Biggest changeAs a result, our non-GAAP financial measures are presented for supplemental informational purposes only and should not be considered in isolation or as a substitute for our consolidated financial statements presented in accordance with GAAP. 64 A reconciliation is provided below for each non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP: Year Ended January 31, (in thousands) 2023 2022 2021 Non-GAAP gross profit: GAAP gross profit $ 454,465 $ 344,843 $ 264,848 Stock-based compensation expense and related charges (1) 3,861 4,355 3,670 Non-GAAP gross profit $ 458,326 $ 349,198 $ 268,518 Gross margin 74 % 70 % 68 % Non-GAAP gross margin 74 % 71 % 69 % Non-GAAP operating (loss) income: GAAP operating loss $ (51,224) $ (99,470) $ (25,577) Stock-based compensation expense and related charges (2) 56,704 51,552 45,069 Litigation settlement (3) — 12,000 — Amortization of acquired intangible assets 475 412 626 Non-GAAP operating (loss) income $ 5,955 $ (35,506) $ 20,118 Operating margin (8) % (20) % (7) % Non-GAAP operating margin 1 % (7) % 5 % Non-GAAP net (loss) income and net (loss) income per share: GAAP net loss: $ (55,742) $ (111,470) $ (38,570) Stock-based compensation expense and related charges (2) 56,704 51,552 45,069 Litigation settlement (3) — 12,000 — Amortization of acquired intangible assets 475 412 626 Non-GAAP net (loss) income $ 1,437 $ (47,506) $ 7,125 Less: amounts allocated to participating securities — — (3,884) Non-GAAP net (loss) income attributable to Class A and Class B common stockholders $ 1,437 $ (47,506) $ 3,241 Weighted-average shares outstanding used in computing net (loss) income per share attributable to Class A and Class B common stockholders, basic and diluted 259,530 195,020 90,378 Non-GAAP net (loss) income per common share attributable to Class A and Class B common stockholders, basic and diluted $ 0.01 $ (0.24) $ 0.04 Free cash flow: Net cash (used in) provided by operating activities $ 26,660 $ (32,922) $ 7,311 Purchases of property and equipment (6,091) (6,148) (2,701) Capitalized internal-use software (10,358) (6,258) (3,783) Free cash flow $ 10,211 $ (45,328) $ 827 Litigation settlement (3) 12,000 — — Adjusted free cash flow $ 22,211 $ (45,328) $ 827 (1) I ncludes $0.1 million and $0.1 million of employer payroll tax related to stock-based compensation expense for the years ended January 31, 2023 and 2022, respectively.
Biggest changeYear Ended January 31, 2024 2023 2022 (in thousands) Per Share-Basic Per Share-Diluted (in thousands) Per Share-Basic Per Share-Diluted (in thousands) Per Share-Basic Per Share-Diluted Non-GAAP net income reconciliation to net income (loss) Net income (loss) $ 51,403 $ 0.19 $ 0.18 $ (55,742) $ (0.21) $ (0.21) $ (111,470) $ (0.57) $ (0.57) Add: Stock-based compensation expense-related charges 57,902 0.22 0.20 56,704 0.22 0.22 51,552 0.26 0.26 Litigation settlement — 0.00 0.00 — 0.00 0.00 12,000 0.07 0.07 Amortization of acquired intangible assets 200 0.00 0.00 475 0.00 0.00 412 0.00 0.00 Total additions, net 58,102 0.22 0.20 57,179 0.22 0.22 63,964 0.33 0.33 Non-GAAP net income (loss) $ 109,505 $ 0.41 $ 0.38 $ 1,437 $ 0.01 $ 0.01 $ (47,506) $ (0.24) $ (0.24) Weighted-average shares outstanding used in computing net income (loss) per share, basic 269,974 259,530 195,020 Weighted average shares outstanding used in computing net income (loss) per share, diluted 287,093 259,530 195,020 55 Year Ended January 31, (in thousands) 2024 2023 2022 Free cash flow: Net cash (used in) provided by operating activities $ 71,465 $ 26,660 $ (32,922) Purchases of property and equipment (8,548) (6,091) (6,148) Capitalized internal-use software (11,777) (10,358) (6,258) Free cash flow $ 51,140 $ 10,211 $ (45,328) Liquidity and Capital Resources Overview As of January 31, 2024, our principal sources of liquidity were $164.0 million of cash and cash equivalents and $498.5 million of highly liquid marketable securities.
We continually examine our options with respect to terms and sources of existing and future short-term and long-term capital resources to enhance our operating results and to ensure that we retain financial flexibility, and may from time to time elect to raise capital through the issuance of additional equity or the incurrence of additional debt.
We continually examine our options with respect to terms and sources of existing and future short-term and long-term capital resources to enhance our operating results and to ensure that we retain financial flexibility, and may from time to time elect to raise capital through the issuance of additional equity or the incurrence of debt.
For the fiscal year 2022, cash used in operating activities was $32.9 million resulting from net loss of $111.5 million offset by net non-cash expenses of $72.2 million and $6.3 million net cash flow provided as a result of changes in operating assets and liabilities.
