Biggest changeOffice Industry Diversification as of December 31, 2023 Industry Number of Leases Annualized Rent as a Percent of Total Legal 576 18.2 % Financial Services 364 15.5 Entertainment 150 14.1 Real Estate 315 12.7 Health Services 387 9.2 Accounting & Consulting 298 8.9 Technology 101 4.9 Retail 154 4.9 Insurance 91 3.2 Educational Services 46 2.8 Public Administration 73 2.3 Advertising 33 1.0 Other 45 1.1 Manufacturing & Distribution 53 1.2 Total 2,686 100.0 % 35 Office Lease Expirations as of December 31, 2023 (assuming non-exercise of renewal options and early termination rights) Year of Lease Expiration Number of Leases Rentable Square Feet Expiring Square Feet as a Percent of Total Annualized Rent at December 31, 2023 Annualized Rent as a Percent of Total Annualized Rent Per Leased Square Foot (1) Annualized Rent Per Leased Square Foot at Expiration (2) Short Term Leases 92 305,460 1.7 % $ 12,085,729 1.8 % $ 39.57 $ 39.45 2024 594 2,864,277 15.9 137,113,780 20.1 47.87 47.42 2025 578 2,482,316 13.8 116,721,428 17.1 47.02 49.11 2026 465 2,157,587 12.0 98,549,202 14.4 45.68 49.55 2027 314 2,004,294 11.2 101,142,084 14.8 50.46 56.37 2028 270 1,452,991 8.1 67,433,092 9.9 46.41 53.31 2029 137 847,123 4.7 40,414,711 5.9 47.71 54.71 2030 76 714,311 4.0 35,791,173 5.2 50.11 61.09 2031 57 405,546 2.2 19,316,010 2.8 47.63 59.90 2032 33 321,974 1.8 16,063,724 2.4 49.89 64.81 2033 52 348,144 1.9 17,324,494 2.5 49.76 68.47 Thereafter 28 476,289 2.7 21,396,537 3.1 44.92 63.09 Subtotal/weighted average 2,696 14,380,312 80.0 683,351,964 100.0 47.52 52.58 Signed leases not commenced 417,287 2.3 Available 3,002,047 16.7 Building management use 106,908 0.6 BOMA adjustment (3) 74,109 0.4 Total/Weighted Average 2,696 17,980,663 100.0 % $ 683,351,964 100.0 % $ 47.52 $ 52.58 _____________________________________________________ (1) Represents annualized rent at December 31, 2023 divided by leased square feet.
Biggest changeIn-Service Office Portfolio Industry Diversification as of December 31, 2024 Industry Number of Leases Annualized Rent as a Percent of Total Legal 565 19.2 % Financial Services 364 16.1 % Real Estate 317 13.4 % Entertainment 136 10.0 % Health Services 398 9.9 % Accounting & Consulting 296 9.0 % Retail 163 5.6 % Technology 93 5.0 % Insurance 89 3.1 % Public Administration 76 2.7 % Educational Services 38 2.6 % Manufacturing & Distribution 56 1.3 % Advertising 32 0.9 % Other 58 1.2 % Total 2,681 100.0 % 35 In-Service Office Portfolio Lease Expirations as of December 31, 2024 (assuming non-exercise of renewal options and early termination rights) Year of Lease Expiration Number of Leases Rentable Square Feet Expiring Square Feet as a Percent of Total Annualized Rent at December 31, 2024 Annualized Rent as a Percent of Total Annualized Rent Per Leased Square Foot (1) Annualized Rent Per Leased Square Foot at Expiration (2) Short Term Leases 78 276,441 1.6 % $ 10,634,698 1.6 % $ 38.47 $ 38.47 2025 588 2,175,630 12.4 103,472,304 15.9 47.56 48.25 2026 541 2,296,875 13.1 106,651,942 16.5 46.43 48.73 2027 458 2,134,512 12.2 101,348,084 15.6 47.48 51.39 2028 360 1,682,178 9.6 78,718,502 12.1 46.80 51.97 2029 234 1,289,692 7.3 57,825,703 8.9 44.84 51.43 2030 147 1,180,015 6.7 58,829,972 9.1 49.86 55.93 2031 90 630,104 3.6 30,061,478 4.6 47.71 57.02 2032 52 490,897 2.8 22,927,465 3.5 46.71 58.31 2033 53 389,428 2.2 20,247,403 3.1 51.99 68.86 2034 34 276,705 1.6 12,387,505 1.9 44.77 62.25 Thereafter 46 888,826 5.1 46,956,297 7.2 52.83 74.73 Subtotal/weighted average 2,681 13,711,303 78.2 650,061,353 100.0 47.41 53.39 Signed leases not commenced 329,125 1.9 Available 3,316,355 18.9 Building management use 107,145 0.6 BOMA adjustment (3) 60,530 0.4 Total/Weighted Average 2,681 17,524,458 100.0 % $ 650,061,353 100.0 % $ 47.41 $ 53.39 _____________________________________________________ (1) Represents Annualized Rent at December 31, 2024 divided by leased square feet.
