Biggest changeIn-Service Office Portfolio Industry Diversification as of December 31, 2024 Industry Number of Leases Annualized Rent as a Percent of Total Legal 565 19.2 % Financial Services 364 16.1 % Real Estate 317 13.4 % Entertainment 136 10.0 % Health Services 398 9.9 % Accounting & Consulting 296 9.0 % Retail 163 5.6 % Technology 93 5.0 % Insurance 89 3.1 % Public Administration 76 2.7 % Educational Services 38 2.6 % Manufacturing & Distribution 56 1.3 % Advertising 32 0.9 % Other 58 1.2 % Total 2,681 100.0 % 35 In-Service Office Portfolio Lease Expirations as of December 31, 2024 (assuming non-exercise of renewal options and early termination rights) Year of Lease Expiration Number of Leases Rentable Square Feet Expiring Square Feet as a Percent of Total Annualized Rent at December 31, 2024 Annualized Rent as a Percent of Total Annualized Rent Per Leased Square Foot (1) Annualized Rent Per Leased Square Foot at Expiration (2) Short Term Leases 78 276,441 1.6 % $ 10,634,698 1.6 % $ 38.47 $ 38.47 2025 588 2,175,630 12.4 103,472,304 15.9 47.56 48.25 2026 541 2,296,875 13.1 106,651,942 16.5 46.43 48.73 2027 458 2,134,512 12.2 101,348,084 15.6 47.48 51.39 2028 360 1,682,178 9.6 78,718,502 12.1 46.80 51.97 2029 234 1,289,692 7.3 57,825,703 8.9 44.84 51.43 2030 147 1,180,015 6.7 58,829,972 9.1 49.86 55.93 2031 90 630,104 3.6 30,061,478 4.6 47.71 57.02 2032 52 490,897 2.8 22,927,465 3.5 46.71 58.31 2033 53 389,428 2.2 20,247,403 3.1 51.99 68.86 2034 34 276,705 1.6 12,387,505 1.9 44.77 62.25 Thereafter 46 888,826 5.1 46,956,297 7.2 52.83 74.73 Subtotal/weighted average 2,681 13,711,303 78.2 650,061,353 100.0 47.41 53.39 Signed leases not commenced 329,125 1.9 Available 3,316,355 18.9 Building management use 107,145 0.6 BOMA adjustment (3) 60,530 0.4 Total/Weighted Average 2,681 17,524,458 100.0 % $ 650,061,353 100.0 % $ 47.41 $ 53.39 _____________________________________________________ (1) Represents Annualized Rent at December 31, 2024 divided by leased square feet.
Biggest changeIn-Service Office Portfolio Industry Diversification as of December 31, 2025 Industry Number of Leases Annualized Rent as a Percent of Total Legal 597 19.7 % Financial Services 368 16.8 % Real Estate 315 13.3 % Health Services 396 9.9 % Entertainment 127 9.7 % Accounting & Consulting 304 9.2 % Retail 162 5.8 % Technology 88 5.0 % Insurance 85 3.0 % Public Administration 71 2.6 % Educational Services 37 2.2 % Manufacturing & Distribution 49 1.3 % Advertising 30 0.9 % Other 53 0.6 % Total 2,682 100.0 % 35 In-Service Office Portfolio Lease Expirations as of December 31, 2025 (assuming non-exercise of renewal options and early termination rights) Year of Lease Expiration Number of Leases Rentable Square Feet Expiring Square Feet as a Percent of Total Annualized Rent at December 31, 2025 Annualized Rent as a Percent of Total Annualized Rent Per Leased Square Foot (1) Annualized Rent Per Leased Square Foot at Expiration (2) Short Term Leases 69 243,726 1.4 % $ 8,959,051 1.4 % $ 36.76 $ 36.76 2026 566 2,044,738 11.7 94,002,952 14.6 45.97 46.45 2027 543 2,256,727 12.9 106,378,736 16.5 47.14 49.74 2028 509 2,096,422 12.0 96,840,247 15.0 46.19 50.29 2029 328 1,637,970 9.3 72,985,214 11.3 44.56 48.53 2030 247 1,460,070 8.3 71,551,307 11.1 49.01 55.94 2031 167 1,019,033 5.8 49,019,854 7.6 48.10 54.57 2032 69 621,960 3.5 30,950,944 4.8 49.76 57.27 2033 66 495,474 2.8 25,824,145 4.0 52.12 66.23 2034 38 359,311 2.1 17,598,526 2.7 48.98 63.50 2035 35 333,504 1.9 16,799,573 2.6 50.37 67.11 Thereafter 45 946,246 5.4 53,111,630 8.4 56.13 77.60 Subtotal/weighted average 2,682 13,515,181 77.1 644,022,179 100.0 47.65 53.68 Signed leases not commenced 422,231 2.4 Available 3,439,897 19.7 Building management use 107,696 0.6 BOMA adjustment (3) 41,063 0.2 Total/Weighted Average 2,682 17,526,068 100.0 % $ 644,022,179 100.0 % $ 47.65 $ 53.68 _____________________________________________________ (1) Represents Annualized Rent at December 31, 2025 divided by leased square feet.
