Biggest changeGAAP, for the years ended December 31, 2022 and 2021: December 31, (Dollar amounts presented in thousands, except per share amounts) 2022 2021 $ change % change Operating income $ 4,844 $ 5,708 (864 ) (15 )% Operating expenses Research and development expenses (75,543 ) (70,336 ) (5,207 ) 7 % Sales and marketing expenses (1,608 ) (4,387 ) 2,779 (63 %) General and administrative expenses (24,324 ) (30,520 ) 6,196 (20 %) Restructuring income (expenses) — 920 (920 ) (100 %) Total Operating expenses (101,475 ) (104,323 ) 2,848 (3 %) Financial income (expense) 427 425 2 1 % Income tax (70 ) 381 (451 ) (118 %) Net loss $ (96,274 ) $ (97,809 ) 1,535 (32 %) Basic/diluted Net loss per share attributable to shareholders (1.24 ) (1.78 ) 101 Table of Contents Operating Income The following table summarizes our operating income for the years presented: December 31, (Dollar amounts presented in thousands) 2022 2021 $ change % change Sales — — Other income 4,844 5,708 (864 ) (15 )% Research tax credit 5,718 7,505 (588 ) (24 %) Other operating (loss) income (874 ) (1,797 ) 923 (51 %) Total operating income 4,844 5,708 (864 ) (15 )% We generated operating income of $4.8 million for the year ended December 31, 2022 compared to $5.7 million for the year ended December 31, 2021, a decrease of 15%.
Biggest changeGAAP, for the years ended December 31, 2023 and 2022: December 31, $ change % change (Dollar amounts presented in thousands, except per share amounts) 2023 2022 Operating income $ 15,728 $ 4,844 10,885 225 % Operating expenses Research and development expenses (60,223 ) (75,543 ) 15,320 (20 %) Sales and marketing expenses (2,438 ) (1,608 ) (830 ) 52 % General and administrative expenses (29,500 ) (24,324 ) (5,176 ) 21 % Restructuring income (expenses) — — — — Total Operating expenses (92,161 ) (101,475 ) 9,314 (9 %) Financial income (expense) 3,714 427 3,286 769 % Income tax (7 ) (70 ) 63 (90 %) Net loss $ (72,726 ) $ (96,274 ) 23,548 (24 %) Basic/diluted Net loss per share attributable to shareholders (0.76 ) (1.24 ) Operating Income The following table summarizes our operating income for the years presented: December 31, $ change % change (Dollar amounts presented in thousands) 2023 2022 Sales — — Other income 15,728 4,844 10,884 225 % Research tax credit 8,766 5,718 3,048 53 % Other operating (loss) income 6,962 (874 ) 7,836 (896 %) Total operating income 15,728 4,844 10,884 225 % We generated operating income of $15.7 millions for the year ended December 31, 2023 compared to $4.8 millions for the year ended December 31, 2022.
We intend to seek additional capital as we prepare for the launch of Viaskin Peanut, if approved, and continue other research and development efforts. We may seek to finance our future cash needs through a combination of public or private equity or debt financings, collaborations, license and development agreements and other forms of non-dilutive financings.
We intend to seek additional capital as we prepare for the launch of Viaskin Peanut, if approved, and continue other research and development efforts. We may seek to finance our future cash needs through a combination of public or private equity or debt financings, collaborations, license and development agreements and other forms of non-dilutive financings.
Research and development expense consists primarily of: • cost of third-party contractors such as contract research organizations, or CROs, that conduct our non-clinical studies and clinical trials; • personnel costs, including salaries, related benefits and share-based compensation, for our employees engaged in scientific research and development functions; • purchases, real-estate leasing costs, as well as conferences and travel costs; and • depreciation, amortization and provisions.
Research and development expense consists primarily of: • cost of third-party contractors such as contract research organizations, or CROs, that conduct our non- clinical studies and clinical trials; • personnel costs, including salaries, related benefits and share-based compensation, for our employees engaged in scientific research and development functions; 103 • purchases, real-estate leasing costs, as well as conferences and travel costs; and • depreciation, amortization and provisions.
In addition, the 2022 Warrants do not provide any guarantee of value or return. Accordingly, the pre-funded warrants are classified as equity and accounted for as a component of additional paid-in capital at the time of issuance. Smaller Reporting Company Status We are a smaller reporting company as defined in the Securities Exchange Act of 1934, as amended.
In addition, the 2022 Warrants do not provide any guarantee of value or return. 115 Accordingly, the pre-funded warrants are classified as equity and accounted for as a component of additional paid-in capital at the time of issuance. Smaller Reporting Company Status We are a smaller reporting company as defined in the Securities Exchange Act of 1934, as amended.
Some of the information contained in this discussion and analysis or set forth elsewhere in this Annual Report on Form 10-K, including statements of our plans, objectives, expectations and intentions, contain forward-looking statements that involve risks and uncertainties.
Some of the information contained in this discussion and analysis or set forth elsewhere in this Annual Report on Form 10-K, including statements of our plans, objectives, expectations and 101 intentions, contain forward-looking statements that involve risks and uncertainties.
We anticipate that our expenses will increase substantially in connection with our ongoing activities, as we: • continue our research, pre-clinical and clinical development of our product candidates, including expanding the scope of our trials for Viaskin Peanut; • seek regulatory and marketing approvals and pursue commercial activities for Viaskin Peanut, primarily in North America and in the European Union; • seek regulatory and marketing approvals for our other product candidates that successfully complete clinical trials; • continue to establish a sales, marketing and distribution infrastructure to commercialize Viaskin Peanut, if approved, and any other products for which we may obtain marketing approval, especially in North America and in the European Union; 96 Table of Contents • further develop the manufacturing process for our product candidates; • change or add additional manufacturers or suppliers; • initiate and conduct any post-approval clinical trials, if required by the FDA or by the EMA, for our approved products, if any; • initiate additional pre-clinical, clinical or other studies for our product candidates; • seek to identify and validate additional product candidates; • acquire or in-license other product candidates and technologies; • make milestone or meet other payments deadlines under any in-license agreements; • maintain, protect and expand our intellectual property portfolio; • attract and retain new and existing skilled personnel; • add operational, financial and management information systems and personnel, including personnel to support our product development and commercialization efforts, as well as a company listed on both the U.S. and French stock markets; • experience any delays or encounter issues with any of the above.