For the fiscal year 2022, cash used in operating activities was $32.9 million resulting from net loss of $111.5 million offset by non-cash expenses of $72.2 million and $6.3 million net cash flow provided as a result of changes in operating assets and liabilities.
Sales of additional equity could result in dilution to our stockholders. If we raise funds by borrowing from third parties, the terms of those financing arrangements would require us to incur interest expense and may include negative covenants or other restrictions on our business that could impair our operating flexibility.
Sales of additional equity could result in dilution to our stockholders. If we raise funds by borrowing from third parties, the terms of those financing arrangements would 56 require us to incur interest expense and may include negative covenants or other restrictions on our business that could impair our operating flexibility.
We calculate non-GAAP net (loss) income per share by using non-GAAP net (loss) income divided by basic weighted average shares for the period regardless of whether we are in a non-GAAP net (loss) or income position and assuming that all potentially dilutive securities are anti-dilutive.
In periods of net loss, we calculate non-GAAP net income (loss) per share by using non-GAAP net income (loss) divided by basic weighted average shares for the period regardless of whether we are in a non-GAAP net income or (loss) position and assuming that all potentially dilutive securities are anti-dilutive.
(2) I ncludes $1.2 million and $1.4 million of employer payroll tax related to stock-based compensation expense for the years ended January 31, 2023 and 2022, respectively .
(2) I ncludes $2.1 million , $1.2 million and $1.4 million of employer payroll tax related to stock-based compensation expense for the years ended January 31, 2024, 2023 and 2022, respectively .
For the fiscal year 2022, net cash used in investing activities of $15.7 million was related to $267.8 million of purchases of marketable securities, $6.3 million in capitalized internal-use software costs, $6.1 million in capital expenditures, and $3.6 million of cash paid to acquire a privately held company.
For the fiscal year 2022, net cash used in investing activities was $15.7 million and consisted of $267.8 million of purchases of marketable securities, $6.3 million in capitalized internal-use software costs, $6.1 million in capital expenditures, and $3.6 million of cash paid to acquire a privately held company.
Operating Activities For the fiscal year 2023, cash provided by operating activities was $26.7 million resulting from net loss of $55.7 million offset by net non-cash expenses of $75.7 million and $6.7 million net cash flows provided as a result of changes in operating assets and liabilities.
For the fiscal year 2023, cash provided by operating activities was $26.7 million resulting from net loss of $55.7 million offset by net non-cash expenses of $75.7 million and $6.7 million net cash flow provided as a result of changes in operating assets and liabilities.
RPO and cRPO Remaining Performance Obligation (“RPO”) represents contracted revenues that had not yet been recognized, and include deferred revenues and amounts that will be invoiced and recognized in future periods. Current RPO (“cRPO”) represents contracted revenue that has not yet been recognized and includes deferred revenue and amounts that will be invoiced and recognized in the next 12 months.
RPO and cRPO Remaining Performance Obligation (“RPO”) represents contracted revenue that had not yet been recognized and includes deferred revenue and amounts that will be invoiced and recognized in future periods. Current RPO (“cRPO”) represents contracted revenue that has not yet been recognized and includes deferred revenue and amounts that will be invoiced and recognized in the next 12 months.
However, non-GAAP financial measures have limitations in their usefulness to investors because they have no standardized meaning prescribed by GAAP and are not prepared under any comprehensive set of accounting rules or principles.
However, non-GAAP financial measures have limitations in their usefulness to investors because they have no standardized meaning prescribed by U.S. GAAP and are not prepared under any comprehensive set of accounting rules or principles.
Our Unified-CXM platform utilizes an architecture purpose-built for managing CXM data and is powered by proprietary AI, collaborative workflow, seamless automation, broad-based listening and customer-led governance to help enterprises analyze massive amounts of unstructured and structured data. We generate revenue from the sale of subscriptions to our Unified-CXM platform and related professional services.
Our Unified-CXM platform utilizes an architecture purpose-built for managing Customer Experience Management (“CXM”) data and is powered by proprietary AI, collaborative workflow, seamless automation, broad-based listening and customer-led governance to help enterprises analyze massive amounts of unstructured and structured data. We generate revenue from the sale of subscriptions to our Unified-CXM platform and related professional services.
This section of our Form 10-K discusses our financial condition and results of operations for the fiscal years ended January 31, 2023, 2022 and 2021 and year-to-year comparisons between fiscal 2023 and fiscal 2022.
This section of our Form 10-K discusses our financial condition and results of operations for the fiscal years ended January 31, 2024, 2023, and 2022 and year-to-year comparisons between fiscal 2024 and fiscal 2023.
These changes were partially offset by a $44.8 million increase in accounts receivable due to increased billings, a $24.4 million increase in other non-current assets driven by an increase in capitalized commissions and the $12.0 million litigation settlement paid in March 2022.
These changes were partially offset by (i) a $44.8 million increase in accounts receivable due to increased billings, (ii) a $24.4 million increase in other non-current assets driven by an increase in capitalized commissions, and (iii) the $12.0 million litigation settlement paid in March 2022.
