Biggest changeRisk Factors—Risks Relating to Our Company—We may not pay dividends in the future”). 38 Table of Contents Operating Period Total Payment Per Common Share Record Date Payment Date Jan. 1 – Mar. 31, 2021 $6.8 million $ 0.04 May 19, 2021 May 26, 2021 Apr. 1 – Jun. 30, 2021 $3.3 million $ 0.02 Aug. 19, 2021 Aug. 26, 2021 Jul. 1 - Sep. 30, 2021 $3.3 million $ 0.02 Nov. 16, 2021 Nov. 23, 2021 Oct. 1 - Dec. 31, 2021 $3.3 million $ 0.02 Feb. 17, 2022 Feb. 24, 2022 Jan. 1 – Mar. 31, 2022 $3.3 million $ 0.02 May 19, 2022 May 26, 2022 Apr. 1 – Jun. 30, 2022 $6.5 million $ 0.04 Aug. 23, 2022 Aug. 30, 2022 Jul. 1 - Sep. 30, 2022 $6.5 million $ 0.04 Nov. 22, 2022 Nov. 29, 2022 Oct. 1 - Dec. 31, 2022 $61.9 million $ 0.38 Feb. 17, 2023 Feb. 24, 2023 Jan. 1 – Mar. 31, 2023 $37.5 million $ 0.23 May 18, 2023 May 25, 2023 Apr. 1 – Jun. 30, 2023 $56.7 million $ 0.35 Aug. 23, 2023 Aug. 30, 2023 Jul. 1 – Sep. 30, 2023 $30.6 million $ 0.19 Nov. 21, 2023 Nov. 28, 2023 Oct. 1 – Dec. 31, 2023 $35.5 million $ 0.22 Feb. 21, 2024 Feb. 28, 2024 Working capital, defined as total current assets less total current liabilities, was $143.9 million at December 31, 2023 compared to $171.2 million at December 31, 2022.
Biggest changeOperating Period Total Payment Per Common Share Record Date Payment Date Jan. 1 - Mar. 31, 2022 $3.3 million $0.02 May 19, 2022 May 26, 2022 Apr. 1 - Jun. 30, 2022 $6.5 million $0.04 Aug. 23, 2022 Aug. 30, 2022 Jul. 1 - Sep. 30, 2022 $6.5 million $0.04 Nov. 22, 2022 Nov. 29, 2022 Oct. 1 - Dec. 31, 2022 $61.9 million $0.38 Feb. 17, 2023 Feb. 24, 2023 Jan. 1 - Mar. 31, 2023 $37.5 million $0.23 May 18, 2023 May 25, 2023 Apr. 1 - Jun. 30, 2023 $56.7 million $0.35 Aug. 23, 2023 Aug. 30, 2023 Jul. 1 - Sep. 30, 2023 $30.6 million $0.19 Nov. 21, 2023 Nov. 28, 2023 Oct. 1 - Dec. 31, 2023 $35.5 million $0.22 Feb. 21, 2024 Feb. 28, 2024 Jan. 1 - Mar. 31, 2024 $46.8 million $0.29 May 24, 2024 May 31, 2024 Apr. 1 - Jun. 30, 2024 $43.6 million $0.27 Aug. 23, 2024 Aug. 30, 2024 Jul. 1 - Sep. 30, 2024 $35.5 million $0.22 Nov. 22, 2024 Nov. 29, 2024 Oct. 1 - Dec. 31, 2024 $27.3 million $0.17 Feb. 18, 2025 Feb. 25, 2025 Working capital, defined as total current assets less total current liabilities, was $92.3 million at December 31, 2024 compared to $143.9 million at December 31, 2023.
In March 2024, our board of directors approved a repurchase through March 2025 of up to $100 million of DHT securities through open market purchases, negotiated transactions or other means in accordance with applicable securities laws. The repurchase program may be suspended or discontinued at any time.
In March 2025, our board of directors approved a repurchase through March 2026 of up to $100 million of DHT securities through open market purchases, negotiated transactions or other means in accordance with applicable securities laws. The repurchase program may be suspended or discontinued at any time.
BUSINESS We currently operate a fleet of 24 VLCC crude oil tankers, all of which are wholly owned by DHT Holdings, Inc. VLCCs are tankers ranging in size from 270,000 to 320,000 deadweight tons, or “dwt”.
BUSINESS We currently operate a fleet of 23 VLCC crude oil tankers, all of which are wholly owned by DHT Holdings, Inc. VLCCs are tankers ranging in size from 270,000 to 320,000 deadweight tons, or “dwt”.
The credit facility bears interest at a rate equal to SOFR plus CAS plus a margin of 2.00%.
The credit facility bears interest at a rate equal to SOFR plus a margin of 2.00%.
Borrowings bear interest at a rate equal to SOFR + 2.05% and is repayable in 24 quarterly installments of $0.6 million from March 2023 to December 2028 and a final payment of $22.5 million in December 2028.
Borrowings bear interest at a rate equal to SOFR + 2.05% and are repayable in 24 quarterly installments of $0.6 million from March 2023 to December 2028 and a final payment of $22.5 million in December 2028.
The Nordea Credit Facility consists of a $119.8 million term loan and a $196.4 million revolving credit facility, of which $60 million is subject to quarterly reductions down to $45 million. 41 Table of Contents In June 2021, the Company drew down $233.8 million under the Nordea Credit Facility and repaid the total outstanding under the Old Nordea Credit Facility, amounting to $175.9 million.