We anticipate that our expenses will increase substantially in connection with our ongoing activities, as we: • continue our research, pre-clinical and clinical development of our product candidates, in particular expanding the scope of our trials for Viaskin Peanut; • seek regulatory and marketing approvals and pursue commercial activities for Viaskin Peanut, primarily in North America and in the European Union; • seek regulatory and marketing approvals for our other product candidates that successfully complete clinical trials; • establish a sales, marketing and distribution infrastructure to commercialize Viaskin Peanut, if approved, and any other products for which we may obtain marketing approval, especially in North America and in the European Union; • further develop the manufacturing process for our product candidates; • change or add additional manufacturers or suppliers; • initiate and conduct any post-approval clinical trials, if required by the FDA or by the EMA, for our approved products, if any; • initiate additional pre-clinical, clinical or other studies for our product candidates; • seek to identify and validate additional product candidates; • acquire or in-license other product candidates and technologies; • make milestone or meet other payments deadlines under any in-license agreements; • maintain, protect and expand our intellectual property portfolio; • attract and retain new and existing skilled personnel; • add operational, financial and management information systems and personnel, including personnel to support our product development and commercialization efforts, as well as a company listed on both the U.S. and French stock markets; • experience any delays or encounter issues with any of the above.
The duration, costs and timing of clinical trials and development of our product candidates will depend on a variety of factors, many of which are outside of our control including: • the FDA’s approval of our BLA for Viaskin Peanut; • the costs of future commercialization activities, including product sales, marketing, manufacturing and distribution, for any of our product candidates for which we receive marketing approval, especially in North America; • the costs of securing manufacturing arrangements for commercial production; 98 Table of Contents • revenue, if any, received from commercial sales of our product candidates, should any of our product candidates receive marketing approval; • the scope, progress in, results and the costs of, our pre-clinical studies and clinical trials and other research and development programs, particularly as we seek regulatory and marketing approvals for our product candidates that successfully complete clinical trials; • the scope, prioritization and number of our research and development programs; • the costs, timing and outcome of regulatory review of our product candidates; • the achievement of milestones or occurrence of other developments that trigger payments under our existing collaboration agreements, and any additional collaboration agreements we may enter into; • the extent to which we are obligated to reimburse, or entitled to reimbursement of, clinical trial costs under our existing collaboration agreements and future collaboration agreements, if any; and • the costs involved in filing, prosecuting, enforcing and defending patent claims and other intellectual property rights.
The duration, costs and timing of clinical trials and development of our product candidates will depend on a variety of factors, many of which are outside of our control including: • the FDA’s approval of our BLA for Viaskin Peanut; • the costs of future commercialization activities, including product sales, marketing, manufacturing and distribution, for any of our product candidates for which we receive marketing approval, especially in North America; • the costs of securing manufacturing arrangements for commercial production; • revenue, if any, received from commercial sales of our product candidates, should any of our product candidates receive marketing approval; • the scope, progress in, results and the costs of, our pre-clinical studies and clinical trials and other research and development programs, particularly as we seek regulatory and marketing approvals for our product candidates that successfully complete clinical trials; • the scope, prioritization and number of our research and development programs; • the costs, timing and outcome of regulatory review of our product candidates; • the achievement of milestones or occurrence of other developments that trigger payments under our existing collaboration agreements, and any additional collaboration agreements we may enter into; • the extent to which we are obligated to reimburse, or entitled to reimbursement of, clinical trial costs under any collaboration agreements or future collaborations, if any; and • the costs involved in filing, prosecuting, enforcing and defending patent claims and other intellectual property rights.
GAAP are based on complex and subjective assessments by our management or on estimates based on past experience and assumptions deemed realistic and reasonable based on the facts and circumstances concerned.
GAAP are based on complex and subjective 113 assessments by our management or on estimates based on past experience and assumptions deemed realistic and reasonable based on the facts and circumstances concerned.
Collaboration agreement with Nestlé Health Science On May 31, 2016, we announced our entry into an exclusive global collaboration with Nestlé Health Science to develop MAG1C, a ready-to-use and standardized atopy patch test tool for the diagnosis of cow’s milk protein allergy in infants and toddlers.
Revenue Recognition —Collaboration Agreement with Nestlé Health Science On May 31, 2016, we announced our entry into an exclusive global collaboration with Nestlé Health Science to develop MAG1C, a ready-to-use and standardized atopy patch test tool for the diagnosis of cow’s milk protein allergy in infants and toddlers.
The following table provides a breakdown of our direct research and development expenses for our two lead development programs, as well as expenses not allocated to the programs and share-based compensation expenses included in research and development expenses, for the years ended December 31, 2022 and 2021, respectively: Year Ended December 31, 2022 2021 (thousands of U.S.
The following table provides a breakdown of our direct research and development expenses for our two lead development programs, as well as expenses not allocated to the programs and share-based compensation expenses included in research and development expenses, for the years ended December 31, 2023 and 2022, respectively: Year Ended December 31, 2023 2022 (thousands of U.S.
We may be a smaller reporting company in any year in which (i) the market value of our voting and non-voting ordinary shares held by non-affiliates is less than $250.0 million measured on the last business day of our second 109 Table of Contents fiscal quarter or (ii) (a) our annual revenue is less than $100.0 million during the most recently completed fiscal year and (b) the market value of our voting and non-voting ordinary shares held by non-affiliates is less than $700.0 million measured on the last business day of our second fiscal quarter.
