Biggest changeReconciliation of Total costs and expenses to Segment operating expenses and Fee-based operating expenses (in millions): Year Ended December 31, 2024 2023 Total costs and expenses $ 9,107.6 $ 9,288.1 Depreciation and amortization (122.2) (145.6) Loss on dispositions (18.4) (1.8) Integration and other costs related to merger (4.9) (11.2) Acquisition related costs and efficiency initiatives — (14.2) Cost savings initiatives (28.9) (55.6) CEO transition costs (1.9) (8.3) Servicing liability fees and amortization 1.7 (11.7) Legal and compliance matters — (23.0) Other, including foreign currency movements (1) (23.9) (28.7) Segment operating expenses 8,909.1 8,988.0 Cost of gross contract reimbursables (2,857.3) (2,962.3) Fee-based operating expenses $ 6,051.8 $ 6,025.7 (1) For the year ended December 31, 2024, Other primarily reflects one-time consulting costs associated with the Company rebranding, professional services fees associated with discrete offshoring, legal fees and costs associated with an antitrust matter (see Note 17: Commitments and Contingencies of the Notes to the Consolidated Financial Statements), non-cash stock-based compensation expense associated with certain one-time retention awards which vested in February 2024, one-time bad debt expense driven by a sublessee default, one-time legal and consulting costs associated with a secondary offering of our ordinary shares by our former shareholders and the effects of movements in foreign currency.
Biggest changeFor the year ended December 31, 2024, Other also reflects one-time consulting costs associated with the Company rebranding, professional services fees associated with discrete offshoring, legal fees and costs associated with an antitrust dispute, one-time legal and consulting costs associated with a secondary offering of our common shares by our former shareholders, non-cash stock-based compensation expense associated with certain one-time retention awards which vested in February 2024 and bad debt expense driven by a sublessee default. 36 Table of Contents Reconciliation of Total costs and expenses to Segment operating expenses and Fee-based operating expenses (in millions): Year Ended December 31, 2025 2024 Total costs and expenses $ 9,835.7 $ 9,107.6 Depreciation and amortization (104.2) (122.2) Impairment of investments (6.5) — Loss on dispositions (9.5) (18.4) Acquisition related costs (0.8) — Cost savings initiatives — (28.9) System implementation costs (5.6) — Other, including foreign currency movements (1) (21.5) (29.0) Segment operating expenses (2) 9,687.6 8,909.1 Cost of gross contract reimbursables (3,226.9) (2,857.3) Fee-based operating expenses $ 6,460.7 $ 6,051.8 (1) Other includes miscellaneous income and expense items such as non-cash amortization of certain merger related deferred rent and tenant incentives, non-cash amortization of the A/R Securitization servicing liability and the effects of movements in foreign currency.
We believe that the following material trends and uncertainties are important to understand the variability of our historical earnings and cash flows and any potential future variability. Macroeconomic Conditions Our results of operations are significantly impacted by economic trends, government policies and the global and regional real estate markets.
We believe that the following material trends and uncertainties are important to understand the variability of our historical earnings and cash flows and any potential future variability. Macroeconomic Conditions Our results of operations are significantly impacted by economic trends, government policies and global and regional real estate markets.
These measures are not recognized measurements under GAAP. When analyzing our operating results, investors should use them in addition to, but not as an alternative for, the most directly comparable financial results calculated and presented in accordance with GAAP.
These measures are not measurements recognized under GAAP. When analyzing our operating results, investors should use them in addition to, but not as an alternative for, the most directly comparable financial results calculated and presented in accordance with GAAP.
However, a delay or stall in any economic recovery, any future uncertainty, weakness or volatility in the credit markets, a decline in the U.S. or global economy, or the public perception that any of these events may occur, could further affect global and regional demand for commercial real estate, which would negatively affect the performance of some or all of our service lines.
A delay or stall in any economic recovery, any future uncertainty, weakness or volatility in the credit markets, a decline in the U.S. or global economy, or the public perception that any of these events may occur, could further affect global and regional demand for commercial real estate, which would negatively affect the performance of some or all of our service lines.
These currency fluctuations, most notably the Australian dollar, euro and British pound sterling, have positively and adversely affected our operating results measured in USD in the past and are likely to do so in the future.
These currency fluctuations, most notably the Australian dollar, Singapore dollar, euro and British pound sterling, have positively and adversely affected our operating results measured in USD in the past and are likely to do so in the future.
Over the last two years we have been focused on managing the balance sheet and improving operating cash flows through working capital efficiencies. We also continually evaluate opportunities to obtain, retire or restructure our debt, credit facilities or financing arrangements for strategic reasons or to obtain additional financing to fund investments, operations and obligations to further strengthen our financial position.
Over the last several years we have been focused on managing the balance sheet and improving operating cash flows through working capital efficiencies. We also continually evaluate opportunities to obtain, retire or restructure our debt, credit facilities or financing arrangements for strategic reasons or to obtain additional financing to fund investments, operations and obligations to further strengthen our financial position.
Our future effective tax rate is sensitive to changes in the mix of our geographic earnings, changes in local statutory tax rates, changes in the valuation of deferred taxes, or changes in tax laws, regulations or accounting principles in material jurisdictions, and could be adversely affected by these items.
Our future effective tax rate is sensitive to changes in the mix of our geographic earnings, changes in local statutory tax rates, changes in the valuation of deferred taxes, or changes in tax laws, regulations or accounting principles in relevant jurisdictions, and could be adversely affected by these items.
Adjusted EBITDA also excludes the effects of financings, income tax and the non-cash accounting effects of depreciation and intangible asset amortization. Adjusted EBITDA margin, a non-GAAP measure of profitability as a percent of revenue, is measured against service line fee revenue.
Adjusted EBITDA also excludes the effects of financings, income taxes and the non-cash accounting effects of depreciation and intangible asset amortization. Adjusted EBITDA margin, a non-GAAP measure of profitability as a percent of revenue, is measured against service line fee revenue.
As it relates to dispositions, results may include gains or losses on the disposition and we may incur incremental transaction-related costs that could have an adverse impact on net income. International Operations Our business consists of service lines operating in multiple regions inside and outside of the U.S.
As it relates to dispositions, results may include gains or losses on the disposition and we may incur incremental transaction-related costs that could have an adverse impact on net income. 31 Table of Contents International Operations Our business consists of service lines operating in multiple regions inside and outside of the U.S.
In the absence of a large strategic acquisition or other extraordinary events, we believe our cash on hand, cash flow from operations and availability under our Revolver will be sufficient to meet our anticipated cash requirements for the foreseeable future, and at a minimum for the next 12 months.
In the absence of a large strategic acquisition or other extraordinary events, we believe our cash on hand, cash flow from operations, availability under our Revolver and funding from the A/R Securitization will be sufficient to meet our anticipated cash requirements for the foreseeable future, and at a minimum for the next 12 months.
Our business is focused on meeting the increasing demands of our clients through comprehensive service offerings including (i) Services, (ii) Leasing, (iii) Capital markets and (iv) Valuation and other services.
