Biggest changeExcept as noted, all information presented is as of December 31, 2023 ($ in thousands): Operating Properties (1) Company's Share Office Properties Rentable Square Feet Financial Statement Presentation Company's Ownership Interest End of Period Leased Weighted Average Occupancy (2) % of Total Net Operating Income (3) Property Level Debt (4) Terminus (5) 1,226,000 Consolidated 100% 86.3% 83.8% 6.5% $ 220,687 Spring & 8th (5) 765,000 Consolidated 100% 100.0% 100.0% 5.5% — Buckhead Plaza (5) 678,000 Consolidated 100% 95.2% 89.6% 4.1% — Northpark (5) 1,539,000 Consolidated 100% 74.0% 73.4% 4.0% — 725 Ponce 372,000 Consolidated 100% 100.0% 100.0% 3.8% — Avalon (5) 480,000 Consolidated 100% 100.0% 97.4% 3.1% — 3344 Peachtree 484,000 Consolidated 100% 95.1% 96.3% 2.9% — Promenade Tower 777,000 Consolidated 100% 82.9% 63.2% 2.4% — 3348 Peachtree 258,000 Consolidated 100% 76.9% 80.5% 1.0% — Promenade Central (6) (7) 367,000 Consolidated 100% 71.3% 55.9% 0.9% — Medical Offices at Emory Hospital 358,000 Unconsolidated 50% 99.5% 99.5% 0.9% 41,158 Meridian Mark Plaza 160,000 Consolidated 100% 100.0% 100.0% 0.8% — 3350 Peachtree 413,000 Consolidated 100% 60.3% 57.0% 0.4% — 120 West Trinity Office 43,000 Unconsolidated 20% 100.0% 100.0% 0.1% — ATLANTA (7) 7,920,000 86.6% 83.3% 36.4% 261,845 The Domain (5) 1,899,000 Consolidated 100% 100.0% 99.5% 13.8% 72,296 300 Colorado 378,000 Consolidated 100% 100.0% 100.0% 4.1% — San Jacinto Center 399,000 Consolidated 100% 95.9% 86.9% 3.3% — Colorado Tower 373,000 Consolidated 100% 98.8% 97.4% 3.2% 106,605 One Eleven Congress 519,000 Consolidated 100% 80.5% 79.9% 3.0% — The Terrace (5) 619,000 Consolidated 100% 79.9% 77.6% 2.9% — Domain Point (5) 240,000 Consolidated 96.5% 100.0% 100.0% 1.6% — Research Park V 173,000 Consolidated 100% 93.0% 89.0% 0.9% — AUSTIN 4,600,000 94.4% 92.8% 32.8% 178,901 Corporate Center (5) 1,227,000 Consolidated 100% 93.4% 92.3% 5.7% — Heights Union (5) (6) 294,000 Consolidated 100% 100.0% 100.0% 1.9% — The Pointe 253,000 Consolidated 100% 90.4% 89.3% 0.8% — Harborview Plaza 206,000 Consolidated 100% 83.7% 79.3% 0.7% — TAMPA 1,980,000 93.0% 91.7% 9.1% — Fifth Third Center 692,000 Consolidated 100% 91.1% 91.1% 3.5% 126,369 The RailYard 329,000 Consolidated 100% 99.0% 99.2% 2.4% — 550 South 394,000 Consolidated 100% 96.7% 96.7% 2.1% — CHARLOTTE 1,415,000 1569000 94.5% 94.5% 8.0% 126,369 Hayden Ferry (5) (8) 792,000 Consolidated 100% 90.9% 88.5% 3.3% — 100 Mill (6) 288,000 Consolidated 90% 98.1% 81.3% 2.4% — 111 West Rio 225,000 Consolidated 100% 100.0% 100.0% 1.0% — Tempe Gateway 264,000 Consolidated 100% 75.9% 64.8% 0.9% — PHOENIX 1,569,000 90.9% 84.4% 7.6% — Legacy Union One 319,000 Consolidated 100% 100.0% 100.0% 1.8% — 5950 Sherry Lane 197,000 Consolidated 100% 79.3% 77.5% 0.7% — DALLAS 516,000 92.1% 91.4% 2.5% — BriarLake Plaza (5) 835,000 Consolidated 100% 96.8% 79.0% 2.9% — HOUSTON 835,000 96.8% 79.0% 2.9% — TOTAL OFFICE (7) 18,835,000 90.9% 87.6% 99.3% $ 567,115 Table continued on next page 17 Table of Contents Company's Share Office Properties Rentable Square Feet Financial Statement Presentation Company's Ownership Interest End of Period Leased Weighted Average Occupancy (2) % of Total Net Operating Income (3) Property Level Debt (4) Other Properties College Street Garage - Charlotte (6) N/A Consolidated 100% N/A N/A 0.6% — 120 West Trinity Apartment - Atlanta (330 Units) (6) 310,000 Unconsolidated 20% 95.3% 93.6% 0.1% — TOTAL OTHER 310,000 95.3% 93.6% 0.7% $ — TOTAL (7) 19,145,000 90.9% 87.7% 100.0% $ 567,115 (1) Operating properties exclude properties in our development pipeline and properties sold prior to December 31, 2023.