We may be a smaller reporting company in any year in which (i) the market value of our voting and non-voting ordinary shares held by non-affiliates is less than $250.0 million measured on the last business day of our second fiscal quarter or (ii) (a) our annual revenue is less than $100.0 million during the most recently completed fiscal year and (b) the market value of our voting and non-voting ordinary shares held by non-affiliates is less than $700.0 million measured on the last business day of our second fiscal quarter.
Our therapeutic approach is based on epicutaneous immunotherapy, or EPIT TM , our proprietary method of delivering biologically active compounds to the immune system through intact skin using Viaskin, an epicutaneous patch (i.e., a skin patch). We have generated significant data demonstrating that Viaskin’s mechanism of action is novel and differentiated.
Our therapeutic approach is based on epicutaneous immunotherapy, or EPITTM, our proprietary method of delivering biologically active compounds to the immune system through intact skin using Viaskin, an epicutaneous patch (i.e., a skin patch). We have generated significant data demonstrating that Viaskin’s mechanism of action is novel and differentiated.
The ongoing COVID-19 pandemic and conflict in Ukraine have already caused extreme volatility and disruptions in the capital and credit markets. A severe or prolonged economic downturn could result in a variety of risks to us, including reduced ability to raise additional capital when needed or on acceptable terms, if at all.
The COVID-19 pandemic and the conflict in Ukraine caused extreme volatility and disruptions in the capital and credit markets. A severe or prolonged economic downturn could result in a variety of risks to us, including reduced ability to raise additional capital when needed or on acceptable terms, if at all.
The expenditures taken into account for the calculation of the research tax credit involve only research expenses. 99 Table of Contents If a company meets certain criteria in terms of sales, headcount or assets to be considered a Small and Medium-sized Enterprises, or SMEs, under EU law, immediate payment of the CIR can be requested.
The expenditures taken into account for the calculation of the research tax credit involve only research expenses. 105 If a company meets certain criteria in terms of sales, headcount or assets to be considered a Small and Medium- sized Enterprises, or SMEs, under EU law, immediate payment of the CIR can be requested.
Our direct research and development expenses consist principally of external costs, such as startup fees paid to investigators, consultants, central laboratories, and CROs in connection with our clinical trials, and costs related 97 Table of Contents to acquiring and manufacturing clinical study materials.
Our direct research and development expenses consist principally of external costs, such as startup fees paid to investigators, consultants, central laboratories, and CROs in connection with our clinical trials, and costs related to acquiring and manufacturing clinical study materials.
Components of Our Results of Operations Operating Income Our operating income consists of other operating income, as described below, as we generated no revenue from our operating activities in 2022 or 2021.
Components of Our Results of Operations Operating Income Our operating income consists of other operating income, as described below, as we generated no revenue from our operating activities in 2023 or 2022.
Viaskin targets specific antigen-presenting immune cells in the skin, called Langerhans cells, that capture the antigen and 95 Table of Contents migrate to the lymph node in order to activate the immune system without passage of the antigen into the bloodstream, minimizing systemic exposure in the body.
Viaskin targets specific antigen-presenting immune cells in the skin, called Langerhans cells, that capture the antigen and migrate to the lymph node in order to activate the immune system without passage of the antigen into the bloodstream, minimizing systemic exposure in the body.
Sales and Marketing Sales and marketing expense consists primarily of personnel costs, consultant fees and share-based compensation for sales and marketing employees, as well as fees related to pre-commercialization activities for Viaskin Peanut in North America and in the European Union, other consulting fees and travel costs.
Sales and Marketing Sales and marketing expense consists primarily of personnel costs, consultant fees and share-based compensation for sales and marketing employees, as well as fees related to pre-commercialization activities for Viaskin Peanut in North America and in the European Union.
Risk-free interest rate The risk-free interest rate is based on French government bonds (GFRN) with a maturity corresponding to the maturity of the share options. 108 Table of Contents Expected term We determine the expected term based on the average period the stock options are expected to remain outstanding.
Risk-free interest rate The risk-free interest rate is based on French government bonds (GFRN) with a maturity corresponding to the maturity of the share options. Expected term We determine the expected term based on the average period the stock options are expected to remain outstanding.
Dollars) 2021 — — — — 2022 194,446 — — 194,446 Total 194,446 — — 194,446 We have incurred net losses each year since our inception. Substantially all of our net losses resulted from costs incurred in connection with our development programs and from general and administrative expenses associated with our operations. We have not incurred any bank debt.
Dollars) 2022 194,446 — — 194,446 2023 6,921 — — 6,921 Total 201,367 — — 201,367 We have incurred net losses each year since our inception. Substantially all of our net losses resulted from costs incurred in connection with our development programs and from general and administrative expenses associated with our operations. We have not incurred any bank debt.
We expect that our research and development expenses will continue to increase in the foreseeable future as we initiate clinical trials for certain product candidates and pursue later stages of clinical development of our product candidates. In the year ended December 31, 2022, we spent $75.5 million in research and development expenses to advance the development of our product candidates.
We expect that our Research and Development expenses will continue to increase in the foreseeable future as we initiate clinical trials for certain product candidates and pursue later stages of clinical development of our product candidates. In the year ended December 31, 2023, we spent $60.2 million in research and development expenses to advance the development of our product candidates.
Net loss per share (based on the weighted average number of shares outstanding over the period) was $1.24 and $1.78 for the year ended December 31, 2022 and 2021, respectively.
Net loss per share (based on the weighted average number of shares outstanding over the period) was $0.76 and $1.24 for the year ended December 31, 2023 and 2022, respectively.
The amount is classified in other non-current financial assets in our statement of financial position. At December 31, 2022, 149,793 shares and $0.3 million were in the liquidity account. The liquidity agreement has a term of one year and will renew automatically unless otherwise terminated by either party.
The amount is classified in other non-current financial assets in our statement of financial position. At December 31, 2023, 222,988 shares and $0.2 million were in the liquidity account. The liquidity agreement has a term of one year and will renew automatically unless otherwise terminated by either party.
