Biggest changeThis, along with the expiry of the gas transit agreement between Russia and Ukraine on December 31, 2024, is likely to increase the call on LNG imports in the coming months in order to replenish European gas storage facilities to 90% capacity by November 1, as required by the EU each year. 32 Table of Contents Results of Operations Year Ended December 31, (in millions, except per unit data) 2024 2023 Variance Revenues LNG revenues $ 6,550 $ 6,991 $ (441) LNG revenues—affiliate 1,954 2,475 (521) Regasification revenues 135 135 — Other revenues 65 63 2 Total revenues 8,704 9,664 (960) Operating costs and expenses Cost of sales (excluding items shown separately below) 3,570 2,721 849 Cost of sales—affiliate 4 22 (18) Operating and maintenance expense 824 879 (55) Operating and maintenance expense—affiliate 172 166 6 Operating and maintenance expense—related party 58 62 (4) General and administrative expense 10 10 — General and administrative expense—affiliate 90 89 1 Depreciation and amortization expense 680 672 8 Other operating costs and expenses 14 6 8 Other operating costs and expenses—affiliate 2 1 1 Total operating costs and expenses 5,424 4,628 796 Income from operations 3,280 5,036 (1,756) Other income (expense) Interest expense, net of capitalized interest (800) (823) 23 Loss on modification or extinguishment of debt (3) (6) 3 Interest and dividend income 33 46 (13) Other income, net — 1 (1) Total other expense (770) (782) 12 Net income $ 2,510 $ 4,254 $ (1,744) Basic and diluted net income per common unit $ 4.25 $ 6.95 $ (2.70) Volumes loaded and recognized from the Liquefaction Project Year Ended December 31, 2024 2023 Variance Volumes loaded and recognized as revenues (in TBtu) 1,567 1,536 31 Net income Net income declined by $1.7 billion during the year ended December 31, 2024 as compared to the same period of 2023 and was primarily attributable to $1.7 billion of decreases in gains from changes in fair value of derivatives.
Biggest changeResults of Operations Year Ended December 31, (in millions, except per unit data) 2025 2024 Variance Revenues LNG revenues $ 8,200 $ 6,550 $ 1,650 LNG revenues—affiliate 2,358 1,954 404 Regasification revenues 136 135 1 Other revenues 64 65 (1) Total revenues 10,758 8,704 2,054 Operating costs and expenses Cost of sales (excluding operating and maintenance expense and depreciation and amortization expense shown separately below) 5,145 3,570 1,575 Cost of sales—affiliate — 4 (4) Operating and maintenance expense 904 824 80 Operating and maintenance expense—affiliate 177 172 5 Operating and maintenance expense—related party 28 58 (30) General and administrative expense 12 10 2 General and administrative expense—affiliate 93 90 3 Depreciation and amortization expense 688 680 8 Other operating costs and expenses 4 14 (10) Other operating costs and expenses—affiliate 1 2 (1) Total operating costs and expenses 7,052 5,424 1,628 Income from operations 3,706 3,280 426 Other income (expense) Interest expense, net of capitalized interest (753) (800) 47 Loss on modification or extinguishment of debt (8) (3) (5) Interest and dividend income 18 33 (15) Other income—affiliate 24 — 24 Total other expense (719) (770) 51 Net income $ 2,987 $ 2,510 $ 477 Basic and diluted net income per common unit $ 5.17 $ 4.25 $ 0.92 Volumes loaded and recognized from the Liquefaction Project Year Ended December 31, 2025 2024 Variance Volumes loaded and recognized as revenues (in TBtu) 1,546 1,567 (21) 2025 vs. 2024 Net income increased by $477 million during the year ended December 31, 2025 as compared to the same period of 2024 primarily due to $344 million of favorable changes in the fair value of agreements accounted for as derivative instruments and a $199 million increase in revenues, net of cost of natural gas feedstock, from increased Henry Hub pricing.
See Note 10—Debt of our Notes to Consolidated Financial Statements for additional information on our credit facilities and other debt instruments. Our liquidity position subsequent to December 31, 2024 will be driven by future sources of liquidity and future cash requirements, as further discussed under the caption Future Sources and Uses of Liquidity .
See Note 10—Debt of our Notes to Consolidated Financial Statements for additional information on our credit facilities and other debt instruments. Our liquidity position subsequent to December 31, 2025 will be driven by future sources of liquidity and future cash requirements, as further discussed under the caption Future Sources and Uses of Liquidity .
Discussion of items for the year ended December 31, 2022 and variance drivers between the year ended December 31, 2023 as compared to December 31, 2022 are not included herein and can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10-K for the fiscal year ended December 31, 2023 .
Discussion of items for the year ended December 31, 2023 and variance drivers between the year ended December 31, 2024 as compared to December 31, 2023 are not included herein and can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10-K for the fiscal year ended December 31, 2024 .
These distributions consist of a base amount of $0.775 per unit and a variable amount of $0.045 per unit. Summary of Critical Accounting Estimates The preparation of our Consolidated Financial Statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the amounts reported in the Consolidated Financial Statements and the accompanying notes.
These distributions consist of a base amount of $0.775 per unit and a variable amount of $0.055 per unit. Summary of Critical Accounting Estimates The preparation of our Consolidated Financial Statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the amounts reported in the Consolidated Financial Statements and the accompanying notes.
For example, as described in Note 7—Derivative Instruments of our Notes to Consolidated Financial Statements, the fair value of the Liquefaction Supply Derivatives incorporates, as applicable, market participant-based assumptions pertaining to certain contractual uncertainties, including those related to the availability of market information for delivery points, which may require future development of infrastructure, as well as the timing of satisfaction of certain events or development of infrastructure to support natural gas gathering and transport.
