Biggest changeThere are no out-of-period adjustments included in the rate/volume analysis in the following table. 28 Table of Contents Average Balance Sheets Year Ended December 31, 2023 2022 2021 Average Average Average Average Yield/ Average Yield/ Average Yield/ Balance Interest Cost Balance Interest Cost Balance Interest Cost Assets: Interest-earning assets: Real estate loans (1) (4) $ 9,708,119 $ 473,425 4.88 % $ 8,798,852 $ 354,418 4.03 % $ 7,969,344 $ 298,682 3.75 % Commercial and industrial loans ("C&I") (1) 1,049,965 80,670 7.68 937,542 51,556 5.50 1,494,970 58,909 3.94 Other loans (1) 6,514 393 6.03 11,493 627 5.46 19,891 1,425 7.16 Securities 1,640,066 32,179 1.96 1,687,835 29,224 1.73 1,295,439 22,634 1.75 Other short-term investments 442,574 22,693 5.13 248,779 3,400 1.37 574,467 2,976 0.52 Total interest-earning assets 12,847,238 609,360 4.74 11,684,501 439,225 3.76 11,354,111 384,626 3.39 Non-interest earning assets 777,977 782,261 758,689 Total assets $ 13,625,215 $ 12,466,762 $ 12,112,800 Liabilities and Stockholders' Equity: Interest-bearing liabilities: Interest-bearing checking $ 775,904 $ 8,562 1.10 % $ 851,931 $ 3,115 0.37 % $ 924,122 $ 1,655 0.18 % Money market 2,882,859 83,950 2.91 2,971,312 10,879 0.37 3,491,870 6,521 0.19 Savings 2,311,275 73,270 3.17 1,815,198 15,906 0.88 1,142,111 697 0.06 Certificates of deposit ("CDs") 1,444,554 53,263 3.69 926,837 8,533 0.92 1,247,425 7,654 0.61 Total interest-bearing deposits 7,414,592 219,045 2.95 6,565,278 38,433 0.59 6,805,528 16,527 0.24 FHLBNY advances 1,251,871 56,140 4.48 252,838 7,062 2.79 259,203 1,963 0.76 Subordinated debt, net 200,243 10,212 5.10 217,753 10,616 4.88 190,128 8,523 4.48 Other short-term borrowings 3,150 120 3.81 56,030 1,439 2.57 6,282 4 0.06 Total borrowings 1,455,264 66,472 4.57 526,621 19,117 3.63 455,613 10,490 2.30 Derivative cash collateral 143,735 7,272 5.06 97,225 1,812 1.86 1,982 — — Total interest-bearing liabilities 9,013,591 292,789 3.25 7,189,124 59,362 0.83 7,263,123 27,017 0.37 Non-interest-bearing checking 3,126,575 3,890,642 3,513,354 Other non-interest-bearing liabilities 270,033 218,194 175,075 Total liabilities 12,410,199 11,297,960 10,951,552 Stockholders' equity 1,215,016 1,168,802 1,161,248 Total liabilities and stockholders' equity $ 13,625,215 $ 12,466,762 $ 12,112,800 Net interest income $ 316,571 $ 379,863 $ 357,609 Net interest spread (2) 1.49 % 2.93 % 3.02 % Net interest-earning assets $ 3,833,647 $ 4,495,377 $ 4,090,988 Net interest margin (3) 2.46 % 3.25 % 3.15 % Ratio of interest-earning assets to interest-bearing liabilities 142.53 % 162.53 % 156.33 % Deposits (including non-interest-bearing checking accounts) $ 10,541,167 $ 219,045 2.08 % $ 10,455,920 $ 38,433 0.37 % $ 10,318,882 $ 16,527 0.16 % (1) Amounts are net of deferred origination costs/ (fees) and allowance for credit losses, and include loans held for sale.