The Nordea Credit Facility consists of a $119.8 million term loan and a $196.4 million revolving credit facility, of which $60 million is subject to quarterly reductions down to $45 million. In June 2021, the Company drew down $233.8 million under the Nordea Credit Facility and repaid the total outstanding under the Old Nordea Credit Facility, amounting to $175.9 million.
Further, the Company entered into a $45 million senior secured credit facility under the incremental facility, with ING, Nordea, ABN AMRO, Danish Ship Finance and SEB, as lenders, a wholly owned special-purpose vessel-owning subsidiary of the Company as borrower, and DHT Holdings, Inc., as guarantor.
In September 2023, the Company entered into a $45 million senior secured credit facility under the incremental facility, with ING, Nordea, ABN AMRO, Danish Ship Finance and SEB, as lenders, a wholly owned special-purpose vessel-owning subsidiary of the Company as borrower, and DHT Holdings, Inc., as guarantor.
All shares of DHT common stock acquired by DHT are expected to be retired and restored to authorized but unissued shares. Since 2021, we have paid the dividends set forth in the table below. The aggregate and per share dividend amounts set forth in the table below are not expressed in thousands.
All shares of DHT common stock acquired by DHT are expected to be retired and restored to authorized but unissued shares. 39 Table of Contents Since 2022, we have paid the dividends set forth in the table below. The aggregate and per share dividend amounts set forth in the table below are not expressed in thousands.
In addition, we have contracted to build four new VLCCs for delivery in 2026, with two each at Hyundai Heavy Industries and Hanwha Ocean, both in South Korea. As of the date of this report, five of the vessels are on time charters and 19 vessels are operating in the spot market. The fleet operates globally on international routes.
In addition, we have contracted to build four new VLCCs for delivery in 2026, with two each at Hyundai Samho Heavy Industries and Hanwha Ocean, both in South Korea. As of the date of this report, seven of the vessels are on time charters and 16 vessels are operating in the spot market. The fleet operates globally on international routes.
As an indication of the extent of our sensitivity to interest rate changes, a one percentage point increase in SOFR would have increased our interest expense for the year ended December 31, 2023 by $4.4 million based upon our debt level as of December 31, 2023. There were no material changes in market risk exposures from 2021 to 2023.
As an indication of the extent of our sensitivity to interest rate changes, a one percentage point increase in SOFR would have increased our interest expense for the year ended December 31, 2024 by $4.2 million based upon our debt level as of December 31, 2024. There were no material changes in market risk exposures from 2022 to 2024.
General and administrative expenses for 2023, 2022 and 2021 include directors’ fees and expenses, the salary and benefits of our executive officers, legal fees, fees of independent auditors and advisors, directors and officers insurance, rent and miscellaneous fees and expenses.
General and administrative expenses for 2024 and 2023 include directors’ fees and expenses, the salary and benefits of our executive officers, legal fees, fees of independent auditors and advisors, directors and officers insurance, rent and miscellaneous fees and expenses.
For additional information, refer to Note 6 to our consolidated financial statements for December 31, 2023, included as Item 18 of this report. SAFE HARBOR Applicable to the extent the disclosures required by this Item 5. of Form 20-F require the statutory safe harbor protections provided to forward-looking statements. 46 Table of Contents
For additional information, refer to Note 6 to our consolidated financial statements for December 31, 2024, included as Item 18 of this report. SAFE HARBOR Applicable to the extent the disclosures required by this Item 5. of Form 20-F require the statutory safe harbor protections provided to forward-looking statements.
The Technical Manager is generally responsible for the technical operation and upkeep of our vessels, including crewing, maintenance, repairs and drydockings, maintaining required vetting approvals and relevant inspections, and for ensuring our fleet complies with the requirements of classification societies as well as relevant governments, flag states, environmental and other regulations.
The Technical Manager is generally responsible for the technical operation and upkeep of our vessels, including crewing, maintenance, repairs and drydockings, maintaining required vetting approvals and relevant inspections, and helping ensure our fleet compliance with the requirements of classification societies as well as relevant governments, flag states, environmental and other regulations.
FACTORS AFFECTING OUR RESULTS OF OPERATIONS AND FINANCIAL CONDITION The principal factors that affect our results of operations and financial condition include: • with respect to vessels on charter, the charter rate that we are paid; • with respect to vessels operating in the spot market, the revenues earned by such vessels and cost of bunkers; • our vessels’ operating expenses; • our insurance premiums and vessel taxes; 35 Table of Contents • the required maintenance capital expenditures related to our vessels; • the required capital expenditures related to newbuilding orders; • our ability to access capital markets to finance our fleet; • our vessels’ depreciation and potential impairment charges; • our general and administrative and other expenses; • our interest expense including any interest swaps; • any future vessel sales and acquisitions; • general market conditions when charters expire; • fluctuations in the supply of and demand for oil transportation; • the impact of any new outbreaks or new variants of COVID-19 that may emerge; and • prepayments under our credit facilities to remain in compliance with covenants.
