cash used in investing activities was $45.6 million for the year ended December 31, 2025, compared to net cash used in investing activities of $45.1 million for the year ended December 31, 2024.
Although global commodity markets and pricing largely stabilized in 2024, we will continue working with our customers and suppliers to mitigate ongoing inflationary pressures and material-related cost exposures through a combination of expanded index-based agreements and other commercial enhancements. Critical Accounting Policies and Estimates Our significant accounting policies are more fully described in Note 2.
Although global commodity markets and pricing remained stable in 2025, we continually work with our customers and suppliers to mitigate ongoing inflationary pressures and material-related cost exposures through a combination of expanded index-based agreements and other commercial enhancements. Critical Accounting Policies and Estimates Our significant accounting policies are more fully described in Note 2.
Because of our significant international operations, we are subject to the risks associated with doing business in other countries, such as currency volatility, high interest and inflation rates, and the general political and economic risk that are associated with some of these markets.
Because of our significant international operations, we are subject to the risks associated with doing business in other countries, such as increased trade restrictions, tariffs or taxes or the imposition of embargoes on imports, currency volatility, high interest and inflation rates, and the general political and economic risk that are associated with some of these markets.
Costs incurred on the sale of receivables were $2.9 million, $2.2 million and $0.7 million for the years ended December 31, 2024, 2023 and 2022, respectively. These amounts are recorded in other expense, net in the consolidated statements of operations.
For the years ended December 31, 2025 and 2024, total accounts receivable factored were $463.0 million and $497.4 million, respectively. Costs incurred on the sale of receivables were $2.1 million, $2.9 million and $2.2 million for the years ended December 31, 2025, 2024 and 2023, respectively. These amounts are recorded in other expense, net in the consolidated statements of operations.
Gross profit for the year ended December 31, 2024 increased 4.2% compared to the year ended December 31, 2023. As a percentage of sales, gross profit was 11.1% and 10.3% for the years ended December 31, 2024 and December 31, 2023, respectively.
Gross profit for the year ended December 31, 2025 increased 8.1% compared to the year ended December 31, 2024. As a percentage of sales, gross profit was 11.9% and 11.1% for the years ended December 31, 2025 and December 31, 2024, respectively.
Raw Materials Our business is susceptible to inflationary pressures with respect to raw materials. Abrupt changes in the market prices or availability of certain key raw materials may result in operational and profitability challenges for the Company and the industry as a whole.
Abrupt changes in the market prices or availability of certain key raw materials may result in operational and profitability challenges for the Company and the industry as a whole.
Income Tax (Benefit) Expense. Income tax benefit for the year ended December 31, 2024 was $23.3 million on losses before taxes of $101.5 million. This compared to an income tax expense of $8.9 million on losses before taxes of $194.4 million for the year ended December 31, 2023.
Income tax benefit for the year ended December 31, 2025 was $19.2 million on losses before taxes of $23.5 million. This compared to an income tax benefit of $23.3 million on losses before taxes of $101.5 million for the year ended December 31, 2024.
The increase was primarily driven by a cost optimization restructuring plan that was implemented in the second quarter of 2024. See Note 6. “Restructuring” to the consolidated financial statements included in Item 8. “Financial Statements and Supplementary Data” of this Report for additional information. 32 Interest Expense, Net of Interest Income.
The decrease was primarily driven by a cost optimization restructuring plan that was implemented in the second quarter of 2024, resulting in higher restructuring-related expenses recognized in the prior year. See Note 6. “Restructuring” to the consolidated financial statements included in Item 8. “Financial Statements and Supplementary Data” of this Report for additional information. Impairment Charges.
Discount rate 5.50% 4.21% Rate of compensation increase N/A ( * ) 3.14% * As the U.S. plans are frozen, the rate of compensation increase is not applicable. Weighted average assumptions used to determine net periodic benefit costs for the year ended December 31, 2024 were as follows: U.S. Non-U.S.
