Biggest changeBelow is a summary of Total costs and expenses (in millions): Year Ended December 31, 2023 2022 Americas Fee-based operating expenses $ 4,237.5 $ 4,650.3 EMEA Fee-based operating expenses 779.3 827.6 APAC Fee-based operating expenses 1,008.9 962.5 Cost of gross contract reimbursables 2,962.3 2,857.6 Segment operating expenses: 8,988.0 9,298.0 Depreciation and amortization 145.6 146.9 Integration and other costs related to merger 11.2 14.0 Pre-IPO stock-based compensation — 3.1 Acquisition related costs and efficiency initiatives 14.2 93.8 Cost savings initiatives 55.6 — CEO transition costs 8.3 — Servicing liability fees and amortization 11.7 7.9 Legal and compliance matters 23.0 — Other, including foreign currency movements (1) 30.5 6.9 Total costs and expenses $ 9,288.1 $ 9,570.6 (1) For the year ended December 31, 2023, Other primarily reflects non-cash stock-based compensation expense associated with certain one-time retention awards, one-time consulting costs associated with certain legal entity reorganization projects, a one-time impairment of certain customer relationship intangible assets and the effects of movements in foreign currency.
Biggest changeReconciliation of Total costs and expenses to Segment operating expenses and Fee-based operating expenses (in millions): Year Ended December 31, 2024 2023 Total costs and expenses $ 9,107.6 $ 9,288.1 Depreciation and amortization (122.2) (145.6) Loss on dispositions (18.4) (1.8) Integration and other costs related to merger (4.9) (11.2) Acquisition related costs and efficiency initiatives — (14.2) Cost savings initiatives (28.9) (55.6) CEO transition costs (1.9) (8.3) Servicing liability fees and amortization 1.7 (11.7) Legal and compliance matters — (23.0) Other, including foreign currency movements (1) (23.9) (28.7) Segment operating expenses 8,909.1 8,988.0 Cost of gross contract reimbursables (2,857.3) (2,962.3) Fee-based operating expenses $ 6,051.8 $ 6,025.7 (1) For the year ended December 31, 2024, Other primarily reflects one-time consulting costs associated with the Company rebranding, professional services fees associated with discrete offshoring, legal fees and costs associated with an antitrust matter (see Note 17: Commitments and Contingencies of the Notes to the Consolidated Financial Statements), non-cash stock-based compensation expense associated with certain one-time retention awards which vested in February 2024, one-time bad debt expense driven by a sublessee default, one-time legal and consulting costs associated with a secondary offering of our ordinary shares by our former shareholders and the effects of movements in foreign currency.
Led by an experienced executive team and driven by approximately 52,000 employees in nearly 400 offices and approximately 60 countries, we deliver exceptional value for real estate occupiers and owners, managing 6.2 billion square feet of commercial real estate space globally and offering a broad suite of services through our integrated and scalable platform.
Led by an experienced executive team and driven by approximately 52,000 employees in nearly 400 offices and approximately 60 countries, we deliver exceptional value for real estate occupiers and owners, managing approximately 6.0 billion square feet of commercial real estate space globally and offering a broad suite of services through our integrated and scalable platform.
As of December 31, 2023, the Company had aggregate capital outstanding under this facility of $100.0 million. This amount was repaid in full in January 2024. The A/R Securitization expires on June 19, 2026, unless extended or an earlier termination event occurs.
As of December 31, 2024, the Company had aggregate capital outstanding under this facility of $100.0 million. This amount was repaid in full in January 2025. The A/R Securitization expires on June 19, 2026, unless extended or an earlier termination event occurs.
Our future effective tax rate is sensitive to changes in the mix of our geographic earnings, changes in local statutory tax rates, changes in the valuation of deferred taxes, or changes in tax laws, regulations or accounting principles, and could be adversely affected by these items.
Our future effective tax rate is sensitive to changes in the mix of our geographic earnings, changes in local statutory tax rates, changes in the valuation of deferred taxes, or changes in tax laws, regulations or accounting principles in material jurisdictions, and could be adversely affected by these items.
Refer to Note 11: Employee Benefits of the Notes to the Consolidated Financial Statements for further discussion. Deferred and contingent earn-out obligations . Our material cash requirements require long-term liquidity to facilitate the payment of obligations related to acquisitions.
Refer to Note 12: Employee Benefits of the Notes to the Consolidated Financial Statements for further discussion. Deferred and contingent earn-out obligations . Our material cash requirements require long-term liquidity to facilitate the payment of obligations related to acquisitions.
Preparation of forecasts and selection of certain assumptions including the discount rate, forecasted revenue growth rates, and forecasted profitability margins, for use in the DCF model involve significant judgments, and changes in these estimates could affect the estimated fair value of one or more of our RUs and could result in a goodwill impairment charge in a future period.
Preparation of forecasts and selection of certain assumptions, including the discount rate, forecasted short term and long term revenue growth rates, and forecasted profitability margins, for use in the DCF model involve significant judgments, and changes in these estimates could affect the estimated fair value of one or more of our RUs and could result in a goodwill impairment charge in a future period.
Considerations with respect to the realizability of deferred tax assets include the period of expiration of the deferred tax asset, historical earnings and projected future taxable income by jurisdiction as well as tax liabilities for the tax jurisdiction to which the tax asset relates.
Considerations with respect to the realizability of deferred tax assets include the period of expiration of the deferred tax asset, historical earnings or losses and projected future taxable income by jurisdiction as well as tax liabilities for the tax jurisdiction to which the tax asset relates.
In order to assist our investors and improve comparability of results, we present the year-over-year changes in certain of our non-GAAP financial measures, such as Fee-based operating expenses and Adjusted EBITDA, in “local” currency. The local currency change represents the year-over-year change assuming no movement in foreign exchange rates from the prior year.
In order to assist our investors and improve comparability of results, we present the year-over-year changes in certain of our non-GAAP financial measures, such as Fee-based operating expenses and Adjusted EBITDA, in “local” currency. The local currency figures represent the year-over-year change assuming no movement in foreign exchange rates from the prior year.
Our international operations expose us to global economic trends as well as foreign government tax, regulatory and policy measures. Additionally, outside of the U.S., we generate earnings in other currencies and are subject to fluctuations relative to the USD.
Our international operations expose us to global economic trends, as well as foreign government tax, regulatory and policy measures. Additionally, outside of the U.S., we generate earnings in other currencies and are subject to fluctuations relative to the U.S. dollar (“USD”).
Total costs and expenses include segment operating expenses as well as other expenses such as depreciation and amortization, integration and other costs related to merger, acquisition related costs and efficiency initiatives, cost savings initiatives, CEO transition costs, servicing liability fees and amortization, certain legal and compliance matters, and other non-recurring items.
Total costs and expenses include segment operating expenses, as well as other expenses such as depreciation and amortization, loss on dispositions, integration and other costs related to merger, acquisition related costs and efficiency initiatives, cost savings initiatives, CEO transition costs, servicing liability fees and amortization, certain legal and compliance matters and other non-recurring items.