Biggest changeExcept as noted, all information presented is as of December 31, 2024 ($ in thousands): Operating Properties (1) Company's Share Office Properties Rentable Square Feet Financial Statement Presentation Company's Ownership Interest End of Period Leased Weighted Average Occupancy (2) % of Total Net Operating Income (3) Property Level Debt (4) Terminus (5) 1,226,000 Consolidated 100% 82.5% 78.9% 5.5% $ 220,731 Spring & 8th (5) 765,000 Consolidated 100% 100.0% 100.0% 5.1% — Buckhead Plaza (5) 678,000 Consolidated 100% 94.5% 92.8% 4.2% — Northpark (5) 1,539,000 Consolidated 100% 73.8% 71.8% 3.6% — Promenade Tower 777,000 Consolidated 100% 88.8% 82.2% 3.3% — Avalon (5) 480,000 Consolidated 100% 94.7% 93.3% 2.8% — 3344 Peachtree 484,000 Consolidated 100% 97.2% 95.2% 2.7% — 725 Ponce 372,000 Consolidated 100% 87.6% 87.6% 2.6% — 3350 Peachtree 413,000 Consolidated 100% 84.0% 71.4% 1.6% — Promenade Central (6) (7) 367,000 Consolidated 100% 78.4% 74.4% 1.4% — 3348 Peachtree 258,000 Consolidated 100% 80.3% 80.3% 0.9% — Medical Offices at Emory Hospital 358,000 Unconsolidated 50% 99.1% 99.1% 0.9% 41,188 Meridian Mark Plaza 160,000 Consolidated 100% 100.0% 99.3% 0.6% — Proscenium (6) 525,000 Unconsolidated 20% 62.8% 70.7% 0.3% — 120 West Trinity Office 43,000 Unconsolidated 20% 74.2% 74.2% 0.1% — ATLANTA (7) 8,445,000 86.8% 84.1% 35.6% 261,919 The Domain (5) (8) 1,742,000 Consolidated 100% 100.0% 99.5% 12.1% — 300 Colorado 378,000 Consolidated 100% 100.0% 100.0% 4.6% — San Jacinto Center 399,000 Consolidated 100% 89.1% 91.5% 3.2% — Colorado Tower 373,000 Consolidated 100% 98.8% 98.8% 3.1% 103,920 One Eleven Congress 519,000 Consolidated 100% 82.7% 79.9% 3.1% — The Terrace (5) 619,000 Consolidated 100% 82.7% 78.1% 2.7% — Domain Point (5) 240,000 Consolidated 96.5% 96.5% 96.5% 1.4% — Sail Tower (6) 804,000 Consolidated 100% 100.0% 100.0% 1.3% — Research Park V 173,000 Consolidated 100% 93.0% 93.0% 0.8% — AUSTIN (8) 5,247,000 94.9% 93.3% 32.3% 103,920 Corporate Center (5) 1,227,000 Consolidated 100% 95.8% 92.8% 5.4% — Heights Union (5) 294,000 Consolidated 100% 100.0% 100.0% 1.8% — The Pointe 253,000 Consolidated 100% 91.2% 90.0% 0.8% — Harborview Plaza 206,000 Consolidated 100% 93.6% 88.0% 0.6% — TAMPA 1,980,000 95.6% 93.0% 8.6% — Fifth Third Center 692,000 Consolidated 100% 92.1% 92.4% 3.5% 122,690 The RailYard 329,000 Consolidated 100% 98.7% 99.3% 2.1% — Vantage South End (5) (6) 639,000 Consolidated 100% 97.4% 97.4% 1.6% — 550 South 394,000 Consolidated 100% 74.9% 74.9% 1.3% — CHARLOTTE 2,054,000 1569000 91.5% 90.2% 8.5% 122,690 Hayden Ferry (5) (9) 792,000 Consolidated 100% 89.4% 83.3% 3.1% — 100 Mill 288,000 Consolidated 90% 98.1% 98.1% 2.7% — Tempe Gateway 264,000 Consolidated 100% 95.7% 89.5% 1.3% — 111 West Rio 225,000 Consolidated 100% 100.0% 100.0% 1.0% — PHOENIX (9) 1,569,000 94.1% 90.2% 8.1% — Legacy Union One 319,000 Consolidated 100% 100.0% 100.0% 1.6% — 5950 Sherry Lane 197,000 Consolidated 100% 91.7% 83.3% 0.8% — DALLAS 516,000 96.8% 93.6% 2.4% — BriarLake Plaza (5) 835,000 Consolidated 100% 98.0% 97.5% 3.8% — HOUSTON 835,000 98.0% 97.5% 3.8% — TOTAL OFFICE (7) (8) (9) 20,646,000 91.6% 89.2% 99.3% $ 488,529 Table continued on next page 21 Table of Contents Company's Share