For example, as described in Note 7—Derivative Instruments of our Notes to Consolidated Financial Statements, the fair value of the Liquefaction Supply Derivatives incorporates, as applicable, market participant-based assumptions pertaining to certain contractual uncertainties, including those related to the availability of 39 Table of Contents market information for delivery points, which may require future development of infrastructure, as well as the timing of satisfaction of certain events or development of infrastructure to support natural gas gathering and transport.
Additional Future Sources of Liquidity Available Commitments under Credit Facilities As of December 31, 2024, we had $1.8 billion in available commitments under our credit facilities, as detailed earlier in the table summarizing our available liquidity, subject to compliance with the applicable covenants, to potentially meet liquidity needs. Our credit facilities mature in 2028.
Additional Future Sources of Liquidity Available Commitments under Credit Facilities As of December 31, 2025, we had $1.8 billion in available commitments under our credit facilities, as detailed earlier in the table summarizing our available liquidity, subject to compliance with the applicable covenants, to potentially meet liquidity needs. Our credit facilities mature in 2028.
Our discussion and analysis includes the following subjects: • Overview • Overview of Significant Events • M arket Environment • Results of Operations • Liquidity and Capital Resources • Summary of Critical Accounting Estimates • Recent Accounting Standards Overview We are a limited partnership formed by Cheniere to provide clean, secure and affordable LNG to integrated energy companies, utilities and energy trading companies around the world.
Our discussion and analysis includes the following subjects: • Overview • Overview of Significant Events • Market Environment • Results of Operations • Liquidity and Capital Resources • Summary of Critical Accounting Estimates • Recent Accounting Standards Overview We are a limited partnership formed by Cheniere to provide clean, secure and affordable LNG to integrated energy companies, utilities and energy trading companies around the world.
The Guaranteed 35 Table of Contents Obligations also include events of default that are customary for the respective debt instrument, which are subject to customary grace periods and materiality standards. The rights of holders of the Guaranteed Obligations against the CQP Guarantors may be limited under the U.S. Bankruptcy Code or state fraudulent transfer or conveyance law.
The Guaranteed Obligations also include events of default that are customary for the respective debt instrument, which are subject to customary grace periods and materiality standards. The rights of holders of the Guaranteed Obligations against the CQP Guarantors may be limited under the U.S. Bankruptcy Code or state fraudulent transfer or conveyance law.
The timing of revenue recognition under GAAP may not align with cash receipts, although we do not consider the timing difference to be significant to our future liquidity. In addition, a significant portion of this future consideration is subject to variability as discussed more specifically below.
The timing of revenue recognition under GAAP may not align with cash receipts, although we do not consider the timing difference to be significant to our future liquidity. In addition, a significant portion of this future 42 Table of Contents consideration is subject to variability as discussed more specifically below.
Investing Cash Flows Cash outflows for property, plant and equipment during the years ended December 31, 2024 and 2023 were primarily related to optimization and other site improvement projects.
Investing Cash Flows Cash outflows for property, plant and equipment during the years ended December 31, 2025 and 2024 were primarily related to optimization and other site improvement projects.
We own the natural gas liquefaction and export facility at Sabine Pass, Louisiana. For further discussion of our business, see Items 1. and 2. Business and Properties . Our long-term counterparty arrangements form the foundation of our business and provide us with significant, stable, long-term cash flows.
We own the natural gas liquefaction and export facility in Cameron Parish, Louisiana at Sabine Pass. Our long-term counterparty arrangements form the foundation of our business and provide us with significant, stable, long-term cash flows. For further discussion of our business, see Items 1. and 2. Business and Properties .
We include contracts with unsatisfied contractual conditions if the conditions are currently expected to be met. (3) Natural gas supply agreements exclude the IPM agreement, which, as described in Future Sources of Liquidity under Executed Contracts , is structured to generate a fixed margin when viewed in conjunction with the associated SPA with Cheniere Marketing .
We include contracts with unsatisfied contractual conditions if the conditions are currently expected to be met. (3) Natural gas supply agreements exclude the IPM agreements, which, as described in Future Sources of Liquidity under Executed Contracts , are structured to generate a fixed margin when viewed in conjunction with the associated SPAs with Cheniere Marketing .
We have estimated revenues under agreements with terms dependent on project milestone dates based on the estimated dates as of December 31, 2024.
We have estimated revenues under agreements with terms dependent on project milestone dates based on the estimated dates as of December 31, 2025.
Such valuations are more susceptible to variability particularly when markets are volatile. Provided below are the changes in fair value from valuation of instruments valued through the use of internal models which incorporate significant unobservable inputs for the years ended December 31, 2024 and 2023 (in millions), which entirely consisted of liquefaction supply derivatives.
Such valuations are more susceptible to variability particularly when markets are volatile. Provided below are the changes in fair value from valuation of liquefaction supply derivatives valued through the use of internal models which incorporate significant unobservable inputs for the years ended December 31, 2025 and 2024 (in millions).
Additionally, we expect to meet our long term cash requirements by using operating cash flows and other future potential sources of liquidity, which may include debt offerings by us or our subsidiaries and equity offerings by us. 34 Table of Contents The table below provides a summary of our available liquidity (in millions).
Additionally, we expect to meet our long term cash requirements by using operating cash flows and other future potential sources of liquidity, which may include debt offerings by us or our subsidiaries and equity offerings by us. The table below provides a summary of our available liquidity (in millions). Future material sources of liquidity are discussed below.
The following table summarizes our estimate of material cash requirements for operations related to our core operations under executed contracts as of December 31, 2024 (in billions): Estimated Payments Due Under Executed Contracts by Period (1) 2025 2026 - 2029 Thereafter Total Purchase obligations (2): Natural gas supply agreements excluding our IPM agreement (3) (4) $ 4.2 $ 8.5 $ 1.5 $ 14.2 Natural gas transportation and storage service agreements (5) 0.3 0.9 1.9 3.1 Other purchase obligations (6) 0.1 0.4 1.0 1.5 Leases (7) — 0.1 0.1 0.2 Total $ 4.6 $ 9.9 $ 4.5 $ 19.0 (1) Agreements in force as of December 31, 2024 that have terms dependent on project milestone dates are based on the estimated dates as of December 31, 2024.