General and administrative expense also consists of costs related to obtaining a directors and officers liability insurance policy and fees for professional services, mainly related to audit, tax and legal services, real-estate leasing costs, insurance costs, consulting costs, investor relations costs and corporate communication and travel costs.
General and Administrative expense also consists of Information Systems architecture, software licenses, IT equipment and, to obtaining a directors and officers liability insurance policy and fees for professional services, mainly related to audit, tax and legal services, real-estate leasing costs, insurance costs, consulting costs, investor relations costs and corporate communication and travel costs.
We estimated the following assumptions for the calculation of the fair value of our stock options: Assumptions per year ended December 31, Stock options per grant date 2022 2021 Weighted average shares price at grant date (in €) 2.33 5.71 Weighted average expected volatility 98.9 % 90.2 % Weighted average risk-free interest rate 2.2 % (0.06 )% Weighted average expected term (in years) 6 6 Dividend yield 0 0 Weighted average fair value of stock-options (in €) 2.23 4.17 * The weighted average fair value of underlying shares is presented in euros, as we are incorporated in France and the euro is the currency used for the grants.
We estimated the following assumptions for the calculation of the fair value of our stock options: Assumptions per year ended December 31, Stock options per grant date 2023 2022 Weighted average shares price at grant date in € 2,08 2,33 Weighted average expected volatility 97,02 % 98,90 % Weighted average risk-free interest rate 2,99 % 2,20 % Weighted average expected term (in years) 6 6 Dividend yield — — Weighted average fair value of stock-options in € 1,33 2,23 * The weighted average fair value of underlying shares is presented in euros, as we are incorporated in France and the euro is the currency used for the grants.
Income tax Our income tax expense was $70,000 for the year ended December 31, 2022, compared to a US Tax income of $381,000 for the year ended December 31, 2021. Net loss Net loss was $96.3 million for the year ended December 31, 2022, compared to $97.8 million for the year ended December 31, 2021.
Income tax Our income tax expense was $7,000 for the year ended December 31, 2023, compared to a US Tax income of $70,000 for the year ended December 31, 2022. Net loss Net loss was $72.7 million for the year ended December 31, 2023, compared to $96.3 million for the year ended December 31, 2022.
Results of Operations Comparison of the Years Ended December 31, 2022 and 2021 The following table summarizes our results of operations, derived from our consolidated financial statements, prepared in compliance with generally accepted accounting principles in the United States, or U.S.
We expect to continue this investment strategy. 107 Results of Operations Comparison of the Years Ended December 31, 2023 and 2022 The following table summarizes the results of our operations, derived from our consolidated financial statements, prepared in compliance with generally accepted accounting principles in the United States, or U.S.
As of December 31, 2022, expenses associated with the ongoing trials amounted globally to $126.1 million, and we had non-cancellable contractual obligations with CRO until year ended 2025 amounting to $48.7 million. 106 Table of Contents Cash flows The table below summarizes our sources and uses of cash for the years ended December 31, 2022 and 2021.
As of December 31, 2023, expenses associated with the ongoing trials amounted globally to $114.4 million, and we had non-cancellable contractual obligations with CRO until year ended 2025 amounting to $44.2 million. Cash flows The table below summarizes our sources and uses of cash for the years ended December 31, 2023 and 2022.
Sales and Marketing Expenses The following table summarizes our sales and marketing expenses for the years presented: December 31, (Dollar amounts presented in thousands) 2022 2021 $ change % change Sales and marketing expenses Employee-related costs incl. share-based payment expenses 914 1,885 (971 ) (52 %) External professional services and other costs 694 2,502 (1,808 ) (72 %) Total Sales and marketing expenses 1,608 4,387 (2,779 ) (63 %) Sales and marketing expenses primarily included payroll for the U.S. employees as well as fees related to pre-commercialization activities for Viaskin Peanut in North America.
Sales and Marketing Expenses The following table summarizes our sales and marketing expenses for the years presented: December 31, $ change % change (Dollar amounts presented in thousands) 2023 2022 Sales and marketing expenses Employee-related costs incl. share-based payment expenses 754 914 (160 ) (18 %) External professional services and other costs 1,784 694 990 143 % Total Sales and marketing expenses 2,438 1,608 830 52 % Sales and marketing expenses primarily included payroll for the U.S. and European employees as well as fees related to pre- commercialization activities for Viaskin Peanut in North America.
A one-time lump sum early termination fee of $1.5 million was paid in 2022 and offset by the recognition of an income of $1.2 million due to the early termination of this lease. • In June 2021, we entered into a sublease agreement of our 3,780 square feet office space in Tower 49, New York, New York that both expire in the first quarter of 2023, simultaneously with the lease term.
A one-time lump sum early termination fee of $1.5 million was paid in 2022 and offset by the recognition of an income of $1.2 million due to the early termination of this lease. • In June 2021, we entered into a sublease agreement of our 3,780 square feet office space in Tower 49, New York, New York that both expire in the first quarter of 2023, simultaneously with the lease term. 112 Purchase obligations—Obligations Under the Terms of CRO Agreements In connection with the launch of our clinical trials for Viaskin Peanut and Viaskin Milk, we signed agreements with several contract research organizations.
In light of the current stage of regulatory interactions regarding Viaskin Peanut, we are achieving the resizing of our facility use in North America that were initially intended to support our U.S. subsidiary as well as future commercialization needs: • In January 2022, we entered into a termination agreement for our 21,548 square feet commercial facility in Summit, New Jersey.
In light of the current stage of regulatory interactions regarding Viaskin Peanut, we achieved the resizing of our facility use in North America that was initially intended to support our U.S. subsidiary as well as future commercialization needs, explaining partially operating leases costs as of December 31, 2023 and December 31, 2022 : • In January 2022, we concluded a termination agreement for our 21,548 square feet commercial facility in Summit, New Jersey.
Our most advanced product candidate is Viaskin Peanut, which has been evaluated as a potential therapy for children with peanut allergy in nine clinical trials, including four Phase 2 trials and three completed Phase 3 trials.