Our multifamily portfolio includes a large number of units that, due to Santa Monica rent control laws, have had only modest rent increases since 1979. During 2023, when a tenant vacated one of these units, we incurred on average $63 thousand per unit to bring the unit up to our standards. We classify these capital expenditures as non-recurring.
Our multifamily portfolio includes a large number of units that, due to Santa Monica rent control laws, have had only modest rent increases since 1979. During 2024, when a tenant vacated one of these units, we incurred on average $61 thousand per unit to bring the unit up to our standards. We classify these capital expenditures as non-recurring.
(2) We excluded the following properties in accordance with our definition of Recurring Capital Expenditures: • For 2023, we excluded two properties with an aggregate 563 units. • For 2022, we excluded two properties with an aggregate 1,088 units. • For 2021, we excluded two properties with an aggregate 939 units. 38
(2) We excluded the following properties in accordance with our definition of Recurring Capital Expenditures: • For 2024, we excluded two properties with an aggregate 457 units. • For 2023, we excluded two properties with an aggregate 563 units. • For 2022, we excluded two properties with an aggregate 1,088 units. 38
Multifamily Recurring Capital Expenditures Year Ended December 31, 2023 2022 2021 Recurring Capital Expenditures (1)(2) $ 2,978,083 $ 3,092,613 $ 2,821,969 Total units (1)(2) 4,013 3,925 3,449 Recurring Capital Expenditures per unit (1)(2) $ 747 $ 807 $ 818 ____________________________________________________ (1) Recurring Capital Expenditures include costs associated with the turnover of units.
Year Ended December 31, 2024 2023 2022 Recurring Capital Expenditures (1)(2) $ 3,342,407 $ 2,978,083 $ 3,092,613 Total units (1)(2) 4,015 4,013 3,925 Recurring Capital Expenditures per unit (1)(2) $ 832 $ 747 $ 807 ____________________________________________________ (1) Recurring Capital Expenditures include costs associated with the turnover of units.
Item 2. Properties We present property level data for our Total Portfolio, except that we present historical capital expenditures for our Consolidated Portfolio.
Item 2. Properties We present property level data for our Total Portfolio, except that we present historical capital expenditures for our Consolidated Portfolio. Commencing with the fourth quarter of 2024, we present the data for our In-Service Portfolio.
(6) Square footage (rounded) expires as follows: 34,000 square feet in 2029; 46,000 square feet in 2035; 31,000 square feet in 2037 and 74,000 square feet in 2038.
(4) Square footage (rounded) expires as follows: 89,000 square feet in 2027 and 30,000 square feet in 2028, and 26,000 square feet in 2030. (5) Square footage (rounded) expires as follows: 34,000 square feet in 2029; 46,000 square feet in 2035; 31,000 square feet in 2037 and 74,000 square feet in 2038.