The following table summarizes our estimate of material cash requirements for operations related to our core operations under executed contracts as of December 31, 2025 (in billions): Estimated Payments Due Under Executed Contracts by Period (1) 2026 2027 - 2030 Thereafter Total Purchase obligations (2): Natural gas supply agreements excluding our IPM agreements (3) (4) $ 4.4 $ 7.5 $ 0.5 $ 12.4 Natural gas transportation and storage service agreements 0.3 1.1 1.8 3.2 Other purchase obligations (5) 0.1 0.4 1.0 1.5 Leases (6) — 0.1 0.1 0.2 Total $ 4.8 $ 9.1 $ 3.4 $ 17.3 (1) Agreements in force as of December 31, 2025 that have terms dependent on project milestone dates are based on the estimated dates as of December 31, 2025.
The IPM agreement in effect, under which we pay for natural gas feedstock based on global gas prices less liquefaction fees and certain costs incurred by us, generates a take-or-pay style fixed liquefaction fee when viewed in conjunction with the associated SPA.
The IPM agreements, under which we pay for natural gas feedstock based on global gas prices less liquefaction fees and certain costs incurred by us, generate a take-or-pay style fixed liquefaction fee when viewed in conjunction with the associated SPA.
As further described in the Future Sources of Liquidity under Executed Contracts section, the pricing structure of our SPAs often incorporates a variable fee per MMBtu of LNG generally equal to 115% of Henry Hub, which is paid upon delivery, thus limiting our net exposure to future increases in natural gas prices.
As further described in Future Sources of Liquidity under Executed Contracts , the pricing structure of our SPAs often incorporates a variable fee per MMBtu of LNG generally equal to 115% of Henry Hub, thus limiting our net exposure to future increases in natural gas prices.
As of December 31, 2024, we have secured approximately 73% of the natural gas supply required to support the total forecasted production capacity of the Liquefaction Project during 2025, excluding the 3% of which has been secured under our IPM agreement in effect. Natural gas supply secured decreases as a percentage of forecasted production capacity beyond 2025.
As of December 31, 2025, we have secured approximately 73% of the natural gas supply required to support the total forecasted production capacity of the Liquefaction Project during 2026, excluding the 3% of which has been secured under our IPM agreements. Natural gas supply secured decreases as a percentage of forecasted production capacity beyond 2026.
Investments in and equity in the earnings of SPL and, subject to certain conditions governing its guarantee, Sabine Pass LP (collectively with SPL, the “Non-Guarantors” ), which are not currently members of the Obligor Group, have been excluded. Intercompany balances and transactions between entities in the Obligor Group have been eliminated.
Investments in and equity in the earnings of SPL and, subject to certain conditions governing its guarantee, certain other subsidiaries of CQP (collectively with SPL, the “Non-Guarantors” ), which are not currently members of the Obligor Group, have been excluded. Intercompany balances and transactions between entities in the Obligor Group have been eliminated.
Natural Gas Supply, Transportation and Storage Service Agreements Excluding our IPM agreement, we have secured approximately 3,900 TBtu of natural gas feedstock for the Liquefaction Project through long-term natural gas supply agreements with remaining fixed terms of up to 7 years.
Natural Gas Supply, Transportation and Storage Service Agreements Excluding IPM agreements, we have secured approximately 3,406 TBtu of natural gas feedstock for the Liquefaction Project through long-term natural gas supply agreements with remaining fixed terms of up to 6 years.
The following table summarizes our estimate of material cash requirements for financing under executed contracts as of December 31, 2024 (in billions): Estimated Payments Due Under Executed Contracts by Period (1) 2025 2026 - 2029 Thereafter Total Debt $ 0.4 $ 6.2 $ 8.6 $ 15.2 Interest payments 0.7 2.2 1.1 4.0 Total $ 1.1 $ 8.4 $ 9.7 $ 19.2 (1) Debt and interest payments are based on the total debt balance, scheduled contractual maturities and fixed or estimated forward interest rates in effect at December 31, 2024.
The following table summarizes our estimate of material cash requirements for financing under executed contracts as of December 31, 2025 (in billions): Estimated Payments Due Under Executed Contracts by Period (1) (2) 2026 2027 - 2030 Thereafter Total Debt $ 0.3 $ 6.9 $ 7.4 $ 14.6 Interest payments 0.7 2.1 1.1 3.9 Total $ 1.0 $ 9.0 $ 8.5 $ 18.5 (1) Debt and interest payments are based on the total debt balance, scheduled contractual maturities and fixed or estimated forward interest rates in effect at December 31, 2025.
The following provides a summary of distributions paid by us during the years ended December 31, 2024 and 2023: Total Distribution (in millions) Date Paid Period Covered by Distribution Distribution Per Common Unit Common Units General Partner Units Incentive Distribution Rights November 14, 2024 July 1 - September 30, 2024 $ 0.810 $ 392 $ 10 $ 99 August 14, 2024 April 1 - June 30, 2024 0.810 392 10 99 May 15, 2024 January 1 - March 31, 2024 0.810 392 10 99 February 14, 2024 October 1 - December 31, 2023 1.035 501 14 204 November 14, 2023 July 1 - September 30, 2023 $ 1.030 $ 499 $ 14 $ 201 August 14, 2023 April 1 - June 30, 2023 1.030 499 14 201 May 15, 2023 January 1 - March 31, 2023 1.030 499 14 201 February 14, 2023 October 1 - December 31, 2022 1.070 518 15 220 In addition, Tug Services distributed $13 million during both the years ended December 31, 2024 and 2023, respectively, to Cheniere Terminals in accordance with their terminal marine service agreement, which is recognized as part of the distributions to the holder of our general partner interest.