FACTORS AFFECTING OUR RESULTS OF OPERATIONS AND FINANCIAL CONDITION The principal factors that affect our results of operations and financial condition include: • with respect to vessels on charter, the charter rate that we are paid; • with respect to vessels operating in the spot market, the revenues earned by such vessels and cost of bunkers; • our vessels’ operating expenses; • our insurance premiums and vessel taxes; • the required maintenance capital expenditures related to our vessels; • the required capital expenditures related to newbuilding orders; • our ability to access capital markets to finance our fleet; • our vessels’ depreciation and potential impairment charges; • our general and administrative and other expenses; • our interest expense including any interest swaps; • any future vessel sales and acquisitions; • general market conditions when charters expire; • fluctuations in the supply of and demand for oil transportation; and • prepayments under our credit facilities to remain in compliance with covenants.
For the year ended December 31, 2023, the Company performed an assessment using both internal and external sources of information and concluded there were no indicators of impairment or reversal of prior impairment.
For the year ended December 31, 2023, the Company performed an assessment using both internal and external sources of information and concluded there were no indicators of impairment or reversal of prior impairment. 45 Table of Contents For the year ended December 31, 2022, the Company performed an assessment using both internal and external sources of information and concluded there were no indicators of impairment or reversal of prior impairment.
Such expenditures are insignificant and are expensed as they are incurred. Time and resources spent to stay updated on technological developments, new regulations and market developments are expensed as general and administrative expenses. 43 Table of Contents D. Trend Information See “Item 5. Operating and Financial Review and Prospects - Market Outlook for 2024.” E.
Such expenditures are insignificant and are expensed as they are incurred. Time and resources spent to stay updated on technological developments, new regulations and market developments are expensed as general and administrative expenses. D. Trend Information See “Item 5. Operating and Financial Review and Prospects—Market Outlook for 2025.” E.
In connection with the vessels’ increasing age and market development, a decline in market value of the vessels could take place in 2025. As of December 31, 2023, all of our vessels had charter-free fair market value above their carrying value.
In connection with the vessels’ increasing age and market development, a decline in market value of the vessels could take place in 2025. 46 Table of Contents As of December 31, 2024, all of our vessels had charter-free fair market value above their carrying value.
We finance our vessel acquisitions, including newbuilding contracts, with a combination of cash generated from operations, debt secured by our vessels, and the sale of equity.
We finance our vessel acquisitions, including newbuilding contracts, with a combination of cash generated from operations, existing liquidity, proceeds from sale of older vessels, debt secured by our vessels, and the sale of equity.
For the year ended December 31, 2022, the Company performed an assessment using both internal and external sources of information and concluded there were no indicators of impairment or reversal of prior impairment.
For the year ended December 31, 2024, the Company performed an assessment using both internal and external sources of information and concluded there were no indicators of impairment. However, indicators of reversal of prior impairment were identified.
In the third quarter of 2023, the Company drew down $55 million under the revolving credit facility, which was applied towards the delivery of DHT Appaloosa and general corporate purposes.
In the third quarter of 2023, the Company drew down $55 million under the revolving credit facility, which was applied towards the delivery of DHT Appaloosa and general corporate purposes. In the fourth quarter of 2023, the Company drew down $24 million under the revolving credit facility, which was subsequently repaid in January 2024.
The decrease resulted from a decrease in depreciation related to exhaust gas cleaning systems of $12.2 million, a decrease in depreciation of vessels of $1.9 million and a decrease in depreciation of drydocking cost of $0.6 million, partly offset by additional depreciation related to other property, plant and equipment of $0.4 million.
The increase resulted from an increase in depreciation related to vessels of $2.9 million and an increase in depreciation of exhaust gas cleaning systems of $0.3 million, partly offset by a decrease in depreciation of drydocking cost of $0.1 million and a decrease in depreciation related to other property, plant and equipment of $0.1 million.
We believe that our working capital is sufficient for our present requirements. The cash and cash equivalents were $74.7 million at December 31, 2023 and $125.9 million at December 31, 2022.
We believe that our working capital is sufficient for our present requirements. The cash and cash equivalents were $78.1 million at December 31, 2024 and $74.7 million at December 31, 2023.
The aggregate carrying value of vessels having charter-free market values that exceed their respective carrying values was $1,283.7 million, and the aggregate charter-free fair market value of such vessels was $1,965.5 million.
The aggregate carrying value of vessels having charter-free market values that exceed their respective carrying values was $1,208.3 million, and the aggregate charter-free fair market value of such vessels was $1,992.5 million.
Interest Expense and Amortization of Deferred Debt Issuance Cost Net financial expenses were $31.1 million in 2023 compared to $11.6 million in 2022.
Interest Expense and Amortization of Deferred Debt Issuance Cost Net financial expenses were $28.6 million in 2024 compared to $31.1 million resulting from 2023.
With respect to vessels on time charters, the charterers generally pay us charter hire monthly, fully or partly, in advance. With respect to vessels operating in the spot market, our customers typically pay us the freight upon discharge of the cargo. We fund daily vessel operating expenses under our ship management agreements monthly in advance.
With respect to vessels operating in the spot market, our customers typically pay us the freight upon discharge of the cargo. We fund daily vessel operating expenses under our ship management agreements monthly in advance.
In March 2021, our board of directors approved a repurchase through March 2022 of up to $50 million of DHT securities through open market purchases, negotiated transactions or other means in accordance with applicable securities laws. In 2021, the Company repurchased and retired 5,513,254 shares of common stock in the open market at an average price of $5.82 per share.
In March 2024, our board of directors approved a repurchase through March 2025 of up to $100 million of DHT securities through open market purchases, negotiated transactions or other means in accordance with applicable securities laws. In 2024, the Company repurchased and retired 1,481,383 shares of common stock in the open market at an average price of $8.89 per share.