Discount rate 5.00% 4.69% Rate of compensation increase N/A (*) 3.23% * The U.S assumptions relate only to the Company’s U.S. SERP which is a frozen plan; therefore, the rate of compensation increase was not applicable. Weighted average assumptions used to determine net periodic benefit costs for the year ended December 31, 2025 were as follows: U.S. Non-U.S.
Restructuring charges for the year ended December 31, 2024 increased $5.6 million compared to the year ended December 31, 2023. Our restructuring actions, which include plant and facility closures as well as workforce reductions, are initiated to maintain a competitive footprint or in response to changes in global and regional automotive markets.
Our restructuring actions, which include plant and facility closures as well as workforce reductions, are initiated to maintain a competitive footprint or in response to changes in global and regional automotive markets.
These production rates can be impacted periodically by changing macro and micro-economic conditions, geopolitical actions, regional consumer sentiment, labor disruptions and changing regulatory requirements, among other factors. According to estimates of S&P Global (formerly IHS Markit), global light vehicle production was approximately 89.4 million units in 2024. This reflects a decline of approximately 1.2% globally compared to 2023.
These production rates can be impacted by changing macro-economic conditions, geopolitical actions, regional consumer sentiment, labor disruptions, supply chain disruptions and changing regulatory and trade requirements, among other factors. According to estimates of S&P Global, global light vehicle production was approximately 92.9 million units in 2025. This reflects an increase of approximately 3.7% globally compared to 2024.
Goodwill is tested for impairment by reporting unit as of October 1 of each year and more frequently if events or circumstances indicate that an impairment may exist. We test goodwill for impairment by performing a qualitative assessment or using a quantitative test.
Goodwill is tested for impairment as of October 1 of each year, or more frequently if an event occurs or circumstances indicate the carrying value of goodwill may be impaired. Our goodwill impairment testing is performed at the reporting unit level. We test goodwill for impairment by performing a qualitative assessment or using a quantitative test.
Despite this designation, Liveline remains a wholly-owned subsidiary of Cooper-Standard Automotive Inc. Liveline recognized a net loss of $2.5 million and $0.6 million for the years ended December 31, 2024 and 2023, respectively.
Liveline remains a wholly-owned subsidiary of Cooper-Standard Automotive Inc. Liveline incurred a net loss of $1.7 million, $2.5 million and $0.6 million for the years ended December 31, 2025, 2024 and 2023, respectively. As of December 31, 2025 and 2024, Liveline had approximately $1.0 million and less than $0.5 million of gross assets, respectively.
Sales for the year ended December 31, 2024 decreased 3.0%, compared to the year ended December 31, 2023.
Sales for the year ended December 31, 2025 increased 0.4%, compared to the year ended December 31, 2024.
We also have funding requirements with respect to our pension obligations. We do not expect to make cash contributions to our U.S. supplemental employee retirement plan in 2025, but we do expect to make cash contributions of $0.4 million to our foreign pension plans in 2025.
We also have funding requirements with respect to our pension obligations. We do not expect to make cash contributions to our U.S. SERP in 2026, but we do expect to make immaterial minimum funding cash contributions to our foreign pension plans in 2026.
The change in cost of products sold was impacted by favorable manufacturing and purchasing savings through lean initiatives, the divestiture of our European technical rubber products business and a joint venture in the Asia Pacific region in the prior year, the impact of savings from our restructuring initiative in the current year, lower volume and mix, net of recoveries, and lower material input costs, partially offset by higher inflation of labor and overhead, and unfavorable foreign exchange.
The change in cost of products sold was impacted by manufacturing and purchasing cost savings through lean initiatives and savings from prior year restructuring initiatives, partially offset by unfavorable foreign exchange, unfavorable volume and mix, net of recoveries, and higher labor and overhead inflation.