The following provides a summary of distributions paid by us during the years ended December 31, 2025 and 2024: Total Distribution (in millions) Date Paid Period Covered by Distribution Distribution Per Common Unit Common Units General Partner Units Incentive Distribution Rights November 14, 2025 July 1 - September 30, 2025 $ 0.830 $ 402 $ 10 $ 108 August 14, 2025 April 1 - June 30, 2025 0.820 397 10 104 May 15, 2025 January 1 - March 31, 2025 0.820 397 10 104 February 14, 2025 October 1 - December 31, 2024 0.820 397 10 104 November 14, 2024 July 1 - September 30, 2024 $ 0.810 $ 392 $ 10 $ 99 August 14, 2024 April 1 - June 30, 2024 0.810 392 10 99 May 15, 2024 January 1 - March 31, 2024 0.810 392 10 99 February 14, 2024 October 1 - December 31, 2023 1.035 501 14 204 In addition, Tug Services distributed $12 million and $13 million during the years ended December 31, 2025 and 2024, respectively, to Cheniere Terminals in accordance with their terminal marine service agreement, which is recognized as part of the distributions to the holder of our general partner interest.
Capital Expenditures Although we do not currently have any material capital expenditures under executed contracts, we expect to incur ongoing capital expenditures to maintain our facilities and other assets, as well as to optimize our existing assets and purchase new assets that are intended to grow our productive capacity. See Disciplined Accretive Growth section for further discussion.
Capital Expenditures Although we do not currently have any material capital expenditures under executed contracts, we expect to incur ongoing capital expenditures to maintain our facilities and other assets, as well as to optimize our existing assets and purchase new assets that are intended to grow our productive capacity.
The estimated fair value of level 3 derivatives recognized in our Consolidated Balance Sheets as of December 31, 2024 and 2023 amounted to a liability of $1.3 billion and $1.7 billion, respectively.
The estimated fair value of level 3 liquefaction supply derivatives recognized in our Consolidated Balance Sheets as of December 31, 2025 and 2024 amounted to a liability of $500 million and $1.3 billion, respectively.
December 31, 2024 Cash and cash equivalents $ 270 Restricted cash and cash equivalents designated for the Liquefaction Project 109 Available commitments under our credit facilities (1): SPL Revolving Credit Facility 776 CQP Revolving Credit Facility 1,000 Total available commitments under our credit facilities 1,776 Total available liquidity $ 2,155 (1) Available commitments represent total commitments less loans outstanding and letters of credit issued under each of our credit facilities as of December 31, 2024.
December 31, 2025 Cash and cash equivalents $ 182 Restricted cash and cash equivalents designated for the Liquefaction Project 19 Available commitments under our credit facilities (1): SPL Revolving Credit Facility 824 CQP Revolving Credit Facility 1,000 Total available commitments under our credit facilities 1,824 Total available liquidity $ 2,025 (1) Available commitments represent total commitments less loans outstanding and letters of credit issued under each of our credit facilities as of December 31, 2025.
(7) Leases include payments under operating leases and finance leases. Payments during future renewal option periods that are exercisable at our sole discretion are included only to the extent that the option is believed to be reasonably certain to be exercised.
Payments during future renewal option periods that are exercisable at our sole discretion are included only to the extent that the option is believed to be reasonably certain to be exercised.
Future Cash Requirements for Operations and Capital Expenditures under Executed Contracts We are committed to make future cash payments for operations and capital expenditures pursuant to certain of our contracts.
Future Cash Requirements for Financing under Executed Contracts We are committed to make future cash payments for financing pursuant to certain of our contracts.
Under our SPAs, customers purchase LNG on an FOB basis (delivered to the customer at the Sabine Pass LNG Terminal) generally for a price consisting of a fixed fee per MMBtu of LNG (a portion of which is subject to annual adjustment for inflation) plus a variable fee per MMBtu of LNG generally equal to 115% of Henry Hub.
As described in General , under our SPAs, customers purchase LNG on an FOB basis generally for a price consisting of a fixed fee per MMBtu of LNG (a portion of which is subject to annual adjustment for inflation) plus a variable fee per MMBtu of LNG generally equal to 115% of Henry Hub.
Year Ended December 31, 2024 2023 Favorable changes in fair value relating to instruments still held at the end of the period $ 184 $ 1,318 The changes in fair value on instruments held at the end of both years are primarily attributed to a significant variance in the estimated and observable forward international LNG commodity prices on our IPM agreement in effect during the years ended December 31, 2024 and 2023.
Year Ended December 31, 2025 2024 Favorable changes in fair value of liquefaction supply derivatives still held at the end of the period $ 620 $ 184 48 Table of Contents The changes in fair value on instruments held at the end of both years are primarily attributed to a significant variance in the estimated and observable forward international LNG commodity prices on our IPM agreements in effect during the years ended December 31, 2025 and 2024.
Leases Our obligations under our lease arrangements primarily consist of leases for the use of tug vessels and land sites. Additional Future Cash Requirements for Operations and Capital Expenditures Operational Services We rely on our general partner to manage all aspects of the development, construction, operation and maintenance of the Sabine Pass LNG Terminal and to conduct our business.
Additional Future Cash Requirements for Operations and Capital Expenditures Operational Services We rely on our general partner to manage all aspects of the development, construction, operation and maintenance of the Sabine Pass LNG Terminal and to conduct our business.
Disciplined Accretive Growth The FID of any expansion projects will result in additional cash requirements to fund the construction and operations of such projects in excess of our current contractual obligations under executed contracts discussed above, although expansion may be designed to leverage shared infrastructure to reduce the incremental costs of any potential expansion. 39 Table of Contents Future Cash Requirements for Financing under Executed Contracts We are committed to make future cash payments for financing pursuant to certain of our contracts.