The $6.7 million of net cash flows provided as a result of changes in operating assets and liabilities reflected a $41.5 million increase in deferred revenue resulting primarily from increased billings for subscriptions, a $29.1 million decrease in prepaid expenses and other current assets driven by larger prepaid contracts in the prior fiscal year and a $14.5 million increase in accounts payable largely due to the timing of payments due.
The $6.7 million of net cash flows provided as a result of changes in operating assets and liabilities reflected (i) a $41.5 million increase in deferred revenue resulting primarily from increased billings for subscriptions, (ii) a $29.1 million decrease in prepaid expenses and other current assets driven by larger prepaid contracts in the prior fiscal year, (iii) a $14.5 million increase in accounts payable largely due to the timing of payments due, and (iv) a $6.7 million increase in accrued expenses and other current liabilities.
There were no material changes in the estimates or assumptions used to recognize revenue during the year ended January 31, 2023. 68 Stock-Based Compensation We measure and record the expense related to stock-based awards based upon the fair value at the date of grant.
There were no material changes in the estimates or assumptions used to recognize revenue during the year ended January 31, 2024. 58 Stock-Based Compensation We measure and record the expense related to stock-based awards based upon the fair value at the date of grant.
The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting periods.
GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting periods.
Year-to-year comparisons between fiscal 2022 and fiscal 2021 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended January 31, 2022, filed on April 11, 2022.
Year-to-year comparisons between fiscal 2023 and fiscal 2022 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Form 10-K for the fiscal year ended January 31, 2023, filed on April 3, 2023.
This calculation is net of upsells, contraction, cancellation or expansion during the period but excludes subscription revenue from new customers. NDE, on a trailing 12-month basis, was 123.9% and 119.8% for the 12-month periods ending January 31, 2023 and 2022, respectively.
This calculation is net of upsells, contraction, cancellation or expansion during the period but excludes subscription revenue from new customers. Our NDE, on a trailing 12-month basis, was 117.7% and 123.9% for the 12-month periods ending January 31, 2024 and 2023, respectively.
For those awards with market conditions, stock-based compensation will be recognized regardless of if the market targets were achieved. However, if the grantee does not continue their employment through the derived service period, all related stock-based compensation for that individual was reversed in the period of termination. There were no performance-based awards granted during fiscal 2023.
For those awards with market conditions, stock-based compensation will be recognized regardless of if the market targets were achieved. However, if the grantee does not continue their employment through the derived service period, all related stock-based compensation for that individual was reversed in the period of termination.
There were no options granted during fiscal 2023. Historical Common Stock Valuations For all periods prior to the IPO, the fair values of our common stock were determined by our board of directors, with input from management and taking into account our most recent valuations from an independent third-party valuation specialist.
Historical Common Stock Valuations For all periods prior to the IPO, the fair values of our common stock were determined by our board of directors, with input from management and taking into account our most recent valuations from an independent third-party valuation specialist.
Actual results could differ materially from those estimates and assumptions. Our significant accounting policies are more fully described in Note 2, Basis of Presentation and Summary of Significant Accounting Policies , in our consolidated financial statements included elsewhere in this Form 10-K.
Actual results could differ materially from those estimates and assumptions. Our significant accounting policies are more fully described in Note 2, Basis of Presentation and Summary of Significant Accounting Policies , to our Consolidated Financial Statements included in “Part II, Item 8. Financial Statements” of this Form 10-K.
Costs of Professional Services Revenue Costs of professional services revenue consists primarily of personnel-related expenses for our professional services personnel, professional fees, software costs, subcontractor costs, travel expenses and allocated overhead expenses, including facilities costs, for our professional services organization. We expect that our costs of professional services revenue will increase in absolute dollars as we expand our customer base.
We expect that costs of subscription revenue will increase in absolute dollars as we expand our customer base and make continued investments in our cloud infrastructure and support organization. 48 Costs of Professional Services Revenue Costs of professional services revenue consists primarily of personnel-related expenses for our professional services personnel, professional fees, software costs, subcontractor costs, travel expenses and allocated overhead expenses, including facilities costs, for our professional services organization.
Our subscriptions typically have a term of one to three years. Historically, we have experienced seasonality in our sales cycle, as a large percentage of our customers make their purchases in the fourth quarter of a given fiscal year and pay us in the first quarter of the subsequent year.
Historically, we have experienced seasonality in our sales cycle, as a large percentage of our customers make their purchases in the fourth quarter of a given fiscal year and pay us in the first quarter of the subsequent year.
Sales commissions earned by our sales force are considered incremental and recoverable costs of obtaining a contract with a customer and are deferred and amortized on a straight-line basis over the expected period of benefit. We intend to continue to invest in sales and marketing to help drive the growth of our business.
Sales commissions earned by our sales force are considered incremental and recoverable costs of obtaining a contract with a customer and are deferred and amortized on a straight-line basis over the expected period of benefit. We expect sales and marketing expense to increase in absolute dollars as we continue to drive the growth of our business.
As of January 31, 2023, we had 1,428 customers spanning organizations of a broad range of sizes and industries, including more than two-thirds of the Fortune 100 companies, compared to 1,166 customers as of January 31, 2022.