Except as otherwise disclosed, this table does not include information on our recurring purchase of materials for use in production because our raw materials purchase contracts typically do not require fixed or minimum quantities. 35 The following table summarizes the total amounts due in future periods under all debt agreements at nominal value, undiscounted finance lease commitments and other contractual obligations as of December 31, 2024: Payment due by period Total Less than 1 year 1-3 years 3-5 years More than 5 years (Dollar amounts in millions) Debt obligations $ 1,091.0 $ 39.8 $ 1,051.2 $ — $ — Interest on debt obligations 250.6 109.1 141.5 — — Operating lease obligations 112.9 24.5 33.0 23.0 32.3 Finance lease obligations 23.6 3.6 6.3 6.6 7.0 Total $ 1,478.1 $ 177.0 $ 1,232.0 $ 29.6 $ 39.3 In addition to our contractual obligations and commitments set forth in the table above, we have employment arrangements with certain key executives that provide for continuity of management.
Except as otherwise disclosed, this table does not include information on our recurring purchase of materials for use in production because our raw materials purchase contracts typically do not require fixed or minimum quantities. 36 The following table summarizes the total amounts due in future periods under all debt agreements at nominal value, undiscounted finance lease commitments and other contractual obligations as of December 31, 2025: Payment due by period Total Less than 1 year 1-3 years 3-5 years More than 5 years (Dollar amounts in millions) Debt obligations $ 1,092.7 $ 84.1 $ 1,008.6 $ — $ — Interest on debt obligations 142.7 108.9 33.8 — — Operating lease obligations 106.2 23.6 35.8 22.6 24.2 Finance lease obligations 21.1 3.0 5.4 7.4 5.3 Total $ 1,362.7 $ 219.6 $ 1,083.6 $ 30.0 $ 29.5 As of December 31, 2025, undiscounted lease payments of the Company’s future operating leases that have not yet commenced were immaterial.
For a quantitative goodwill analysis, fair value is based on the cash flows projected in the reporting units’ strategic plans and long-range planning forecasts, discounted at a risk-adjusted rate of return.
We may also elect to bypass the qualitative assessment and proceed directly to the quantitative test for any reporting unit. If we elect to perform a quantitative test, fair value is based on the cash flows projected in 29 the reporting units’ strategic plans and long-range planning forecasts, discounted at a risk-adjusted rate of return.
GAAP: Year Ended December 31, 2024 2023 2022 (Dollar amounts in thousands) Net loss attributable to Cooper-Standard Holdings Inc. $ (78,746) $ (201,985) $ (215,384) Income tax (benefit) expense (23,348) 8,933 17,291 Interest expense, net of interest income 115,639 130,077 78,514 Depreciation and amortization 103,565 109,931 122,476 EBITDA $ 117,110 $ 46,956 $ 2,897 Restructuring charges 23,601 18,018 18,304 Deconsolidation of joint venture (1) — — 2,257 Impairment charges (2) 713 4,768 43,710 Gain on sale of businesses, net (3) (1,971) (586) — Gain on sale of buildings and land, net (4) (3,317) — (33,391) Indirect tax adjustments (5) — — 1,409 Loss on refinancing and extinguishment of debt (6) — 81,885 — Pension settlement and curtailment charges (7) 44,553 16,035 2,682 Adjusted EBITDA $ 180,689 $ 167,076 $ 37,868 (1) Loss attributable to deconsolidation of a joint venture in the Asia Pacific region, which required adjustment to fair value.
GAAP: Year Ended December 31, 2025 2024 2023 (Dollar amounts in thousands) Net loss attributable to Cooper-Standard Holdings Inc. $ (4,165) $ (78,746) $ (201,985) Income tax (benefit) expense (19,205) (23,348) 8,933 Interest expense, net of interest income 114,676 115,639 130,077 Depreciation and amortization 97,975 103,565 109,931 EBITDA $ 189,281 $ 117,110 $ 46,956 Restructuring charges 19,981 23,601 18,018 Impairment charges (1) 369 713 4,768 Gain on sale of businesses, net (2) (98) (1,971) (586) Gain on sale of buildings and land, net (3) — (3,317) — Loss on refinancing and extinguishment of debt (4) — — 81,885 Pension settlement and curtailment charges (5) 134 44,553 16,035 Adjusted EBITDA $ 209,667 $ 180,689 $ 167,076 (1) Non-cash impairment charges in 2025 and 2024 related to idle assets in certain locations in Asia Pacific.