Our multifamily portfolio includes a large number of units that, due to Santa Monica rent control laws, have had only modest rent increases since 1979. During 2024, when a tenant vacated one of these units, we incurred on average $61 thousand per unit to bring the unit up to our standards. We classify these capital expenditures as non-recurring.
Our multifamily portfolio includes a large number of units that, due to Santa Monica rent control laws, have had only modest rent increases since 1979. During 2025, when a tenant vacated one of these units, we incurred on average $58 thousand per unit to bring the unit up to our standards. We classify these capital expenditures as non-recurring.
In calculating market share, we adjusted the rentable square footage by: (i) removing 67,000 rentable square feet for an office building in Honolulu that we are converting to residential apartments from both our rentable square footage and that of the region, and (ii) to add a 218,000 square foot property located just outside the Beverly Hills city limits to both the numerator and the denominator.
In calculating market share, we adjusted the rentable square footage by: (i) removing 62,000 rentable square feet for an office building in Honolulu that we are converting to residential apartments from both our rentable square footage and that of the region, and (ii) adding a 218,000 square foot property located just outside the Beverly Hills city limits to both the numerator and the denominator.
(2) We excluded the following properties in accordance with our definition of Recurring Capital Expenditures: • For 2024, we excluded two properties with an aggregate 457 units. • For 2023, we excluded two properties with an aggregate 563 units. • For 2022, we excluded two properties with an aggregate 1,088 units. 38
(2) We excluded the following properties in accordance with our definition of Recurring Capital Expenditures: • For 2025, we excluded one property with an aggregate 69 units. • For 2024, we excluded two properties with an aggregate 457 units. • For 2023, we excluded two properties with an aggregate 563 units. 38
Year Ended December 31, 2024 2023 2022 Recurring Capital Expenditures (1)(2) $ 3,342,407 $ 2,978,083 $ 3,092,613 Total units (1)(2) 4,015 4,013 3,925 Recurring Capital Expenditures per unit (1)(2) $ 832 $ 747 $ 807 ____________________________________________________ (1) Recurring Capital Expenditures include costs associated with the turnover of units.
Year Ended December 31, 2025 2024 2023 Recurring Capital Expenditures (1)(2) $ 3,356,058 $ 3,342,407 $ 2,978,083 Total units (1)(2) 4,410 4,015 4,013 Recurring Capital Expenditures per unit (1)(2) $ 762 $ 832 $ 747 ____________________________________________________ (1) Recurring Capital Expenditures include costs associated with the turnover of units.