Our business is focused on meeting the increasing demands of our clients through comprehensive global offerings including (i) Services, (ii) Leasing, (iii) Capital markets and (iv) Valuation and other services.
Gross contract reimbursables reflects revenue from clients which have substantially no margin.
(2) Gross contract reimbursables reflects revenue from clients which have substantially no margin.
Nevertheless, ongoing adverse economic trends could pose significant risks to our operating performance and financial condition. 30 Table of Contents Acquisitions and Dispositions Our results may include the incremental impact of completed transactions, which could impact the comparability of our results on a year-over-year basis.
Nevertheless, ongoing adverse economic trends could pose significant risks to our operating performance and financial condition. Acquisitions and Dispositions Our results may include the incremental impact of completed transactions, which could impact the comparability of our results on a year-over-year basis.
Our international operations expose us to global economic trends, as well as foreign government tax, regulatory and policy measures. Additionally, outside of the U.S., we generate earnings in other currencies and are subject to fluctuations relative to the U.S. dollar (“USD”).
Our international operations expose us to global economic trends, as well as foreign government tax, regulatory and policy measures. Additionally, outside of the U.S., we generate earnings in other currencies and are subject to fluctuations relative to the USD.
Valuation allowances are evaluated periodically and will be subject to change in each future reporting period as a result of changes in various factors.
Valuation allowances are evaluated periodically and are subject to change in each future reporting period as a result of changes in various factors.
Defined benefit plan obligations. Benefits to be paid out by our defined benefit plans will be funded from the assets held by these plans.
Benefits to be paid out by our defined benefit plans will be funded from the assets held by these plans.
These include the following: overall economic activity, volatility of the financial markets, interest rates and inflation, demand for commercial real estate, the impact of tax and regulatory policies, the cost and availability of credit, changes in employment rates and the geopolitical environment.
These include the following: overall economic activity, volatility of the financial markets, interest rates and inflation, demand for commercial real estate, the impact of tax and regulatory policies, the cost and availability of credit, international trade policy and tariffs, changes in employment rates and the geopolitical environment.
Gains from insurance proceeds represents one-time gains related to certain contingent events, such as insurance recoveries, which are not considered ordinary course and which are only recorded once realized or realizable, net of related legal fees.
Loss (gain) from insurance proceeds, net of legal fees represents one-time gains related to certain contingent events, such as insurance recoveries, which are not considered ordinary course and which are only recorded once realized or realizable, net of related legal fees or estimated settlements.
We exclude such losses from the calculation of Adjusted EBITDA to improve the comparability of our operating results for the current period to prior and future periods.
We exclude such net gains from the calculation of Adjusted EBITDA to improve the comparability of our operating results for the current period to prior and future periods.
As of December 31, 2024, the Company had $1.9 billion of liquidity, consisting of cash and cash equivalents of $0.8 billion and availability on our undrawn Revolver of $1.1 billion. As of December 31, 2024, the Company’s amounts outstanding under its Term Loans, 2028 Notes and 2031 Notes were $2.0 billion, $0.6 billion and $0.4 billion, respectively.
As of December 31, 2025, the Company had $1.8 billion of liquidity, consisting of availability on our undrawn Revolver of $1.0 billion and cash and cash equivalents of $0.8 billion. As of December 31, 2025, the Company’s amounts outstanding under its Term Loans, 2028 Notes and 2031 Notes were $1.7 billion, $0.6 billion and $0.4 billion, respectively.
Our Services business partially mitigates this intra-year seasonality, due to the recurring nature of this service line which generates more stable revenues throughout the year. 31 Table of Contents Use of Non-GAAP Financial Measures We have used the following measures, which are considered “non-GAAP financial measures” under SEC guidelines: i.
Our Services business partially mitigates this intra-year seasonality, due to the recurring nature of this service line which generates more stable revenues throughout the year. 32 Table of Contents Use of Non-GAAP Financial Measures The Company has used the following measures, which are considered “non-GAAP financial measures” under SEC guidelines: i.
Our primary uses of liquidity are operating expenses, acquisitions, investments and debt payments.
Our primary uses of liquidity are operating expenses, acquisitions, strategic growth investments and debt payments.
As discussed in “Cautionary Note Regarding Forward-Looking Statements,” the following discussion and analysis contains forward-looking statements that involve risks and uncertainties. Our actual results may materially differ from those discussed in such forward-looking statements.
As discussed in “Cautionary Note Regarding Forward-Looking Statements” in this Annual Report, the following discussion and analysis contains forward-looking statements that involve risks and uncertainties. Our actual results may materially differ from those discussed in such forward-looking statements.
Adjusted EBITDA $ 436.4 $ 429.6 2 % 2 % n.m. not meaningful (1) Service line fee revenue represents revenue for fees generated from each of our service lines. (2) Gross contract reimbursables reflects revenue from clients which have substantially no margin.
Adjusted EBITDA $ 75.4 $ 71.0 6 % 7 % n.m. not meaningful (1) Service line fee revenue represents revenue for fees generated from each of our service lines. (2) Gross contract reimbursables reflects revenue from clients which have substantially no margin.
In addition, this includes certain direct costs incurred in connection with acquiring businesses. Cost savings initiatives primarily reflects severance and other one-time employment-related separation costs related to actions to reduce headcount across select roles to help optimize our workforce given the challenging macroeconomic conditions and operating environment, as well as property lease rationalizations. These actions continued through September 30, 2024.
Cost savings initiatives primarily reflects severance and other one-time employment-related separation costs related to actions to reduce headcount across select roles to help optimize our workforce given the challenging macroeconomic conditions and operating environment, as well as property lease rationalizations. These actions continued through September 30, 2024.
Our diversified operating model helps to partially mitigate the negative effect of difficult market conditions on our margins as a substantial portion of our costs are variable compensation expenses, specifically commissions and bonuses paid to our professionals in our Leasing and Capital markets service lines.
Our diversified operating model helps to partially mitigate the negative effect of difficult market conditions on our margins as a substantial portion of our costs are variable compensation expenses, specifically commissions and bonuses paid to our professionals in our Leasing and Capital markets service lines, and the majority of revenue in our Services business is generated from long-term contracts.
See “Risk Factors” included in Part I, Item 1A in this Annual Report for further discussion. We have actively managed our indebtedness through additional refinancings and repricings and continued to reduce leverage.
See “Risk Factors” included in Part I, Item 1A in this Annual Report for further discussion. We actively manage our indebtedness through additional refinancings and repricings and since January 1, 2024, we have continued to reduce our gross debt and leverage.
Adjusted EBITDA $ 71.0 $ 63.1 13 % 15 % n.m. not meaningful (1) Service line fee revenue represents revenue for fees generated from each of our service lines. (2) Gross contract reimbursables reflects revenue from clients which have substantially no margin.
Adjusted EBITDA $ 100.0 $ 74.5 34 % 22 % n.m. not meaningful (1) Service line fee revenue represents revenue for fees generated from each of our service lines. (2) Gross contract reimbursables reflects revenue from clients which have substantially no margin.