Light vehicle production in certain regions for 2024 and 2023, as well as projections for 2025, are provided in the following table: (in millions of units) 2025 (1) 2024 (1) 2023 (1) Projected % Change 2024-2025 % Change 2023-2024 North America 15.1 15.5 15.7 (2.2)% (1.4)% Europe 16.6 17.1 18.0 (3.0)% (4.7)% Asia Pacific 52.0 51.7 51.6 0.6% 0.1% Greater China 30.2 30.1 29.0 0.3% 3.8% South America 3.1 3.0 2.9 5.5% 1.7% (1) Production data based on S&P Global, January 2025.
Light vehicle production in certain regions for 2025 and 2024, as well as projections for 2026, are provided in the following table: (in millions of units) 2026 (1) 2025 (1) 2024 (1) Projected % Change 2026 vs. 2025 % Change 2025 vs. 2024 North America 15.0 15.3 15.4 (2.2)% (1.0)% Europe 16.9 17.0 17.2 (0.4)% (1.2)% Asia Pacific 55.2 55.2 51.7 —% 6.9% Greater China 32.7 33.1 30.1 (1.3)% 10.1% South America 3.2 3.0 3.0 6.2% 1.8% (1) Production data based on S&P Global, January 2026. 28 Industry Overview Competition in the automotive supplier industry is intense and has increased in recent years as OEMs have demonstrated a preference for stronger relationships with fewer suppliers.
Cash Flows Operating Activities. Net cash provided by operating activities was $76.4 million for the year ended December 31, 2024, compared to net cash provided by operating activities of $117.3 million for the year ended December 31, 2023. The net change was primarily due to changes in net working capital balances. Investing Activities .
Cash Flows Operating Activities. Net cash provided by operating activities was $64.4 million for the year ended December 31, 2025, compared to net cash provided by operating activities of $76.4 million for the year ended December 31, 2024.
As of December 31, 2024 and 2023, Liveline had less than $0.5 million and less than $0.1 million of gross assets, respectively, and will rely on Cooper Standard for necessary funding until it is able to sustain itself through sales of its products and services. 36 Non-GAAP Financial Measures In evaluating our business, management considers EBITDA and Adjusted EBITDA to be key indicators of our operating performance.
Liveline will look to the Company for necessary funding until it is able to sustain itself through sales of its products and services. 37 Non-GAAP Financial Measures In evaluating our business, management considers EBITDA and Adjusted EBITDA to be key indicators of our operating performance.
In addition, we continue to actively pursue pricing adjustments from our customers to offset higher costs on our existing business, particularly where such costs are market driven and beyond our immediate control.
In addition, we continue to actively pursue pricing adjustments from our customers to offset higher costs on our existing business, particularly where such costs are market driven and beyond our immediate control. In addition to the above, other factors will present opportunities for automotive suppliers that are positioned to meet the demands of evolving automotive markets and operating environments.
We anticipate that we will spend approximately $45.0 to $55.0 million on capital expenditures in 2025. Financing Activities. Net cash used in financing activities totaled $9.6 million for the year ended December 31, 2024, compared to net cash used in financing activities of $81.1 million for the year ended December 31, 2023.
Net cash used in financing activities totaled $4.0 million for the year ended December 31, 2025, compared to net cash used in financing activities of $9.6 million for the year ended December 31, 2024.