Office Properties Rentable Square Feet Financial Statement Presentation Company's Ownership Interest End of Period Leased Weighted Average Occupancy (2) % of Total Net Operating Income (3) Property Level Debt (4) Other Properties College Street Garage - Charlotte (6) N/A Consolidated 100% N/A N/A 0.5% — 120 West Trinity Apartment - Atlanta (330 Units) (6) 310,000 Unconsolidated 20% 94.7% 94.1% 0.1% — Domain 4 (8) 157,000 Consolidated 100% 100.0% 100.0% 0.1% TOTAL OTHER 467,000 0.7% $ — TOTAL 21,113,000 100.0% $ 488,529 (1) Operating properties exclude properties in our development pipeline and properties sold prior to December 31, 2024.
Management's Discussion and Analysis of Financial Condition and Results of Operations for the definition of net operating income and a reconciliation to Net Income. (4) The Company's share of property-specific mortgage debt, net of unamortized loan costs, as of December 31, 2023. (5) Contains two or more buildings that are grouped together for reporting purposes.
Management's Discussion and Analysis of Financial Condition and Results of Operations for the definition of net operating income and a reconciliation to Net Income. (4) The Company's share of property-specific mortgage debt, net of unamortized loan costs, as of December 31, 2024. (5) Contains two or more buildings that are grouped together for reporting purposes.
(2) The weighted average economic occupancy of the property over the period for which the property was available for occupancy during the three months ended December 31, 2023. (3) The Company's share of net operating income for the three months ended December 31, 2023. See Item 7.
(2) The weighted average economic occupancy of the property over the period for which the property was available for occupancy during the three months ended December 31, 2024. (3) The Company's share of net operating income for the three months ended December 31, 2024. See Item 7.
(8) Hayden Ferry 1 in this group of buildings has been excluded from Same Property, end of period leased as of December 31, 2023, and weighted average occupancy for the quarter ended December 31, 2023 due to commencement of a full redevelopment of this building effective October 1, 2023.
(9) Hayden Ferry 1 in this group of buildings has been excluded from Same Property, end of period leased as of December 31, 2024, and weighted average occupancy for the quarter ended December 31, 2024 due to commencement of a full redevelopment of this building effective October 1, 2023.
For residential project construction, the Company continues to capitalize interest, real estate taxes, and certain operating expenses until cessation of major construction activity. (4) The Neuhoff estimated project cost will be funded with a combination of $250.6 million of equity contributed by the joint venture partners and a $312.7 million construction loan.
For residential project construction, the Company continues to capitalize interest, real estate taxes, and certain operating expenses until cessation of major construction activity. (3) The Neuhoff estimated project cost will be funded with a combination of $276.4 million of equity contributed by the joint venture partners and a $312.7 million construction loan.