Biggest changeThere are no out-of-period adjustments included in the rate/volume analysis in the following table. 27 Table of Contents Average Balance Sheets Year Ended December 31, 2024 2023 2022 Average Average Average Average Yield/ Average Yield/ Average Yield/ Balance Interest Cost Balance Interest Cost Balance Interest Cost Assets: (Dollars in thousands) Interest-earning assets: Business loans (1) (3) (6) $ 2,500,904 $ 175,604 7.02 % $ 2,246,442 $ 147,530 6.57 % $ 2,006,287 $ 99,296 4.95 % One-to-four family residential, including condo and coop (3) (6) 910,096 41,823 4.60 847,706 35,148 4.15 703,055 24,705 3.51 Multifamily residential and residential mixed-use (3) (6) 3,927,197 181,736 4.63 4,096,025 180,286 4.40 3,675,595 139,562 3.80 Non-owner-occupied commercial real estate (3) (6) 3,323,299 177,173 5.33 3,353,805 171,475 5.11 3,071,837 125,659 4.09 ADC (3) 155,279 13,936 8.97 214,106 19,656 9.18 279,620 16,752 5.99 Other loans (3) 5,046 220 4.36 6,514 393 6.03 11,493 627 5.46 Securities 1,515,962 33,563 2.21 1,640,066 32,179 1.96 1,687,835 29,224 1.73 Other short-term investments 499,633 26,094 5.22 442,574 22,693 5.13 248,779 3,400 1.37 Total interest-earning assets 12,837,416 650,149 5.06 % 12,847,238 609,360 4.74 % 11,684,501 439,225 3.76 % Non-interest earning assets 781,373 777,977 782,261 Total assets $ 13,618,789 $ 13,625,215 $ 12,466,762 Liabilities and Stockholders' Equity: Interest-bearing liabilities: Interest-bearing checking (2) $ 731,709 $ 12,472 1.70 % $ 775,904 $ 8,562 1.10 % $ 851,931 $ 3,115 0.37 % Money market 3,650,266 134,367 3.68 2,882,859 83,950 2.91 2,971,312 10,879 0.37 Savings (2) 2,177,372 80,239 3.69 2,311,275 73,270 3.17 1,815,198 15,906 0.88 CDs 1,351,408 57,667 4.27 1,444,554 53,263 3.69 926,837 8,533 0.92 Total interest-bearing deposits 7,910,755 284,745 3.60 7,414,592 219,045 2.95 6,565,278 38,433 0.59 FHLBNY advances 699,940 27,268 3.90 1,251,871 56,140 4.48 252,838 7,062 2.79 Subordinated debt, net 236,738 13,765 5.81 200,243 10,212 5.10 217,753 10,616 4.88 Other short-term borrowings 189 3 1.59 3,150 120 3.81 56,030 1,439 2.57 Total borrowings 936,867 41,036 4.38 1,455,264 66,472 4.57 526,621 19,117 3.63 Derivative cash collateral 116,567 6,314 5.42 143,735 7,272 5.06 97,225 1,812 1.86 Total interest-bearing liabilities 8,964,189 332,095 3.70 % 9,013,591 292,789 3.25 % 7,189,124 59,362 0.83 % Non-interest-bearing checking (2) 3,140,423 3,126,575 3,890,642 Other non-interest-bearing liabilities 230,910 270,033 218,194 Total liabilities 12,335,522 12,410,199 11,297,960 Stockholders' equity 1,283,267 1,215,016 1,168,802 Total liabilities and stockholders' equity $ 13,618,789 $ 13,625,215 $ 12,466,762 Net interest income $ 318,054 $ 316,571 $ 379,863 Net interest rate spread (4) 1.36 % 1.49 % 2.93 % Net interest-earning assets $ 3,873,227 $ 3,833,647 $ 4,495,377 Net interest margin (5) 2.48 % 2.46 % 3.25 % Ratio of interest-earning assets to interest-bearing liabilities 143.21 % 142.53 % 162.53 % Deposits (including non-interest-bearing checking accounts) (2) $ 11,051,178 $ 284,745 2.58 % $ 10,541,167 $ 219,045 2.08 % $ 10,455,920 38,433 0.37 % (1) Business loans include commercial and industrial loans (“C&I”), owner-occupied commercial real estate loans and SBA Paycheck Protection Program (“PPP”) loans.