As of January 31, 2024, we had 1,735 customers spanning organizations of a broad range of sizes and industries, including more than 60% of the Fortune 100 companies, compared to 1,428 customers as of January 31, 2023.
These cash outflows were largely offset by $636.8 million of cash from maturities of marketable securities and $2.8 million of sales of marketable securities.
These cash outflows were largely offset by $268.2 million of sales and maturities of marketable securities.
In the determination of the SSP, we use information that includes contractually stated prices, size of the arrangement, renewal contracts, list prices and internal discounting tables. Based on these results, the estimated SSP is set for each distinct product or service delivered to customers.
In the determination of the SSP, we may use information that includes contractually stated prices, size of the arrangement, list prices and other observable inputs. Based on these results, the estimated SSP is set for each distinct product or service delivered to customers.
Our customers include global enterprises across a broad array of industries and geographies, as well as marketing agencies and government departments along with non-profit and educational institutions. Our customers are located in over 70 countries and use our platform in over 100 languages.
Our customers include global enterprises across a broad array of industries and geographies, as well as marketing agencies and government departments along with non-profit and educational institutions. Our customers are located in over 80 countries, and our AI-powered CXM platform recognizes over 150 languages.
In addition, we believe free cash flow and adjusted free cash flow are also useful non-GAAP financial measures. Free cash flow is defined as net cash provided by (used in) operating activities less cash used for purchases of property and equipment and capitalized internal-use software. Adjusted free cash flow is defined as free cash flow adjusted for litigation settlement costs.
In addition, we believe that free cash flow is also a useful non-GAAP financial measure. Free cash flow is defined as net cash provided by (used in) operating activities less cash used for purchases of property and equipment and capitalized internal-use software.
We define our large customers as customers with greater than or equal to $1.0 million in subscription revenue on a trailing 12-month basis, as of the period presented.
We define our large customers as customers with greater than or equal to $1.0 million in subscription revenue on a trailing 12-month basis, as of the period presented. As of January 31, 2024, we had 126 large customers compared to 108 as of January 31, 2023.
Gross Profit and Gross Margin Gross profit is total revenue less total costs of revenue. Gross margin is gross profit expressed as a percentage of total revenue. We expect that gross profit and gross margin will continue to be affected by various factors, including our pricing, our mix of revenues and the costs required to deliver those revenues.
We expect that gross profit and gross margin will continue to be affected by various factors, including our pricing, our mix of revenues and the costs required to deliver those revenues.
Performance-Based Award Valuations For awards granted that vest upon the achievement of certain performance conditions and market conditions, we estimated the grant date fair value of these units using a Monte Carlo Simulation.
Performance-Based Award Valuations For awards granted that vest upon the achievement of certain performance conditions and market conditions, we estimated the grant date fair value of these units using a Monte Carlo Simulation. The simulation modeled multiple stock price paths in order to estimate the grant date fair value of those with market conditions .
Operating Expense Our operating expense consists of research and development, sales and marketing and general and administrative expense.
Operating Expenses Our operating expenses consist of research and development, sales and marketing and general and administrative expenses.
The $6.3 million of net cash flows provided as a result of changes in operating assets and liabilities reflected a $43.4 million increase in deferred revenue resulting primarily from increased billings for subscriptions and a $25.5 million increase in accrued expenses and other current liabilities, partially offset by a $47.1 million increase in accounts receivable due to increased billings and a $6.8 million increase in other non-current assets.
The $6.3 million of net cash flows used as a result of changes in our operating assets and liabilities reflected a $43.4 million increase in deferred revenue resulting primarily from increased billings for subscriptions and a $25.5 million increase in accrued expenses and other current liabilities, partially offset by a $47.1 million increase in accounts receivable due to increased billings and a $6.8 million increase in other non-current assets. 57 Investing Activities For the fiscal year 2024, net cash used in investing activities was $110.6 million and primarily consisted of $604.6 million of purchases of marketable securities, partially offset by $514.4 million of sales and maturities of marketable securities.
Recent Accounting Pronouncements Refer to Note 2, Basis of Presentation and Summary of Significant Accounting Policies , included elsewhere in this Form 10-K for more information regarding recently issued accounting pronouncements. 69
Recent Accounting Pronouncements Refer to Note 2, Basis of Presentation and Summary of Significant Accounting Policies , to our Consolidated Financial Statements included in “Part II, Item 8. Financial Statements” of this Form 10-K for more information regarding recently issued accounting pronouncements.
Critical Accounting Estimates Our consolidated financial statements have been prepared in accordance with GAAP.
Critical Accounting Estimates Our consolidated financial statements have been prepared in accordance with U.S. GAAP. The preparation of the consolidated financial statements in conformity with U.S.
As of January 31, 2023, we had 108 large customers compared to 82 as of January 31, 2022. 56 Key Business Metrics We review a number of operating and financial metrics, including the following key metrics, to evaluate our business, measure our performance, identify trends affecting our business, formulate business plans and make strategic decisions.
Key Business Metrics We review a number of operating and financial metrics, including the following key metrics, to evaluate our business, measure our performance, identify trends affecting our business, formulate business plans and make strategic decisions.