While macroeconomic challenges and uncertainty continue to be present, we believe that we have maintained sufficient liquidity to satisfy our working capital and other funding requirements, including capital expenditures, and expenditures for human capital and contractual obligations, with operating cash flow and cash on hand and, as necessary, borrowings under our revolving credit facility or funding from our A/R Securitization.
While macroeconomic challenges and uncertainty continue to be present, we believe that we have maintained sufficient liquidity to satisfy our working capital and other funding requirements, including capital expenditures, and expenditures for human capital and contractual obligations, with operating cash flow and cash on hand and, as necessary, borrowings under our Revolver or funding from our A/R Securitization.
The negative effective tax rate for the year ended December 31, 2023 was principally driven by the increase in the valuation allowance the Company has placed on a portion of our deferred tax assets and permanent nondeductible items.
Additionally, the negative effective tax rate for the year ended December 31, 2023 was principally driven by an increase in the valuation allowance the Company placed on a portion of our deferred tax assets and permanent nondeductible items.
Net (loss) income margin (0.4) % 1.9 % Adjusted EBITDA $ 570.1 $ 898.8 (37) % (37) % Adjusted EBITDA margin (3) 8.7 % 12.4 % n.m. not meaningful (1) Service line fee revenue represents revenue for fees generated from each of our service lines. (2) Gross contract reimbursables reflects revenue from clients which have substantially no margin.
Net income (loss) margin 1.4 % (0.4) % Adjusted EBITDA $ 581.9 $ 570.1 2 % 3 % Adjusted EBITDA margin (3) 8.8 % 8.7 % n.m. not meaningful (1) Service line fee revenue represents revenue for fees generated from each of our service lines. (2) Gross contract reimbursables reflects revenue from clients which have substantially no margin.
In the absence of a large strategic acquisition or other extraordinary events, we believe our cash on hand, cash flow from operations and availability under our revolving credit facility will be sufficient to meet our anticipated cash requirements for the foreseeable future, and at a minimum for the next 12 months.
In the absence of a large strategic acquisition or other extraordinary events, we believe our cash on hand, cash flow from operations and availability under our Revolver will be sufficient to meet our anticipated cash requirements for the foreseeable future, and at a minimum for the next 12 months.
Benefits to be paid out by our defined benefit plans will be funded from the assets held by these plans.
Defined benefit plan obligations. Benefits to be paid out by our defined benefit plans will be funded from the assets held by these plans.
The seasonal nature of our operating cash flow can result in a mismatch with funding needs, which we manage using available cash on hand and, as necessary, borrowings under our revolving credit facility or funding from our A/R Securitization.
The seasonal nature of our operating cash flow can result in a mismatch with funding needs, which we manage using available cash on hand and, as necessary, borrowings under our Revolver or funding from our A/R Securitization.
The final amount of related payments cannot be determined due to their nature as estimates or outcomes having connection to future events. As of December 31, 2023, we had accrued total deferred consideration and contingent earn-outs payable of $13.8 million in Accounts payable and accrued expenses and $27.0 million in Other non-current liabilities in the accompanying Consolidated Balance Sheets.
The final amount of related payments cannot be determined due to their nature as estimates or outcomes having connection to future events. As of December 31, 2024, we had accrued total deferred consideration and contingent earn-outs payable of $8.1 million in Accounts payable and accrued expenses and $16.0 million in Other non-current liabilities in the accompanying Consolidated Balance Sheets.
These include the following: overall economic activity, volatility of the financial markets, changes in interest rates, inflation, pressure on the global banking system, the impact of tax and regulatory policies, the cost and availability of credit, changes in employment rates, demand for commercial real estate, and the geopolitical environment.
These include the following: overall economic activity, volatility of the financial markets, interest rates and inflation, demand for commercial real estate, the impact of tax and regulatory policies, the cost and availability of credit, changes in employment rates and the geopolitical environment.
Acquisitions are often structured with deferred and/or contingent payments in future periods that are subject to the passage of time, achievement of certain performance metrics and/or other conditions. As of December 31, 2023, the maximum potential payment for earn-outs was $28.6 million, subject to the achievement of certain performance conditions.
Acquisitions are often structured with deferred and/or contingent payments in future periods that are subject to the passage of time, achievement of certain performance metrics and/or other conditions. As of December 31, 2024, the maximum potential payment for contingent earn-outs was $16.5 million, subject to the achievement of certain performance conditions.
As of December 31, 2023, the Company had $1.9 billion of liquidity, consisting of cash and cash equivalents of $0.8 billion and availability on our undrawn revolving credit facility of $1.1 billion. As of December 31, 2023, the Company’s amounts outstanding under its Term Loans, 2028 Notes and 2031 Notes were $2.2 billion, $0.6 billion and $0.4 billion, respectively.
As of December 31, 2024, the Company had $1.9 billion of liquidity, consisting of cash and cash equivalents of $0.8 billion and availability on our undrawn Revolver of $1.1 billion. As of December 31, 2024, the Company’s amounts outstanding under its Term Loans, 2028 Notes and 2031 Notes were $2.0 billion, $0.6 billion and $0.4 billion, respectively.
Refer to Note 19: Accounts Receivable Securitization of the Notes to the Consolidated Financial Statements for further information. 44 Table of Contents Contractual Obligations and Other Commitments Debt obligations.
Refer to Note 20: Accounts Receivable Securitization of the Notes to the Consolidated Financial Statements for further information. 41 Table of Contents Contractual Obligations and Other Commitments Debt obligations.
Adjusted EBITDA $ 63.1 $ 77.3 (18) % (15) % n.m. not meaningful (1) Service line fee revenue represents revenue for fees generated from each of our service lines. (2) Gross contract reimbursables reflects revenue from clients which have substantially no margin.
Adjusted EBITDA $ 71.0 $ 63.1 13 % 15 % n.m. not meaningful (1) Service line fee revenue represents revenue for fees generated from each of our service lines. (2) Gross contract reimbursables reflects revenue from clients which have substantially no margin.
In addition, this includes certain direct costs incurred in connection with acquiring businesses. Cost savings initiatives primarily reflects severance and other one-time employment-related separation costs related to 2023 actions to reduce headcount across select roles to help optimize our workforce given the current macroeconomic conditions and operating environment, as well as property lease rationalizations.
In addition, this includes certain direct costs incurred in connection with acquiring businesses. Cost savings initiatives primarily reflects severance and other one-time employment-related separation costs related to actions to reduce headcount across select roles to help optimize our workforce given the challenging macroeconomic conditions and operating environment, as well as property lease rationalizations. These actions continued through September 30, 2024.
We believe that investors find this measure useful in comparing our operating performance to that of other companies in our industry because these calculations generally eliminate unrealized loss on investments, net, integration and other costs related to merger, acquisition related costs and efficiency initiatives, cost savings initiatives, CEO transition costs, servicing liability fees and amortization, certain legal and compliance matters, and other non-recurring items.