Year Ended December 31, 2024 2023 2022 Recurring Capital Expenditures (1) $ 3,324,572 $ 3,279,814 $ 4,224,496 Total square feet (1) 14,851,645 14,851,645 14,851,378 Recurring Capital Expenditures per square foot (1) $ 0.22 $ 0.22 $ 0.28 ____________________________________________________ (1) We excluded the following properties in accordance with our definition of Recurring Capital Expenditures: • For 2024, we excluded ten properties with an aggregate 2.7 million square feet. • For 2023, we excluded ten properties with an aggregate 2.7 million square feet. • For 2022, we excluded eleven properties with an aggregate 2.8 million square feet. 37 In-Service Multifamily Portfolio Summary as of December 31, 2024 Submarket Number of Properties Number of Units Units as a Percent of Total Los Angeles Santa Monica 3 940 21 % West Los Angeles 6 964 22 % Honolulu 4 2,487 57 Total 13 4,391 100 % Submarket Percent Leased Annualized Rent (1) Monthly Rent Per Leased Unit Los Angeles Santa Monica 98.8 % $ 50,410,704 $ 4,532 West Los Angeles 98.7 54,535,128 4,799 Honolulu 99.3 69,549,132 2,352 Total / Weighted Average 99.1 % $ 174,494,964 $ 3,352 _______________________________________________________ (1) The multifamily portfolio also includes: (i) 72,613 square feet consisting of ancillary retail space at three properties and the remaining office space at a building undergoing conversion from office to residential, and (ii) 712 apartment units at Barrington Plaza which is undergoing redevelopment.
Year Ended December 31, 2025 2024 2023 Recurring Capital Expenditures (1) $ 2,825,003 $ 3,324,572 $ 3,279,814 Total square feet (1) 14,782,611 14,851,645 14,851,645 Recurring Capital Expenditures per square foot (1) $ 0.19 $ 0.22 $ 0.22 ____________________________________________________ (1) We excluded the following properties in accordance with our definition of Recurring Capital Expenditures: • For 2025, we excluded ten properties with an aggregate 2.7 million square feet. • For 2024, we excluded ten properties with an aggregate 2.7 million square feet. • For 2023, we excluded ten properties with an aggregate 2.7 million square feet. 37 In-Service Multifamily Portfolio Summary as of December 31, 2025 Submarket Number of Properties Number of Units Units as a Percent of Total Los Angeles Santa Monica 3 940 21 % West Los Angeles 6 964 22 % Honolulu 4 2,506 57 % Total 13 4,410 100 % Submarket Percent Leased Annualized Rent (1) Monthly Rent Per Leased Unit Los Angeles Santa Monica 99.7 % $ 52,298,052 $ 4,656 West Los Angeles 99.0 55,700,724 4,881 Honolulu 99.7 72,572,184 2,427 Total / Weighted Average 99.5 % $ 180,570,960 $ 3,436 _______________________________________________________ (1) The multifamily portfolio also includes: (i) 72,613 square feet consisting of ancillary retail space at three properties and the remaining office space at a building undergoing conversion from office to residential, and (ii) 712 apartment units at The Landmark Residences (formerly Barrington Plaza) which is undergoing redevelopment.
Year Ended December 31, 2024 2023 2022 Renewal leases (1) Number of leases 556 576 571 Square feet 2,763,902 2,359,780 2,416,521 Tenant improvement costs per square foot (2) $ 16.37 $ 11.15 $ 11.06 Leasing commission costs per square foot (2) 9.71 5.98 5.86 Total costs per square foot (2) $ 26.08 $ 17.13 $ 16.92 New leases (1) Number of leases 298 289 343 Square feet 881,884 792,716 1,225,024 Tenant improvement costs per square foot (2) $ 20.17 $ 21.69 $ 27.68 Leasing commission costs per square foot (2) 8.46 7.39 9.26 Total costs per square foot (2) $ 28.63 $ 29.08 $ 36.94 Total leases (1) Number of leases 854 865 914 Square feet 3,645,786 3,152,496 3,641,545 Tenant improvement costs per square foot (2) $ 17.29 $ 13.80 $ 16.65 Leasing commission costs per square foot (2) 9.41 6.34 7.01 Total costs per square foot (2) $ 26.70 $ 20.14 $ 23.66 ______________________________________________________ (1) Excludes square feet for ancillary retail space.