Material Cash Requirements Our expected material cash requirements comprise of contractually obligated expenditures. We have agreements in place with data and service providers that require us to make certain minimum guaranteed purchase commitments through fiscal year 2026 which totaled $220.9 million as of January 31, 2023.
Material Cash Requirements Our expected material cash requirements consist of contractually obligated expenditures. We have agreements in place with data and service providers that require us to make certain minimum guaranteed purchase commitments through fiscal year 2028, which totaled $131.1 million as of January 31, 2024, of which $69.5 million is due within twelve months.
In fiscal year 2023, our net loss improved as a result of our increased subscription revenue and related billings, as well as the amount of non-cash charges that we incur. Non-cash charges primarily include depreciation and amortization, stock-based compensation, and non-cash lease expense.
In fiscal year 2024, our shift into net income was the result of our increased subscription revenue and related billings and increased interest income from our marketable securities, as well as the amount of non-cash charges that we incur. Non-cash charges primarily include depreciation and amortization, amortization/accretion on marketable securities, stock-based compensation, and non-cash lease expense.
For the fiscal year 2023, net cash provided by financing activities was primarily due to proceeds from the exercise of stock options of $24.7 million as well as $10.2 million from the purchase of common stock through our ESPP.
For the fiscal year 2023, cash provided by financing activities was $35.0 million, which consisted of proceeds from the exercise of stock options of $24.7 million and proceeds from the purchase of stock under our ESPP of $10.2 million.
(3) On February 25, 2022, we and Opal agreed to settle all outstanding claims with respect to Opal’s complaints alleging breach of contract and violation of Oregon’s Uniform Trade Secrets Act, among other claims.
(3) On February 25, 2022, we and Opal agreed to settle all outstanding claims with respect to Opal’s complaints alleging breach of contract and violation of Oregon’s Uniform Trade Secrets Act, among other claims. The settlement amount was recorded as a one-time operating expense charge in fiscal year 2022, which was paid in fiscal year 2023.
For the fiscal year 2022, net cash provided by financing activities of $303.1 million was primarily due to our IPO in which we received total net proceeds of $276.0 million, after deducting underwriting discounts and commissions and other offering expenses.
For the fiscal year 2022, cash provided by financing activities was $303.1 million, which consisted of proceeds from our IPO of $276.0 million, after deducting underwriting discounts and commissions and other offering expenses, proceeds from the exercise of stock options of $20.1 million, and proceeds from the purchase of stock under our ESPP of $7.1 million.
If we are unable to raise additional capital when needed, we would be required to curtail our operating activities and capital expenditures, and our business operating results and financial condition would be adversely affected. 66 Cash Flows The following table shows a summary of our cash flows for the periods indicated: Year Ended January 31, (in thousands) 2023 2022 2021 Net cash provided by (used in) operating activities $ 26,660 $ (32,922) $ 7,311 Net cash used in investing activities $ (193,494) $ (15,650) $ (219,457) Net cash provided by financing activities $ 34,971 $ 303,132 $ 269,784 Our net loss and cash flows provided by (used in) operating activities are influenced significantly by our investments in headcount to support growth and in costs of revenue to deliver our services.
Cash Flows The following table shows a summary of our cash flows for the periods indicated: Year Ended January 31, (in thousands) 2024 2023 2022 Net cash provided by (used in) operating activities $ 71,465 $ 26,660 $ (32,922) Net cash used in investing activities $ (110,570) $ (193,494) $ (15,650) Net cash provided by financing activities $ 24,086 $ 34,971 $ 303,132 Our net income (loss) and cash flows provided by (used in) operating activities are influenced significantly by our investments in headcount to support growth and in costs of revenue to deliver our services.