The Company uses segment adjusted EBITDA as the measure of earnings to assess the performance of each segment and determines the resources to be allocated to the segments. We have defined adjusted EBITDA as net income before interest, taxes, depreciation, amortization, restructuring expense, and special items.
We have defined adjusted EBITDA as net income before interest, taxes, depreciation, amortization, restructuring expense, and special items. The following tables present sales and segment adjusted EBITDA for each of the reportable segments.
Discount rate 5.10% 4.00% Expected return on plan assets N/A ( * ) 4.07% Rate of compensation increase N/A ( ** ) 3.20% * There were no U.S. plan assets as of December 31, 2024, therefore the expected return on plan assets is not applicable. ** As the U.S. plans are frozen, the rate of compensation increase is not applicable.
Discount rate 5.50% 4.21% Expected return on plan assets N/A (*) 2.75% Rate of compensation increase N/A (**) 3.14% * There were no U.S. plan assets as of December 31, 2025; therefore, the expected return on plan assets was not applicable. ** The U.S assumptions relate only to the Company’s U.S.
Sealing Systems. The adjusted EBITDA variance due to volume and mix, including customer price adjustments, was primarily driven by lower customer recoveries.
Sealing Systems. The variance in volume and mix was driven by lower customer volumes, unfavorable product mix and unfavorable customer price adjustments.
If we elect to perform a qualitative assessment and determine it is more likely than not that a reporting unit’s carrying value is more than its fair value, the quantitative test is then performed. Otherwise, no further testing is required.
We first assess qualitative factors to determine whether it is necessary to perform a more detailed quantitative goodwill impairment test. We would perform a quantitative test if the qualitative assessment determined it is more likely than not that a reporting unit’s carrying value is more than its fair value.
Our net pension and postretirement benefit costs (income), which included a net one-time, non-cash pension settlement charge of $44.6 million ($46.0 million net of tax), were approximately $51.8 million and $(1.4) million, respectively, for the year ended December 31, 2024.
Our net pension and postretirement benefit costs (income), which included net pension settlement charges of $0.1 million, were approximately $7.3 million and $(0.9) million, respectively, for the year ended December 31, 2025.
“Financial Statements and Supplementary Data” of this Report for additional information. Impairment Charges. Non-cash asset impairment charges of $0.7 million and $4.8 million for the years ended December 31, 2024 and December 31, 2023, respectively, related to property, plant and equipment impairment charges. Restructuring Charges .
Non-cash asset impairment charges of $0.4 million and $0.7 million for the years ended December 31, 2025 and December 31, 2024, respectively, related to property, plant and equipment impairment charges. Pension Settlement and Curtailment Charges. Non-cash settlement and curtailment charges for the year ended December 31, 2025 decreased $44.4 million compared to the year ended December 31, 2024.
We expect to fund any future repurchases from cash on hand and future cash flows from operations. We are not obligated to acquire a particular amount of securities, and the 2018 Program may be discontinued at any time at our discretion. The 2018 Program was effective beginning November 2018.
We are not obligated to acquire a particular amount of securities, and the 2018 Program may be discontinued at any time at our discretion. The 2018 Program was effective beginning November 2018. As of December 31, 2025, we had approximately $98.7 million of repurchase authorization under the 2018 Program.
Gain on sale of businesses, net for the year ended December 31, 2024 was $2.0 million, resulting from the net effect of the sale of our Canadian tooling business.
Gain on sale of businesses, net for the year ended December 31, 2024 was $2.0 million, resulting from the net effect of the sale of our Canadian tooling business. See Note 4. “Divestitures” to the consolidated financial statements included in Item 8. “Financial Statements and Supplementary Data” of this Report for additional information.
“Divestitures and Deconsolidation” to the consolidated financial statements included in Item 8. “Financial Statements and Supplementary Data” of this Report for additional information. Gain on Sale of Buildings and Land, Net.
Recent Accounting Pronouncements See Note 3. “New Accounting Pronouncements” to the consolidated financial statements included in Item 8. “Financial Statements and Supplementary Data” of this Report for additional information.