Critical Accounting Estimates Our financial statements for the fiscal years 2023, 2022 and 2021 have been prepared in accordance with International Financial Reporting Standards, or “IFRS,” as issued by the International Accounting Standards Board, or the “IASB,” which require us to make estimates in the application of our accounting policies based on the best assumptions, judgments, and opinions of management.
Critical Accounting Estimates Our financial statements for the fiscal years 2024, 2023 and 2022 have been prepared in accordance with IFRS Accounting Standards which require us to make estimates in the application of our accounting policies based on the best assumptions, judgments, and opinions of management.
Because the following is only a summary, it does not contain all information that you may find useful. 40 Table of Contents Danish Ship Finance Credit Facility In November 2014, the Company entered into a credit facility in the amount of $49.4 million, to fund the acquisition of one of the VLCCs to be constructed at HHI through a secured term loan facility between and among Danish Ship Finance A/S, as lender, a special-purpose wholly owned vessel-owning subsidiary, as borrower, and DHT Holdings, Inc., as guarantor (the “Danish Ship Finance Credit Facility”).
Danish Ship Finance Credit Facility In November 2014, the Company entered into a credit facility in the amount of $49.4 million to fund the acquisition of one of the VLCCs to be constructed at HHI through a secured term loan facility between and among Danish Ship Finance A/S, as lender, a special-purpose wholly owned vessel-owning subsidiary, as borrower, and DHT Holdings, Inc., as guarantor (the “Danish Ship Finance Credit Facility”).
The depreciation per day is calculated based on a vessel’s original cost less a residual value which is equal to the product of such vessel’s lightweight tonnage and an estimated scrap rate per ton. Capitalized drydocking costs are depreciated on a straight-line basis from the completion of a drydocking to the estimated completion of the next drydocking.
The depreciation per day is calculated based on a vessel’s original cost less a residual value which is equal to the product of such vessel’s lightweight tonnage and an estimated scrap rate per ton.
Secured Credit Facilities The following summary of the material terms of our secured credit facilities does not purport to be complete and is subject to, and qualified in its entirety by reference to, all the provisions of our secured credit facilities.
Secured Credit Facilities The following summary of the material terms of our secured credit facilities does not purport to be complete and is subject to, and qualified in its entirety by reference to, all the provisions of our secured credit facilities. Because the following is only a summary, it does not contain all information that you may find useful.
The 24 VLCCs have a combined carrying capacity of 7,479,177 dwt and an average age of 10.2 years as of the date of this report. As of March 2024, we have entered into a ship management agreement with one of our subsidiaries.
The 23 VLCCs have a combined carrying capacity of 7,161,351 dwt and an average age of 10.9 years as of the date of this report. 36 Table of Contents As of March 2025, we have entered into a ship management agreement with one of our subsidiaries.
In 2022, financing activities related to repayment of long-term debt of $131.8 million, $24.8 million related to purchase of treasury shares, $19.7 million related to cash dividends paid and $1.1 million related to repayment of the principal element of lease liability, partly offset by $4.0 million related to issuance of long-term debt.
In 2024, financing activities related to cash dividends paid of $161.4 million, $106.9 million related to repayment of long-term debt, $13.2 million related to purchase of treasury shares and $1.4 million related to repayment of the principal element of lease liability, partly offset by $85.0 million related to issuance of long-term debt.
Due to the uncertainty related to the market conditions for oil tankers, we can provide no assurances that our cash flow from the operations of our vessels will be sufficient to cover our vessel operating expenses, vessel capital expenditures, interest payments and contractual installments under our secured credit facilities, insurance premiums, vessel taxes, general and administrative expenses and other costs, and any other working capital requirements for the short term.
We have also included commitment fees for the undrawn $139.4 million Nordea Credit Facility and the undrawn $40.1 million of the ING Credit Facility. 2 These are estimates only and are subject to change as construction progresses. 43 Table of Contents Due to the uncertainty related to the market conditions for oil tankers, we can provide no assurances that our cash flow from the operations of our vessels will be sufficient to cover our vessel operating expenses, vessel capital expenditures, interest payments and contractual installments under our secured credit facilities, insurance premiums, vessel taxes, general and administrative expenses and other costs, and any other working capital requirements for the short term.
Credit Agricole Credit Facility In November 2022, the Company entered into an amended and restated agreement between and among Credit Agricole, as lender, DHT Tiger Limited as borrower, and DHT Holdings, Inc. as guarantor for a $37.5 million credit facility to refinance the outstanding amount under a credit agreement with Credit Agricole that financed DHT Tiger.
“Value adjusted” is defined as an adjustment to reflect the difference between the carrying amount and the market valuations of the Company’s vessels (as determined quarterly by an approved broker). 41 Table of Contents Credit Agricole Credit Facility In November 2022, the Company entered into an amended and restated agreement between and among Credit Agricole, as lender, DHT Tiger Limited as borrower, and DHT Holdings, Inc. as guarantor for a $37.5 million credit facility to refinance the outstanding amount under a credit agreement with Credit Agricole that financed DHT Tiger.
We are required to pay interest under our secured credit facilities quarterly or semiannually in arrears, insurance premiums either annually or more frequently (depending on the policy) and our vessel taxes, registration dues and classification expenses annually.