Disciplined Accretive Growth The FID of any expansion projects, including the SPL Expansion Project, will result in additional cash requirements to fund the construction and operations of such projects in excess of our current contractual obligations under executed contracts discussed above, although expansion may be designed to leverage shared infrastructure to reduce the incremental costs of any potential expansion.
On January 29, 2025, with respect to the fourth quarter of 2024, we declared a cash distribution of $0.820 per common unit to unitholders of record as of February 10, 2025, and the related general partner distribution, that was paid on February 14, 2025.
On January 28, 2026, with respect to the fourth quarter of 2025, we declared a cash distribution of $0.830 per common unit to unitholders of record as of February 9, 2026, and the related general partner distribution, which was paid on February 13, 2026.
Financing Cash Flows The following table summarizes our financing activities (in millions): Year Ended December 31, 2024 2023 Proceeds from issuances of debt $ 1,228 $ 1,397 Redemptions, repayments and repurchases of debt (2,030) (1,700) Distributions (2,235) (2,907) Other (21) (37) Net cash used in financing activities $ (3,058) $ (3,247) Debt Activity The following table shows our debt activity (in millions): Year Ended December 31, 2024 2023 Proceeds from issuances of debt CQP: 5.750% Senior Notes due 2034 $ 1,198 $ — 5.950% Senior Notes due 2033 — 1,397 SPL: SPL Revolving Credit Facility 30 — Total proceeds from issuances of debt $ 1,228 $ 1,397 Redemptions, repayments and repurchases of debt SPL: 5.750% Senior Secured Notes due 2024 $ (300) $ (1,700) 5.625% Senior Secured Notes due 2025 (1,700) — SPL Revolving Credit Facility (30) — Total redemptions, repayments and repurchases of debt $ (2,030) $ (1,700) 41 Table of Contents Cash Distributions to Unitholders Our partnership agreement requires that, within 45 days after the end of each quarter, we distribute all of our available cash (as defined in our partnership agreement).
Financing Cash Flows The following table summarizes our financing activities (in millions): Year Ended December 31, 2025 2024 Proceeds from issuances of debt and borrowings $ 1,262 $ 1,228 Redemptions and repayments of debt (1,917) (2,030) Distributions (2,064) (2,235) Other (23) (21) Net cash used in financing activities $ (2,742) $ (3,058) 46 Table of Contents Proceeds from Issuances of Debt and Borrowings The following table shows the proceeds from issuances of debt and borrowings, including intra-year activity (in millions): Year Ended December 31, 2025 2024 CQP: 5.750% Senior Notes due 2034 $ — $ 1,198 5.550% Senior Notes due 2035 997 — SPL: SPL Revolving Credit Facility 265 30 Total proceeds from issuances of debt and borrowings $ 1,262 $ 1,228 Debt Redemptions and Repayments The following table shows the redemptions and repayments of debt, including intra-year activity (in millions): Year Ended December 31, 2025 2024 SPL: 5.750% Senior Notes due 2024 $ — $ (300) 5.625% Senior Notes due 2025 (300) (1,700) 5.875% Senior Notes due 2026 (1,300) — 4.746% weighted average rate Senior Notes due 2037 (52) — SPL Revolving Credit Facility (265) (30) Total redemptions and repayments of debt $ (1,917) $ (2,030) Cash Distributions to Unitholders Our partnership agreement requires that, within 45 days after the end of each quarter, we distribute all of our available cash (as defined in our partnership agreement).
The following table summarizes our estimate of revenues to be received from executed long-term SPAs as of December 31, 2024 (in billions): Estimated Revenues Under Executed SPAs by Period (1) (2) 2025 2026 - 2029 Thereafter Total LNG revenues (fixed fees) $ 3.8 $ 13.8 $ 27.5 $ 45.1 LNG revenues (variable fees) (3) 6.0 22.1 49.0 77.1 Total $ 9.8 $ 35.9 $ 76.5 $ 122.2 (1) LNG revenues exclude revenues from contracts with original expected durations of one year or less.
The following table summarizes our estimate of revenues to be received from executed long-term SPAs as of December 31, 2025 (in billions): Estimated Revenues Under Executed SPAs by Period (1) (2) 2026 2027 - 2030 Thereafter Total LNG revenues (fixed fees) $ 3.7 $ 13.7 $ 24.1 $ 41.5 LNG revenues (variable fees) (3) 6.2 21.6 43.4 71.2 Total $ 9.9 $ 35.3 $ 67.5 $ 112.7 (1) LNG revenues exclude revenues from contracts with original expected durations of one year or less.
Fair Value of Level 3 Liquefaction Supply Derivatives All of our derivative instruments are recorded at fair value, as described in Note 3—Summary of Significant Accounting Policies of our Notes to Consolidated Financial Statements.
Fair Value of Level 3 Liquefaction Supply Derivatives Our derivative instruments are recorded at fair value unless they satisfy criteria for, and we elect, the normal purchases and normal sales exception, as described in Note 3—Summary of Significant Accounting Policies of our Notes to Consolidated Financial Statements.
The table presents capital expenditures on a cash basis; therefore, these amounts differ from the amounts of capital expenditures, including accruals, which are referred to elsewhere in this report. Additional discussion of these items follows the table.
Sources and Uses of Cash The following table summarizes the sources and uses of our cash, cash equivalents and restricted cash and cash equivalents (in millions). The table presents capital expenditures on a cash basis; therefore, these amounts differ from the amounts of capital expenditures, including accruals, which are referred to elsewhere in this report.
Estimates are not guarantees of future performance and actual results may differ materially as a result of a variety of factors described in this annual report on Form 10-K. Future Sources of Liquidity under Executed Contracts We are contractually entitled to significant future consideration contracted under our long-term SPAs that has not yet been recognized as revenue.