Our ability to fund our working capital needs, debt payments and other obligations, and to comply with the financial covenants, including borrowing base limitations under our ABL Facility, depend on our future operating performance and cash flows and many factors outside of our control, including industry production levels, the costs of raw materials, the state of the overall automotive industry and financial and economic conditions, including work stoppages and the continued impact of public 34 health events, and other factors.
Our ability to fund our working capital needs, debt payments and other obligations, and to comply with the financial covenants, including borrowing base limitations under our ABL Facility, depends on our future operating performance and cash flows.
Note that the pension settlement charge resulted from the termination of a certain U.S. pension plan and the related accelerated recognition of accumulated actuarial losses included within AOCI in our consolidated balance sheets. See Note 12. “Pensions” to the consolidated financial statements included in Item 8. “Financial Statements and Supplementary Data” of this Report for additional information.
The decrease was primarily related to the termination of a certain U.S. pension plan that was completed during the year ended December 31, 2024. See Note 12. “Pensions” to the consolidated financial statements included in Item 8. “Financial Statements and Supplementary Data” of this Report for additional information. 33 Other Expense, Net.
We expect net other postretirement benefit payments to be approximately $2.1 million in 2025. 30 Historical Periods Refer to Part II - Item 7.
The Company does not prefund its postretirement benefit obligations. Rather, payments are made as costs are incurred by covered retirees. We expect net other postretirement benefit payments to be approximately $2.1 million in 2026. Historical Periods Refer to Part II - Item 7.
(6) Loss on refinancing and extinguishment of debt related to refinancing transactions in 2023. (7) Non-cash net pension settlement and curtailment charges and administrative fees incurred related to certain of our U.S. and non-U.S. pension plans. Recent Accounting Pronouncements See Note 3. “New Accounting Pronouncements” to the consolidated financial statements included in Item 8.
(3) In 2024, the Company recognized a gain on the sale of building and land related to a Canadian facility. (4) Loss on refinancing and extinguishment of debt related to refinancing transactions in 2023. (5) Non-cash net pension settlement and curtailment charges and administrative fees incurred related to certain of our U.S. and non-U.S. pension plans.
In view of this uncertain and volatile landscape, economists at the IMF are expecting the growth rate of the Brazilian economy to slow modestly to 2.2 percent in 2025. Production Levels Our business is directly affected by the automotive vehicle production rates in North America, Europe, Asia Pacific and South America.
However, after two years of economic growth averaging roughly 3.0 percent, economists at the IMF project that Brazil's economic growth rate will slow modestly to 1.6 percent in 2026. Production Levels Our business is directly affected by the automotive vehicle production rates in North America, Europe, the Asia Pacific region and South America.
This resilience and growth was despite continued uncertainty in the global economy created by continued inflation, rising interest rates and increased geopolitical tension in key regions of the world. In 2024, light vehicle production slowed modestly due to rising inventory levels, relatively high interest rates and affordability concerns, and sustained geopolitical tensions throughout the world.
In 2023, light 27 vehicle production showed strong resilience and growth, supported by sustained consumer demand and OEM efforts to replenish depleted inventory levels. This resilience and growth occurred despite ongoing global economy uncertainty created by persistent inflation, rising interest rates and heightened geopolitical tension in key regions of the world.
The change was driven by manufacturing and purchasing savings through lean initiatives, the impact of savings from our restructuring initiative in the current year and lower material input costs, partially offset by unfavorable foreign exchange, higher inflation of labor and overhead, unfavorable volume and mix, net of customer price adjustments including recoveries and the divestiture of our European technical rubber products business and a joint venture in the Asia Pacific region in the prior year.
The change was driven by manufacturing and purchasing savings through lean initiatives, savings from prior year restructuring initiatives and favorable foreign exchange, partially offset by unfavorable volume and mix, net of recoveries, and higher labor and overhead inflation. Selling, Administration and Engineering Expenses.