We believe that investors find this measure useful in comparing our operating performance to that of other companies in our industry because these calculations generally eliminate unrealized loss on investments, net, loss on dispositions, integration and other costs related to merger, acquisition related costs and efficiency initiatives, cost savings initiatives, Chief Executive Officer (“CEO”) transition costs, servicing liability fees and amortization, certain legal and compliance matters, gains from insurance proceeds and other non-recurring items.
When analyzing our operating results, investors should use them in addition to, but not as an alternative for, the most directly comparable financial results calculated and presented in accordance with GAAP.
These measures are not recognized measurements under GAAP. When analyzing our operating results, investors should use them in addition to, but not as an alternative for, the most directly comparable financial results calculated and presented in accordance with GAAP.
Nevertheless, ongoing adverse economic trends could pose significant risks to our operating performance and financial condition. Acquisitions Our results include the incremental impact of completed transactions from the date of acquisition, which may impact the comparability of our results on a year-over-year basis.
Nevertheless, ongoing adverse economic trends could pose significant risks to our operating performance and financial condition. 30 Table of Contents Acquisitions and Dispositions Our results may include the incremental impact of completed transactions, which could impact the comparability of our results on a year-over-year basis.
Our 2031 Notes bear interest at a rate of 8.88% per annum and expected annual interest payments would be approximately $35.5 million until the notes mature in September 2031.
Our 2028 Notes bear interest at a rate of 6.75% per annum and expected annual interest payments would be approximately $43.9 million until the notes mature in May 2028. Our 2031 Notes bear interest at a rate of 8.88% per annum and expected annual interest payments would be approximately $35.5 million until the notes mature in September 2031.
We have historically used strategic and in-fill acquisitions, as well as joint ventures, to add new service capabilities, to increase our scale within existing capabilities and to expand our presence in new or existing geographic regions globally.
From time to time, we use strategic and in-fill acquisitions, as well as joint ventures, to add new service capabilities, to increase our scale within existing capabilities and to expand our presence in new or existing geographic regions globally.
Servicing liability fees and amortization reflects the additional non-cash servicing liability fees accrued in connection with the A/R Securitization (as defined below) amendments during the years ended December 31, 2023 and 2022. The liability will be amortized through June 2026.
Servicing liability fees and amortization reflects the additional non-cash servicing liability fees accrued in connection with the A/R Securitization (as defined below) amendments in prior years. The liability will be amortized through June 2026.
APAC: Year ended December 31, 2023 compared to year ended December 31, 2022 APAC revenue for 2023 was $1.4 billion, an increase of $66.4 million or 5% from the prior year. Excluding the unfavorable impact of foreign currency of $35.6 million, APAC revenue increased 8% on a local currency basis.
APAC: Year ended December 31, 2024 compared to year ended December 31, 2023 APAC revenue for 2024 was $1.5 billion, an increase of $104.3 million or 7% from the prior year. Excluding the unfavorable impact of foreign currency of $13.6 million, APAC revenue increased 8% on a local currency basis.
(2) Gross contract reimbursables reflects revenue from clients which have substantially no margin. EMEA: Year ended December 31, 2023 compared to year ended December 31, 2022 EMEA revenue for 2023 was $1.0 billion, a decrease of $56.4 million or 5% from the prior year.
(2) Gross contract reimbursables reflects revenue from clients which have substantially no margin. EMEA: Year ended December 31, 2024 compared to year ended December 31, 2023 EMEA revenue for 2024 was $953.2 million, a decrease of $20.5 million or 2% from the prior year.
The 2018 Credit Agreement requires quarterly principal payments equal to 0.25% of the aggregate principal amount of outstanding borrowings under the 2030 Tranche-1, including any incremental borrowings, which commenced in September 2023.
The 2018 Credit Agreement requires quarterly principal payments equal to 0.25% of the aggregate principal amount of outstanding borrowings under the 2030 Tranche-1 and the 2030 Tranche-2, including any incremental borrowings.
Our business is focused on meeting the increasing demands of our clients through a comprehensive offering of services including (i) Property, facilities and project management, (ii) Leasing, (iii) Capital markets and (iv) Valuation and other services.
Our business is focused on meeting the increasing demands of our clients through comprehensive service offerings including (i) Services, (ii) Leasing, (iii) Capital markets and (iv) Valuation and other services.
Excluding the favorable impact of foreign currency of $23.2 million, EMEA revenue decreased 8% on a local currency basis.
Excluding the favorable impact of foreign currency of $9.3 million, EMEA revenue decreased 3% on a local currency basis.
We exclude such losses from the calculation of Adjusted EBITDA to improve the comparability of our operating results for the current period to prior and future periods. 36 Table of Contents Results of Operations In accordance with Item 303 of Regulation S-K, the Company has excluded the discussion of 2021 results in “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” as this discussion can be found in our 2022 Annual Report on Form 10-K filed with the SEC under “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” The following table sets forth items derived from our Consolidated Statements of Operations for the years ended December 31, 2023 and 2022 (in millions): Year Ended December 31, 2023 2022 % Change in USD % Change in Local Currency Revenue: Property, facilities and project management $ 3,573.0 $ 3,481.1 3 % 3 % Leasing 1,826.7 2,083.7 (12) % (12) % Capital markets 695.0 1,187.8 (41) % (41) % Valuation and other 436.7 495.5 (12) % (11) % Total service line fee revenue (1) 6,531.4 7,248.1 (10) % (10) % Gross contract reimbursables (2) 2,962.3 2,857.6 4 % 4 % Total revenue $ 9,493.7 $ 10,105.7 (6) % (6) % Costs and expenses: Cost of services provided to clients $ 4,879.3 $ 5,295.9 (8) % (8) % Cost of gross contract reimbursables 2,962.3 2,857.6 4 % 4 % Total costs of services 7,841.6 8,153.5 (4) % (4) % Operating, administrative and other 1,262.8 1,261.3 0 % 0 % Depreciation and amortization 145.6 146.9 (1) % (1) % Restructuring, impairment and related charges 38.1 8.9 n.m. n.m.