Estimates are not guarantees of future performance and actual results may differ materially as a result of a variety of factors described in this annual report on Form 10-K. Future Sources of Liquidity under Executed Contracts We expect future material sources of liquidity to be derived from our long-term customer arrangements and structured cash flows under our SPAs.
Supplemental Guarantor Information Certain debt obligations of CQP (the “Guaranteed Obligations” ), consisting of the $1.5 billion of 4.500% Senior Notes due 2029, $1.5 billion of 4.000% Senior Notes due 2031, $1.2 billion of 3.25% Senior Notes due 2032, $1.4 billion of 5.950% Senior Notes due 2033 and the 2034 CQP Senior Notes (collectively, the “CQP Senior Notes” ) are jointly and severally guaranteed by certain subsidiaries of CQP (each a “Guarantor” and collectively, the “CQP Guarantors” ), as prescribed within the respective debt agreements governing such Guaranteed Obligation.
The sources of liquidity at SPL primarily fund the cash requirements of SPL, and any remaining liquidity not subject to restriction, as supplemented by liquidity provided by SPLNG, is available to enable CQP to meet its cash requirements. 40 Table of Contents Supplemental Guarantor Information Certain debt obligations of CQP (the “Guaranteed Obligations” ), consisting of the $1.5 billion of 4.500% Senior Notes due 2029, $1.5 billion of 4.000% Senior Notes due 2031, $1.2 billion of 3.25% Senior Notes due 2032, $1.4 billion of 5.950% Senior Notes due 2033, $1.2 billion of 5.750% Senior Notes due 2034 and $1.0 billion of 5.550% Senior Notes due 2035 (collectively, the “CQP Senior Notes” ) are jointly and severally guaranteed by certain subsidiaries of CQP (each a “Guarantor” and collectively, the “CQP Guarantors” ), as prescribed within the respective debt agreements governing such Guaranteed Obligation.
Year Ended December 31, 2024 2023 Net cash provided by operating activities $ 2,968 $ 3,109 Net cash used in investing activities (162) (227) Net cash used in financing activities (3,058) (3,247) Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents $ (252) $ (365) Operating Cash Flows The $143 million decrease between the periods was primarily related to cash flows attributed to working capital, mainly due to differences in timing of payments to suppliers and cash collections from the sale of LNG cargoes.
Year Ended December 31, 2025 2024 Net cash provided by operating activities $ 2,768 $ 2,968 Net cash used in investing activities (204) (162) Net cash used in financing activities (2,742) (3,058) Net decrease in cash, cash equivalents and restricted cash and cash equivalents $ (178) $ (252) Operating Cash Flows The $200 million decrease between the periods was primarily related to decreased cash flows attributed to working capital, mainly due to differences in timing of cash collections from the sale of LNG cargoes, which was partially offset by higher net cash inflows from LNG sales, as explained above in Results of Operations .
(4) Pricing of natural gas supply agreements is based on estimated forward prices and basis spreads as of December 31, 2024. 38 Table of Contents (5) Natural gas transportation and storage services agreements include $0.2 billion in obligations to related parties. (6) Other purchase obligations include $1.2 billion of purchase obligations to affiliates under service agreements.
(4) Pricing of natural gas supply agreements is based on estimated forward prices and basis spreads as of December 31, 2025. (5) Other purchase obligations include $1.3 billion of purchase obligations to affiliates under service agreements. (6) Leases include payments under operating leases and finance leases.
Certain customers may elect to cancel or suspend deliveries of LNG cargoes, with advance notice as governed by each respective SPA, in which case the customers would still be required to pay the fixed fee with respect to the contracted volumes that are not delivered as a result of such cancellation or suspension. 37 Table of Contents The table above excludes an SPA with Cheniere Marketing under which we sell LNG produced from natural gas procured under our IPM agreement in effect at pricing linked to global gas market prices.
Certain customers may elect to cancel or suspend deliveries of LNG cargoes, with advance notice as governed by each respective SPA, in which case the customers would still be required to pay the fixed fee with respect to the contracted volumes that are not delivered as a result of such cancellation or suspension.
(2) LNG revenues (including $0.7 billion and $1.4 billion of fixed fees and variable fees, respectively, from affiliates) exclude the SPA with Cheniere Marketing associated with our IPM agreement in effect, for which pricing is linked to international natural gas prices.
(2) LNG revenues (including $0.5 billion and $1.0 billion of fixed fees and variable fees, respectively, from affiliates) exclude the SPAs with Cheniere Marketing associated with our IPM agreements, for which pricing is linked to international natural gas prices. (3) LNG revenues (variable fees) reflect the assumption of delivery of all contractual volumes, irrespective of any contractual right of non-delivery.
Capital Allocation Plan In June 2024, the board of directors of Cheniere approved an updated comprehensive long-term capital allocation plan, which may involve the repayment, redemption or repurchase, on the open market or otherwise, of debt, including senior notes of CQP and SPL. 40 Table of Contents Sources and Uses of Cash The following table summarizes the sources and uses of our cash, cash equivalents and restricted cash and cash equivalents (in millions).
All distributions paid to date have been made from accumulated operating surplus. Capital Allocation Plan In June 2024, the board of directors of Cheniere approved an updated comprehensive long-term capital allocation plan, which may involve the repayment, redemption or repurchase, on the open market or otherwise, of debt, including senior notes of CQP and SPL.
Despite the restrictions noted above, we believe that sufficient flexibility exists to enable each independent capital structure to meet its currently anticipated cash requirements.
See Note 10—Debt of our Notes to Consolidated Financial Statements for additional information on these covenants. Despite the restrictions noted above, we believe that sufficient flexibility exists to enable each independent capital structure to meet its currently anticipated cash requirements.