Year Ended December 31, 2025 2024 2023 Renewal leases (1) Number of leases 579 556 576 Square feet 2,349,466 2,763,902 2,359,780 Tenant improvement costs per square foot (2) $ 13.64 $ 16.37 $ 11.15 Leasing commission costs per square foot (2) 6.95 9.71 5.98 Total costs per square foot (2) $ 20.59 $ 26.08 $ 17.13 New leases (1) Number of leases 280 298 289 Square feet 915,565 881,884 792,716 Tenant improvement costs per square foot (2) $ 24.89 $ 20.17 $ 21.69 Leasing commission costs per square foot (2) 8.79 8.46 7.39 Total costs per square foot (2) $ 33.68 $ 28.63 $ 29.08 Total leases (1) Number of leases 859 854 865 Square feet 3,265,031 3,645,786 3,152,496 Tenant improvement costs per square foot (2) $ 16.80 $ 17.29 $ 13.80 Leasing commission costs per square foot (2) 7.47 9.41 6.34 Total costs per square foot (2) $ 24.27 $ 26.70 $ 20.14 ______________________________________________________ (1) Excludes square feet for ancillary retail space.
(4) Square footage (rounded) expires as follows: 89,000 square feet in 2027 and 30,000 square feet in 2028, and 26,000 square feet in 2030. (5) Square footage (rounded) expires as follows: 34,000 square feet in 2029; 46,000 square feet in 2035; 31,000 square feet in 2037 and 74,000 square feet in 2038.
(4) Square footage (rounded) expires as follows: 89,000 square feet in 2027; 30,000 square feet in 2028; and 26,000 square feet in 2030.
(2) Tenant has the option to terminate its lease in 2033. (3) Square footage (rounded) expires as follows: 4 leases totaling 119,000 square feet in 2025; 5 leases totaling 32,000 square feet in 2026; 1 lease totaling 8,000 square feet in 2028; 2 leases totaling 28,000 square feet in 2029; and 2 leases totaling 14,000 square feet in 2033.
(5) Square footage (rounded) expires as follows: 5 leases totaling 60,000 square feet in 2026; 2 leases totaling 18,000 square feet in 2028; 2 leases totaling 28,000 square feet in 2029; 1 lease totaling 12,000 square feet in 2030; 1 lease totaling 18,000 square feet in 2031; and 2 leases totaling 14,000 square feet in 2033.
In-Service Office Portfolio Summary as of December 31, 2024 Region Westside Valley Honolulu Total / Weighted Average Number of Office Properties 52 15 2 69 Our Rentable Square Feet 9,999,051 6,334,572 1,190,835 17,524,458 Region Rentable Square Feet (1) 40,389,795 13,969,773 5,333,142 59,692,710 Our Market Share (2) 34.6 % 47.1 % 22.3 % 38.3 % Our Percent Leased 81.3 % 78.7 % 91.2 % 81.1 % Our Annualized Rent $ 445,878,182 $ 165,255,005 $ 38,928,166 $ 650,061,353 Annualized Rent Per Leased Square Foot (3) $ 57.29 $ 33.97 $ 36.58 $ 47.41 Monthly Rent Per Leased Square Foot (3) $ 4.77 $ 2.83 $ 3.05 $ 3.95 _______________________________________________ (1) The rentable square feet in each region is based on the Rentable Square Feet as reported in the 2024 fourth quarter CBRE Marketview report for our submarkets in that region.
In-Service Office Portfolio Summary as of December 31, 2025 Region Westside Valley Honolulu Total / Weighted Average Number of Office Properties 52 15 2 69 Our Rentable Square Feet 10,000,661 6,334,572 1,190,835 17,526,068 Region Rentable Square Feet (1) 39,387,351 13,889,773 5,339,375 58,616,499 Our Market Share (2) 36.0 % 47.5 % 22.3 % 39.2 % Our Percent Leased 79.7 % 79.7 89.9 % 80.4 % Our Annualized Rent $ 438,390,903 $ 166,339,123 $ 39,292,153 $ 644,022,179 Annualized Rent Per Leased Square Foot (3) $ 57.49 $ 34.29 $ 37.84 $ 47.65 Monthly Rent Per Leased Square Foot (3) $ 4.79 $ 2.86 $ 3.15 $ 3.97 _______________________________________________ (1) The rentable square feet in each region is based on the Rentable Square Feet as reported in the 2025 fourth quarter CBRE Marketview report for our submarkets in that region.