Leases that have been signed but have not commenced are excluded. 19 Table of Contents Tenant Industry Diversification As of December 31, 2023, our tenant industry diversification was as follows: Industry (1) Percentage of Company's Share of Annualized Rent (2) Technology 27.0 % Financial 15.5 % Professional Services 10.2 % Legal 8.5 % Consumer Goods & Services 8.0 % Energy 7.3 % Real Estate 6.0 % Health Care 5.9 % Insurance 3.5 % Other 3.1 % Marketing/Media/Telecom 3.1 % Construction/Design 1.9 % Total 100.0 % (1) Management uses SIC codes when available, along with judgment, to determine tenant industry classification.
Leases that have been signed but have not commenced are excluded. 24 Table of Contents Tenant Industry Diversification As of December 31, 2024, our tenant industry diversification was as follows: Industry (1) Percentage of Company's Share of Annualized Rent (2) Technology 31.2 % Financial 14.3 % Professional Services 9.3 % Legal 8.7 % Consumer Goods & Services 7.2 % Energy 6.9 % Health Care 5.6 % Real Estate 5.2 % Insurance 3.8 % Other 3.9 % Marketing/Media/Telecom 2.2 % Construction/Design 1.7 % Total 100.0 % (1) Management uses SIC codes when available, along with judgment, to determine tenant industry classification.
(6) Not included in Same Property as of December 31, 2023. See Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations for the definition of Same Property. (7) A redevelopment of Promenade Central reached substantial completion in the fourth quarter of 2022.
(6) Not included in Same Property as of December 31, 2024. See Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations for the definition of Same Property. (7) A full building redevelopment of Promenade Central reached substantial completion in the fourth quarter of 2022.
Neuhoff has a project-specific construction loan (see footnote 4 below). The above excludes any financing cost assumptions for projects without project-specific debt and any other incremental capitalized costs required by GAAP. (3) Initial occupancy represents the quarter within which the Company first recognized, or estimates it will begin recognizing, revenue under GAAP.
The above schedule excludes any financing cost assumptions for projects without project-specific debt and any other incremental capitalized costs required by GAAP. (2) Initial occupancy represents the quarter within which the Company first recognized, or estimates it will begin recognizing, revenue under GAAP.
The above table has annualized rent of $741.6 million, which represents the sum of the annualized cash rent including tenant's share of estimated operating expenses, if applicable, each tenant is paying as of the end of the reporting period.
The properties included in the table above have annualized rent of $843.7 million, which represents the sum of the annualized cash rent including tenant's share of estimated operating expenses, if applicable, each tenant is paying as of the end of the reporting period.
The estimated project cost, as of project commencement, includes approximately $66 million of site and associated infrastructure work related to a future phase. 20 Table of Contents Land Holdings As of December 31, 2023, we owned the following land holdings, either directly or indirectly through joint ventures: Market Company's Ownership Interest Financial Statement Presentation Total Developable Land (Acres) Cost Basis of Land (in thousands) 3354/3356 Peachtree Atlanta 95% Consolidated 3.2 715 Ponce Atlanta 50% Unconsolidated 1.0 887 West Peachtree (1) Atlanta 100% Consolidated 1.6 Domain Point 3 Austin 90% Consolidated 1.7 Domain Central Austin 100% Consolidated 5.6 South End Station Charlotte 100% Consolidated 3.4 303 Tremont Charlotte 100% Consolidated 2.4 Legacy Union 2 & 3 Dallas 95% Consolidated 4.0 Corporate Center 5 & 6 (2) Tampa 100% Consolidated 14.1 Total 37.0 $ 162,812 Company's Share 36.0 $ 156,008 (1) Includes a ground lease with future obligation to purchase.
The estimated project cost includes revisions related to updated initial leasing costs and construction loan interest costs. 25 Table of Contents Land Holdings As of December 31, 2024, we owned the following land holdings, either directly or indirectly through joint ventures: Market Company's Ownership Interest Financial Statement Presentation Total Developable Land (Acres) 3354/3356 Peachtree Atlanta 95% Consolidated 3.2 715 Ponce Atlanta 50% Unconsolidated 1.0 887 West Peachtree Atlanta 100% Consolidated 1.6 Domain Point 3 Austin 90% Consolidated 1.7 Domain Central Austin 100% Consolidated 5.6 South End Station Charlotte 100% Consolidated 3.4 303 Tremont Charlotte 100% Consolidated 2.4 Legacy Union 2 & 3 Dallas 95% Consolidated 4.0 Corporate Center 5 & 6 (1) Tampa 100% Consolidated 14.1 Total 37.0 Total Cost Basis of Land ($ in thousands) $ 162,810 Company's Share of Cost Basis of Land ($ in thousands) $ 156,006 (1) Corporate Center 5 is controlled through a long-term ground lease.