Summarized Balance Sheets (in millions) December 31, 2024 2023 ASSETS Current assets Current assets, net $ 312 $ 614 Current assets—affiliate 103 86 Current assets with Non-Guarantors 53 56 Total current assets 468 756 Non-current assets, net 3,034 3,025 Total assets $ 3,502 $ 3,781 LIABILITIES Current liabilities Current liabilities $ 148 $ 155 Current liabilities—affiliate 57 46 Current liabilities due to Non-Guarantors 120 100 Total current liabilities 325 301 Long-term debt, net of premium, discount and debt issuance costs 6,731 5,542 Other non-current liabilities 141 81 Non-current liabilities—affiliate 18 18 Total liabilities $ 7,215 $ 5,942 36 Table of Contents Summarized Statement of Operations (in millions) Year Ended December 31, 2024 Revenues $ 200 Revenues from Non-Guarantors 552 Total revenues 752 Operating costs and expenses 263 Operating costs and expenses—affiliate 210 Total operating costs and expenses 473 Income from operations 279 Net income (30) Future Sources and Uses of Liquidity The following discussion of our future sources and uses of liquidity includes estimates that reflect management’s assumptions and currently known market conditions and other factors as of December 31, 2024.
However, such claims to the assets of the Non-Guarantors would be subordinated to any claims by the Non-Guarantors’ creditors, including trade creditors. 41 Table of Contents Summarized Balance Sheets (in millions) December 31, December 31, 2025 2024 ASSETS Current assets Current assets, net $ 226 $ 312 Current assets—affiliate 146 103 Current assets with Non-Guarantors 56 53 Total current assets 428 468 Non-current assets, net 2,851 3,034 Total assets $ 3,279 $ 3,502 LIABILITIES Current liabilities Current liabilities $ 154 $ 148 Current liabilities—affiliate 50 57 Current liabilities due to Non-Guarantors 151 120 Total current liabilities 355 325 Long-term debt, net of premium, discount and debt issuance costs 7,724 6,731 Other non-current liabilities 130 141 Non-current liabilities—affiliate 18 18 Total liabilities $ 8,227 $ 7,215 Summarized Statement of Operations (in millions) Year Ended December 31, 2025 Revenues $ 200 Revenues from Non-Guarantors 557 Total revenues 757 Operating costs and expenses 256 Operating costs and expenses—affiliate 214 Operating costs and expenses—Non-Guarantors 1 Total operating costs and expenses 471 Income from operations 286 Net loss $ (70) Future Sources and Uses of Liquidity The following discussion of our future sources and uses of liquidity includes estimates that reflect management’s assumptions and currently known market conditions and other factors as of December 31, 2025.
We derive our volatility assumptions based on observed historical settled global LNG market pricing or accepted proxies for global LNG market pricing as well as settled domestic natural gas pricing.
We derive our volatility assumptions based on observed historical settled global LNG market pricing or accepted proxies for global LNG market pricing as well as settled domestic natural gas pricing. Such volatility assumptions also contemplate, as of the balance sheet date, observable forward curve data of such indices, as well as evolving available industry data and independent studies.
We may recognize changes in fair value through earnings that could significantly impact our results of operations if and when such uncertainties are resolved. Liquidity and Capital Resources The following information describes our ability to generate and obtain adequate amounts of cash to meet our requirements in the short term and the long term.
Liquidity and Capital Resources The following information describes our ability to generate and obtain adequate amounts of cash to meet our requirements in the short term and the long term.
As of December 31, 2024, we and SPL were in compliance with all covenants related to their respective debt agreements. Further discussion of our debt obligations, including the restrictions imposed by these arrangements, can be found in Note 10—Debt of our Notes to Consolidated Financial Statements.
Further discussion of our debt obligations, including the restrictions imposed by these arrangements, can be found in Note 10—Debt of our Notes to Consolidated Financial Statements. Interest As of December 31, 2025, our senior notes had a weighted average contractual interest rate of 4.73%.
In October 2024, the authorization from the DOE to export LNG to FTA countries was received. The development of this site or other projects, including infrastructure projects in support of natural gas supply and LNG demand, will require, among other things, acceptable commercial and financing arrangements before we make a positive FID.
The development of this site or other projects, including infrastructure projects in support of natural gas supply and LNG demand, will require, among other things, acceptable commercial and financing arrangements before a positive FID is made. 43 Table of Contents Future Cash Requirements for Operations and Capital Expenditures under Executed Contracts We are committed to make future cash payments for operations and capital expenditures pursuant to certain of our contracts.
Since we procure most of our feedstock for LNG production from the U.S., the structure of these contracts helps limit our exposure to fluctuations in U.S. natural gas prices. We believe that continued global demand for natural gas and LNG, as further described in Market Factors and Competition in Items 1. and 2.
We believe that continued global demand for natural gas and LNG, as further described in Market Factors and Competition in Items 1. and 2.
Because our general partner has no employees, it relies on subsidiaries of Cheniere to provide the personnel necessary to allow it to meet its management obligations to us and our subsidiaries. As of December 31, 2024, Cheniere and its subsidiaries had 1,714 full-time employees, including 501 employees who directly supported the Sabine Pass LNG Terminal operations.
Because our general partner has no employees, it relies on subsidiaries of Cheniere to provide, through services agreements our subsidiaries have with them, the personnel necessary to allow it to meet its management obligations to us and our subsidiaries.
On January 29, 2025, with respect to the fourth quarter of 2024, we declared a cash distribution of $0.820 per common unit to unitholders of record as of February 10, 2025, and the related general partner distribution, that was paid on February 14, 2025.
Refer to Note 13—Related Party Transactions of our Notes to Consolidated Financial Statements for further discussion of this agreement. 47 Table of Contents On January 28, 2026, with respect to the fourth quarter of 2025, we declared a cash distribution of $0.830 per common unit to unitholders of record as of February 9, 2026, and the related general partner distribution, which was paid on February 13, 2026.