Provision for income taxes Provision for income taxes for the year ended December 31, 2024 was $44.5 million on earnings before income taxes of $175.8 million. For the year ended December 31, 2023, the provision for income taxes was $5.4 million on a loss before income taxes of $30.0 million.
For the year ended December 31, 2024, the provision for income taxes was $44.5 million on earnings before income taxes of $175.8 million.
As of December 31, 2024, the Company elected to use an annual rate equal to (i) 1-month Term SOFR (subject to a minimum floor of 0.50%), plus 3.00% for the $990.0 million term loan due January 2030 (the “2030 Tranche-1”) and (ii) 1-month Term SOFR (subject to a minimum floor of 0.50%), plus 3.25% for the $997.5 million term loan due January 2030 (the “2030 Tranche-2”) (the 2030 Tranche-1 and the 2030 Tranche-2 together make up our current outstanding Term Loans).
As of December 31, 2025, the Company elected to use an annual rate equal to (i) 1-month Term Secured Overnight Financing Rate (“SOFR”) (subject to a minimum floor of 0.50%), plus 2.50% for the $840.0 million term loan due January 2030 (the “2030 Tranche-1”) and (ii) 1-month Term SOFR (subject to a minimum floor of 0.50%), plus 2.75% for the $847.5 million term loan due January 2030 (the “2030 Tranche-2”) (the 2030 Tranche-1 and the 2030 Tranche-2 together make up our current outstanding Term Loans).
Operating, administrative and other Operating, administrative and other expenses of $1.2 billion, which represents indirect and overhead costs such as employment, occupancy and information technology costs, decreased $38.7 million or 3% compared to the year ended December 31, 2023.
Operating, administrative and other Operating, administrative and other expenses of $1.3 billion, which represents indirect and overhead costs such as employment, occupancy and information technology costs, increased $93.1 million or 8% compared to the year ended December 31, 2024.
Local currency: In discussing our results, we refer to percentage changes in local currency. These metrics are calculated by holding foreign currency exchange rates constant in year-over-year comparisons. Management believes that this methodology provides investors with greater visibility into the performance of our business excluding the effect of foreign currency rate fluctuations. Adjustments to U.S.
These metrics are calculated by holding foreign currency exchange rates constant in year-over-year comparisons. Management believes that this methodology provides investors with greater visibility into the performance of our business excluding the effect of foreign currency rate fluctuations.
Segment operating expenses includes Fee-based operating expenses and Cost of gross contract reimbursables. We believe Fee-based operating expenses more accurately reflects the costs we incur during the course of delivering services to our clients and is more consistent with how we manage our expense base and operating margins.
We believe Fee-based operating expenses more accurately reflects the costs we incur during the course of delivering services to our clients and is more consistent with how we manage our expense base and operating margins. Local currency: In discussing our results, we refer to percentage changes in local currency.
APAC: Year ended December 31, 2024 compared to year ended December 31, 2023 APAC revenue for 2024 was $1.5 billion, an increase of $104.3 million or 7% from the prior year. Excluding the unfavorable impact of foreign currency of $13.6 million, APAC revenue increased 8% on a local currency basis.
APAC: Year ended December 31, 2025 compared to year ended December 31, 2024 APAC revenue in 2025 was $1.7 billion, an increase of $216.3 million or 14% from 2024. Excluding the unfavorable impact of foreign currency of $9.0 million, APAC revenue increased 16% on a local currency basis.
Factors that could cause or contribute to these differences include, but are not limited to, those identified below and those discussed in “Risk Factors” in Part I, Item 1A in this Annual Report. Our fiscal year ends December 31. With respect to presentation, all statements asserting an “increase” or “decrease” relate to changes from prior applicable periods of comparison.
Factors that could cause or contribute to these differences include, but are not limited to, those identified below and those discussed in “Risk Factors” in Part I, Item 1A in this Annual Report. Our fiscal year ends December 31.
We are unable to reasonably estimate the timing of the effective settlement of tax positions for the remaining $27.9 million. 42 Table of Contents Cash Flow Summary Year Ended December 31, Cash Flow Summary 2024 2023 Net cash provided by operating activities $ 208.0 $ 152.2 Net cash provided by investing activities 81.2 48.9 Net cash used in financing activities (253.4) (120.8) Effects of exchange rate fluctuations on cash, cash equivalents and restricted cash (22.4) 1.9 Total change in cash, cash equivalents and restricted cash $ 13.4 $ 82.2 Operating Activities We generated $208.0 million of cash from operating activities during the year ended December 31, 2024, an increase of $55.8 million compared to the year ended December 31, 2023, primarily driven by an improvement from net loss to net income of $166.7 million offset by lower non-cash charges of $96.8 million from the prior year.
We are unable to reasonably estimate the timing of the effective settlement of tax positions for the remaining $25.7 million. 44 Table of Contents Cash Flow Summary Year Ended December 31, Cash Flow Summary 2025 2024 Net cash provided by operating activities $ 340.4 $ 208.0 Net cash (used in) provided by investing activities (21.1) 81.2 Net cash used in financing activities (350.5) (253.4) Effects of exchange rate fluctuations on cash, cash equivalents and restricted cash 20.1 (22.4) Total change in cash, cash equivalents and restricted cash $ (11.1) $ 13.4 Operating Activities We generated $340.4 million of cash from operating activities during the year ended December 31, 2025, an increase of $132.4 million compared to the year ended December 31, 2024, primarily driven by higher operating income of $113.6 million, higher non-cash charges of $147.6 million and lower net working capital used for operations.
We believe that investors find this measure useful in comparing our operating performance to that of other companies in our industry because these calculations generally eliminate unrealized loss on investments, net, loss on dispositions, integration and other costs related to merger, acquisition related costs and efficiency initiatives, cost savings initiatives, Chief Executive Officer (“CEO”) transition costs, servicing liability fees and amortization, certain legal and compliance matters, gains from insurance proceeds and other non-recurring items.
We believe that investors find this measure useful in comparing our operating performance to that of other companies in our industry because these calculations generally eliminate unrealized (gain) loss on investments, net, impairment of investments, loss on dispositions, net, acquisition related costs, cost savings initiatives, system implementation costs, loss (gain) from insurance proceeds, net of legal fees, non-operating items related to the Greystone JV and other non-recurring items.
Significant management judgment is required in determining the assumptions and estimates related to the amount and timing of future taxable income, including forecasted short term and long term revenue growth rates and forecasted profitability margins, as well as the expectations of future macroeconomic conditions that impact these assumptions, reversal of existing temporary differences, the ability to carryback losses, and certain tax planning strategies.
Significant management judgment is required in determining the assumptions and estimates related to projected future taxable income, by relevant jurisdiction, including forecasted long term growth rates and forecasted profitability margins, as well as the expectations of the timing of reversal of existing temporary differences, among other secondary factors such as certain tax planning strategies.