We exclude such net gains from the calculation of Adjusted EBITDA to improve the comparability of our operating results for the current period to prior and future periods. 33 Table of Contents Results of Operations In accordance with Item 303 of Regulation S-K, the Company has excluded the discussion of 2022 results in “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” as this discussion can be found in our 2023 Annual Report on Form 10-K filed with the SEC under “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” The following table sets forth items derived from our Consolidated Statements of Operations for the years ended December 31, 2024 and 2023 (in millions): Year Ended December 31, 2024 2023 % Change in USD % Change in Local Currency Revenue: Services $ 3,480.1 $ 3,573.0 (3) % (2) % Leasing 1,947.5 1,826.7 7 % 7 % Capital markets 721.8 695.0 4 % 4 % Valuation and other 439.8 436.7 1 % 1 % Total service line fee revenue (1) 6,589.2 6,531.4 1 % 1 % Gross contract reimbursables (2) 2,857.3 2,962.3 (4) % (3) % Total revenue $ 9,446.5 $ 9,493.7 0 % 0 % Costs and expenses: Cost of services provided to clients $ 4,862.9 $ 4,879.3 0 % 0 % Cost of gross contract reimbursables 2,857.3 2,962.3 (4) % (3) % Total costs of services 7,720.2 7,841.6 (2) % (1) % Operating, administrative and other 1,224.1 1,262.8 (3) % (3) % Depreciation and amortization 122.2 145.6 (16) % (16) % Restructuring, impairment and related charges 41.1 38.1 8 % 8 % Total costs and expenses 9,107.6 9,288.1 (2) % (2) % Operating income 338.9 205.6 65 % 65 % Interest expense, net of interest income (229.9) (281.1) (18) % (18) % Earnings from equity method investments 37.4 58.1 (36) % (36) % Other income (expense), net 29.4 (12.6) n.m. n.m.
We have identified all significant accounting policies in Note 2: Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements. The following are the critical accounting policies where estimates and assumptions could materially affect the application of the policies. Goodwill Goodwill is not amortized, but rather tested for impairment at least annually, typically in the fourth quarter.
The following are the critical accounting policies where estimates and assumptions could materially affect the application of the policies. Goodwill Goodwill is not amortized, but rather tested for impairment at least annually, typically in the fourth quarter.
We believe the accelerated expense for these stock awards, as well as the salary and bonus accruals, are similar in nature to one-time severance benefits and are not normal, recurring operating expenses necessary to operate the business.
Forrester’s salary and bonus accruals for the second half of 2023. We believe the accelerated stock-based compensation expense, salary and bonus accruals, as well as the payroll taxes associated with such compensation, are similar in nature to one-time severance benefits and are not normal, recurring operating expenses necessary to operate the business.
Our measure of segment profitability, Adjusted EBITDA, excludes the effects of financings, income taxes and depreciation and amortization, as well as unrealized loss on investments, net, integration and other costs related to merger, acquisition related costs and efficiency initiatives, cost savings initiatives, CEO transition costs, servicing liability fees and amortization, certain legal and compliance matters, and other non-recurring items. 40 Table of Contents Americas Results The following table summarizes our results of operations of our Americas operating segment for the years ended December 31, 2023 and 2022 (in millions): Year Ended December 31, 2023 2022 % Change in USD % Change in Local Currency Revenue: Property, facilities and project management $ 2,494.7 $ 2,434.0 2 % 3 % Leasing 1,420.9 1,669.7 (15) % (15) % Capital markets 556.5 987.1 (44) % (44) % Valuation and other 150.0 198.1 (24) % (24) % Total service line fee revenue (1) 4,622.1 5,288.9 (13) % (12) % Gross contract reimbursables (2) 2,506.9 2,462.1 2 % 2 % Total revenue $ 7,129.0 $ 7,751.0 (8) % (8) % Costs and expenses: Americas Fee-based operating expenses $ 4,237.5 $ 4,650.3 (9) % (9) % Cost of gross contract reimbursables 2,506.9 2,462.1 2 % 2 % Segment operating expenses $ 6,744.4 $ 7,112.4 (5) % (5) % Net income $ 17.8 $ 202.6 (91) % (92) % Adjusted EBITDA $ 429.6 $ 715.5 (40) % (40) % (1) Service line fee revenue represents revenue for fees generated from each of our service lines.
Our measure of segment profitability, Adjusted EBITDA, excludes the effects of financings, income taxes and depreciation and amortization, as well as unrealized loss on investments, net, loss on dispositions, integration and other costs related to merger, acquisition related costs and efficiency initiatives, cost savings initiatives, CEO transition costs, servicing liability fees and amortization, certain legal and compliance matters, gains from insurance proceeds and other non-recurring items. 37 Table of Contents Americas Results The following table summarizes the results of operations of our Americas reportable segment for the years ended December 31, 2024 and 2023 (in millions): Year Ended December 31, 2024 2023 % Change in USD % Change in Local Currency Revenue: Services $ 2,420.4 $ 2,494.7 (3) % (3) % Leasing 1,536.2 1,420.9 8 % 9 % Capital markets 564.7 556.5 1 % 2 % Valuation and other 161.9 150.0 8 % 9 % Total service line fee revenue (1) 4,683.2 4,622.1 1 % 2 % Gross contract reimbursables (2) 2,314.8 2,506.9 (8) % (8) % Total revenue $ 6,998.0 $ 7,129.0 (2) % (2) % Costs and expenses: Americas Fee-based operating expenses $ 4,279.6 $ 4,237.5 1 % 1 % Cost of gross contract reimbursables 2,314.8 2,506.9 (8) % (8) % Segment operating expenses $ 6,594.4 $ 6,744.4 (2) % (2) % Net income $ 126.7 $ 17.8 n.m. n.m.
Macroeconomic Trends and Uncertainty Demand for our services is largely dependent on the relative strength of the global and regional commercial real estate markets, which are highly sensitive to general macroeconomic conditions and the ability of market participants to access credit and the capital markets. There continues to be significant macroeconomic uncertainty in many markets around the world.
Macroeconomic Trends and Uncertainty Demand for our services is largely dependent on the relative strength of the global and regional commercial real estate markets, which are highly sensitive to general macroeconomic conditions.
In 2023, to further validate the reasonableness of the initial quantitative assessment and evaluation, a reconciliation of our market capitalization to the carrying value of our shareholders’ equity was performed by calculating an implied control premium. We concluded that the implied control premium was reasonable based on a comparison to actual control premiums realized in recent comparable market transactions.
In both 2024 and 2023, to further validate the reasonableness of the initial quantitative assessment and evaluation, a reconciliation of our market capitalization to the carrying value of our shareholders’ equity was performed by calculating an implied control premium.
We are unable to reasonably estimate the timing of the effective settlement of tax positions for the remaining $27.7 million. 45 Table of Contents Historical Cash Flows Year Ended December 31, Cash Flow Summary 2023 2022 Net cash provided by operating activities $ 152.2 $ 49.1 Net cash provided by (used in) investing activities 48.9 (120.7) Net cash used in financing activities (120.8) (79.3) Effects of exchange rate fluctuations on cash, cash equivalents and restricted cash 1.9 (20.4) Total change in cash, cash equivalents and restricted cash $ 82.2 $ (171.3) Operating Activities We generated $152.2 million of cash from operating activities during the year ended December 31, 2023, an increase of $103.1 million compared to the year ended December 31, 2022.