As of December 31, 2024 and 2023, we had $53.4 million and $47.9 million, respectively, of receivables outstanding under receivable transfer agreements entered into by various locations. For the years ended December 31, 2024 and 2023, total accounts receivable factored were $497.4 million and $420.1 million, respectively.
The amount sold varies each month based on the amount of underlying receivables and cash flow needs. As of December 31, 2025 and 2024, we had $70.7 million and $53.4 million, respectively, of receivables outstanding under receivable transfer agreements entered into by various locations.
The Company’s policy is to fund pension plans such that sufficient assets will be available to meet future benefit requirements and contribute amounts deductible for United States federal income tax purposes or amounts required by local statute.
The Company’s policy is to fund pension plans such that sufficient assets will be available to meet future benefit requirements and contribute amounts required by local statute. The Company does not anticipate making cash contributions to its 31 U.S. SERP in 2026 but does expect to make immaterial minimum funding cash contributions to its non-U.S. pension plans in 2026.
The unfavorable foreign currency exchange impact was driven by a $9.6 million impact of the Brazilian Real, $6.6 million impact of the Polish Zloty, $4.2 million impact of the Mexican Peso, and $0.2 million unfavorable impact of all other currencies.
Th e foreign currency exchange variance was primarily driven by the strengthening of the Euro relative to the U.S. dollar, which resulted in an $18.4 million favorable impact, partially offset by a $3.9 million unfavorable impact of the Brazilian Real, a $3.0 million unfavorable impact of the Canadian Dollar, and a $0.6 million unfavorable impact of all other currencies.
These arrangements include payments of multiples of annual salary, certain incentives and continuation of benefits upon the occurrence of specified events in a manner believed to be consistent with comparable companies. As of December 31, 2024, the Company had additional operating leases, primarily for real estate, that have not yet commenced with undiscounted lease payments of approximately $4.0 million.
In addition to our contractual obligations and commitments set forth in the table above, we have employment arrangements with certain key executives that provide for continuity of management. These arrangements include payments of multiples of annual salary, certain incentives and continuation of benefits upon the occurrence of specified events in a manner believed to be consistent with comparable companies.
Recent Trends and Conditions General Economic Conditions and Outlook The global automotive industry is susceptible to uncertain economic conditions that could adversely impact new vehicle demand and production. Business conditions may vary significantly from period to period or region to region.
Recent Trends and Conditions General Economic Conditions and Outlook The global automotive industry is susceptible to unpredictable economic conditions that can adversely impact new vehicle demand and production. Disruptions in the supply chains for certain critical materials and components can further exacerbate these challenges, and business conditions can fluctuate significantly across different regions and time periods.
The sales variance due to volume and mix, including customer price adjustments, was primarily driven by lower customer recoveries. The unfavorable foreign currency exchange impact was driven by a $7.7 million impact of the Brazilian Real, $3.1 million impact of the Chinese Renminbi, $2.1 million impact of the Canadian Dollar, and $0.4 million unfavorable impact of all other currencies.
Sealing Systems. The variance in volume and mix, including customer price adjustments, was driven by lower customer volumes and unfavorable product mix. The foreign currency exchange variance was primarily driven by a $4.8 million unfavorable impact of the Canadian Dollar. The cost decreases were primarily driven by $43.4 million of manufacturing and purchasing savings through lean initiatives.
The net change was primarily due to lower capital expenditures, partially offset by net proceeds of $15.4 million related to our 2023 divestitures which were received in the year ended December 31, 2023. We expect capital expenditures in 2025 to be relatively consistent with 2024, primarily as part of initiatives to consistently lower overall capital spending.
The net change was primarily due to proceeds from the sale of fixed assets of $4.3 million received during the year ended December 31, 2024, partially offset by lower capital expenditures year-over-year, as well as a net increase in proceeds from the sale of businesses by $1.8 million year-over-year.