Our most advanced product candidate is Viaskin Peanut, which has been evaluated as a potential therapy for children with peanut allergy in twelve clinical trials, including three Phase 2 trials and four completed Phase 3 trials. We have two ongoing Phase 3 trial of Viaskin Peanut in children ages one to three and ages four to seven with peanut allergy.
As such, no adjustments have been made to the financial statements relating to the recoverability and classification of the asset carrying amounts or classification of liabilities that might be necessary should we not be able to continue as a going concern.
As such, no adjustments have been made to the financial statements relating to the recoverability and classification of the asset carrying amounts or classification of liabilities that might be necessary should we not be able to continue as a going concern. Business Trends We engage in substantial research and development efforts to develop innovative pharmaceutical product candidates.
We cannot guarantee that we will be able to obtain the necessary financing to meet our needs or to obtain funds at attractive terms and conditions, including as a result of disruptions to the global financial markets due to the ongoing COVID-19 pandemic and conflict in Ukraine.
We cannot guarantee that we will be able to obtain the necessary financing to meet our needs or to obtain funds at attractive terms and conditions, including as a result of disruptions to the global financial markets due any 111 future pandemics, epidemics or global health crises and conflict in Ukraine or other global political or military crises.
We anticipate that our general and administrative expenses will increase in the future as we increase our headcount to support the expected growth in our research and development activities and the potential launch and commercialization of Viaskin Peanut in North America and in European Union, if approved.
We anticipate that our General and Administrative expenses will increase in the future to support the expected growth in our Research and Development activities and the potential launch and commercialization of Viaskin Peanut in North America and in European Union, if approved. We also anticipate continued increased expenses associated with being a public company in the United States.
Sources of Liquidity and Material Cash Requirements Based on its current operations, plans and assumptions as revised pursuant to 2022 announcements related to EPITOPE Phase 3 study topline results and VITESSE Phase 3 partial clinical hold lift, as well as ATM and PIPE financings, the Company expects that its balance of cash and cash equivalents of $209.2 million as of December 31, 2022 will be sufficient to fund its operations for at least the next 12 months.
Sources of Liquidity and Material Cash Requirements Based on its current operations, plans and assumptions as revised pursuant to 2023 announcements related to EPITOPE Phase 3 study topline results and VITESSE Phase 3 partial clinical hold lift, the Company expects that its balance of cash and cash equivalents of $141.4 million as of December 31, 2023 will be sufficient to fund its operations until December 31, 2024.
The Company records the related reimbursement of research and development costs under these agreements as income in the period in which such costs are incurred.
Certain Research and Development projects are, or have been, partially funded by collaboration agreements, The Company records the related reimbursement of research and development costs under these agreements as income in the period in which such costs are incurred.
Savings and deposit accounts generate a limited amount of interest income, with very low counterparty risks. We expect to continue this investment strategy.
Savings and deposit accounts generate a limited amount of interest income, with very low counterparty risks.
Gross proceeds from PIPE financing total $194 million ($180.4 million net of transaction costs), before deducting private placement expenses. During the years ended December 31, 2022 and 2021, we obtained the following financing on the public markets by issuance of securities, net of commissions and estimated offering expenses: Equity capital Bank Loans Other debt Total (Amounts in thousands of U.S.
During the years ended December 31, 2023 and 2022, we obtained the following financing on the public markets by issuance of securities, net of commissions and estimated offering expenses: Equity capital Bank Loans Other debt Total (Amounts in thousands of U.S.
We anticipate that our sales and marketing expenses will increase in the future as we prepare for the potential launch and commercialization of Viaskin Peanut in North America and in the European Union, if approved. General and Administrative General and administrative expense consists primarily of personnel costs and share-based compensation for finance, legal, IT and administrative employees.
We anticipate that our sales and marketing expenses will increase significantly in the future as we prepare for the potential launch and commercialization of Viaskin Peanut in North America and in the European Union, if approved.
We cannot determine with certainty the duration and completion costs of the current or future clinical trials of our product candidates or if, when, or to what extent we will generate revenue from the commercialization and sale of any of our product candidates that obtain regulatory approval.
(2) If we exclude Mag1c impact the percentage of research and development expenses related to Viaskin Peanut in 2023 would be 84% (3) If we exclude Mag1c impact the percentage of research and development expenses related to Viaskin Milk in 2023 would be 8% We cannot determine with certainty the duration and completion costs of the current or future clinical trials of our product candidates or if, when, or to what extent we will generate revenue from the commercialization and 104 sale of any of our product candidates that obtain regulatory approval.
The Company intent is to use the net proceeds, if any, of sales of ADSs issued under the program, together with its existing cash and cash equivalents, primarily for activities associated with potential approval and launch of Viaskin Peanut, as well as to advance the development of the Company’s product candidates using its Viaskin Platform and for working capital and other general corporate purposes. 104 Table of Contents Pursuant to the ATM program, we issued and completed sales of new ordinary shares in form ADSs for a total gross amount of $15.3 million ($14.1 million net of transaction costs), each ADS representing one-half of one ordinary shares of the Company.
The Company intent is to use the net proceeds, if any, of sales of ADSs issued under the program, together with its existing cash and cash equivalents, primarily for activities associated with potential approval and launch of Viaskin Peanut, as well as to advance the development of the Company’s product candidates using its Viaskin Platform and for working capital and other general corporate purposes.
Determining the fair value of the share-based payments at the grant date requires judgment. We calculated the fair value of stock options on the grant date using the Black-Scholes option pricing model. The Black-Scholes model requires the input of highly subjective assumptions, including the expected volatility, expected term, risk- free interest rate and dividend yield.
Determining the fair value of the share-based payments at the grant date requires judgment. We calculated the fair value of stock options on the grant date using the Black-Scholes option pricing model.
These funds are recognized as other income in our consolidated statement of operations for the fiscal year that recorded the financed expenses or expenditures. Research Tax Credits The Research Tax Credit ( Crédit d’Impôt Recherche , or CIR) is granted to companies by the French tax authorities in order to encourage them to conduct technical and scientific research.