Over a remaining fixed term of 13 years, we expect to generate liquidity from the approximately 575 TBtu of LNG yet to be delivered under this SPA as of December 31, 2024.
As of December 31, 2025, we expect to generate liquidity from the approximately 531 TBtu of LNG yet to be delivered under an SPA with Cheniere Marketing, which has a remaining fixed term of 12 years, and we had not yet executed an SPA for the approximately 669 TBtu associated with our other IPM agreement.
Under our long-term SPAs, we have contracted approximately 80% of the total anticipated production though the mid-2030s from our liquefaction capacity that is currently in construction or operation.
LNG revenues (variable fees) are based on estimated forward prices and basis spreads as of December 31, 2025. Under our SPAs and IPM agreements currently in effect, we have contracted approximately 85% of the total anticipated production through the mid-2030s from our liquefaction capacity that is currently in construction or operation.
Debt and interest payments do not contemplate repurchases, repayments and retirements that we may make prior to contractual maturity. Debt As of December 31, 2024, our debt complex was comprised of senior notes with an aggregate outstanding principal balance of $15.2 billion and credit facilities with no outstanding loan balances.
Debt As of December 31, 2025, our debt complex was comprised of senior notes with an aggregate outstanding principal balance of $14.6 billion and credit facilities with no outstanding loan balances. As of December 31, 2025, we and SPL were in compliance with all covenants related to their respective debt agreements.
Significant factor affecting our results of operations Below is a significant factor that affects our results of operations. Gains and losses on derivative instruments Derivative instruments, which we use to manage certain risks, are reported at fair value in our Consolidated Financial Statements.
Gains and losses on derivative instruments Derivative instruments, which we use to manage certain risks, are reported at fair value in our Consolidated Financial Statements, unless they satisfy criteria for, and we elect, the normal purchases and normal sales exception which applies the accrual method of accounting, as described in Note 3—Summary of Significant Accounting Policies of our Notes to Consolidated Financial Statements.
In June 2024, the net proceeds, together with cash on hand, were used to redeem $1.2 billion of the outstanding aggregate principal amount of SPL’s 5.625% Senior Secured Notes due 2025 (the “2025 SPL Senior Notes” ). • Excluding amounts refinanced, SPL redeemed $800 million of outstanding aggregate principal amount of its senior secured notes during the year ended December 31, 2024. • In May 2024, in connection with the 2034 CQP Senior Notes issuance, Moody’s Ratings ( “Moody ’ s” ) upgraded our issuer credit rating to Baa2 from Ba1 and revised our outlook to stable from positive.
These distributions consist of a base amount of $0.775 per unit and a variable amount of $0.055 per unit. • In July 2025, we issued and sold $1.0 billion aggregate principal amount of 5.550% Senior Notes due 2035, and the net proceeds, together with cash on hand, were used to redeem $1.0 billion of the aggregate principal amount of SPL’s 2026 SPL Senior Notes. • In March 2025, SPL repaid the remaining $300 million aggregate principal amount outstanding of its 5.625% Senior Secured Notes due 2025 at maturity. • In February 2025, Fitch Ratings upgraded the issuer credit rating of CQP to BBB from BBB- with a stable outlook.
Issued letters of credit under our credit facilities are subject to letter of credit fees ranging from 1.0% to 2.0%, subject to change based on the applicable entity’s credit rating. We had $224 million aggregate amount of issued letters of credit under our credit facilities as of December 31, 2024.
Interest on borrowings under our credit facilities is indexed to SOFR, and we are subject to interest rates on outstanding balances, 45 Table of Contents commitment fees on undrawn balances and letter of credit fees on issued letters of credit. We had $176 million aggregate amount of issued letters of credit under our credit facilities as of December 31, 2025.
Overview of Significant Events Our significant events since January 1, 2024 and through the filing date of this Form 10-K include the following: Strategic • In February 2024, certain of our subsidiaries submitted an application to the FERC under the NGA for authorization to site, construct and operate the SPL Expansion Project, as well as an application to the DOE requesting authorization to export LNG to FTA countries and non-FTA countries, both of which applications exclude debottlenecking.
Overview of Significant Events Our significant events since January 1, 2025 and through the filing date of this Form 10-K include the following: Strategic • In June 2025, certain of our subsidiaries updated the SPL Expansion Project’s FERC application, originally filed in February 2024, to reflect a two-phased project, inclusive of three liquefaction trains and supporting infrastructure, maintaining an expected total peak production capacity of up to approximately 20 mtpa of LNG, inclusive of estimated debottlenecking opportunities.
The remaining $189 million of decreases in gains from changes in fair value of derivatives during the comparable years was primarily due to an unfavorable shift in long-term U.S. natural gas basis spreads. 33 Table of Contents The following is an additional discussion of the significant drivers of the variance in net income by line item: Revenues The $960 million decrease in revenues during the year ended December 31, 2024 as compared to the same period of 2023 was primarily attributable to a $1.1 billion decrease from lower pricing per MMBtu as a result of declining Henry Hub pricing, partially offset by a $188 million increase from higher production volume largely due to reduced maintenance activities compared to the same period of 2023 and cooler weather.
Total revenues The $2.1 billion increase in total revenues during the year ended December 31, 2025 as compared to the same period of 2024 was primarily due to: • $2.1 billion increase from higher pricing per MMBtu as a result of increased Henry Hub pricing; partially offset by • $140 million decrease from lower production volume primarily due to the planned large-scale maintenance activities on two trains at the Liquefaction Project.
Business and Properties, will provide a foundation for additional growth in our business in the future.
Business and Properties, as well as the current geopolitical environment that has intensified the demand for supply security, should enable us to enter into long-term agreements and provide a foundation for additional growth in our business in the future.