The weighted average duration of our securities held-to-maturity approximated 5.7 years as of December 31, 2023 when giving consideration to anticipated repayments or possible prepayments, which is significantly less than their weighted average maturity. 38 Table of Contents The following table presents the weighted average contractual maturity of our securities held-to-maturity: December 31, 2023 Agency notes 6.26 Corporate securities 8.59 Pass-through MBS issued by GSEs and agency CMOs 21.21 Sources of Funds Deposits The following table presents our deposit accounts and the related weighted average interest rates at the dates indicated (Dollars in thousands): December 31, 2023 December 31, 2022 December 31, 2021 Percent Percent Percent of Weighted Of Weighted Of Weighted Total Average Total Average Total Average Amount Deposits Rate Amount Deposits Rate Amount Deposits Rate Savings accounts $ 2,335,490 22.2 % 3.67 % $ 2,260,101 22.0 % 2.24 % $ 1,158,040 11.1 % 0.03 % CDs 1,607,683 15.3 4.43 1,115,364 10.9 2.25 853,242 8.2 0.58 Money market accounts 3,125,996 29.6 3.46 2,532,270 24.7 1.50 3,621,552 34.6 0.07 Interest-bearing checking accounts 515,987 4.9 0.77 827,454 8.1 1.01 905,717 8.7 0.18 Non-interest-bearing checking accounts 2,945,499 28.0 — 3,519,218 34.3 — 3,920,423 37.5 — Totals $ 10,530,655 100.00 % 2.56 % $ 10,254,407 100.00 % 1.19 % $ 10,458,974 100.00 % 0.09 % The weighted average maturity of our CDs at December 31, 2023 was 5.1 months, compared to 7.6 months at December 31, 2022. Non-insured deposits (excluding collateralized deposits and deposits with pass through insurance) represented 28.9% and 31.0% of total deposits as of December 31, 2023 and 2022, respectively.
The weighted average duration of our securities held-to-maturity approximated 5.1 years as of December 31, 2024 when giving consideration to anticipated repayments or possible prepayments, which is significantly less than their weighted average maturity. The following table presents the weighted average contractual maturity of our securities held-to-maturity at the date indicated below: December 31, (In years) 2024 Agency notes 5.26 Corporate securities 8.14 Pass-through MBS issued by GSEs and agency CMOs 20.88 Sources of Funds Deposits The following table presents our deposit accounts and the related weighted average interest rates at the dates indicated (Dollars in thousands): December 31, 2024 December 31, 2023 December 31, 2022 Percent Percent Percent of Weighted Of Weighted Of Weighted Total Average Total Average Total Average Amount Deposits Rate Amount Deposits Rate Amount Deposits Rate Savings accounts $ 1,927,909 16.5 % 2.98 % $ 2,335,490 22.2 % 3.67 % $ 2,260,101 22.0 % 2.24 % CDs 1,069,081 9.1 3.73 1,607,683 15.3 4.43 1,115,364 10.9 2.25 Money market accounts 4,198,784 36.0 3.01 3,125,996 29.6 3.46 2,532,270 24.7 1.50 Interest-bearing checking accounts 1,079,823 9.2 1.92 515,987 4.9 0.77 827,454 8.1 1.01 Non-interest-bearing checking accounts 3,410,544 29.2 — 2,945,499 28.0 — 3,519,218 34.3 — Totals $ 11,686,141 100.00 % 2.09 % $ 10,530,655 100.00 % 2.56 % $ 10,254,407 100.00 % 1.19 % The weighted average maturity of our CDs at December 31, 2024 was 5.8 months, compared to 5.1 months at December 31, 2023. Non-insured deposits (excluding collateralized deposits and deposits with pass through insurance) represented 31.2% and 28.9% of total deposits as of December 31, 2024 and 2023, respectively.