We are required to pay interest under our secured credit facilities quarterly or semiannually in arrears, insurance premiums either annually or more frequently (depending on the policy) and our vessel taxes, registration dues and classification expenses annually. MARKET OUTLOOK FOR 2025 Current geopolitical events and tensions are causing strains on energy security and global trade, thus impacting oil flows.
New regulations, market deterioration or other future events could reduce the economic lives assigned to our vessels and result in higher depreciation expense and impairment losses in future periods.
The actual life of a vessel may be different, and the useful lives of the vessels are reviewed at fiscal year-end. New regulations, market deterioration or other future events could reduce the economic lives assigned to our vessels and result in higher depreciation expense and impairment losses in future periods.
ING Credit Facility In January 2023, the Company entered into a new $405.0 million secured credit facility, including a $100.0 million uncommitted incremental facility, with ING, Nordea, ABN AMRO, Credit Agricole, Danish Ship Finance and SEB, as lenders, 10 wholly owned special-purpose vessel-owning subsidiaries as borrowers, and DHT Holdings, Inc., as guarantor.
“Value adjusted” is defined as an adjustment to reflect the difference between the carrying amount and the market valuations of the Company’s vessels (as determined quarterly by one approved broker). 42 Table of Contents ING Credit Facility In January 2023, the Company entered into a new $405.0 million secured credit facility, including a $100.0 million uncommitted incremental facility, with ING, Nordea, ABN AMRO, Credit Agricole, Danish Ship Finance and SEB, as lenders, 10 wholly owned special-purpose vessel-owning subsidiaries as borrowers, and DHT Holdings, Inc., as guarantor.
The interest on $235.2 million is SOFR + 1.90%, the interest on $93.5 million is SOFR + CAS + 1.90%, the interest on $44.3 million is SOFR + 1.80%, the interest on $35.0 million is SOFR + 2.05% and the interest on $29.1 million is SOFR + CAS + 2.00%.
The interest on $221.2 million is SOFR + 1.90%, the interest on $93.5 million is SOFR + CAS + 1.90%, the interest on $41.3 million is SOFR + 1.80%, the interest on $32.5 million is SOFR + 2.05% and the interest on $26.7 million is SOFR + 2.00%.
In 2023, net cash provided by operating activities was $251.4 million compared to $127.9 million in 2022. The increase resulted from net income of $161.4 million in 2023 compared to net income of $62.0 million in 2022, an increase of $99.4 million.
In 2024, net cash provided by operating activities was $298.7 million compared to $251.4 million in 2023. The increase resulted from net income of $181.5 million in 2024 compared to net income of $161.4 million in 2023, an increase of $20.1 million.
The following non-cash items, which do not directly impact the cash flow, explain the non-cash elements of the increase in net income, a decrease of $14.4 million related to depreciation and amortization, a decrease of $0.9 million related to compensation related to options and restricted stock, a decrease of $0.6 million related to impairment of equity accounted investment, partly offset by a decrease of $19.5 million related to gain on sale of vessels and $15.5 million related to fair value on derivative financial liabilities.
The following non-cash items, which do not directly impact the cash flow, explain the non-cash elements of the increase in net income, a decrease of $27.9 million related to reversal of prior impairment charges, a decrease of $0.5 million related to fair value loss on derivative financial liabilities in 2023 and a decrease of $0.3 million related to amortization of deferred debt issuance cost, partly offset by an increase of $3.0 million related to depreciation and amortization, $1.1 million related to compensation related to options and restricted stock, and $0.7 million related to modification of debt.
A. OPERATING RESULTS Income from Vessel Operations Shipping revenues increased by $105.7 million, or 23.5%, to $556.1 million in 2023 from $450.4 million in 2022. The increase from 2022 to 2023 includes $131.5 million attributable to higher tanker rates partly offset by $25.9 million attributable to a decrease in total revenue days.
OPERATING RESULTS Income from Vessel Operations Shipping revenues increased by $11.8 million, or 2.1%, to $567.8 million in 2024 from $556.1 million in 2023. The increase from 2023 to 2024 includes $25.3 million attributable to increased total revenue days, partly offset by $13.5 million attributable to lower tanker rates.
In 2023, net cash provided by operating activities was $251.4 million, net cash used in investing activities was $125.0 million (comprising $128.1 million related to investment in vessels, partly offset by $3.3 million related to proceeds from sale of derivatives), and net cash used in financing activities was $177.8 million (comprising $309.9 million related to repayment of long-term debt, $186.7 million related to cash dividends paid, $18.8 million related to purchase of treasury shares and $1.4 million related to repayment of the principal element of lease liability, partly offset by $339.6 million related to issuance of long-term debt ).
In 2024, net cash provided by operating activities was $298.7 million, net cash used in investing activities was $97.0 million (comprising $90.2 million related to investment in vessels under construction and $6.7 million related to investment in vessels), and net cash used in financing activities was $197.9 million (comprising $161.4 million related to cash dividends paid, $106.9 million related to repayment of long-term debt, $13.2 million related to purchase of treasury shares and $1.4 million related to repayment of the principal element of lease liability, partly offset by $85.0 million related to issuance of long-term debt).
The outstanding amount is repayable in quarterly installments of $5.9 million from March 2025, with the final payment of $40.9 million in addition to the last installment of $5.2 million due in the first quarter of 2027. Additionally, the facility includes an uncommitted incremental facility of $250 million.
The vessel had no outstanding debt; however, the Company cancelled an undrawn RCF tranche of $15 million in connection with the sale. The outstanding amount is repayable in quarterly installments of $5.9 million from March 2025, with the final payment of $40.9 million in addition to the last installment of $5.2 million due in the first quarter of 2027.