In-Service Office Portfolio Lease Diversification as of December 31, 2024 Portfolio Tenant Size Median Average Square feet 2,400 5,100 Office Leases Rentable Square Feet Annualized Rent Square Feet Under Lease Number Percent Amount Percent Amount Percent 2,500 or less 1,368 51.0 % 1,976,618 14.4 % $ 87,595,970 13.5 % 2,501-10,000 998 37.3 4,874,114 35.6 225,471,220 34.7 10,001-20,000 205 7.7 2,811,564 20.5 134,560,315 20.7 20,001-40,000 81 3.0 2,196,685 16.0 103,913,375 16.0 40,001-100,000 28 1.0 1,599,921 11.7 81,512,424 12.5 Greater than 100,000 1 — 252,401 1.8 17,008,049 2.6 Total for all leases 2,681 100.0 % 13,711,303 100.0 % $ 650,061,353 100.0 % 34 In-Service Office Portfolio Largest Tenants as of December 31, 2024 The table below presents tenants paying 1% or more of our aggregate Annualized Rent: Tenant Number of Leases Number of Properties Lease Expiration (1) Total Leased Square Feet Percent of Rentable Square Feet Annualized Rent Percent of Annualized Rent William Morris Endeavor (2) 1 1 2037 252,401 1.4 $ 17,008,049 2.6 UCLA (3) 14 8 2025-2033 200,854 1.1 11,823,902 1.8 Morgan Stanley (4) 5 5 2027-2030 144,688 0.8 11,059,917 1.7 Equinox Fitness (5) 6 5 2029-2038 185,236 1.0 10,681,307 1.6 NKSFB 2 2 2030 135,066 0.8 6,950,547 1.1 Total 28 21 918,245 5.1 % $ 57,523,722 8.8 % ______________________________________________________ (1) Expiration dates are per lease (expiration dates do not reflect storage and similar leases).
In-Service Office Portfolio Lease Diversification as of December 31, 2025 Portfolio Tenant Size Median Average Square feet 2,400 5,000 Office Leases Rentable Square Feet Annualized Rent Square Feet Under Lease Number Percent Amount Percent Amount Percent 2,500 or less 1,372 51.1 % 1,981,021 14.7 % $ 87,392,272 13.6 % 2,501-10,000 1,002 37.4 4,885,656 36.1 225,735,926 35.0 10,001-20,000 200 7.5 2,757,100 20.4 132,099,727 20.5 20,001-40,000 82 3.1 2,191,421 16.2 106,190,884 16.5 40,001-100,000 25 0.9 1,444,099 10.7 74,835,243 11.6 Greater than 100,000 1 — 255,884 1.9 17,768,127 2.8 Total for all leases 2,682 100.0 % 13,515,181 100.0 % $ 644,022,179 100.0 % 34 In-Service Office Portfolio Largest Tenants as of December 31, 2025 The table below presents tenants paying 1% or more of our aggregate Annualized Rent: Tenant Number of Leases Number of Properties Lease Expiration (1) Total Leased Square Feet Percent of Rentable Square Feet Annualized Rent Percent of Annualized Rent William Morris Endeavor (2) 1 1 2037 255,884 1.4 $ 17,768,127 2.8 Equinox Fitness (3) 6 5 2029-2038 185,236 1.1 11,094,444 1.7 Morgan Stanley (4) 5 5 2027-2030 145,062 0.8 11,076,807 1.7 UCLA (5) 13 8 2026-2033 151,431 0.9 8,461,101 1.3 NKSFB 2 2 2030 135,066 0.8 7,150,417 1.1 Total 27 21 872,679 5.0 % $ 55,550,896 8.6 % ______________________________________________________ (1) Expiration dates are per lease (expiration dates do not reflect storage and similar leases).