For further discussion of the allowance for credit losses and related activity during the years ended December 31, 2023, 2022 and 2021, please see Note 5 to the Consolidated Financial Statements. 36 Table of Contents The following table presents our allowance for credit losses allocated by loan type and the percent of each to total loans at the dates indicated. December 31, 2023 2022 2021 Percent Percent Percent of Loans of Loans of Loans in Each in Each in Each Category Category Category Allocated to Total Allocated to Total Allocated to Total (Dollars in thousands) Amount Loans Amount Loans Amount Loans One-to-four family residential and cooperative/condominium apartment $ 6,813 8.24 % $ 5,969 7.32 % $ 5,932 7.24 % Multifamily residential and residential mixed-use 7,237 37.31 8,360 38.11 7,816 36.31 CRE 26,608 42.92 27,329 42.19 29,166 42.68 ADC 1,989 1.57 1,723 2.17 4,857 3.49 C&I 28,977 9.91 39,853 10.14 35,331 10.10 Other loans 119 0.05 273 0.07 751 0.18 Total $ 71,743 100.00 % $ 83,507 100.00 % $ 83,853 100.00 % The following table sets forth information about our allowance for credit losses at or for the dates indicated: At or for the Year Ended December 31, (Dollars in thousands) 2023 2022 2021 Total loans outstanding at end of period (1) $ 10,766,837 $ 10,566,831 $ 9,244,661 Average total loans outstanding during the period (2) 10,764,598 9,747,887 9,484,205 Allowance for credit losses balance at end of period 71,743 83,507 83,853 Allowance for credit losses to total loans at end of period 0.67 % 0.79 % 0.91 % Non-performing loans to total loans at end of period 0.27 0.32 0.37 Allowance for credit losses to total non-performing loans at end of period 246.55 243.91 231.26 Ratio of net charge-offs to average loans outstanding during the period: One-to-four family residential and cooperative/condominium apartment — % — % (0.01) % Multifamily residential and residential mixed-use — — 0.01 CRE — — 0.09 ADC — — — C&I 1.37 0.77 0.33 Other loans 4.34 0.42 3.89 Total 0.14 0.07 0.10 (1) Total loans represent gross loans (excluding loans held for sale), fair value hedge basis point adjustments, inclusive of deferred fees/costs and premiums/discounts.
The following table presents our allowance for credit losses allocated by loan type and the percent of each to total loans at the dates indicated. December 31, 2024 2023 2022 Percent Percent Percent of Loans of Loans of Loans in Each in Each in Each Category Category Category Allocated to Total Allocated to Total Allocated to Total (Dollars in thousands) Amount Loans Amount Loans Amount Loans Business loans $ 42,898 25.08 % $ 35,962 21.44 % 47,029 20.93 One-to-four family residential and cooperative/condominium apartment 9,501 8.75 6,813 8.24 5,969 7.32 Multifamily residential and residential mixed-use 11,946 35.16 7,237 37.31 8,360 38.11 Non-owner-occupied commercial real estate 21,876 29.72 19,623 31.39 20,153 31.40 ADC 2,323 1.25 1,989 1.57 1,723 2.17 Other loans 207 0.04 119 0.05 273 0.07 Total $ 88,751 100.00 % $ 71,743 100.00 % $ 83,507 100.00 % 38 Table of Contents The following table sets forth information about our allowance for credit losses at or for the dates indicated: At or for the Year Ended December 31, (Dollars in thousands) 2024 2023 2022 Total loans outstanding at end of period (1) $ 10,869,328 $ 10,766,837 $ 10,566,831 Average total loans outstanding during the period (2) 10,821,821 10,764,598 9,747,887 Allowance for credit losses balance at end of period 88,751 71,743 83,507 Allowance for credit losses to total loans at end of period 0.82 % 0.67 % 0.79 % Non-performing loans to total loans at end of period 0.46 0.27 0.32 Allowance for credit losses to total non-performing loans at end of period 179.37 246.55 243.91 Ratio of net charge-offs to average loans outstanding during the period: Business loans 0.30 % 1.37 % 0.77 % One-to-four family residential and cooperative/condominium apartment — — — Multifamily residential and residential mixed-use 0.12 — — Non-owner-occupied commercial real estate 0.21 — — ADC — — — Other loans 1.80 4.34 0.42 Total 0.18 0.14 0.07 (1) Total loans represent gross loans (excluding loans held for sale), fair value hedge basis point adjustments, inclusive of deferred fees/costs and premiums/discounts.