Our annual estimated effective tax rate differed from the U.S. federal statutory rate primarily due to a full valuation allowance related to our U.S. deferred tax assets, partially offset by U.S. current state taxes and foreign tax rate differential on non-U.S. income. 59 Results of Operations The following table sets forth our consolidated statements of operations data for the periods indicated: Year Ended January 31, (in thousands) 2023 2022 2021 Revenue: Subscription $ 548,649 $ 427,713 $ 339,586 Professional services 69,541 64,681 47,344 Total revenue 618,190 492,394 386,930 Costs of revenue: Costs of subscription (1) 102,276 89,896 77,033 Costs of professional services (1) 61,449 57,655 45,049 Total costs of revenue 163,725 147,551 122,082 Gross profit 454,465 344,843 264,848 Operating expense: Research and development (1) 76,658 60,591 40,280 Sales and marketing (1)(2) 336,719 286,963 185,797 General and administrative (1) 92,312 84,759 64,348 Litigation settlement — 12,000 — Total operating expense 505,689 444,313 290,425 Operating loss (51,224) (99,470) (25,577) Other income (expense), net 3,756 (5,084) (8,616) Loss before provision for income taxes (47,468) (104,554) (34,193) Provision for income taxes 8,274 6,916 3,777 Net loss (55,742) (111,470) (37,970) Deemed dividend in relation to tender offer — — (600) Net loss attributable to Sprinklr common stockholders $ (55,742) $ (111,470) $ (38,570) (1) Includes stock-based compensation, net of amounts capitalized, as follows: Year Ended January 31, (in thousands) 2023 2022 2021 Cost of subscription $ 1,528 $ 1,794 $ 2,012 Cost of professional services 2,249 2,448 1,658 Research and development 10,678 6,417 4,804 Sales and marketing 26,651 19,929 14,976 General and administrative 14,411 19,543 21,619 Stock-based compensation, net of amounts capitalized $ 55,517 $ 50,131 $ 45,069 (2) Includes amortization of acquired intangible assets as follows: Year Ended January 31, (in thousands) 2023 2022 2021 Sales and marketing $ 475 $ 412 $ 626 Amortization of acquired intangible assets $ 475 $ 412 $ 626 60 The following table sets forth our consolidated statements of operations data expressed as a percentage of total revenue: Year Ended January 31, 2023 2022 2021 Revenue: Subscription 89 % 87 % 88 % Professional services 11 % 13 % 12 % Total revenue 100 % 100 % 100 % Costs of revenue: Costs of subscription 17 % 18 % 20 % Costs of professional services 10 % 12 % 12 % Total costs of revenue 26 % 30 % 32 % Operating expense: Research and development 12 % 12 % 10 % Sales and marketing 54 % 58 % 48 % General and administrative 15 % 17 % 17 % Litigation settlement 0 % 2 % 0 % Total operating expense 82 % 88 % 75 % Operating loss (8) % (20) % (7) % Other income (expense), net 1 % (1) % (2) % Loss before provision for income taxes (8) % (21) % (9) % Provision for income taxes 1 % 1 % 1 % Net loss (9) % (23) % (10) % Deemed dividend in relation to tender offer 0 % 0 % 0 % Net loss attributable to Sprinklr common stockholders (9) % (23) % (10) % Comparison of Fiscal Years Ended January 31, 2023 and 2022 Revenue Year Ended January 31, (in thousands) 2023 2022 $ Change % Change Subscription $ 548,649 $ 427,713 $ 120,936 28 % Professional services 69,541 64,681 4,860 8 % Total revenue $ 618,190 $ 492,394 $ 125,796 26 % Total revenue increased $125.8 million, or 26%, in fiscal year 2023, compared to fiscal year 2022, and was comprised of an increase in subscription revenue of $120.9 million, or 28%, and an increase in professional services of $4.9 million, or 8%.
Our annual estimated effective tax rate differed from the U.S. federal statutory rate primarily due to a full valuation allowance related to our U.S. deferred tax assets, partially offset by U.S. current state taxes and foreign tax rate differential on non-U.S. income and discrete items relating to releases of valuation allowances in certain foreign jurisdictions. 49 Results of Operations The following table sets forth our consolidated statements of operations data for the periods indicated: Year Ended January 31, (in thousands) 2024 2023 2022 Revenue: Subscription $ 668,541 $ 548,649 $ 427,713 Professional services 63,819 69,541 64,681 Total revenue 732,360 618,190 492,394 Costs of revenue: Costs of subscription (1) 116,032 102,276 89,896 Costs of professional services (1) 63,369 61,449 57,655 Total costs of revenue 179,401 163,725 147,551 Gross profit 552,959 454,465 344,843 Operating expense: Research and development (1) 91,292 76,658 60,591 Sales and marketing (1) 321,849 336,719 286,963 General and administrative (1) 105,873 92,312 84,759 Litigation settlement — — 12,000 Total operating expense 519,014 505,689 444,313 Operating income (loss) 33,945 (51,224) (99,470) Other income (expense), net 26,577 3,756 (5,084) Income (loss) before provision for income taxes 60,522 (47,468) (104,554) Provision for income taxes 9,119 8,274 6,916 Net income (loss) $ 51,403 $ (55,742) $ (111,470) (1) Includes stock-based compensation expense, net of amounts capitalized, as follows: Year Ended January 31, (in thousands) 2024 2023 2022 Costs of subscription $ 1,130 $ 1,528 $ 1,794 Costs of professional services 1,450 2,249 2,448 Research and development 11,566 10,678 6,417 Sales and marketing 24,477 26,651 19,929 General and administrative 17,134 14,411 19,543 Stock-based compensation expense, net of amounts capitalized $ 55,757 $ 55,517 $ 50,131 50 The following table sets forth our consolidated statements of operations data expressed as a percentage of total revenue (1) : Year Ended January 31, 2024 2023 2022 Revenue: Subscription 91 % 89 % 87 % Professional services 9 % 11 % 13 % Total revenue 100 % 100 % 100 % Costs of revenue: Costs of subscription 16 % 17 % 18 % Costs of professional services 9 % 10 % 12 % Total costs of revenue 24 % 26 % 30 % Operating expense: Research and development 12 % 12 % 12 % Sales and marketing 44 % 54 % 58 % General and administrative 14 % 15 % 17 % Litigation settlement 0 % 0 % 2 % Total operating expense 71 % 82 % 88 % Operating income (loss) 5 % (8) % (20) % Other income (expense), net 4 % 1 % (1) % Income (loss) before provision for income taxes 8 % (8) % (21) % Provision for income taxes 1 % 1 % 1 % Net income (loss) 7 % (9) % (23) % (1) Totals may not foot due to rounding. 51 Comparison of Fiscal Years Ended January 31, 2024 and 2023 Revenue Year Ended January 31, (in thousands) 2024 2023 $ Change % Change Subscription $ 668,541 $ 548,649 $ 119,892 22 % Professional services 63,819 69,541 (5,722) (8) % Total revenue $ 732,360 $ 618,190 $ 114,170 18 % The increase in subscription revenue was primarily due to (i) an increase in revenue from existing customers driven by the purchase of additional quantities of current subscription solutions and additional add-on solutions within our platform and (ii) an increase in demand for our solutions from new customers.