(3) Represents the square footage adjustments for leases that do not reflect BOMA remeasurement. 36 Office Tenant Improvements and Leasing Commissions Year Ended December 31, 2023 2022 2021 Renewal leases (1) Number of leases 576 571 557 Square feet 2,359,780 2,416,521 2,553,056 Tenant improvement costs per square foot (2) $ 11.15 $ 11.06 $ 8.59 Leasing commission costs per square foot (2) 5.98 5.86 5.88 Total costs per square foot (2) $ 17.13 $ 16.92 $ 14.47 New leases (1) Number of leases 289 343 351 Square feet 792,716 1,225,024 1,105,297 Tenant improvement costs per square foot (2) $ 21.69 $ 27.68 $ 27.43 Leasing commission costs per square foot (2) 7.39 9.26 9.81 Total costs per square foot (2) $ 29.08 $ 36.94 $ 37.24 Total leases (1) Number of leases 865 914 908 Square feet 3,152,496 3,641,545 3,658,353 Tenant improvement costs per square foot (2) $ 13.80 $ 16.65 $ 14.28 Leasing commission costs per square foot (2) 6.34 7.01 7.07 Total costs per square foot (2) $ 20.14 $ 23.66 $ 21.35 ______________________________________________________ (1) Excludes square feet for ancillary retail space.
Year Ended December 31, 2024 2023 2022 Renewal leases (1) Number of leases 556 576 571 Square feet 2,763,902 2,359,780 2,416,521 Tenant improvement costs per square foot (2) $ 16.37 $ 11.15 $ 11.06 Leasing commission costs per square foot (2) 9.71 5.98 5.86 Total costs per square foot (2) $ 26.08 $ 17.13 $ 16.92 New leases (1) Number of leases 298 289 343 Square feet 881,884 792,716 1,225,024 Tenant improvement costs per square foot (2) $ 20.17 $ 21.69 $ 27.68 Leasing commission costs per square foot (2) 8.46 7.39 9.26 Total costs per square foot (2) $ 28.63 $ 29.08 $ 36.94 Total leases (1) Number of leases 854 865 914 Square feet 3,645,786 3,152,496 3,641,545 Tenant improvement costs per square foot (2) $ 17.29 $ 13.80 $ 16.65 Leasing commission costs per square foot (2) 9.41 6.34 7.01 Total costs per square foot (2) $ 26.70 $ 20.14 $ 23.66 ______________________________________________________ (1) Excludes square feet for ancillary retail space.
(4) Square footage (rounded) expires as follows: 1 lease totaling 1,000 square feet in 2023; 3 leases totaling 37,000 square feet in 2024; 4 leases totaling 89,000 square feet in 2025; 5 leases totaling 32,000 square feet in 2026; 1 lease totaling 51,000 square feet in 2027; 1 lease totaling 8,000 square feet in 2028; 1 lease totaling 15,000 square feet in 2029; and 2 leases totaling 14,000 square feet in 2033.
(2) Tenant has the option to terminate its lease in 2033. (3) Square footage (rounded) expires as follows: 4 leases totaling 119,000 square feet in 2025; 5 leases totaling 32,000 square feet in 2026; 1 lease totaling 8,000 square feet in 2028; 2 leases totaling 28,000 square feet in 2029; and 2 leases totaling 14,000 square feet in 2033.