We are unable to reasonably estimate the timing of the effective settlement of tax positions for the remaining $27.9 million. 42 Table of Contents Cash Flow Summary Year Ended December 31, Cash Flow Summary 2024 2023 Net cash provided by operating activities $ 208.0 $ 152.2 Net cash provided by investing activities 81.2 48.9 Net cash used in financing activities (253.4) (120.8) Effects of exchange rate fluctuations on cash, cash equivalents and restricted cash (22.4) 1.9 Total change in cash, cash equivalents and restricted cash $ 13.4 $ 82.2 Operating Activities We generated $208.0 million of cash from operating activities during the year ended December 31, 2024, an increase of $55.8 million compared to the year ended December 31, 2023, primarily driven by an improvement from net loss to net income of $166.7 million offset by lower non-cash charges of $96.8 million from the prior year.
These trends were partially offset by our cost savings initiatives. 42 Table of Contents APAC Results The following table summarizes our results of operations of our APAC operating segment for the years ended December 31, 2023 and 2022 (in millions): Year Ended December 31, 2023 2022 % Change in USD % Change in Local Currency Revenue: Property, facilities and project management $ 706.9 $ 673.4 5 % 6 % Leasing 176.2 180.1 (2) % 2 % Capital markets 55.2 58.6 (6) % (2) % Valuation and other 112.5 119.7 (6) % (2) % Total service line fee revenue (1) 1,050.8 1,031.8 2 % 4 % Gross contract reimbursables (2) 340.2 292.8 16 % 21 % Total revenue $ 1,391.0 $ 1,324.6 5 % 8 % Costs and expenses: APAC Fee-based operating expenses $ 1,008.9 $ 962.5 5 % 7 % Cost of gross contract reimbursables 340.2 292.8 16 % 21 % Segment operating expenses $ 1,349.1 $ 1,255.3 7 % 10 % Net (loss) income $ (6.7) $ 18.5 n.m. n.m.
These unfavorable trends were partially offset by the impact of our cost savings initiatives and increases in Capital markets and Valuation and other revenue. 39 Table of Contents APAC Results The following table summarizes the results of operations of our APAC reportable segment for the years ended December 31, 2024 and 2023 (in millions): Year Ended December 31, 2024 2023 % Change in USD % Change in Local Currency Revenue: Services $ 728.4 $ 706.9 3 % 3 % Leasing 184.3 176.2 5 % 6 % Capital markets 65.6 55.2 19 % 23 % Valuation and other 100.2 112.5 (11) % (9) % Total service line fee revenue (1) 1,078.5 1,050.8 3 % 4 % Gross contract reimbursables (2) 416.8 340.2 23 % 23 % Total revenue $ 1,495.3 $ 1,391.0 7 % 8 % Costs and expenses: APAC Fee-based operating expenses $ 1,020.2 $ 1,008.9 1 % 2 % Cost of gross contract reimbursables 416.8 340.2 23 % 23 % Segment operating expenses $ 1,437.0 $ 1,349.1 7 % 7 % Net income (loss) $ 8.0 $ (6.7) n.m. n.m.
As of December 31, 2023, the Company elected to use an annual rate equal to (i) 1-month Term SOFR, plus 0.11% (which sum is subject to a minimum floor of 0.0%), plus 2.75% for the $192.9 million remaining aggregate principal amount of the term loan due August 2025 (the “2025 Tranche”), (ii) 1-month Term SOFR, plus 0.10% (which sum is subject to a minimum floor of 0.50%), plus 3.25% for the $1.0 billion term loan due January 2030 (the “2030 Tranche-1”) and (iii) 1-month Term SOFR (subject to a minimum floor of 0.50%), plus 4.00% for the $1.0 billion term loan due January 2030 (the “2030 Tranche-2”) (the 2025 Tranche, the 2030 Tranche-1, and the 2030 Tranche-2 together make up our current Term Loans).
As of December 31, 2024, the Company elected to use an annual rate equal to (i) 1-month Term SOFR (subject to a minimum floor of 0.50%), plus 3.00% for the $990.0 million term loan due January 2030 (the “2030 Tranche-1”) and (ii) 1-month Term SOFR (subject to a minimum floor of 0.50%), plus 3.25% for the $997.5 million term loan due January 2030 (the “2030 Tranche-2”) (the 2030 Tranche-1 and the 2030 Tranche-2 together make up our current outstanding Term Loans).
Income tax liabilities . As of December 31, 2023, our current and non-current tax liabilities, including interest and penalties, totaled $48.5 million. Of this amount, we can reasonably estimate that $20.8 million will require cash settlement in less than one year.
Income tax liabilities . As of December 31, 2024, our current and non-current tax liabilities, including interest and penalties, totaled $47.7 million. Of this amount, we can reasonably estimate that $19.8 million will require cash settlement in less than one year. In December 2024, the Company made significant tax payments for U.S. federal income taxes which totaled $21.5 million.
Additionally, there is generally an adverse impact on net income for a period of time after the completion of an acquisition driven by transaction-related and integration expenses.
Our results could include incremental revenues and expenses following the completion of an acquisition, or comparable results could include revenues and expenses of recent dispositions. Additionally, there could be an adverse impact on net income for a period of time after the completion of an acquisition driven by transaction-related and integration expenses.
Significant management judgment is required in determining the assumptions and estimates related to the amount and timing of future taxable income. Valuation allowances are evaluated periodically and will be subject to change in each future reporting period as a result of changes in various factors.
Valuation allowances are evaluated periodically and will be subject to change in each future reporting period as a result of changes in various factors.
For segment reporting, Service line fee revenue represents revenue for fees generated from each of our service lines. Gross contract reimbursables reflects revenue from clients which have substantially no margin.
Adjusted EBITDA $ 436.4 $ 429.6 2 % 2 % n.m. not meaningful (1) Service line fee revenue represents revenue for fees generated from each of our service lines. (2) Gross contract reimbursables reflects revenue from clients which have substantially no margin.
Deferred tax assets and liabilities are determined based on temporary differences between the financial reporting and tax basis of assets and liabilities and operating loss and tax credit carry forwards.
Income Taxes Income taxes are accounted for under the asset and liability method in accordance with ASC Topic 740, Income Taxes . Deferred tax assets and liabilities are determined based on temporary differences between the financial reporting and tax basis of assets and liabilities and operating loss and tax credit carry forwards.
Interest expense, net of interest income Interest expense of $281.1 million increased $88.0 million or 46% compared to the year ended December 31, 2022, primarily related to an aggregate loss on debt extinguishment of $41.9 million, as well as $8.7 million of new transaction costs expensed in 2023 in connection with the refinancing of a portion of the borrowings under our 2018 Credit Agreement in both January and August 2023 (see Note 10: Long-Term Debt and Other Borrowings of the Notes to the Consolidated Financial Statements for further information).
Interest expense, net of interest income Interest expense of $229.9 million decreased $51.2 million or 18% compared to the year ended December 31, 2023, primarily related to an aggregate loss on debt extinguishment of $41.9 million as well as $8.7 million of new transaction costs expensed in 2023 in connection with the refinancing of a portion of the borrowings under our 2018 Credit Agreement.