Other Operating Income Research Tax Credits The Research Tax Credit ( Crédit d’Impôt Recherche , or CIR) is granted to companies by the French tax authorities in order to encourage them to conduct technical and scientific research.
If we are not successful in our financing objectives, we could have to scale back our operations, notably by delaying or reducing the scope of our research and development efforts or obtain financing through arrangements with collaborators or others that may require us to relinquish rights to our product candidates that we might otherwise seek to develop or commercialize independently.
We cannot guarantee that we will be able to obtain the necessary financing to meet our needs or to obtain funds at attractive terms and conditions, including as a result of disruptions to the global financial markets resulting from geopolitical instability, macroeconomic conditions, global health crises, or other factors. 102 If we are not successful in our financing objectives, we could have to scale back our operations, notably by delaying or reducing the scope of our research and development efforts or obtain financing through arrangements with collaborators or others that may require us to relinquish rights to our product candidates that we might otherwise seek to develop or commercialize independently.
Our principal offices occupy a 4,470 square meter facility, pursuant to a lease agreement dated March 3, 2015 and represents a $3.4 million cash requirement as of December 31, 2022 which expires March 8, 2024. Our primary U.S. office is located in Basking Ridge, New Jersey.
Our principal offices occupy a 4,470 square meter facility, pursuant to a lease agreement dated March 3, 2015 and represents a $1.1 million cash requirement as of December 31, 2023 until July, 2024.
The following table presents our material cash requirements for future periods: Material Cash Requirements Due by the Year Ended December 31, 2023 2024 2025 Thereafter Total (Amounts in thousands) Operating leases 2,051 1,243 71 — 3,364 Purchase obligations—Obligations Under the Terms of CRO Agreements 23,336 20,021 5,378 — 48,735 Total 25,387 21,264 5,449 — 52,099 105 Table of Contents The commitment amounts in the table above are associated with contracts that are enforceable and legally binding and that specify all significant terms, including interest on long-term debt, fixed or minimum services to be used, fixed, minimum or variable price provisions, and the approximate timing of the actions under the contracts.
The following table presents our material expenses commitments for future periods: Material expenses Commitments Due by the Year Ended December 31, 2024 2025 2026 Thereafter Total (Amounts in thousands) Operating leases 1,205 65 421 5,514 7,205 Purchase obligations—Obligations Under the Terms of CRO commitments 22,732 11,006 1,406 1,831 36,974 Total 23,937 11,071 1,827 7,345 44,179 The commitment amounts in the table above are associated with contracts that are enforceable and legally binding and that specify all significant terms, including interest on long-term debt, fixed or minimum services to be used, fixed, minimum or variable price provisions, and the approximate timing of the actions under the contracts.
The Company records upfront, non-refundable payments made to outside vendors, or other payments made in advance of services performed or goods being delivered, as prepaid expenses, which are expensed as services are performed or the goods are delivered. 100 Table of Contents Certain research and development projects are, or have been, partially funded by collaboration agreements, and the expenses related to these activities are included in research and development costs.
The Company records upfront, non-refundable payments made to outside vendors, or other payments made in advance of services performed or goods being delivered, as prepaid expenses, which are expensed as services are performed or the goods are delivered.
External professional services and other costs decreased by $1.8 million for the year ended December 31, 2022 compared to the year ended December 31, 2021, primarily as a result of budget discipline measures of pre-commercialization activities for Viaskin Peanut in North America.
External professional services and other costs increased by $1.0 million for the year ended December 31, 2023 compared to the year ended December 31, 2022, mainly due to an increase in fees related to pre-commercialization activities for Viaskin Peanut in North America.
Under the terms of the exclusive collaboration, we are responsible for leading the development activities of MAG1C up through a pivotal Phase 3 clinical program, and if appropriate regulatory approvals are received, Nestlé Health Science will support the commercialization of MAG1C globally, while prioritizing certain agreed-upon countries. We entered into an amendment with Nestlé Health Science on July 12, 2018.
Under the terms of the Collaboration Agreement, the Company was responsible for leading the development activities of MAG1C up through a pivotal Phase 3 clinical program, and if the appropriate regulatory approvals were received, Nestlé Health Science would support the commercialization of MAG1C globally.
Dollars) Research and development expenses related to Viaskin Peanut (1) $ 47,766 $ 47,961 As a percentage of research and development expenses, excluding share-based compensation expense 65 % 70 % Research and development expenses related to Viaskin Milk (1) $ 8,180 $ 5,861 As a percentage of research and development expenses excluding share-based compensation expense 11 % 9 % Other research and development expenses (1) $ 17,295 $ 14,868 Total research and development expenses, excluding share-based compensation expense $ 73,241 $ 68,690 Share-based compensation expenses included in research and development expenses $ 2,303 $ 1,646 Total research and development expenses $ 75,543 $ 70,336 (1) Excludes employee share-based compensation expense.
Dollars) Research and development expenses related to Viaskin Peanut (1) $ 60,329 $ 47,766 As a percentage of research and development expenses, excluding share-based compensation Expense (2) 105 % 65 % Research and development expenses related to Viaskin Milk (1) $ 6,019 $ 8,180 As a percentage of research and development expenses excluding share-based compensation Expense (3) 10 % 11 % Other research and development expenses (1) $ (8,621 ) $ 17,295 Total research and development expenses, excluding share-based compensation expense $ 57,727 $ 73,241 Share-based compensation expenses included in research and development expenses $ 2,496 $ 2,303 Total research and development expenses $ 60,223 $ 75,543 (1) Excludes employee share-based compensation expense after $19,9 millions loss on completion accrual reversal as of December 2023.
Research and development costs include all direct costs, including salaries, share-based payments and benefits for research and development personnel, outside consultants, costs of clinical trials, costs related to manufacturing clinical study materials, sponsored research, clinical trials insurance, other outside costs, depreciation, and facility costs related to the development of drug candidates.