Our measure of segment profitability, Adjusted EBITDA, excludes the effects of financings, income taxes and depreciation and amortization, as well as unrealized loss on investments, net, loss on dispositions, integration and other costs related to merger, acquisition related costs and efficiency initiatives, cost savings initiatives, CEO transition costs, servicing liability fees and amortization, certain legal and compliance matters, gains from insurance proceeds and other non-recurring items. 37 Table of Contents Americas Results The following table summarizes the results of operations of our Americas reportable segment for the years ended December 31, 2024 and 2023 (in millions): Year Ended December 31, 2024 2023 % Change in USD % Change in Local Currency Revenue: Services $ 2,420.4 $ 2,494.7 (3) % (3) % Leasing 1,536.2 1,420.9 8 % 9 % Capital markets 564.7 556.5 1 % 2 % Valuation and other 161.9 150.0 8 % 9 % Total service line fee revenue (1) 4,683.2 4,622.1 1 % 2 % Gross contract reimbursables (2) 2,314.8 2,506.9 (8) % (8) % Total revenue $ 6,998.0 $ 7,129.0 (2) % (2) % Costs and expenses: Americas Fee-based operating expenses $ 4,279.6 $ 4,237.5 1 % 1 % Cost of gross contract reimbursables 2,314.8 2,506.9 (8) % (8) % Segment operating expenses $ 6,594.4 $ 6,744.4 (2) % (2) % Net income $ 126.7 $ 17.8 n.m. n.m.
Our measure of segment profitability, Adjusted EBITDA, excludes the effects of financings, income taxes and depreciation and amortization, as well as unrealized (gain) loss on investments, net, impairment of investments, loss on dispositions, net, acquisition related costs, cost savings initiatives, system implementation costs, loss (gain) from insurance proceeds, net of legal fees, non-operating items related to the Greystone JV and other non-recurring items. 39 Table of Contents Americas Results The following table summarizes the results of operations of our Americas reportable segment for the years ended December 31, 2025 and 2024 (in millions): Year Ended December 31, 2025 2024 % Change in USD % Change in Local Currency Revenue: Services $ 2,467.8 $ 2,420.4 2 % 2 % Leasing 1,674.2 1,536.2 9 % 9 % Capital markets 666.0 564.7 18 % 18 % Valuation and other 181.2 161.9 12 % 12 % Total service line fee revenue (1) 4,989.2 4,683.2 7 % 7 % Gross contract reimbursables (2) 2,521.9 2,314.8 9 % 9 % Total revenue $ 7,511.1 $ 6,998.0 7 % 7 % Costs and expenses: Americas Fee-based operating expenses $ 4,542.5 $ 4,279.6 6 % 6 % Cost of gross contract reimbursables 2,521.9 2,314.8 9 % 9 % Segment operating expenses $ 7,064.4 $ 6,594.4 7 % 7 % Net income $ 39.4 $ 126.7 (69) % (69) % Adjusted EBITDA $ 480.8 $ 436.4 10 % 10 % (1) Service line fee revenue represents revenue for fees generated from each of our service lines.
Preparation of forecasts and selection of certain assumptions, including the discount rate, forecasted short term and long term revenue growth rates, and forecasted profitability margins, for use in the DCF model involve significant judgments, and changes in these estimates could affect the estimated fair value of one or more of our RUs and could result in a goodwill impairment charge in a future period.
Preparation of forecasts and selection of certain assumptions, including the forecasted growth rates, forecasted profitability margins and discount rate, for use in the DCF model involve significant judgments, and changes in these estimates could affect the estimated fair value of the investment and the measurement of the Company’s other-than-temporary impairment charge in the current or future periods.
Our 2028 Notes bear interest at a rate of 6.75% per annum and expected annual interest payments would be approximately $43.9 million until the notes mature in May 2028. Our 2031 Notes bear interest at a rate of 8.88% per annum and expected annual interest payments would be approximately $35.5 million until the notes mature in September 2031.
Because the 2018 Credit Agreement bears interest at a variable interest rate, the amount of expected future annual interest payments cannot be determined. Our 2028 Notes bear interest at a rate of 6.75% per annum and expected annual interest payments would be approximately $43.9 million until the notes mature in May 2028.
Income Taxes Income taxes are accounted for under the asset and liability method in accordance with ASC Topic 740, Income Taxes . Deferred tax assets and liabilities are determined based on temporary differences between the financial reporting and tax basis of assets and liabilities and operating loss and tax credit carry forwards.
Deferred tax assets and liabilities are determined based on temporary differences between the financial reporting and tax basis of assets and liabilities and operating loss and tax credit carry forwards.
Restructuring, impairment and related charges Restructuring, impairment and related charges of $41.1 million increased $3.0 million compared to the year ended December 31, 2023, primarily driven by a loss on disposition of $15.8 million related to the sale of a non-core Services business in the Americas, partially offset by a decrease in severance and employment-related costs of $3.0 million and a decrease in impairment charges of $9.8 million.
Restructuring, impairment and related charges Restructuring, impairment and related charges of $6.1 million decreased $35.0 million compared to the year ended December 31, 2024, primarily driven by a $15.8 million loss on disposition recognized in 2024 related to the sale of a non-core Services business in the Americas, as well as a decrease in severance costs of approximately $22.0 million associated with previous cost savings initiatives.
(2) Gross contract reimbursables reflects revenue from clients which have substantially no margin. EMEA: Year ended December 31, 2024 compared to year ended December 31, 2023 EMEA revenue for 2024 was $953.2 million, a decrease of $20.5 million or 2% from the prior year.
(2) Gross contract reimbursables reflects revenue from clients which have substantially no margin. Americas: Year ended December 31, 2025 compared to year ended December 31, 2024 Americas revenue in 2025 was $7.5 billion, an increase of $513.1 million or 7% from 2024.
These unfavorable trends were partially offset by the impact of our cost savings initiatives and increases in Capital markets and Valuation and other revenue. 39 Table of Contents APAC Results The following table summarizes the results of operations of our APAC reportable segment for the years ended December 31, 2024 and 2023 (in millions): Year Ended December 31, 2024 2023 % Change in USD % Change in Local Currency Revenue: Services $ 728.4 $ 706.9 3 % 3 % Leasing 184.3 176.2 5 % 6 % Capital markets 65.6 55.2 19 % 23 % Valuation and other 100.2 112.5 (11) % (9) % Total service line fee revenue (1) 1,078.5 1,050.8 3 % 4 % Gross contract reimbursables (2) 416.8 340.2 23 % 23 % Total revenue $ 1,495.3 $ 1,391.0 7 % 8 % Costs and expenses: APAC Fee-based operating expenses $ 1,020.2 $ 1,008.9 1 % 2 % Cost of gross contract reimbursables 416.8 340.2 23 % 23 % Segment operating expenses $ 1,437.0 $ 1,349.1 7 % 7 % Net income (loss) $ 8.0 $ (6.7) n.m. n.m.