Further, changes in operating assets and liabilities were $3.5 million and resulted from changes in accounts receivable and accrued revenues of $12.3 million, capitalized voyage expenses of $1.7 million, deferred shipping revenues of $0.9 million and prepaid expenses of $0.5 million, partly offset by accounts payable and accrued expenses of $10.8 million and $1.1 million related to bunker inventory. 39 Table of Contents In 2022, net cash provided by operating activities was $127.9 million compared to $60.6 million in 2021.
Further, changes in operating assets and liabilities were $51.2 million and resulted from changes in accounts receivable and accrued revenues of $38.5 million, prepaid expenses of $9.4 million, accounts payable and accrued expenses of $5.1 million and deferred shipping revenues of $1.5 million, partly offset by $3.1 million related to inventories. 40 Table of Contents Net cash used in investing activities was $97.0 million in 2024 compared to net cash provided by investing activities of $125.0 million in 2023.
The decrease in working capital in 2023 resulted from a decrease in cash and cash equivalents of $51.2 million, a decrease in derivative financial assets of $3.8 million, an increase in current portion long-term debt of $0.7 million, a decrease in capitalized voyage expenses of $0.3 million, an increase in other current liabilities of $0.2 million and an increase in deferred shipping revenues of $0.2 million, partly offset by an increase in accounts receivable and accrued revenues of $16.4 million, a decrease in accounts payable and accrued expenses of $8.9 million, an increase in prepaid expenses of $3.0 million and an increase in bunker inventory of $0.7 million.
The decrease in working capital in 2024 resulted from an increase in current portion long-term debt of $48.3 million, a decrease in accounts receivable and accrued revenue of $22.1 million, a decrease in prepaid expenses of $6.4 million, an increase in accounts payable and accrued expenses of $2.9 million and an increase in deferred shipping revenues of $1.7 million, partly offset by an increase in asset held for sale of $22.7 million, an increase in inventories of $3.9 million and an increase in cash and cash equivalents of $3.4 million.
Please see our risk factor under the heading “The value of our vessels may be depressed at the time we sell a vessel” in Item 3.D of this report for a discussion of additional risks relating to fair market value in assessing the value of our vessels.
Please see our risk factor under the heading “Vessel values may be depressed at a time when we sell a vessel, when our subsidiaries are required to make a repayment under the secured credit facilities or when the secured credit facilities mature, which could adversely affect our liquidity and our ability to refinance the secured credit facilities” in Item 3.D of this report for a discussion of additional risks relating to fair market value in assessing the value of our vessels.
The increase was due to a non-cash gain of $15.0 million related to interest rate derivatives in 2022 compared to a non-cash loss of $0.5 million in 2023 and increased interest expenses of $6.9 million due to increased interest rates, partly offset by interest income of $4.5 million in 2023 compared to $1.1 million in 2022.
The decrease was due to decreased interest expenses of $2.7 million, due to a decline in interest rates, and a non-cash loss of $0.5 million in 2023, partly offset by reduced interest income of $0.6 million in 2024 compared to 2023.
In September 2022, our board of directors revised the dividend policy to return 100% of our net income to shareholders in the form of quarterly cash dividends (refer to “Item 3.D.
In September 2022, our board of directors revised the dividend policy to return 100% of our ordinary net income to shareholders in the form of quarterly cash dividends (refer to “Item 3.D. Risk Factors—Risks Relating to Our Capital Stock—We may not pay dividends in the future, and our dividend policy is subject to change at any time”).
Also, shipyard capacity for large tankers is scarce due to significant demand to build other types of ships, and inflationary pressure on labor, materials and equipment have increased costs and extended delivery time. 36 Table of Contents We believe our strategy continues to be well suited for the market that we operate in and is based on the following core principles: ◾ an experienced organization focused on first rate operations and customer service; ◾ maintain a prudent capital structure and robust cash break-even levels for our fleet that promote staying power through the business cycles; ◾ combination of market exposure and fixed income for our fleet; ◾ disciplined philosophy with respects to investments, employment of our fleet and capital allocation; and ◾ transparent corporate structure maintaining a high level of integrity and good governance.
We believe our strategy continues to be well suited for the market that we operate in and is based on the following core principles: ▪ An experienced organization with focus on first rate operations and customer service ▪ Quality ships ▪ A prudent capital structure that promotes staying power through the business cycles ▪ Fleet employment with a combination of market exposure and fixed income contracts ▪ A disciplined capital allocation strategy through cash dividends, investments in vessels, debt prepayments and share buybacks ▪ Transparent corporate structure maintaining a high level of integrity and corporate governance A.
Our expenses consist primarily of voyage expenses, hereunder primarily cost of bunkers and port charges; vessel operating expenses, hereunder crew cost, maintenance expenses, spare parts, various consumables, insurance premium expenses; interest expense, financing expenses, depreciation expense, impairment charges, vessel taxes and general and administrative expenses.
Our expenses consist primarily of voyage expenses, including primarily cost of bunkers and port charges; vessel operating expenses, hereunder crew cost, maintenance expenses, spare parts, various consumables, insurance premium expenses; interest expense, financing expenses, depreciation expense, impairment charges, vessel taxes and general and administrative expenses. 37 Table of Contents With respect to vessels on time charters, the charterers generally pay us charter hire monthly, fully or partly, in advance.