Consultants, costs of clinical trials 106 costs related to manufacturing clinical study materials, sponsored research, clinical trials insurance, other external costs, depreciation (of Research and Development equipments and other depreciation related to Research and Development like loss on completion on MAG1C study), and facility costs related to the development of drug candidates.
Operating Expenses Research and Development Expenses The following table summarizes our research and development expenses for the years presented: December 31, (Dollar amounts presented in thousands) 2022 2021 $ change % change Research and development expenses External clinical-related expenses 42,248 39,386 2,862 7 % Employee-related costs excl. share-based payment expenses 10,752 12,950 (2,198 ) (17 %) Share-based payment expenses 2,303 1,646 656 40 % Depreciation and amortization 12,965 9,878 3,087 31 % Other costs 7,276 6,476 800 12 % Total Research and development expenses 75,543 70,336 5,207 7 % Our research and development expenses consisted primarily of external costs, such as startup fees paid to investigators, consultants, central laboratories and CROs in connection with our clinical trials, and costs related to acquiring and manufacturing clinical study materials.
Other operating income increased by $7.8 millions for the year ended December 31, 2023 compared to the year ended December 31, 2022 mainly due the reversal of deferred revenue following the Mutual Termination Letter Agreement, effective October 30, 2023, of the Collaboration Agreement between the Company and Nestlé Health Science. 108 Operating Expenses Research and Development Expenses The following table summarizes our research and development expenses for the years presented: December 31, $ change % change (Dollar amounts presented in thousands) 2023 2022 Research and development expenses External clinical-related expenses 49,044 42,248 6,796 16 % Employee-related costs excl. share-based payment expenses 14,401 10,752 3,649 34 % Share-based payment expenses 2,496 2,303 193 8 % Depreciation and amortization (13,658 ) 12,965 (26,623 ) (205 %) Other costs 7,940 7,276 664 9 % Total Research and development expenses 60,223 75,443 (15,320 ) (20 %) Our research and development expenses consisted primarily of external costs, such as startup fees paid to investigators, consultants, central laboratories and CROs in connection with our clinical trials, and costs related to acquiring and manufacturing clinical study materials.
The table does not include obligations under agreements that we can cancel without a significant penalty. Future events could cause actual payments to differ from these estimates. Conditional advances In 2014, BpiFrance Financement granted an interest-free Innovation loan to DBV Technologies to help financing the pharmaceutical development of Viaskin™ Milk.
The table does not include obligations under agreements that we can cancel without a significant penalty. Future events could cause actual payments to differ from these estimates. Operating leases Our corporate headquarters are located in Montrouge, France.
Net cash used for operating activities was $55.7 and $108.2 million for the years ended December 31, 2022 and 2021, respectively. As of December 31, 2022, we recorded a net loss of $96.3 million. Our net cash flows provided by financing activities totaled $194.1 million in 2022, mainly consisting of our global offering in the second quarter of 2022.
As of December 31, 2023, we recorded a net loss of $72.7 million. Our net cash flows provided by financing activities totaled $7.1 million in 2023, mainly consisting of the proceeds from our ATM program.
Sales and marketing expenses decreased by $2.8 million for the year ended December 31, 2022 compared to the year ended December 31, 2021, primarily due to a decrease in employee-related costs, external professional services, and share-based payment expenses.
Sales and Marketing expenses increased by $0.8 million for the year ended December 31, 2023 compared to the year ended December 31, 2022, primarily due to an increase in fees related to pre-commercialization activities for Viaskin Peanut in North America. 109 Employee-related costs (including share-based payments expenses) related to payroll for the U.S. and European employees, decreased by $0.2 million for the year ended December 31, 2023 compared to the year ended December 31, 2022, due to employee departure in the US.
General and Administrative Expenses The following table summarizes our general and administrative expenses for the years presented: December 31, (Dollar amounts presented in thousands) 2022 2021 $ change % change General and administrative expenses External professional services fees 5,947 7,944 (1,997 ) (25 %) Employee-related costs excl. share-based payment expenses 7,320 8,194 (874 ) (11 %) Share-based payment expenses 2,688 1,163 1,525 131 % Depreciation, amortization and other costs 8,369 13,219 (4,865 ) (37 %) Total General and administrative expenses 24,324 30,520 (6,196 ) (20 %) General and administrative expenses decreased by $6.2 million for the year ended December 31, 2022 compared to the year ended December 31, 2021, primarily due to cost containment measures and decreased external professional fees (decreased by 2.0 million), partially offset by an increase in share-based payment expenses. 103 Table of Contents The average workforce dedicated to general and administrative expenses decreased from 31 employees in 2021 to 27 employees in 2022.
General and Administrative Expenses The following table summarizes our general and administrative expenses for the years presented: December 31, $ change % change (Dollar amounts presented in thousands) 2023 2022 General and administrative expenses External professional services fees 8,750 5,947 2,803 47 % Employee-related costs excl. share-based payment expenses 8,200 7,320 881 12 % Share-based payment expenses 3,389 2,688 701 26 % Depreciation, amortization and other costs 9,161 8,369 2,523 30 % Total General and administrative expenses 29,500 24,324 5,176 21 % General and administrative expenses increased by $5.2 millions for the year ended December 31, 2023, compared to the year ended December 31, 2022.
Dollars) 2022 2021 Net cash flows used in operating activities (55,666 ) (108,242 ) 52,576 (49 %) Net cash flows used in investing activities (100 ) (433 ) 333 (77 %) Net cash flows provided by financing activities 194,120 274 193,846 * Effect of exchange rate changes on cash and cash equivalents (6,461 ) (10,651 ) 4,190 (39 %) Net (decrease) increase in cash and cash equivalents 131,893 (119,051 ) 250,944 * * Percentage not meaningful Operating Activities Our net cash flows used in operating activities were $55.7 million and $108.2 million in 2022 and 2021 respectively.