Development Pipeline (1) As of December 31, 2023, information on our projects under development was as follows ($ in thousands): Project Type Market Company's Ownership Interest Construction Start Date Square Feet/Units Estimated Project Cost (1) (2) Company's Share of Estimated Project Cost (2) Project Cost Incurred to Date (2) Company's Share of Project Cost Incurred to Date (2) Percent Leased Initial Occupancy (3) Neuhoff (4) Mixed Nashville 50 % 3Q21 $ 563,000 $ 281,500 $ 472,531 $ 236,266 Office and Retail 448,000 22 % 4Q23 Apartments 542 — % 2Q24 Domain 9 Office Austin 100 % 2Q21 338,000 147,000 147,000 122,524 122,524 98 % 1Q24 Total $ 710,000 $ 428,500 $ 595,055 $ 358,790 (1) This schedule shows projects currently under active development through the substantial completion of construction as well as properties in an initial lease up period prior to stabilization.
Development Pipeline (1) As of December 31, 2024, information on our projects under development was as follows ($ in thousands): Project Type Market Company's Ownership Interest Construction Start Date Square Feet/Units Estimated Project Cost (1) Company's Share of Estimated Project Cost (1) Project Cost Incurred to Date (1) Company's Share of Project Cost Incurred to Date (1) Percent Leased Initial Occupancy (2) Neuhoff (3) Mixed Nashville 50 % 3Q21 $ 589,100 $ 294,550 $ 543,461 $ 271,731 Office and Retail 450,000 46 % 4Q23 Apartments 542 38 % 2Q24 Domain 9 Office Austin 100 % 2Q21 338,000 147,000 147,000 130,840 130,840 98 % 1Q24 Total $ 736,100 $ 441,550 $ 674,301 $ 402,571 (1) This schedule shows projects currently under active development through the substantial completion of construction as well as properties in an initial lease up period prior to stabilization.
(2) Annualized Rent represents the annualized cash rent including tenant's share of estimated operating expenses, if applicable, paid by the tenant for December 2023. If the tenant is in a free rent period for December 2023, Annualized Rent represents the annualized contractual rent the tenant will pay in the first month it is required to pay full rent.
If the tenant is in a free rent period as of December 31, 2024, Annualized Rent represents the annualized contractual rent the tenant will pay in the first month it is required to pay full cash rent. Included in annualized rent is $10.2 million of annualized rent for tenants in a free rent period.
It includes the minimum base rent and an estimate of the tenant's share of operating expenses, if applicable, as defined in the respective leases. 18 Table of Contents Top 20 Office Tenants As of December 31, 2023, our top 20 office tenants were as follows: Tenant (1) Number of Properties Occupied Number of Markets Occupied Company's Share of Square Footage Company's Share of Annualized Rent (in thousands) (2) Percentage of Company's Share of Annualized Rent Weighted Average Remaining Lease Term (Years) 1 Amazon 5 3 1,107,805 $ 59,942 8.1% 5.2 2 NCR VOYIX 2 2 815,634 40,595 5.5% 9.4 3 Pioneer Natural Resources 2 1 359,660 25,868 3.5% 7.7 4 Meta Platforms 1 1 319,863 19,481 2.6% 7.6 5 Expedia 1 1 315,882 17,926 2.4% 7.3 6 Bank of America 2 2 347,139 12,648 1.7% 2.0 7 Apache 1 1 210,012 9,760 1.3% 14.6 8 Wells Fargo 5 3 198,507 9,153 1.2% 5.1 9 Ovintiv USA 1 1 318,582 8,313 1.1% 3.5 10 WeWork (3) 4 2 169,050 8,058 1.1% 9.8 11 ADP 1 1 225,000 7,668 1.0% 4.3 12 Westrock Shared Services 1 1 205,185 7,487 1.0% 6.3 13 Regus Equity Business Centers 5 4 145,119 7,393 1.0% 4.9 14 BlackRock 1 1 131,656 7,065 1.0% 12.4 15 Workrise Technologies 1 1 93,210 6,712 1.0% 4.6 16 Amgen 1 1 163,169 6,607 1.0% 4.8 17 Samsung Engineering America 1 1 133,860 6,482 0.9% 2.9 18 McKinsey & Company 2 2 130,513 6,357 0.9% 8.9 19 Time Warner Cable 4 2 120,140 6,048 0.8% 2.0 20 Visa U.S.A. 1 1 122,764 5,864 0.8% 9.8 Total 5,632,750 $ 279,427 37.9% 6.6 (1) In some cases, the actual tenant may be an affiliate of the entity shown.