The Bank had $1.88 billion and $1.90 billion of public funds collateralized by securities and Municipal Letters of Credit (“MULOC”), and $680.8 million and $615.6 million of deposits with pass through insurance as of December 31, 2023, and 2022, respectively. The following table sets forth the amount of time deposits in uninsured accounts by maturity, all of which are CDs at December 31, 2023: (In thousands) Three months or less $ 97,664 Over three through six months 95,112 Over six through twelve months 53,347 Over twelve months 26,672 Total $ 272,795 As of December 31, 2023, the portion of uninsured time deposits in excess of the $250,000 FDIC insurance limit was $115.3 million. Our Board of Directors authorized the Bank to accept brokered deposits up to an aggregate limit of 10.0% of total assets.
The Bank had $1.89 billion and $1.88 billion of public funds collateralized by securities and Municipal Letters of Credit (“MULOC”), and $1.55 billion and $680.8 million of deposits with pass through insurance as of December 31, 2024, and 2023, respectively. 40 Table of Contents The following table presents the time deposits with balances exceeding the $250,000 FDIC insurance limit by maturity at December 31, 2024: (Dollars in thousands) Three months or less $ 92,786 Over three through six months 73,233 Over six through twelve months 44,118 Over twelve months 24,432 Total $ 234,569 As of December 31, 2024, the portion of uninsured time deposits in excess of the $250,000 FDIC insurance limit was $93.3 million. Our Board of Directors authorized the Bank to accept brokered deposits up to an aggregate limit of 10.0% of total assets.
GSEs and agency collateralized mortgage obligations ("CMOs") 16.68 State and municipal obligations 3.92 Securities held-to-maturity The following table presents the amortized cost, fair value and weighted average yield of our securities held-to-maturity at December 31, 2023, categorized by remaining period to contractual maturity: Weighted Amortized Fair Average (Dollars in thousands) Cost Value Yield Due within 1 year $ — $ — — % Due after 1 year but within 5 years 32,742 30,710 2.48 Due after 5 years but within 10 years 167,524 144,761 2.48 Due after ten years 394,373 341,459 2.70 Total $ 594,639 $ 516,930 2.63 % The entire carrying amount of each security at December 31, 2023 is reflected in the above table in the maturity period that includes the final security payment date and, accordingly, no effect has been given to periodic repayments or possible prepayments.
GSEs and agency collateralized mortgage obligations ("CMOs") 18.24 State and municipal obligations 3.18 Securities held-to-maturity 39 Table of Contents The following table presents the amortized cost, fair value and weighted average yield of our securities held-to-maturity at December 31, 2024, categorized by remaining period to contractual maturity: Weighted Amortized Fair Average (Dollars in thousands) Cost Value Yield Due within 1 year $ — $ — — % Due after 1 year but within 5 years 44,898 42,359 2.64 Due after 5 years but within 10 years 180,658 157,523 2.71 Due after ten years 411,783 352,395 2.98 Total $ 637,339 $ 552,277 2.88 % The entire carrying amount of each security at December 31, 2024 is reflected in the above table in the maturity period that includes the final security payment date and, accordingly, no effect has been given to periodic repayments or possible prepayments.