Dollars) 2023 2022 Net cash flows used in operating activities (79,653 ) (55,666 ) (23,982 ) 43 % Net cash flows used in investing activities (808 ) (100 ) (1,017 ) 1016 % Net cash flows provided by financing activities 6,767 194,120 (187,045 ) (96 %) Effect of exchange rate changes on cash and cash equivalents 5,867 (6,461 ) 12,328 (191 %) Net (decrease) increase in cash and cash equivalents (67,827 ) 131,893 (199,716 ) * * Percentage not meaningful Operating Activities Our net cash flows used in operating activities were $79.7 millions and $55.7 millions in 2023 and 2022 respectively.
Our estimation of costs yet to be incurred and revenues yet to be recognized for the completion of the Phase 2 trial contains uncertainties because they require management to make assumptions and to apply judgment to estimate future cost and timeline for new patient enrollment in this PII.
Our estimation of costs yet to be incurred for the completion of the study contains uncertainties as they require management to make assumptions and to apply judgment to estimate future cost and timelines to finish the study. These estimates are subjective and our ability to achieve current best estimates may be affected by factors.
Financing Activities Our net cash flows resulting from financing activities increased to $194.1 million in 2022 from $0.3 million in 2021. For the year ended December 31, 2022, financing activities are primarily composed of the net proceeds of our global offering in the second quarter of 2022.
For the year ended December 31, 2023, financing activities are primarily composed of the ATM in June 2023 compared to $194.4 millions during for the year ended December 31, 2022 (that consisted of our May 2022 ATM and June 2022 PIPE offering in second quarter of 2022).
We also anticipate continued increased expenses associated with being a public company in the United States. Finance Income (Expense) Our cash and cash equivalents have been deposited primarily in savings and deposit accounts with a remaining maturity at the date of purchase of three months or less, allowing the funds to be freely withdrawn at any time without significant penalty.
Finance Income (Expense) Our cash and cash equivalents have been deposited primarily in savings and deposit accounts with a short term remaining maturity at the date of purchase or less, refundable within one month, for which the risk of changes in value is considered to be insignificant.
Exercise price The exercise price of our stock options is based on the fair market value of our ordinary shares.
The Black-Scholes model requires the input of highly subjective assumptions, including the expected volatility, expected term, risk- free interest rate and dividend yield. 114 Exercise price The exercise price of our stock options is based on the fair market value of our ordinary shares.
Depreciation, amortization and other costs decreased by $4.9 million mainly due to the decrease of insurance policies by $2.7 million, mainly due to the decrease in Directors and Officers insurance premium. Financial income (loss) Our financial income was $0.4 million in 2022 and 2021, and primarily includes the financial income on our financial assets and foreign exchange gains.
The workforce dedicated to general and administrative activities increased from 27 employees in 2022 to 34 employees in 2023. Financial income (loss) Our financial income was $3.7 millions in 2023 and $0.4 million in 2022, and primarily includes the financial income on our financial assets and foreign exchange gains.
The revision of the estimated costs for the year ended December 31, 2022 was $19.8 million compared to December 31, 2021, $9.8 million. Operating Expenses Since inception, our operating expenses have consisted primarily of research and development activities, general and administration costs and sales and marketing costs.
This accrual represents our best estimate of the remainder expenses related to the ongoing clinical study which will be incurred after December 31, 2023 and until the end of the study. Operating Expenses Since our inception, our operating expenses have consisted primarily of Research and Development activities, General and Administration costs and to lesser extent sales and marketing costs.
See Note 1 to our financial statements for a description of our other significant accounting policies. 107 Table of Contents Revenue Recognition —Collaboration agreement with Nestlé Health Science On May 31, 2016, we announced our entry into an exclusive global collaboration with Nestlé Health Science to develop MAG1C, a ready-to-use and standardized atopy patch test tool for the diagnosis of cow’s milk protein allergy in infants and toddlers.
The Collaboration Agreement related to an exclusive global collaboration with Nestlé Health Science for the development and, if approved, commercialization of MAG1C, a ready-to-use and standardized atopy patch test tool for the diagnosis of CMPA (non-mediated IgE) in infants.
We are eligible to receive up to €100.0 million in potential development, clinical, regulatory and commercial milestones, inclusive of a non-refundable upfront payment of €10.0 million that we received in July 2016.
The Company was eligible to receive up to €100.0 millions ($105.0 millions at December 31, 2023 closing exchange rate) in potential development, clinical, regulatory and commercial milestones, including an upfront payment of €10.0 millions received in July 2016. On October 30, 2023, the Company and NESTEC entered into a Mutual Termination Letter Agreement terminating the Collaboration Agreement.
These estimates are subjective and our ability to achieve current best estimates is affected by factors such as ongoing COVID-19 pandemic and conflict in Ukraine. Share-Based Compensation We have various share-based compensation plans for employees and non-employees. We account for share-based compensation in accordance with the authoritative guidance on share-based compensation.
A $2.3 millions provision representing our current best estimates of costs yet to be incurred for the completion of the study was booked as of December 31, 2023. Share-Based Compensation We have several share-based compensation plans for employees and non-employees. We account for share-based compensation in accordance with the authoritative guidance on share-based compensation.
Liquidity and Capital Resources Financial Condition On December 31, 2022, we had $209.2 million in cash and cash equivalents compared to $77.3 million of cash and cash equivalents on December 31, 2021. We have incurred operating losses and negative cash flows from operations since our inception.
Liquidity and Capital Resources Financial Condition On December 31, 2023, we held $141.4 millions in cash and cash equivalents compared to $209.2 millions of cash and cash equivalents on December 31, 2022.. Net cash used for operating activities was $79.6 and 110 $55.7 million for the years ended December 31, 2023 and 2022, respectively.
Research and development expenses increased by $5.2 million for the year ended December 31, 2022 compared to the year ended December 31, 2021.
Employee-related costs, excluding share-based payment expenses, increased by $3.6 million for the year ended December 31, 2023 compared to the year ended December 31, 2022 due to the workforce increase to support research and development activities on VITESSE trial and the new safety study for toddlers and children.