It includes the minimum base rent and an estimate of the tenant's share of operating expenses, if applicable, as defined in the respective leases. 23 Table of Contents Top 20 Office Tenants As of December 31, 2024, our top 20 office tenants were as follows: Tenant (1) Number of Properties Occupied Number of Markets Occupied Company's Share of Square Footage Company's Share of Annualized Rent (in thousands) (2) Percentage of Company's Share of Annualized Rent Weighted Average Remaining Lease Term (Years) 1 Amazon 5 3 1,296,397 $ 69,610 8.1% 5.2 2 Alphabet 1 1 799,149 53,924 6.3% 13.1 3 NCR Voyix 2 2 815,634 41,277 4.8% 8.4 4 ExxonMobil 2 1 359,660 25,176 2.9% 6.7 5 IBM (3) 1 1 319,863 18,755 2.2% 15.7 6 Expedia 1 1 315,882 17,139 2.0% 6.2 7 Apache 1 1 365,614 14,623 1.7% 13.8 8 Bank of America 2 2 347,139 12,910 1.5% 1.0 9 Ovintiv USA 1 1 318,582 8,437 1.0% 2.5 10 ADP 1 1 225,000 7,894 0.9% 3.2 11 Wells Fargo 5 3 159,114 7,628 0.9% 5.0 12 Smurfit Westrock 1 1 205,185 7,535 0.9% 5.3 13 BlackRock 1 1 131,656 7,297 0.9% 11.4 14 Amgen 1 1 163,169 6,833 0.8% 3.8 15 Lendingtree 1 1 161,321 6,805 0.8% 11.8 16 Workrise Technologies 1 1 93,210 6,678 0.8% 3.6 17 McKinsey & Company 2 2 130,513 6,541 0.8% 7.9 18 Regus Equity Business Centers 4 4 123,625 6,474 0.8% 7.3 19 Samsung Engineering America 1 1 133,860 6,367 0.7% 1.9 20 Allstate 1 1 148,262 5,937 0.7% 5.0 Total 6,612,835 $ 337,840 39.5% 7.5 (1) In some cases, the actual tenant may be an affiliate of the entity shown, and the entity shown may not be a guarantor of the obligations of that tenant.
Office Lease Expirations (1) As of December 31, 2023, our leases expire as follows: Year of Expiration Square Feet Expiring % of Leased Space Annual Contractual Rent (in thousands) (2) % of Annual Contractual Rent Annual Contractual Rent/Sq.
For those tenants, annualized rent is calculated based on the annualized rent the tenant will pay in the first period it is required to pay rent. 22 Table of Contents Office Lease Expirations (1) As of December 31, 2024, our leases expire as follows: Year of Expiration Square Feet Expiring % of Leased Space Annual Contractual Rent (in thousands) (2) % of Annual Contractual Rent Annual Contractual Rent/Sq.
Amounts included in the estimated project cost column are the estimated costs of the project, including direct financing costs as of project commencement. Significant estimation is required to derive these costs, and the final costs may differ from these estimates. (2) Estimated and incurred project costs are construction costs plus financing costs on project-specific debt.
Significant estimation is required to derive these costs, and the final costs may differ from these estimates. Estimated and incurred project costs are construction costs, initial leasing costs, and financing costs on project-specific debt. Neuhoff has a project-specific construction loan (see footnote 3 below).
Included in this amount is $27.7 million related to tenants not paying rent as of December 31, 2023 due to free rent concessions. For those tenants, annualized rent is calculated based on the annualized contractual rent the tenant will pay in the first period it is required to pay rent.
Included in this amount is $43.5 million related to tenants in free rent period as of December 31, 2024 due to free rent concessions.