Adjusted EBITDA of $100.0 million increased $25.5 million or 34% compared to the prior year, primarily driven by growth in our EMEA Services, Capital markets and Valuation and other service lines, the favorable impact of foreign currency and the impact of our cost savings initiatives, partially offset by higher employment costs and cost inflation. 41 Table of Contents APAC Results The following table summarizes the results of operations of our APAC reportable segment for the years ended December 31, 2025 and 2024 (in millions): Year Ended December 31, 2025 2024 % Change in USD % Change in Local Currency Revenue: Services $ 779.5 $ 728.4 7 % 8 % Leasing 185.5 184.3 1 % 2 % Capital markets 82.2 65.6 25 % 25 % Valuation and other 104.6 100.2 4 % 4 % Total service line fee revenue (1) 1,151.8 1,078.5 7 % 7 % Gross contract reimbursables (2) 559.8 416.8 34 % 37 % Total revenue $ 1,711.6 $ 1,495.3 14 % 16 % Costs and expenses: APAC Fee-based operating expenses $ 1,088.1 $ 1,020.2 7 % 7 % Cost of gross contract reimbursables 559.8 416.8 34 % 37 % Segment operating expenses $ 1,647.9 $ 1,437.0 15 % 16 % Net income $ 16.2 $ 8.0 n.m. n.m.
GAAP Financial Measures Used to Calculate Non-GAAP Financial Measures During the periods presented in this Annual Report, we had the following adjustments: Unrealized loss on investments, net represents net unrealized gains and losses on fair value investments. Prior to 2024, this primarily reflected unrealized losses on our investment in WeWork Inc. (“WeWork”).
Adjustments to GAAP Financial Measures Used to Calculate Non-GAAP Financial Measures During the periods presented in this Annual Report, we had the following adjustments: Unrealized (gain) loss on investments, net represents net unrealized gains and losses on fair value investments. Impairment of investments reflects certain one-time impairment charges related to investments, equity method investments or other assets.
The increase was principally driven by growth in Services and Gross contract reimbursables revenue which were up 3% and 23%, on a local currency basis, respectively, due to increases in facilities management, facilities services and project management of approximately $11.0 million, $5.0 million and $4.5 million, respectively. Gross contract reimbursables increased due to one significant project management client in Australia.
This increase was principally driven by higher Services revenue, which was up 8% on a local currency basis, due to increases in project management and facilities management revenue of approximately $29.0 million and $17.0 million, respectively, and Gross contract reimbursables revenue, which was up 37% on a local currency basis, driven by new wins and the expansion of existing client mandates, with particular strength in India.
In determining the fair value of our RUs, the Company uses a discounted cash flow (“DCF”) model based on our most current forecasts. The Company discounts the related cash flow forecasts using the weighted average cost of capital method at the date of evaluation.
In determining the fair value of an equity method investment, the Company typically uses both an income approach, using a discounted cash flow (“DCF”) model based on current forecasts, and a market approach, using projected market multiples for comparable companies. The Company discounts forecasted cash flows according to the investee’s weighted average cost of capital at the date of evaluation.
For the year ended December 31, 2024, we used net working capital for operations of $138.6 million, an increase of $14.1 million compared to the year ended December 31, 2023.
For the year ended December 31, 2025, we used net working capital for operations of $110.7 million, a decrease of $27.9 million compared to the year ended December 31, 2024.
Fee-based operating expenses of $752.0 million decreased 5% on a local currency basis principally due to lower sub-contractor and third-party consumable costs of approximately $38.0 million associated with revenue decreases in Services, partially offset by higher incentive compensation of approximately $11.0 million and cost inflation.
Fee-based operating expenses of $1.1 billion increased $67.9 million or 7% on a local currency basis, principally due to higher employment costs of approximately $38.0 million, including higher commissions associated with higher brokerage revenue, higher third-party consumables and sub-contractor costs of approximately $39.0 million associated with revenue growth in Services and cost inflation.
Loss on dispositions reflects losses on the sale or disposition of businesses as well as other transaction costs associated with the sales, which are not indicative of our core operating results given the low frequency of business dispositions by the Company. 32 Table of Contents Integration and other costs related to merger reflects the non-cash amortization expense of certain merger related retention awards that will be amortized through 2026, and the non-cash amortization expense of merger related deferred rent and tenant incentives which will be amortized through 2028.
Loss on dispositions, net reflects net gains and losses on the sale or disposition of businesses or investments as well as other transaction costs associated with the sales, which are not indicative of our core operating results given the low frequency of business dispositions by the Company. 33 Table of Contents Acquisition related costs includes certain direct costs incurred in connection with acquiring businesses.
Acquisitions are often structured with deferred and/or contingent payments in future periods that are subject to the passage of time, achievement of certain performance metrics and/or other conditions. As of December 31, 2024, the maximum potential payment for contingent earn-outs was $16.5 million, subject to the achievement of certain performance conditions.
Deferred and contingent earn-out obligations . Our material cash requirements require long-term liquidity to facilitate the payment of obligations related to acquisitions. Acquisitions are often structured with deferred and/or contingent payments in future periods that are subject to the passage of time, achievement of certain performance metrics and/or other conditions.
Net income (loss) margin 1.4 % (0.4) % Adjusted EBITDA $ 581.9 $ 570.1 2 % 3 % Adjusted EBITDA margin (3) 8.8 % 8.7 % n.m. not meaningful (1) Service line fee revenue represents revenue for fees generated from each of our service lines. (2) Gross contract reimbursables reflects revenue from clients which have substantially no margin.
For segment reporting, Service line fee revenue represents revenue for fees generated from each of our service lines. Gross contract reimbursables reflects revenue from clients which have substantially no margin.
The 2018 Credit Agreement requires quarterly principal payments equal to 0.25% of the aggregate principal amount of outstanding borrowings under the 2030 Tranche-1 and the 2030 Tranche-2, including any incremental borrowings.
Our 2031 Notes bear interest at a rate of 8.88% per annum and expected annual interest payments would be approximately $35.5 million until the notes mature in September 2031. The 2018 Credit Agreement requires quarterly principal payments equal to 0.25% of the aggregate principal amount of outstanding borrowings under the 2030 Tranche-1 and the 2030 Tranche-2, including any incremental borrowings.
Lease obligations. Our lease obligations primarily consist of operating leases of office space in various buildings for our own use. As of December 31, 2024, the Company had operating lease obligations of $422.0 million, with $114.4 million due within 12 months. Refer to Note 16: Leases of the Notes to the Consolidated Financial Statements for further discussion.
Refer to Note 11: Long-Term Debt and Other Borrowings of the Notes to the Consolidated Financial Statements for further discussion. Lease obligations. Our lease obligations primarily consist of operating leases of office space in various buildings for our own use.
Adjusted EBITDA margin, measured against service line fee revenue, of 8.8% remained relatively flat compared to the year ended December 31, 2023. Segment Results We report our operations through the following segments: (1) Americas, (2) EMEA and (3) APAC. The Americas consists of operations located in the United States, Canada and other markets in North and South America.
Adjusted EBITDA margin, measured against service line fee revenue, was 9.3% for the year ended December 31, 2025, an increase of 46 basis points from the year ended December 31, 2024. Segment Results We report our operations through the following segments: (1) Americas, (2) EMEA and (3) APAC.