We expect research and development expenses to increase in absolute dollars as we continue to invest in enhancing and expanding the capabilities of our Unified-CXM platform. 58 Sales and Marketing Expense Sales and marketing expense consists primarily of personnel-related expenses for our sales and marketing organization, professional fees, software costs, advertising, marketing, promotional and brand awareness activities, travel expenses and allocated overhead expense, including facilities costs.
Sales and Marketing Expense Sales and marketing expense consists primarily of personnel-related expenses for our sales and marketing organization, professional fees, software costs, advertising, marketing, promotional and brand awareness activities, travel expenses and allocated overhead expense, including facilities costs.
Subscription revenue consists primarily of fees from customers accessing our proprietary Unified-CXM platform, as well as related support services. Subscription revenue is generally recognized ratably over the related contract term beginning on the commencement date of each contract, which is generally the date our service is made available to customers.
Subscription revenue is generally recognized ratably over the related contract term beginning on the commencement date of each contract, which is generally the date our service is made available to customers. Our subscriptions typically have a term of one to three years.
Macroeconomic Considerations Unfavorable conditions in the economy both in the United States and abroad may negatively affect the growth of our business and our results of operations. For example, macroeconomic events, including the COVID-19 pandemic, rising inflation, the U.S. Federal Reserve raising interest rates and the Russia-Ukraine war, have led to economic uncertainty globally.
The decrease year-over-year was driven by a combination of elevated churn exacerbated by the macroeconomic environment during fiscal 2024. Macroeconomic Considerations Unfavorable conditions in the economy both in the United States and abroad may negatively affect the growth of our business and our results of operations. For example, macroeconomic events, including the COVID-19 pandemic, rising inflation, the U.S.
Investing Activities For the fiscal year 2023, net cash used in investing activities of $193.5 million was related to $816.7 million of purchases of marketable securities, $10.4 million in capitalized internal-use software costs and $6.1 million in capital expenditures.
For the fiscal year 2023, net cash used in investing activities was $193.5 million and primarily consisted of $816.7 million of purchases of marketable securities, partially offset by $639.7 million of sales and maturities of marketable securities.
We believe that free cash flow and adjusted free cash flow are useful indicators of liquidity as they measure our ability to generate cash, or our need to access additional sources of cash, to fund operations and investments.
We believe that free cash flow is a useful indicator of liquidity as it measures our ability to generate cash, or our need to access additional sources of cash, to fund operations and investments. We expect our free cash flow to fluctuate in future periods with changes in our operating expenses and as we continue to invest in our growth.
The increase was related to higher foreign income tax liability on our non-U.S. subsidiaries. 63 Non-GAAP Financial Measures In addition to our results determined in accordance with GAAP, we believe the following non-GAAP financial measures are useful in evaluating our operating performance: • Non-GAAP gross profit and non-GAAP gross margin • Non-GAAP operating (loss) income and non-GAAP operating margin • Non-GAAP net (loss) income and non-GAAP net (loss) income per share We define these non-GAAP financial measures as the respective GAAP measures, excluding, as applicable, stock-based compensation expense-related charges, charges on litigation settlements and amortization of acquired intangible assets.
GAAP, we believe that the following non-GAAP financial measures associated with our consolidated statement of operations are useful in evaluating our operating performance: • Non-GAAP gross profit and non-GAAP gross margin • Non-GAAP operating income (loss) and non-GAAP operating margin; and • Non-GAAP net income (loss) and non-GAAP net income (loss) per share We define these non-GAAP financial measures as the respective U.S.
For the fiscal year 2021, cash provided by operating activities was $7.3 million resulting from net non-cash expenses of $55.2 million largely offset by net loss of $38.0 million and $9.9 million net cash flow used as a result of changes in operating assets and liabilities.
Operating Activities For the fiscal year 2024, cash provided by operating activities was $71.5 million, which consisted of net income of $51.4 million, adjusted for non-cash expenses of $65.9 million and $45.8 million of net cash flows used as a result of changes in operating assets and liabilities.
We expect that costs of subscription revenue will increase in absolute dollars as we expand our customer base and make continued investments in our cloud infrastructure and support organization.
We expect that our costs of professional services revenue will increase in absolute dollars as we expand our customer base. Gross Profit and Gross Margin Gross profit is total revenue less total costs of revenue. Gross margin is gross profit expressed as a percentage of total revenue.
Research and development expenses are expensed as incurred, except for internal-use software development costs that qualify for capitalization.