The decrease resulted from a decrease in depreciation related to vessels of $5.1 million, a decrease in depreciation of drydocking cost of $1.9 million, partly offset by additional depreciation related to exhaust gas cleaning systems of $1.4 million. 37 Table of Contents General and administrative expenses in 2023 were $17.4 million (of which $3.3 million was non-cash cost related to restricted share agreements for our management and board of directors), compared to $16.9 million in 2022 (of which $4.2 million was non-cash cost related to restricted share agreements for our management and board of directors) and $16.6 million in 2021 (of which $4.4 million was non-cash cost related to restricted share agreements for our management and board of directors).
General and administrative expenses in 2024 were $18.9 million (of which $4.2 million was non-cash cost related to restricted share agreements for our management and board of directors), compared to $17.4 million in 2023 (of which $3.3 million was non-cash cost related to restricted share agreements for our management and board of directors).
The interest on the balance outstanding is payable quarterly, except for the Danish Ship Finance Credit Facility which is payable semiannually. We have also included commitment fees for the undrawn $141.9 million Nordea Credit Facility and the undrawn $51.1 million of the ING Credit Facility.
The interest on the balance outstanding is payable quarterly, except for the Danish Ship Finance Credit Facility which is payable semiannually.
Following is a discussion of the accounting policies that involve a higher degree of judgment and the methods of their application. For a complete description of all our material accounting policy information, see Note 2 to our consolidated financial statements for December 31, 2023, included as Item 18 of this report.
For a complete description of all our material accounting policy information, see Note 2 to our consolidated financial statements for December 31, 2024, included as Item 18 of this report. 44 Table of Contents Depreciation The Company estimates the average useful life of a vessel to be 20 years.
The following chart sets forth our fleet information, purchase prices, carrying values and estimated charter free fair market values as of December 31, 2023. 45 Table of Contents Vessel Built Vessel Type Purchase Month and Year Carrying Value 1 Estimated Charter-Free Fair Market Value 2 (Dollars in thousands) DHT Appaloosa 2018 VLCC Jul. 2023 94,371 103,000 DHT Mustang 2018 VLCC Oct. 2018 64,630 103,000 DHT Bronco 2018 VLCC Jul. 2018 63,866 103,000 DHT Colt 2018 VLCC May 2018 66,220 103,000 DHT Stallion 2018 VLCC Apr. 2018 66,203 103,000 DHT Tiger 2017 VLCC Jan. 2017 67,945 98,000 DHT Harrier 2016 VLCC Jan.2021 57,619 93,000 DHT Puma 2016 VLCC Aug. 2016 66,481 93,000 DHT Panther 2016 VLCC Aug. 2016 66,333 93,000 DHT Osprey 2016 VLCC Jan.2021 58,090 93,000 DHT Lion 2016 VLCC Mar. 2016 65,297 93,000 DHT Leopard 2016 VLCC Jan. 2016 64,299 93,000 DHT Jaguar 2015 VLCC Nov. 2015 64,203 88,000 DHT Taiga 2012 VLCC Sep. 2014 50,443 74,000 DHT Opal 2012 VLCC Apr. 2017 44,560 74,000 DHT Sundarbans 2012 VLCC Sep. 2014 49,364 74,000 DHT Redwood 2011 VLCC Sep. 2014 48,419 70,000 DHT Amazon 2011 VLCC Sep. 2014 46,699 70,000 DHT Peony 2011 VLCC Apr. 2017 39,299 66,000 DHT Lotus 2011 VLCC Jun. 2017 38,371 66,000 DHT China 2007 VLCC Sep. 2014 28,119 54,000 DHT Europe 2007 VLCC Sep. 2014 24,892 54,000 DHT Bauhinia 2007 VLCC Jun. 2017 22,640 54,000 DHT Scandinavia 2006 VLCC Sep. 2014 25,347 50,500 1 Carrying value does not include value of time charter contracts. 2 Estimated charter-free fair market value is provided for informational purposes only.
Vessel Built Vessel Type Purchase Month and Year Carrying Value 1 Estimated Charter-Free Fair Market Value 2 (Dollars in thousands) DHT Appaloosa 2018 VLCC Jul. 2023 88,636 107,500 DHT Mustang 2018 VLCC Oct. 2018 60,925 107,500 DHT Bronco 2018 VLCC Jul. 2018 60,156 107,500 DHT Colt 2018 VLCC May 2018 61,566 107,500 DHT Stallion 2018 VLCC Apr. 2018 61,517 107,500 DHT Tiger 2017 VLCC Jan. 2017 66,146 102,000 DHT Harrier 2016 VLCC Jan.2021 53,837 97,000 DHT Puma 2016 VLCC Aug. 2016 61,418 97,000 DHT Panther 2016 VLCC Aug. 2016 61,374 97,000 DHT Osprey 2016 VLCC Jan.2021 54,210 97,000 DHT Lion 2016 VLCC Mar. 2016 59,930 97,000 DHT Leopard 2016 VLCC Jan. 2016 61,497 97,000 DHT Jaguar 2015 VLCC Nov. 2015 61,387 92,000 DHT Taiga 2012 VLCC Sep. 2014 50,325 75,000 DHT Opal 2012 VLCC Apr. 2017 40,183 75,000 DHT Sundarbans 2012 VLCC Sep. 2014 49,594 75,000 DHT Redwood 2011 VLCC Sep. 2014 45,898 69,000 DHT Amazon 2011 VLCC Sep. 2014 45,090 69,000 DHT Peony 2011 VLCC Apr. 2017 35,513 64,000 DHT Lotus 2011 VLCC Jun. 2017 34,558 64,000 DHT China 2007 VLCC Sep. 2014 25,722 48,000 DHT Europe 2007 VLCC Sep. 2014 24,831 48,000 DHT Bauhinia 2007 VLCC Jun. 2017 21,263 48,000 DHT Scandinavia 2006 VLCC Sep. 2014 22,693 44,000 1 Carrying value does not include value of time charter contracts.