Fee-based operating expenses of $1.0 billion increased 2% on a local currency basis principally due to higher sub-contractor and third-party consumable costs of approximately $15.0 million associated with revenue increases in Services and higher incentive compensation of approximately $5.0 million, partially offset by the impact of our cost savings initiatives.
Fee-based operating expenses of $830.1 million increased $78.1 million or 6% on a local currency basis, principally due to higher employment costs of approximately $57.0 million, driven by higher salaries and bonuses, as well as higher third-party consumables and sub-contractor costs of approximately $23.0 million associated with revenue growth in Services, as well as cost inflation.
We exclude such net gains from the calculation of Adjusted EBITDA to improve the comparability of our operating results for the current period to prior and future periods. 33 Table of Contents Results of Operations In accordance with Item 303 of Regulation S-K, the Company has excluded the discussion of 2022 results in “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” as this discussion can be found in our 2023 Annual Report on Form 10-K filed with the SEC under “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” The following table sets forth items derived from our Consolidated Statements of Operations for the years ended December 31, 2024 and 2023 (in millions): Year Ended December 31, 2024 2023 % Change in USD % Change in Local Currency Revenue: Services $ 3,480.1 $ 3,573.0 (3) % (2) % Leasing 1,947.5 1,826.7 7 % 7 % Capital markets 721.8 695.0 4 % 4 % Valuation and other 439.8 436.7 1 % 1 % Total service line fee revenue (1) 6,589.2 6,531.4 1 % 1 % Gross contract reimbursables (2) 2,857.3 2,962.3 (4) % (3) % Total revenue $ 9,446.5 $ 9,493.7 0 % 0 % Costs and expenses: Cost of services provided to clients $ 4,862.9 $ 4,879.3 0 % 0 % Cost of gross contract reimbursables 2,857.3 2,962.3 (4) % (3) % Total costs of services 7,720.2 7,841.6 (2) % (1) % Operating, administrative and other 1,224.1 1,262.8 (3) % (3) % Depreciation and amortization 122.2 145.6 (16) % (16) % Restructuring, impairment and related charges 41.1 38.1 8 % 8 % Total costs and expenses 9,107.6 9,288.1 (2) % (2) % Operating income 338.9 205.6 65 % 65 % Interest expense, net of interest income (229.9) (281.1) (18) % (18) % Earnings from equity method investments 37.4 58.1 (36) % (36) % Other income (expense), net 29.4 (12.6) n.m. n.m.
The following table sets forth items derived from our Consolidated Statements of Operations for the years ended December 31, 2025 and 2024 (in millions): Year Ended December 31, 2025 2024 % Change in USD % Change in Local Currency Revenue: Services $ 3,624.3 $ 3,480.1 4 % 4 % Leasing 2,098.7 1,947.5 8 % 7 % Capital markets 857.6 721.8 19 % 18 % Valuation and other 480.7 439.8 9 % 8 % Total service line fee revenue (1) 7,061.3 6,589.2 7 % 7 % Gross contract reimbursables (2) 3,226.9 2,857.3 13 % 13 % Total revenue $ 10,288.2 $ 9,446.5 9 % 9 % Costs and expenses: Cost of services provided to clients $ 5,181.3 $ 4,862.9 7 % 6 % Cost of gross contract reimbursables 3,226.9 2,857.3 13 % 13 % Total costs of services 8,408.2 7,720.2 9 % 9 % Operating, administrative and other 1,317.2 1,224.1 8 % 7 % Depreciation and amortization 104.2 122.2 (15) % (15) % Restructuring, impairment and related charges 6.1 41.1 (85) % (85) % Total costs and expenses 9,835.7 9,107.6 8 % 8 % Operating income 452.5 338.9 34 % 32 % Interest expense, net of interest income (216.2) (229.9) (6) % (7) % (Loss) earnings from equity method investments (168.3) 37.4 n.m. n.m.
EMEA includes operations in the United Kingdom, France, Netherlands and other markets in Europe and the Middle East. APAC includes operations in Australia, Singapore, India and other markets in the Asia Pacific region. For segment reporting, Service line fee revenue represents revenue for fees generated from each of our service lines.
The Americas consists of operations located in the United States, Canada and other markets in North and South America. EMEA includes operations in the United Kingdom, France, the Netherlands and other markets in Europe and the Middle East. APAC includes operations in Australia, Singapore, India and other markets in the Asia Pacific region.
These favorable trends were partially offset by declines in Services, the impact of the sale of a non-core Services business in the third quarter of 2024, cost inflation and lower earnings recognized from the Greystone JV of $17.5 million. 38 Table of Contents EMEA Results The following table summarizes the results of operations of our EMEA reportable segment for the years ended December 31, 2024 and 2023 (in millions): Year Ended December 31, 2024 2023 % Change in USD % Change in Local Currency Revenue: Services $ 331.3 $ 371.4 (11) % (12) % Leasing 227.0 229.6 (1) % (2) % Capital markets 91.5 83.3 10 % 10 % Valuation and other 177.7 174.2 2 % 1 % Total service line fee revenue (1) 827.5 858.5 (4) % (4) % Gross contract reimbursables (2) 125.7 115.2 9 % 8 % Total revenue $ 953.2 $ 973.7 (2) % (3) % Costs and expenses: EMEA Fee-based operating expenses $ 752.0 $ 779.3 (4) % (5) % Cost of gross contract reimbursables 125.7 115.2 9 % 8 % Segment operating expenses $ 877.7 $ 894.5 (2) % (3) % Net loss $ (3.4) $ (46.5) (93) % (94) % Adjusted EBITDA $ 74.5 $ 77.4 (4) % (2) % (1) Service line fee revenue represents revenue for fees generated from each of our service lines.
Adjusted EBITDA of $480.8 million increased $44.4 million or 10% compared to the prior year, primarily driven by growth in all of our Americas service lines and the impact of our cost savings initiatives, partially offset by higher employment costs, strategic investments and cost inflation. 40 Table of Contents EMEA Results The following table summarizes the results of operations of our EMEA reportable segment for the years ended December 31, 2025 and 2024 (in millions): Year Ended December 31, 2025 2024 % Change in USD % Change in Local Currency Revenue: Services $ 377.0 $ 331.3 14 % 8 % Leasing 239.0 227.0 5 % 0 % Capital markets 109.4 91.5 20 % 13 % Valuation and other 194.9 177.7 10 % 5 % Total service line fee revenue (1) 920.3 827.5 11 % 6 % Gross contract reimbursables (2) 145.2 125.7 16 % 11 % Total revenue $ 1,065.5 $ 953.2 12 % 7 % Costs and expenses: EMEA Fee-based operating expenses $ 830.1 $ 752.0 10 % 6 % Cost of gross contract reimbursables 145.2 125.7 16 % 11 % Segment operating expenses $ 975.3 $ 877.7 11 % 7 % Net income (loss) $ 32.6 $ (3.4) n.m. n.m.