The decrease in sales was driven by unfavorable volume and mix, net of customer price adjustments including recoveries, the divestitures of our European technical rubber products business and a joint venture in the Asia Pacific region in the prior year, and the negative impact of foreign exchange. 31 Gross Profit Year Ended December 31, Variance Due To: 2024 2023 Change Volume / Mix* Foreign Exchange Cost (Decreases) / Increases** (Dollar amounts in thousands) Cost of products sold $ 2,427,978 $ 2,525,103 $ (97,125) $ (7,302) $ 15,760 $ (105,583) Gross profit 302,915 290,776 12,139 (24,500) (36,402) 73,041 Gross profit percentage of sales 11.1 % 10.3 % * Net of customer price adjustments, including recoveries and the impact of work stoppages initiated by certain labor unions in North America in 2023. ** Net of divestitures and restructuring savings.
The increase in sales was driven by favorable foreign exchange, partially offset by unfavorable volume and mix, net of customer price adjustments including recoveries. 32 Gross Profit Year Ended December 31, Variance Due To: 2025 2024 Change Volume / Mix* Foreign Exchange Cost (Decreases) / Increases** (Dollar amounts in thousands) Cost of products sold $ 2,413,391 $ 2,427,978 $ (14,587) $ 15,562 $ 6,694 $ (36,843) Gross profit 327,524 302,915 24,609 (17,318) 5,084 36,843 Gross profit percentage of sales 11.9 % 11.1 % * Net of customer price adjustments, including recoveries. ** Net of savings from restructuring initiatives.
Additionally, the year ended December 31, 2024 includes a $41.5 million benefit for valuation allowance reversals in Brazil, Poland, and a Chinese location. Segment Results of Operations Effective January 1, 2024, the Company changed its management reporting structure with the launch of global product line-focused business segments.
Additionally, the year ended December 31, 2025 included a $45.4 million benefit for valuation allowance reversals in France, Spain, and a Korean location while the year ended December 31, 2024 included a $41.5 million benefit for valuation allowance reversals in Brazil, Poland, and a Chinese location.
“Financial Statements and Supplementary Data” of this Report for additional information.
“Financial Statements and Supplementary Data” of this Report for additional information. Restructuring Charges . Restructuring charges for the year ended December 31, 2025 decreased $3.6 million compared to the year ended December 31, 2024.
The decrease as a percentage of sales was primarily due to lower compensation-related costs driven by savings from our restructuring initiative, partially offset by foreign exchange. Gain on Sale of Businesses, Net.
The increase, in both dollar terms and as a percentage of sales, was primarily due to higher stock-based compensation expense driven by stock price appreciation during the year ended December 31, 2025, partially offset by savings realized from restructuring actions and spending reductions initiated in 2024. Gain on Sale of Businesses, Net.
(2) Non-cash impairment charges in 2024 related to idle assets in certain locations in Asia Pacific. Non-cash impairment charges in 2023 related to certain assets in Europe and Asia Pacific. Non-cash impairment charges in 2022 related to operating performance and idle assets in certain locations in North America, Europe and Asia Pacific.
Non-cash impairment charges in 2023 related to certain assets in Europe and Asia Pacific. (2) Gain on sale of businesses related to divestitures in 2024 and 2023. Gain recognized in 2025 related to final purchase price adjustments associated with the divestiture in 2024.
The change was primarily due to refinancing transactions that occurred in 2023. Off-Balance Sheet Arrangements As a part of our working capital management, we sell accounts receivable from certain European customers through a third-party financial institution in off-balance sheet arrangements. The amount sold varies each month based on the amount of underlying receivables and cash flow needs.
These changes were partially offset by a net increase in tax withholding amounts related to employees’ share-based payment awards by $1.1 million year-over-year. Off-Balance Sheet Arrangements As a part of our working capital management, we sell accounts receivable from certain European customers through a third-party financial institution in off-balance sheet arrangements.