Adjusted EBITDA margin, measured against service line fee revenue, of 8.7% for the year ended December 31, 2023 decreased 367 basis points compared to 12.4% in the year ended December 31, 2022. Segment Operations We report our operations through the following segments: (1) Americas, (2) EMEA and (3) APAC.
Adjusted EBITDA margin, measured against service line fee revenue, of 8.8% remained relatively flat compared to the year ended December 31, 2023. Segment Results We report our operations through the following segments: (1) Americas, (2) EMEA and (3) APAC. The Americas consists of operations located in the United States, Canada and other markets in North and South America.
These trends were partially offset by our cost savings initiatives and growth in our Property, facilities and project management revenue. 41 Table of Contents EMEA Results The following table summarizes our results of operations of our EMEA operating segment for the years ended December 31, 2023 and 2022 (in millions): Year Ended December 31, 2023 2022 % Change in USD % Change in Local Currency Revenue: Property, facilities and project management $ 371.4 $ 373.7 (1) % (3) % Leasing 229.6 233.9 (2) % (5) % Capital markets 83.3 142.1 (41) % (43) % Valuation and other 174.2 177.7 (2) % (4) % Total service line fee revenue (1) 858.5 927.4 (7) % (10) % Gross contract reimbursables (2) 115.2 102.7 12 % 9 % Total revenue $ 973.7 $ 1,030.1 (5) % (8) % Costs and expenses: EMEA Fee-based operating expenses $ 779.3 $ 827.6 (6) % (8) % Cost of gross contract reimbursables 115.2 102.7 12 % 9 % Segment operating expenses $ 894.5 $ 930.3 (4) % (6) % Net loss $ (46.5) $ (24.7) 88 % 58 % Adjusted EBITDA $ 77.4 $ 106.0 (27) % (30) % (1) Service line fee revenue represents revenue for fees generated from each of our service lines.
These favorable trends were partially offset by declines in Services, the impact of the sale of a non-core Services business in the third quarter of 2024, cost inflation and lower earnings recognized from the Greystone JV of $17.5 million. 38 Table of Contents EMEA Results The following table summarizes the results of operations of our EMEA reportable segment for the years ended December 31, 2024 and 2023 (in millions): Year Ended December 31, 2024 2023 % Change in USD % Change in Local Currency Revenue: Services $ 331.3 $ 371.4 (11) % (12) % Leasing 227.0 229.6 (1) % (2) % Capital markets 91.5 83.3 10 % 10 % Valuation and other 177.7 174.2 2 % 1 % Total service line fee revenue (1) 827.5 858.5 (4) % (4) % Gross contract reimbursables (2) 125.7 115.2 9 % 8 % Total revenue $ 953.2 $ 973.7 (2) % (3) % Costs and expenses: EMEA Fee-based operating expenses $ 752.0 $ 779.3 (4) % (5) % Cost of gross contract reimbursables 125.7 115.2 9 % 8 % Segment operating expenses $ 877.7 $ 894.5 (2) % (3) % Net loss $ (3.4) $ (46.5) (93) % (94) % Adjusted EBITDA $ 74.5 $ 77.4 (4) % (2) % (1) Service line fee revenue represents revenue for fees generated from each of our service lines.
Total capital expenditures for the year ended December 31, 2023 were $51.0 million. Off-Balance Sheet Arrangements The Company is party to an off-balance sheet revolving accounts receivables securitization program, which we have amended periodically (the “A/R Securitization”), whereby we continuously sell eligible trade receivables to an unaffiliated financial institution.
As a professional services firm, funding our operating activities is not capital intensive. Total capital expenditures for the year ended December 31, 2024 were $41.0 million. Off-Balance Sheet Arrangements The Company is party to an off-balance sheet revolving A/R Securitization, whereby we continuously sell eligible trade receivables to an unaffiliated financial institution.
(2) Gross contract reimbursables reflects revenue from clients which have substantially no margin. Americas: Year ended December 31, 2023 compared to year ended December 31, 2022 Americas revenue for 2023 was $7.1 billion, a decrease of $622.0 million or 8% from the prior year.
Americas: Year ended December 31, 2024 compared to year ended December 31, 2023 Americas revenue for 2024 was $7.0 billion, a decrease of $131.0 million or 2% from the prior year.
We continually evaluate opportunities to obtain, retire or restructure our debt, credit facilities or financing arrangements for strategic reasons or to obtain additional financing to fund investments, operations and obligations to further strengthen our financial position. We have historically relied on our operating cash flow to fund our working capital needs and ongoing capital expenditures on an annual basis.
Over the last two years we have been focused on managing the balance sheet and improving operating cash flows through working capital efficiencies. We also continually evaluate opportunities to obtain, retire or restructure our debt, credit facilities or financing arrangements for strategic reasons or to obtain additional financing to fund investments, operations and obligations to further strengthen our financial position.
Integration and other costs related to merger reflects the non-cash amortization expense of certain merger related retention awards that will be amortized through 2026, and the non-cash amortization expense of merger related deferred rent and tenant incentives which will be amortized through 2028. 35 Table of Contents Acquisition related costs and efficiency initiatives includes internal and external consulting costs incurred to implement certain distinct operating efficiency initiatives designed to realign our organization to be a more agile partner to our clients, which vary in frequency, amount and occurrence based on factors specific to each initiative.
Acquisition related costs and efficiency initiatives includes internal and external consulting costs incurred to implement certain distinct operating efficiency initiatives designed to realign our organization to be a more agile partner to our clients. These initiatives vary in frequency, amount and occurrence based on factors specific to each initiative.
Local currency. Our management principally uses these non-GAAP financial measures to evaluate operating performance, develop budgets and forecasts, improve comparability of results and assist our investors in analyzing the underlying performance of our business. These measures are not recognized measurements under GAAP.
Adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) and Adjusted EBITDA margin; ii. Segment operating expenses and Fee-based operating expenses; and iii. Local currency. Management principally uses these non-GAAP financial measures to evaluate operating performance, develop budgets and forecasts, improve comparability of results and assist our investors in analyzing the underlying performance of our business.
Restructuring, impairment and related charges Restructuring, impairment and related charges of $38.1 million increased $29.2 million compared to the year ended December 31, 2022 as a result of cost savings initiatives actioned in 2023, including a reduction in headcount across select roles to help optimize our workforce given the current macroeconomic conditions and operating environment, as well as property lease rationalizations.
In 2023, the Company actioned certain cost savings initiatives, including a reduction in headcount across select roles to help optimize our workforce given the challenging macroeconomic conditions and operating environment, as well as property lease rationalizations.
Our operating cash flow is seasonal—typically lowest in the first quarter of the year, when revenue is lowest, and greatest in the fourth quarter of the year, when revenue is highest.