Total costs and expenses include segment operating expenses, as well as other expenses such as depreciation and amortization, loss on dispositions, integration and other costs related to merger, acquisition related costs and efficiency initiatives, cost savings initiatives, CEO transition costs, servicing liability fees and amortization, certain legal and compliance matters and other non-recurring items.
Total costs and expenses include segment operating expenses, as well as other expenses such as depreciation and amortization, impairment of investments, loss on dispositions, acquisition related costs, cost savings initiatives, system implementation costs and other non-recurring items. Segment operating expenses includes Fee-based operating expenses and Cost of gross contract reimbursables.
In addition, in June 2023, the Company incurred an $11.3 million servicing liability fee in connection with the amendment and extension of the A/R Securitization. These trends were partially offset by cost inflation. Operating, administrative and other expenses as a percentage of total revenue was 13% for both the year ended December 31, 2024 and 2023.
These trends were partially offset by the impact of our cost savings initiatives and effective expense management. Operating, administrative and other expenses as a percentage of total revenue was 13% for both the year ended December 31, 2025 and 2024.
These favorable trends were partially offset by a decline in our Valuation and other service line and higher incentive compensation. 40 Table of Contents Liquidity and Capital Resources Our primary sources of liquidity are cash flows from operations, available cash reserves, debt capacity under our Revolver and funding from our accounts receivables securitization program, which we have amended periodically (the “A/R Securitization”).
Adjusted EBITDA of $75.4 million increased $4.4 million or 6% compared to the prior year, primarily driven by growth in our APAC Services and Capital markets service lines and the impact of our cost savings initiatives, partially offset by higher employment costs, the unfavorable impact of foreign currency and cost inflation. 42 Table of Contents Liquidity and Capital Resources Our primary sources of liquidity are cash flows from operations, available cash reserves, debt capacity under our Revolver and funding from our accounts receivables securitization program, which we have amended periodically (the “A/R Securitization”).
The increase in our use of net working capital was principally driven by higher trade receivables and contract assets of approximately $170.0 million as a result of higher collections in 2023, as well as higher recruiting and retention payments of approximately $30.0 million.
The decrease in our use of net working capital was principally driven by higher accounts payable of approximately $92.0 million offset by higher trade receivables and contract assets of approximately $80.0 million in line with our revenue growth, as well as higher net bonus and commission accruals of approximately $33.0 million.
Actual results may differ from those estimates and assumptions. We review these estimates on a periodic basis to ensure reasonableness. We have identified all significant accounting policies in Note 2: Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements.
We have identified all significant accounting policies in Note 2: Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements. The following are the critical accounting policies where estimates and assumptions could materially affect the application of the policies.
Critical Accounting Policies and Estimates Our Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP” or “GAAP”), which requires us to make estimates and assumptions that affect reported amounts. The estimates and assumptions are based on historical experience, current facts and circumstances, and on other factors that we believe to be reasonable.
GAAP” or “GAAP”), which requires us to make estimates and assumptions that affect reported amounts. The estimates and assumptions are based on historical experience, current facts and circumstances, and on other factors that we believe to be reasonable. Actual results may differ from those estimates and assumptions. We review these estimates on a periodic basis to ensure reasonableness.
Income tax liabilities . As of December 31, 2024, our current and non-current tax liabilities, including interest and penalties, totaled $47.7 million. Of this amount, we can reasonably estimate that $19.8 million will require cash settlement in less than one year. In December 2024, the Company made significant tax payments for U.S. federal income taxes which totaled $21.5 million.
Of this amount, we can reasonably estimate that $29.0 million will require cash settlement in less than one year. In 2025, the Company paid income taxes, net of tax refunds, of $59.3 million, including $23.0 million for U.S. federal and state income taxes.
Recent Developments and Outlook Highlights from the year ended December 31, 2024: • Revenue of $9.4 billion for the year ended December 31, 2024 decreased $47.2 million from the year ended December 31, 2023. ◦ Leasing revenue increased 7% driven by office and industrial leasing in the Americas and APAC. ◦ Capital markets revenue increased 4% driven by the industrial, retail and office sectors and across all segments. ◦ Valuation and other revenue increased 1% and Services revenue declined 3%. • Net income of $131.3 million for the year ended December 31, 2024 increased $166.7 million compared to a net loss of $35.4 million for the year ended December 31, 2023.
Year-to-Date Results: • Revenue of $10.3 billion for the year ended December 31, 2025 increased 9% from the year ended December 31, 2024. ◦ Services revenue increased 4% (or 6% excluding the impact of the sale of a non-core Services business in August 2024), reflecting continued momentum across all segments. ◦ Leasing revenue increased 8%, driven primarily by office and industrial leasing in the Americas. ◦ Capital markets revenue increased 19%, with strong performance across all segments and asset classes. ◦ Valuation and other revenue increased 9%. • Net income of $88.2 million for the year ended December 31, 2025 decreased $43.1 million from the year ended December 31, 2024.
The final amount of related payments cannot be determined due to their nature as estimates or outcomes having connection to future events. As of December 31, 2024, we had accrued total deferred consideration and contingent earn-outs payable of $8.1 million in Accounts payable and accrued expenses and $16.0 million in Other non-current liabilities in the accompanying Consolidated Balance Sheets.
As of December 31, 2025, we had accrued total deferred consideration and contingent earn-outs payable of $3.1 million in Accounts payable and accrued expenses and $16.9 million in Other non-current liabilities in the accompanying Consolidated Balance Sheets. Income tax liabilities . As of December 31, 2025, our current and non-current tax liabilities, including interest and penalties, totaled $54.7 million.
(3) Adjusted EBITDA margin is measured against Total service line fee revenue. 34 Table of Contents Reconciliation of Net income (loss) to Adjusted EBITDA (in millions): Year Ended December 31, 2024 2023 Net income (loss) $ 131.3 $ (35.4) Adjustments: Depreciation and amortization 122.2 145.6 Interest expense, net of interest income 229.9 281.1 Provision for income taxes 44.5 5.4 Unrealized loss on investments, net 0.8 27.8 Loss on dispositions 18.4 1.8 Integration and other costs related to merger 4.9 11.2 Acquisition related costs and efficiency initiatives — 14.2 Cost savings initiatives 28.9 55.6 CEO transition costs 1.9 8.3 Servicing liability fees and amortization (1.7) 11.7 Legal and compliance matters — 23.0 Gain from insurance proceeds, net of legal fees (16.5) 1.1 Other (1) 17.3 18.7 Adjusted EBITDA $ 581.9 $ 570.1 (1) For the year ended December 31, 2024, Other primarily reflects one-time consulting costs associated with the Company rebranding, professional services fees associated with discrete offshoring, legal fees and costs associated with an antitrust matter (see Note 17: Commitments and Contingencies of the Notes to the Consolidated Financial Statements), non-cash stock-based compensation expense associated with certain one-time retention awards which vested in February 2024, one-time bad debt expense driven by a sublessee default and one-time legal and consulting costs associated with a secondary offering of our ordinary shares by our former shareholders.