Office Recurring Capital Expenditures (consolidated office portfolio) Year Ended December 31, 2023 2022 2021 Recurring Capital Expenditures (1) $ 3,279,814 $ 4,224,496 $ 3,838,453 Total square feet (1) 14,851,645 14,851,378 14,851,378 Recurring Capital Expenditures per square foot (1) $ 0.22 $ 0.28 $ 0.26 ____________________________________________________ (1) We excluded the following properties in accordance with our definition of Recurring Capital Expenditures: • For 2023, we excluded ten properties with an aggregate 2.7 million square feet. • For 2022, we excluded eleven properties with an aggregate 2.8 million square feet. • For 2021, we excluded eleven properties with an aggregate 2.9 million square feet. 37 Multifamily Portfolio as of December 31, 2023 Submarket Number of Properties Number of Units Units as a Percent of Total Los Angeles Santa Monica 3 940 21 % West Los Angeles (1) 7 1,151 25 Honolulu 4 2,485 54 Total 14 4,576 100 % Submarket Percent Leased Annualized Rent (2) Monthly Rent Per Leased Unit Los Angeles Santa Monica 98.2 % $ 48,562,584 $ 4,394 West Los Angeles (3) 97.4 52,768,992 4,754 Honolulu 99.1 67,367,508 2,286 Total / Weighted Average 98.5 % $ 168,699,084 $ 3,268 _______________________________________________________ (1) Excludes units vacated as part of removing Barrington Plaza from the rental market.
Year Ended December 31, 2024 2023 2022 Recurring Capital Expenditures (1) $ 3,324,572 $ 3,279,814 $ 4,224,496 Total square feet (1) 14,851,645 14,851,645 14,851,378 Recurring Capital Expenditures per square foot (1) $ 0.22 $ 0.22 $ 0.28 ____________________________________________________ (1) We excluded the following properties in accordance with our definition of Recurring Capital Expenditures: • For 2024, we excluded ten properties with an aggregate 2.7 million square feet. • For 2023, we excluded ten properties with an aggregate 2.7 million square feet. • For 2022, we excluded eleven properties with an aggregate 2.8 million square feet. 37 In-Service Multifamily Portfolio Summary as of December 31, 2024 Submarket Number of Properties Number of Units Units as a Percent of Total Los Angeles Santa Monica 3 940 21 % West Los Angeles 6 964 22 % Honolulu 4 2,487 57 Total 13 4,391 100 % Submarket Percent Leased Annualized Rent (1) Monthly Rent Per Leased Unit Los Angeles Santa Monica 98.8 % $ 50,410,704 $ 4,532 West Los Angeles 98.7 54,535,128 4,799 Honolulu 99.3 69,549,132 2,352 Total / Weighted Average 99.1 % $ 174,494,964 $ 3,352 _______________________________________________________ (1) The multifamily portfolio also includes: (i) 72,613 square feet consisting of ancillary retail space at three properties and the remaining office space at a building undergoing conversion from office to residential, and (ii) 712 apartment units at Barrington Plaza which is undergoing redevelopment.
Office Portfolio Summary as of December 31, 2023 Region Number of Properties Our Rentable Square Feet Region Rentable Square Feet (1) Our Average Market Share (2) Los Angeles Westside (3) 52 9,999,051 40,401,665 34.4 % Valley 16 6,790,777 22,485,019 44.4 Honolulu (3) 2 1,190,835 5,267,268 22.6 Total / Average 70 17,980,663 68,153,952 37.4 % ________________________________________________ (1) The rentable square feet in each region is based on the Rentable Square Feet as reported in the 2023 fourth quarter CBRE Marketview report for our submarkets in that region.
In-Service Office Portfolio Summary as of December 31, 2024 Region Westside Valley Honolulu Total / Weighted Average Number of Office Properties 52 15 2 69 Our Rentable Square Feet 9,999,051 6,334,572 1,190,835 17,524,458 Region Rentable Square Feet (1) 40,389,795 13,969,773 5,333,142 59,692,710 Our Market Share (2) 34.6 % 47.1 % 22.3 % 38.3 % Our Percent Leased 81.3 % 78.7 % 91.2 % 81.1 % Our Annualized Rent $ 445,878,182 $ 165,255,005 $ 38,928,166 $ 650,061,353 Annualized Rent Per Leased Square Foot (3) $ 57.29 $ 33.97 $ 36.58 $ 47.41 Monthly Rent Per Leased Square Foot (3) $ 4.77 $ 2.83 $ 3.05 $ 3.95 _______________________________________________ (1) The rentable square feet in each region is based on the Rentable Square Feet as reported in the 2024 fourth quarter CBRE Marketview report for our submarkets in that region.