Loan Portfolio Composition The following table presents an analysis of outstanding loans by loan type, excluding loans held for sale, net of unearned discounts and premiums and deferred origination fees and costs, at the dates presented: December 31, (In thousands) 2023 2022 2021 One-to-four family, including condominium and cooperative apartment $ 887,555 8.2 % $ 773,321 7.3 % $ 669,282 7.2 % Multifamily residential and residential mixed-use 4,017,176 37.3 4,026,826 38.1 3,356,346 36.3 CRE 4,620,900 42.9 4,457,630 42.2 3,945,948 42.7 Acquisition, development, and construction ("ADC") 168,513 1.6 229,663 2.2 322,628 3.5 Total real estate loans 9,694,144 90.0 9,487,440 89.8 8,294,204 89.7 C&I loans 1,066,938 9.9 1,071,712 10.1 933,559 10.1 Other loans 5,755 0.1 7,679 0.1 16,898 0.2 Total 10,766,837 100.0 % 10,566,831 100.0 % 9,244,661 100.0 % Fair value hedge basis point adjustments (1) 6,591 — — Total loans, net of fair value hedge basis point adjustments 10,773,428 10,566,831 9,244,661 Allowance for credit losses (71,743) (83,507) (83,853) Loans held for investment, net $ 10,701,685 $ 10,483,324 $ 9,160,808 (1) At December 31, 2023, the loan portfolio included a fair value hedge basis point adjustment to the carrying amount of hedged one-to-four family residential mortgage loans, multifamily residential mortgage loans and CRE loans.
The net proceeds of the offering, after deducting underwriting discounts and commissions, and offering expenses, were $135.8 million. 31 Table of Contents Loan Portfolio Composition The following table presents an analysis of outstanding loans by loan type, excluding loans held for sale, net of unearned discounts and premiums and deferred origination fees and costs, at the dates presented: December 31, (In thousands) 2024 2023 2022 Business loans (1) $ 2,725,726 25.1 % $ 2,308,171 21.4 % $ 2,211,857 20.9 % One-to-four family residential and cooperative/condominium apartment 951,528 8.8 887,555 8.2 773,321 7.3 Multifamily residential and residential mixed-use 3,820,283 35.1 4,017,176 37.3 4,026,826 38.1 Non-owner-occupied commercial real estate 3,230,535 29.7 3,379,667 31.4 3,317,485 31.4 Acquisition, development, and construction ("ADC") 136,172 1.3 168,513 1.6 229,663 2.2 Other loans 5,084 0.0 5,755 0.1 7,679 0.1 Total 10,869,328 100.0 % 10,766,837 100.0 % 10,566,831 100.0 % Fair value hedge basis point adjustments (2) 2,615 6,591 — Total loans, net of fair value hedge basis point adjustments 10,871,943 10,773,428 10,566,831 Allowance for credit losses (88,751) (71,743) (83,507) Loans held for investment, net $ 10,783,192 10,701,685 10,483,324 (1) Business loans include C&I loans and owner-occupied commercial real estate loans.
(2) Total average loans represent gross loans (including loans held for sale and fair value hedge basis point adjustments), inclusive of deferred loan fees/costs and premiums/discounts. 37 Table of Contents Investment Activities Securities available-for-sale The following table presents the amortized cost, fair value and weighted average yield of our securities available-for-sale at December 31, 2023, categorized by remaining period to contractual maturity: Weighted Amortized Fair Average (Dollars in thousands) Cost Value Yield Due within 1 year $ 96,095 $ 93,607 0.48 % Due after 1 year but within 5 years 266,176 250,253 1.44 Due after 5 years but within 10 years 280,157 247,742 3.42 Due after ten years 353,281 294,638 1.50 Total $ 995,709 $ 886,240 1.93 % The entire carrying amount of each security at December 31, 2023 is reflected in the above table in the maturity period that includes the final security payment date and, accordingly, no effect has been given to periodic repayments or possible prepayments.
Investment Activities Securities available-for-sale The following table presents the amortized cost, fair value and weighted average yield of our securities available-for-sale at December 31, 2024, categorized by remaining period to contractual maturity: Weighted Amortized Fair Average (Dollars in thousands) Cost Value Yield Due within 1 year $ 6,717 $ 6,597 1.13 % Due after 1 year but within 5 years 158,420 153,169 3.98 Due after 5 years but within 10 years 165,772 157,104 4.73 Due after ten years 403,225 373,823 3.74 Total $ 734,134 $ 690,693 3.99 % The entire carrying amount of each security at December 31, 2024 is reflected in the above table in the maturity period that includes the final security payment date and, accordingly, no effect has been given to periodic repayments or possible prepayments.