(3) Adjusted EBITDA margin is measured against Total service line fee revenue. 35 Table of Contents Reconciliation of Net income to Adjusted EBITDA (in millions): Year Ended December 31, 2025 2024 Net income $ 88.2 $ 131.3 Adjustments: Depreciation and amortization 104.2 122.2 Interest expense, net of interest income 216.2 229.9 Provision for income taxes 26.0 44.5 Unrealized (gain) loss on investments, net (26.1) 0.8 Impairment of investments 183.5 — Loss on dispositions, net 1.1 18.4 Acquisition related costs 0.8 — Cost savings initiatives — 28.9 System implementation costs 5.6 — Loss (gain) from insurance proceeds, net of legal fees 2.7 (16.5) Non-operating items related to the Greystone JV 37.4 — Other (1) 16.6 22.4 Adjusted EBITDA $ 656.2 $ 581.9 (1) Other includes miscellaneous income and expense items such as non-cash amortization of certain merger related deferred rent and tenant incentives and non-cash amortization of the A/R Securitization servicing liability.
Net income (loss) and Adjusted EBITDA Net income was $131.3 million for the year ended December 31, 2024 compared to a net loss of $35.4 million for the year ended December 31, 2023. Net income margin was 1.4% compared to net loss margin of 0.4% for the prior year.
These tax benefits in 2025 were partially offset by a non-recurring tax benefit in 2024 related to the impact of repatriation of $10.1 million. Net income and Adjusted EBITDA Net income of $88.2 million decreased $43.1 million compared to the year ended December 31, 2024. Net income margin was 0.9% compared to 1.4% for the prior year.
Macroeconomic Trends and Uncertainty Demand for our services is largely dependent on the relative strength of the global and regional commercial real estate markets, which are highly sensitive to general macroeconomic conditions.
We also elected to prepay $300.0 million in principal outstanding under the Company’s Term Loans. • Liquidity as of December 31, 2025 was $1.8 billion, consisting of availability on the Company’s undrawn revolving credit facility of $1.0 billion and cash and cash equivalents of $0.8 billion. 29 Table of Contents Macroeconomic Trends and Uncertainty Demand for our services is largely dependent on the relative strength of the global and regional commercial real estate markets, which are highly sensitive to general macroeconomic conditions.
Receivables are derecognized from our balance sheet upon sale, for which we receive cash payment and record a deferred purchase price receivable which is realized after collection of the underlying receivables. This program also provides funding from a committed purchaser against receivables sold into the program with a maximum facility limit of $200.0 million.
Off-Balance Sheet Arrangements The Company is party to an off-balance sheet revolving A/R Securitization, whereby we continuously sell eligible trade receivables to an unaffiliated financial institution. Receivables are derecognized from our balance sheet upon sale, for which we receive cash payment and record a deferred purchase price receivable which is realized after collection of the underlying receivables.
Costs of services Costs of services of $7.7 billion decreased $121.4 million or 2% compared to the year ended December 31, 2023, principally driven by a decrease in third-party consumables and sub-contractor costs of approximately $246.0 million as a result of declines in our Services business, partially offset by an increase in direct employment costs of approximately $139.0 million, primarily due to higher commissions as a result of higher brokerage revenues and higher bonus costs.
Costs of services Costs of services of $8.4 billion increased $688.0 million or 9% compared to the year ended December 31, 2024, principally driven by an increase in employment costs of approximately $398.0 million, including higher commissions associated with increased brokerage revenue, and higher salaries and reimbursed employee costs as a result of higher Services revenue.
Financing Activities We used $253.4 million in cash for financing activities during the year ended December 31, 2024, an increase of $132.6 million compared to the year ended December 31, 2023, primarily driven by repayment of borrowings under our 2018 Credit Agreement of $200.4 million as leverage reduction continues to be an important part of our capital allocation strategy, partially offset by payment of debt issuance costs of $65.1 million in the year ended December 31, 2023.
Financing Activities We used $350.5 million in cash for financing activities during the year ended December 31, 2025, an increase of $97.1 million compared to the year ended December 31, 2024, primarily driven by a $100.0 million increase in principal repayments under our 2018 Credit Agreement, partially offset by a $5.1 million decrease in payments for deferred and contingent consideration.
Refer to Note 20: Accounts Receivable Securitization of the Notes to the Consolidated Financial Statements for further information. 41 Table of Contents Contractual Obligations and Other Commitments Debt obligations.
On January 6, 2026, the $120.0 million in aggregate capital outstanding was repaid. The A/R Securitization expires on June 19, 2026, unless extended or an earlier termination event occurs. Refer to Note 19: Accounts Receivable Securitization of the Notes to the Consolidated Financial Statements for further information. 43 Table of Contents Contractual Obligations and Other Commitments Debt obligations.
Other income (expense), net Other income, net was $29.4 million for the year ended December 31, 2024 compared to other expense, net of $12.6 million for the year ended December 31, 2023, driven by a $19.2 million gain from insurance proceeds recognized in 2024 (see Note 17: Commitments and Contingencies of the Notes to the Consolidated Financial Statements for further information), as well as lower net unrealized losses on our fair value investments of $27.0 million, primarily related to our investment in WeWork, and higher royalty fee income from our CWVS Holding Limited joint venture of $0.7 million.
This was partially offset by a $19.2 million gain from insurance proceeds recognized in 2024 (see Note 16: Commitments and Contingencies of the Notes to the Consolidated Financial Statements for further information). Provision for income taxes Provision for income taxes for the year ended December 31, 2025 was $26.0 million on earnings before income taxes of $114.2 million.
The decline was principally driven by decreases in Services and Gross contract reimbursables revenue of 3% and 4%, respectively, primarily due to lower project management revenue and the impact of the sale of a non-core Services business on August 1, 2024, which reduced facilities management revenue by $57.1 million.
These trends were partially offset by the sale of a non-core Services business in August 2024, which accounted for $61.1 million and $47.6 million of facilities management and Gross contract reimbursables revenue, respectively, in the year ended December 31, 2024.
This optional principal prepayment, along with the required principal payments of $7.5 million, brought the Company’s aggregate debt repayments to $200.4 million for the year ended December 31, 2024. As of the date of this Annual Report, there are no funded long-term debt arrangements maturing prior to 2028.
As of the date of this Annual Report, there are no long-term debt arrangements maturing prior to 2028. As a professional services firm, funding our operating activities is not capital intensive. Total capital expenditures for the year ended December 31, 2025 were $47.4 million.
Fee-based operating expenses of $4.3 billion increased 1% principally due to higher direct employment costs of approximately $163.0 million, including commissions associated with higher brokerage revenue, partially offset by lower sub-contractor and third-party consumable costs of approximately $122.0 million associated with revenue decreases in Services, as well as the impact of our cost savings initiatives.
Fee-based operating expenses of $4.5 billion increased $262.9 million or 6% principally due to higher employment costs of approximately $306.0 million, including higher commissions of approximately $156.0 million associated with higher brokerage revenue, higher stock-based compensation expense, higher salaries as a result of higher Services revenue, higher healthcare costs and cost inflation.