We have historically relied on our operating cash flow to fund our working capital needs and ongoing capital expenditures on an annual basis. Our operating cash flow is seasonal—typically lowest in the first quarter of the year, when revenue is lowest, and greatest in the fourth quarter of the year, when revenue is highest.
We believe that strategic acquisitions and partnerships will increase revenue, provide cost synergies and generate incremental income in the long term. 33 Table of Contents Seasonality A significant portion of our revenue is seasonal, especially for service lines such as Leasing and Capital markets. This impacts the comparison of our financial condition and results of operations on a quarter-by-quarter basis.
We believe that this provides our management and investors with another important view of comparability and trends in the underlying operating business. Seasonality A significant portion of our revenue is seasonal, especially for service lines such as Leasing and Capital markets. This impacts the comparison of our financial condition and results of operations on a quarter-by-quarter basis.
As of December 31, 2023, the Company had operating lease obligations of $489.8 million, with $130.4 million due within 12 months. Refer to Note 15: Leases of the Notes to the Consolidated Financial Statements for further discussion. Defined benefit plan obligations.
Lease obligations. Our lease obligations primarily consist of operating leases of office space in various buildings for our own use. As of December 31, 2024, the Company had operating lease obligations of $422.0 million, with $114.4 million due within 12 months. Refer to Note 16: Leases of the Notes to the Consolidated Financial Statements for further discussion.
Refer to Part I, Item 1A. “Risk Factors” in this Annual Report for further information. Critical Accounting Policies and Estimates Our Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP” or “GAAP”), which requires us to make estimates and assumptions that affect reported amounts.
Critical Accounting Policies and Estimates Our Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP” or “GAAP”), which requires us to make estimates and assumptions that affect reported amounts. The estimates and assumptions are based on historical experience, current facts and circumstances, and on other factors that we believe to be reasonable.
For the year ended December 31, 2023, we used net working capital for operations of $124.5 million, a decrease of $414.3 million compared to the year ended December 31, 2022.
For the year ended December 31, 2024, we used net working capital for operations of $138.6 million, an increase of $14.1 million compared to the year ended December 31, 2023.
Fee-based operating expenses of $1.0 billion increased 7% on a local currency basis principally due to higher variable costs associated with revenue growth in our Property, facilities and project management service line and higher employment costs, partially offset by our cost savings initiatives.
Fee-based operating expenses of $1.0 billion increased 2% on a local currency basis principally due to higher sub-contractor and third-party consumable costs of approximately $15.0 million associated with revenue increases in Services and higher incentive compensation of approximately $5.0 million, partially offset by the impact of our cost savings initiatives.
(3) Adjusted EBITDA margin is measured against Total service line fee revenue. 37 Table of Contents Adjusted EBITDA is calculated as follows (in millions): Year Ended December 31, 2023 2022 Net (loss) income $ (35.4) $ 196.4 Add/(less): Depreciation and amortization 145.6 146.9 Interest expense, net of interest income 281.1 193.1 Provision for income taxes 5.4 141.6 Unrealized loss on investments, net 27.8 84.2 Integration and other costs related to merger 11.2 14.0 Pre-IPO stock-based compensation — 3.1 Acquisition related costs and efficiency initiatives 14.2 93.8 Cost savings initiatives 55.6 — CEO transition costs 8.3 — Servicing liability fees and amortization 11.7 7.9 Legal and compliance matters 23.0 — Other (1) 21.6 17.8 Adjusted EBITDA $ 570.1 $ 898.8 (1) For the year ended December 31, 2023, Other primarily reflects non-cash stock-based compensation expense associated with certain one-time retention awards, one-time consulting costs associated with certain legal entity reorganization projects, a loss on disposal of a business, and a one-time impairment of certain customer relationship intangible assets.
(3) Adjusted EBITDA margin is measured against Total service line fee revenue. 34 Table of Contents Reconciliation of Net income (loss) to Adjusted EBITDA (in millions): Year Ended December 31, 2024 2023 Net income (loss) $ 131.3 $ (35.4) Adjustments: Depreciation and amortization 122.2 145.6 Interest expense, net of interest income 229.9 281.1 Provision for income taxes 44.5 5.4 Unrealized loss on investments, net 0.8 27.8 Loss on dispositions 18.4 1.8 Integration and other costs related to merger 4.9 11.2 Acquisition related costs and efficiency initiatives — 14.2 Cost savings initiatives 28.9 55.6 CEO transition costs 1.9 8.3 Servicing liability fees and amortization (1.7) 11.7 Legal and compliance matters — 23.0 Gain from insurance proceeds, net of legal fees (16.5) 1.1 Other (1) 17.3 18.7 Adjusted EBITDA $ 581.9 $ 570.1 (1) For the year ended December 31, 2024, Other primarily reflects one-time consulting costs associated with the Company rebranding, professional services fees associated with discrete offshoring, legal fees and costs associated with an antitrust matter (see Note 17: Commitments and Contingencies of the Notes to the Consolidated Financial Statements), non-cash stock-based compensation expense associated with certain one-time retention awards which vested in February 2024, one-time bad debt expense driven by a sublessee default and one-time legal and consulting costs associated with a secondary offering of our ordinary shares by our former shareholders.
Our level of indebtedness increases the possibility that we may be unable to pay the principal amount of our indebtedness and other obligations when due. In addition, we may incur additional debt from time to time to finance strategic acquisitions, investments, or joint ventures or for other purposes, subject to the restrictions contained in the agreements governing our indebtedness.
In addition, we may incur additional debt from time to time to finance strategic acquisitions, investments or joint ventures or for other strategic purposes, subject to the restrictions contained in the agreements governing our indebtedness. Incurring additional indebtedness would increase the risks associated with our leverage, including our ability to service our debt.
For the year ended December 31, 2022, the provision for income taxes was $141.6 million on earnings before income taxes of $338.0 million.
Provision for income taxes Provision for income taxes for the year ended December 31, 2024 was $44.5 million on earnings before income taxes of $175.8 million. For the year ended December 31, 2023, the provision for income taxes was $5.4 million on a loss before income taxes of $30.0 million.
GAAP Financial Measures Used to Calculate Non-GAAP Financial Measures Unrealized loss on investments, net represents net unrealized losses on fair value investments during the years ended December 31, 2023 and 2022, primarily related to our investment in WeWork.
GAAP Financial Measures Used to Calculate Non-GAAP Financial Measures During the periods presented in this Annual Report, we had the following adjustments: Unrealized loss on investments, net represents net unrealized gains and losses on fair value investments. Prior to 2024, this primarily reflected unrealized losses on our investment in WeWork Inc. (“WeWork”).
For additional discussion on our goodwill impairment assessment, refer to Note 6: Goodwill and Other Intangible Assets of the Notes to the Consolidated Financial Statements. Income Taxes Income taxes are accounted for under the asset and liability method in accordance with ASC Topic 740, Income Taxes .