In general, vessels below the age of 15 years are docked every five years and vessels older than 15 years are docked every 2.5 years. 44 Table of Contents Carrying Value and Impairment A vessel’s recoverable amount is the higher of the vessel’s fair value less cost of disposal and its value in use.
Value in use and Fair value less cost of disposal A vessel’s recoverable amount is the higher of the vessel’s fair value less cost of disposal and its value in use.
The decrease was related to a decrease in bunker expenses of $19.1 million and a decrease in port expenses and other voyage-related costs of $2.2 million, partly offset by an increase in broker commission of $1.4 million. Voyage expenses increased by $93.1 million to $185.5 million in 2022 from $92.4 million in 2021.
The increase was mainly related to an increase in bunker expenses of $17.3 million, partly offset by a decrease in port expenses of $4.4 million. Vessel operating expenses increased by $3.2 million to $78.6 million in 2024 from $75.4 million in 2023.
Depreciation and amortization expenses, including depreciation of capitalized drydocking cost, decreased by $14.4 million to $108.9 million in 2023 from $123.3 million in 2022.
The increase was due to an additional vessel in the fleet and insurance deductibles. 38 Table of Contents Depreciation and amortization expenses, including depreciation of capitalized drydocking cost, increased by $3.0 million to $111.9 million in 2024 from $108.9 million in 2023.
Net cash used in financing activities was $177.8 million in 2023 compared to $173.3 million in 2022.
In 2024, investing activities related to investment in vessels under construction of $90.2 million and $6.7 million related to investment in vessels. Net cash used in financing activities was $197.9 million in 2024 compared to $177.8 million in 2023.
“Value adjusted” is defined as an adjustment to reflect the difference between the carrying amount and the market valuations of the Company’s vessels (as determined quarterly by an approved broker). 42 Table of Contents AGGREGATE CONTRACTUAL OBLIGATIONS As of December 31, 2023, our long-term contractual obligations were as follows: 2024 2025 2026 2027 2028 Thereafter Total Long-term debt 1 $ 65,665 $ 110,503 $ 77,736 $ 93,407 $ 64,638 $ 143,919 $ 555,867 Total $ 65,665 $ 110,503 $ 77,736 $ 93,407 $ 64,638 $ 143,919 $ 555,867 1 Amounts shown include contractual installment and interest obligations on $235.2 million under the ING Credit Facility, $93.5 million under the Nordea Credit Facility, $44.3 million under the incremental ING Credit Facility, $35.0 million under the Credit Agricole Credit Facility and $29.1 million under the Danish Ship Finance Credit Facility.
AGGREGATE CONTRACTUAL OBLIGATIONS As of December 31, 2024, our long-term contractual obligations were as follows: (Dollars in thousands) 2025 2026 2027 2028 2029 Total Long-term debt 1 $ 106,976 $ 75,210 $ 93,077 $ 63,003 $ 154,706 $ 492,972 Vessels under construction 2 $ 128,393 $ 301,312 $ - $ - $ - $ 429,705 Total $ 235,369 $ 376,522 $ 93,077 $ 63,003 $ 154,706 $ 922,677 1 Amounts shown include contractual installment and interest obligations on $221.2 million under the ING Credit Facility, $93.5 million under the Nordea Credit Facility, $41.3 million under the incremental ING Credit Facility, $32.5 million under the Credit Agricole Credit Facility and $26.7 million under the Danish Ship Finance Credit Facility.
The orderbook for supply of new ships is in a historical perspective very low, equal to 5% of the existing fleet. The fleet is rapidly aging with close to 50% of the fleet projected to be older than 15-years of age by the end of 2026.
This is in stark contrast with close to 50% of the fleet projected to be older than 15-years of age by the end of 2026. Given that shipyards with experience in building large tankers are experiencing backlogs to build other types of ships, it is unlikely that this supply situation will be improved in the near-to-medium term.
We had $428.7 million of total debt outstanding at December 31, 2023, compared to $396.7 million at December 31, 2022 and $522.3 million at December 31, 2021. During 2024, three of our vessels are scheduled to be drydocked and capital expenditures related to these drydockings are estimated to be $8.3 million.
We had $409.4 million of total debt outstanding at December 31, 2024, compared to $428.7 million at December 31, 2023. For a discussion of the year ended December 31, 2023 compared to the year ended December 31, 2022, refer to “Item 5.
Other revenues for 2022 apply for the period from May 31 to December 31, 2022 (the period of 2022 during which Goodwood was a consolidated subsidiary). The Company did not record any gain or loss related to sale of vessels in 2023.
Other revenues for 2024 were $3.9 million compared to $4.5 million in 2023 and mainly relate to technical management services provided. The Company did not record any gain or loss related to sale of vessels in 2024 or 2023. Voyage expenses increased by $13.9 million to $179.6 million in 2024 from $165.7 million in 2023.