Research and development expenses are expensed as incurred, except for internal-use software development costs that qualify for capitalization. We expect research and development expense to increase in absolute dollars as we continue to invest in enhancing and expanding the capabilities of our Unified-CXM platform.
Other Income (Expense), Net Year Ended January 31, (in thousands) 2023 2022 $ Change % Change Other income (expense), net $ 3,756 $ (5,084) $ 8,840 (174) % % of revenue 1 % (1) % Other income of $3.8 million in fiscal year 2023 was primarily attributable to $8.2 million of interest income, net earned on money market and short-term investment accounts, partially offset by $4.7 million in net foreign currency transaction losses.
Other Income (Expense), Net Year Ended January 31, (in thousands) 2024 2023 $ Change % Change Other income, net $ 26,577 $ 3,756 $ 22,821 608 % % of revenue 4 % 1 % The increase in other income, net was primarily attributable to a $22.0 million increase in interest income from our money market and short-term investment accounts as a result of higher interest rates and higher average balances in our money market and short-term investment accounts.
For further discussion of the potential impacts of macroeconomic events on our business, financial condition, and operating results, see the section titled “Risk Factors.” 57 Components of Results of Operations Revenue We generate revenue from the sale of subscriptions to our Unified-CXM cloud-based software platform and related professional services.
Components of Results of Operations Revenue We generate revenue from the sale of subscriptions to our Unified-CXM cloud-based software platform and related professional services. Subscription revenue consists primarily of fees from customers accessing our proprietary Unified-CXM platform, as well as related support services.
RPO as of January 31, 2022 has been reduced from $586.4 million previously reported to $569.5 million in order to correct the treatment of an immaterial number of contracts included in the calculation of RPO. Net Dollar Expansion Rate We believe that net dollar expansion rate (“NDE”) is an indicator of the value that our platform delivers to customers.
As of January 31, 2024, our RPO was $966.6 million and our cRPO was $587.0 million. As of January 31, 2023, our RPO was $719.5 million and our cRPO was $485.2 million. 47 Net Dollar Expansion Rate We believe that net dollar expansion rate (“NDE”) is an indicator of the value that our platform delivers to customers.
The $9.9 million of net cash flows used as a result of changes in our operating assets and liabilities reflected a $28.7 million increase in prepaid expenses primarily associated with higher prepayments for data center operations costs and data costs and a $9.8 million increase in accounts receivable due to increased billings, partially offset by a $17.5 million increase in deferred revenue resulting primarily from increased billings for subscriptions and a $12.3 million increase in accrued expenses and other current liabilities.
These decreases to cash flows from operations were partially offset by (i) a $49.8 million increase in deferred revenue resulting primarily from increased billings for subscriptions, (ii) a $8.7 million decrease in prepaid expenses and other current assets driven by larger prepaid contracts in the prior fiscal year, and (iii) a $3.3 million increase in accounts payable largely due to an overall increase in spend and the timing of payments due.
The increase in cost of subscription revenue was due primarily to higher costs related to third-party cloud infrastructure necessary to meet our increased customer demand, which included a combined $10.6 million increase in costs to host our software platform and our data costs.
Costs of Revenue and Gross Margin Year Ended January 31, (in thousands) 2024 2023 $ Change % Change Costs of subscription revenue $ 116,032 $ 102,276 $ 13,756 13 % Costs of professional services revenue 63,369 61,449 1,920 3 % Total costs of revenue $ 179,401 $ 163,725 $ 15,676 10 % Gross margin - subscription 83 % 81 % Gross margin - professional services 1 % 12 % The increase in costs of subscription revenue was primarily due to (i) higher costs related to third-party cloud infrastructure necessary to meet our increased customer demand, which included a $10.3 million increase in our data and hosting costs and (ii) a $3.6 million increase in the amortization of capitalized research and development costs.
The increase in cost of professional services revenue was due primarily to increases in personnel costs of $1.7 million due to increased headcount of professional services employees and a $1.1 million increase in subcontractor costs. Gross margin for subscription increased by 2 percentage points, primarily driven by the year-over-year growth in subscription revenue.
The increase in costs of professional services revenue was partially due to (i) higher personnel-related costs of $2.7 million resulting from an increase in headcount, (ii) increased travel and entertainment expenses of $0.8 million and (iii) an increase in rent and facilities-related costs of $0.7 million. These increases were partially offset by a $2.6 million decline in subcontractor costs.
The increase to research and development personnel costs was partially offset by a $4.1 million increase in research and development costs that were capitalized.
These decreases were partially offset by a $3.4 million increase in costs associated with trade shows and other events.
Historically, during periods of economic uncertainty and downturns, businesses may slow spending on information technology, which may impact our business and our customers’ businesses. The effect of macroeconomic conditions may not be fully reflected in our results of operations until future periods.
Federal Reserve raising interest rates, recent bank closures, and the Russia-Ukraine and Israel-Hamas wars (including any escalation or geographical expansion of these conflicts), have led to economic uncertainty globally. Historically, during periods of economic uncertainty and downturns, businesses may slow spending on information technology, which may impact our business and our customers’ businesses.