In both 2024 and 2023, we performed our goodwill impairment evaluation over the four RUs, resulting in no impairment charges. For additional discussion on our goodwill impairment assessment, refer to Note 6: Goodwill and Other Intangible Assets of the Notes to the Consolidated Financial Statements.
The Americas consists of operations located in the United States, Canada and key markets in Latin America. EMEA includes operations in the United Kingdom, France, Netherlands and other markets in Europe and the Middle East. APAC includes operations in Australia, Singapore, China and other markets in the Asia Pacific region.
EMEA includes operations in the United Kingdom, France, Netherlands and other markets in Europe and the Middle East. APAC includes operations in Australia, Singapore, India and other markets in the Asia Pacific region. For segment reporting, Service line fee revenue represents revenue for fees generated from each of our service lines.
For the year ended December 31, 2022, Other includes one-time consulting costs associated with certain statutory reporting and legal entity reorganization projects, and the effects of movements in foreign currency. 38 Table of Contents Year ended December 31, 2023 compared to year ended December 31, 2022 Revenue Revenue of $9.5 billion decreased $612.0 million or 6% compared to the year ended December 31, 2022, primarily driven by the Americas which decreased 8%.
For the year ended December 31, 2023, Other primarily reflects non-cash stock-based compensation expense associated with certain one-time retention awards, one-time consulting costs associated with certain legal entity reorganization projects, a one-time impairment of certain customer relationship intangible assets and the effects of movements in foreign currency. 35 Table of Contents Year ended December 31, 2024 compared to year ended December 31, 2023 Revenue Revenue of $9.4 billion was relatively flat compared to the year ended December 31, 2023.
In 2023, these macroeconomic challenges, including elevated inflation and interest rates, led to ongoing volatility within global capital and credit markets, which contributed to recessionary conditions in the global commercial real estate market and negatively impacted demand for our services. We expect many of these macroeconomic challenges to persist through 2024.
In 2024, macroeconomic uncertainty continued in many markets around the world, and our business continued to be negatively impacted by elevated inflation and increased volatility in interest rates, among other macroeconomic challenges, which led to ongoing volatility within global capital and credit markets.
Provision for income taxes 5.4 141.6 (96) % (96) % Net (loss) income $ (35.4) $ 196.4 n.m. n.m.
Earnings (loss) before income taxes 175.8 (30.0) n.m. n.m. Provision for income taxes 44.5 5.4 n.m. n.m. Net income (loss) $ 131.3 $ (35.4) n.m. n.m.
Investing Activities We generated $48.9 million in cash for investing activities during the year ended December 31, 2023, which primarily reflects a $100.0 million net draw on the investment limit under our A/R Securitization, offset by capital expenditures of $51.0 million and investments in equity securities of $6.9 million.
Investing Activities We generated $81.2 million of cash from investing activities during the year ended December 31, 2024, an increase of $32.3 million compared to the year ended December 31, 2023, primarily driven by proceeds from the sale of a non-core Services business in the third quarter of 2024 of $122.6 million and lower capital expenditures, offset by a decrease in the net capital funding from the facility limit secured by our A/R Securitization of $100.0 million.
Net (loss) income and Adjusted EBITDA Net loss was $35.4 million compared to net income of $196.4 million for the year ended December 31, 2022. The decrease was principally driven by declines in our Leasing, Capital markets and Valuation and other service lines.
Net income (loss) and Adjusted EBITDA Net income was $131.3 million for the year ended December 31, 2024 compared to a net loss of $35.4 million for the year ended December 31, 2023. Net income margin was 1.4% compared to net loss margin of 0.4% for the prior year.
Financing Activities We used $120.8 million in cash for financing activities during the year ended December 31, 2023, an increase of $41.5 million from the prior year primarily driven by debt issuance costs of $65.1 million associated with the refinancing of a portion of the borrowings under our 2018 Credit Agreement in both January and August 2023 and higher deferred and contingent consideration payments, partially offset by lower net settlement of equity awards for payment of employee related taxes.
Financing Activities We used $253.4 million in cash for financing activities during the year ended December 31, 2024, an increase of $132.6 million compared to the year ended December 31, 2023, primarily driven by repayment of borrowings under our 2018 Credit Agreement of $200.4 million as leverage reduction continues to be an important part of our capital allocation strategy, partially offset by payment of debt issuance costs of $65.1 million in the year ended December 31, 2023.
CEO transition costs reflects accelerated stock-based compensation expense associated with stock awards granted to John Forrester, the Company’s former Chief Executive Officer who stepped down from that position as of June 30, 2023, but who remained employed by the Company as a Strategic Advisor until December 31, 2023.
Forrester, who stepped down from the position of CEO as of June 30, 2023, but who remained employed by the Company as a Strategic Advisor until December 31, 2023. The requisite service period under the applicable award agreements was satisfied upon Mr. Forrester’s retirement from the Company on December 31, 2023. In 2023, CEO transition costs also included Mr.
The reduction in our use of net working capital was principally driven by decreases in trade receivables and contract assets as a result of brokerage revenue declines, offset by lower commission, bonus accruals and accounts payable and accrued expenses.
The increase in our use of net working capital was principally driven by higher trade receivables and contract assets of approximately $170.0 million as a result of higher collections in 2023, as well as higher recruiting and retention payments of approximately $30.0 million.
The estimates and assumptions are based on historical experience, current facts and circumstances, and on other factors that we believe to be reasonable. Actual results may differ from those estimates and assumptions. We review these estimates on a periodic basis to ensure reasonableness.
Actual results may differ from those estimates and assumptions. We review these estimates on a periodic basis to ensure reasonableness. We have identified all significant accounting policies in Note 2: Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements.
Earnings from equity method investments Earnings from equity method investments of $58.1 million decreased $26.9 million compared to the year ended December 31, 2022, primarily due to a decline of $29.2 million in earnings recognized from our equity method investment in Cushman Wakefield Greystone LLC (the “Greystone JV”) due to lower transaction volumes as a result of tighter lending conditions given the volatility in interest rates.
The Company was also able to decrease interest expense by actively managing our debt costs through repricings in 2024, resulting in lower interest rates, and making voluntary principal prepayments on our term loan due in 2025 (see Note 11: Long-Term Debt and Other Borrowings of the Notes to the Consolidated Financial Statements for further information). 36 Table of Contents Earnings from equity method investments Earnings from equity method investments of $37.4 million decreased $20.7 million compared to the year ended December 31, 2023, primarily due to a decline of $17.5 million in earnings recognized from our equity method investment in Cushman Wakefield Greystone LLC (the “Greystone JV”) due to lower transaction volumes as a result of tighter lending conditions in 2024.
Total costs of services as a percentage of total revenue were 83% for 2023 compared to 81% for 2022 due to business mix and cost inflation.
Cost of services provided to clients was flat compared to the prior year and Cost of gross contract reimbursables decreased 4%, driven by the Americas, due to changes in client mix. Total costs of services as a percentage of total revenue was 82% for 2024 compared to 83% for 2023.