Noncontrolling Interests (in millions) 2022 2021 % Change Better (Worse) Net income from continuing operations attributable to noncontrolling interests $ (360) $ (512) 30% The decrease in net income from continuing operations attributable to noncontrolling interests was primarily due to higher losses at Shanghai Disney Resort and higher losses at our DTC sports business, partially offset by higher results for ESPN.
Noncontrolling Interests ($ in millions) 2022 2021 % Change Better (Worse) Net income from continuing operations attributable to noncontrolling interests $ (360) $ (512) 30 % The decrease in net income from continuing operations attributable to noncontrolling interests was primarily due to higher losses at Shanghai Disney Resort and at our DTC sports business, partially offset by higher results for ESPN.
The revenue growth at merchandise licensing was primarily due to higher sales of merchandise based on Mickey and Friends, Star Wars, Encanto , Spider-Man and Disney Princesses, partially offset by a decrease in revenues from merchandise based on Frozen.
The revenue growth at licensing was primarily due to higher sales of merchandise based on Mickey and Friends, Star Wars, Encanto , Spider-Man and Disney Princesses, partially offset by a decrease in revenues from merchandise based on Frozen.
Certain Items Impacting Results in the Year Results for fiscal 2022 were impacted by the following: • TFCF and Hulu acquisition amortization of $2,353 million • A $1.0 billion reduction in revenue for the Content License Early Termination • Other expense of $667 million due to the DraftKings loss of $663 million • Restructuring and impairment charges of $237 million Results for fiscal 2021 were impacted by the following: • TFCF and Hulu acquisition amortization of $2,418 million • Restructuring and impairment charges of $654 million • Other income of $201 million due to the fuboTV gain of $186 million and the German FTA gain of $126 million, partially offset by the DraftKings loss of $111 million 34 TABLE OF CONTENTS A summary of the impact of these items on EPS is as follows: (in millions, except per share data) Pre-Tax Income (Loss) Tax Benefit (Expense) (1) After-Tax Income (Loss) EPS Favorable (Adverse) (2) Year Ended October 1, 2022: TFCF and Hulu acquisition amortization (3) $ (2,353) $ 549 $ (1,804) $ (0.97) Contract License Early Termination (1,023) 238 (785) (0.43) Other income (expense), net (667) 156 (511) (0.28) Restructuring and impairment charges (237) 55 (182) (0.10) Total $ (4,280) $ 998 $ (3,282) $ (1.78) Year Ended October 2, 2021: TFCF and Hulu acquisition amortization (3) $ (2,418) $ 562 $ (1,856) $ (1.00) Restructuring and impairment charges (654) 152 (502) (0.27) Other income (expense), net 201 (46) 155 0.08 Total $ (2,871) $ 668 $ (2,203) $ (1.18) (1) Tax benefit (expense) is determined using the tax rate applicable to the individual item.
Certain Items Impacting Results in the Year Results for fiscal 2022 were impacted by the following: • TFCF and Hulu acquisition amortization of $2,353 million • A $1.0 billion reduction in revenue for the Content License Early Termination • Other expense of $667 million due to the DraftKings loss of $663 million • Restructuring and impairment charges of $237 million Results for fiscal 2021 were impacted by the following: • TFCF and Hulu acquisition amortization of $2,418 million • Restructuring and impairment charges of $654 million • Other income of $201 million due to the fuboTV gain of $186 million and the German FTA gain of $126 million, partially offset by the DraftKings loss of $111 million 35 TABLE OF CONTENTS A summary of the impact of these items on EPS is as follows: ($ in millions, except per share data) Pre-Tax Income (Loss) Tax Benefit (Expense) (1) After-Tax Income (Loss) EPS Favorable (Adverse) (2) Year Ended October 1, 2022: TFCF and Hulu acquisition amortization (3) $ (2,353) $ 549 $ (1,804) $ (0.97) Contract License Early Termination (1,023) 238 (785) (0.43) Other income (expense), net (667) 156 (511) (0.28) Restructuring and impairment charges (237) 55 (182) (0.10) Total $ (4,280) $ 998 $ (3,282) $ (1.78) Year Ended October 2, 2021: TFCF and Hulu acquisition amortization (3) $ (2,418) $ 562 $ (1,856) $ (1.00) Restructuring and impairment charges (654) 152 (502) (0.27) Other income (expense), net 201 (46) 155 0.08 Total $ (2,871) $ 668 $ (2,203) $ (1.18) (1) Tax benefit (expense) is determined using the tax rate applicable to the individual item.
We believe that the Company’s financial condition is strong and that its cash balances, other liquid assets, operating cash flows, access to debt and equity capital markets and borrowing capacity under current bank facilities, taken together, provide adequate resources to fund ongoing operating requirements and upcoming debt maturities as well as future capital expenditures related to the expansion of existing businesses and development of new projects.
We believe that the Company’s financial condition is strong and that its cash balances, other liquid assets, operating cash flows, access to debt and equity capital markets and borrowing capacity under current bank facilities, taken together, provide adequate resources to fund ongoing operating requirements, contractual obligations, upcoming debt maturities as well as future capital expenditures related to the expansion of existing businesses and development of new projects.
In addition, contemporaneously with 49 TABLE OF CONTENTS the closing of the March 20, 2019 exchange offer, TWDC entered into a guarantee of the registered debt securities issued by Legacy Disney under the Indenture dated as of September 24, 2001 between Legacy Disney and Wells Fargo Bank, National Association, as trustee (the “2001 Trustee”) (as amended by the first supplemental indenture among Legacy Disney, as issuer, TWDC, as guarantor, and the 2001 Trustee, as trustee).
In addition, contemporaneously with the closing of the March 20, 2019 exchange offer, TWDC entered into a guarantee of the registered debt securities issued by Legacy Disney under the Indenture dated as of September 24, 2001 between Legacy Disney and Wells Fargo Bank, National Association, as trustee (the “2001 Trustee”) (as amended by the first supplemental indenture among Legacy Disney, as issuer, TWDC, as guarantor, and the 2001 Trustee, as trustee).
The tax benefits ultimately realized by the Company may differ from those recognized in our future financial statements based on a number of factors, including the Company’s decision to settle rather than litigate a matter, relevant legal precedent related to similar matters and the Company’s success in supporting its filing positions with taxing authorities.
The tax benefits ultimately realized by the Company may differ from those recognized in our future financial statements based on a number of factors, including the Company’s decision to 65 TABLE OF CONTENTS settle rather than litigate a matter, relevant legal precedent related to similar matters and the Company’s success in supporting its filing positions with taxing authorities.
The average monthly revenue per paid subscriber for Disney+ Hotstar increased from $0.68 to $0.88 driven by higher per-subscriber advertising revenue and increases in retail pricing, partially offset by a higher mix of wholesale subscribers.
Disney+ Hotstar average monthly revenue per paid subscriber increased from $0.68 to $0.88 driven by higher advertising revenue and increases in retail pricing, partially offset by a higher mix of wholesale subscribers.
Revenues are also generated from sponsorships and co-branding opportunities, real estate rent and sales, and royalties from Tokyo Disney Resort. 35 TABLE OF CONTENTS Significant expenses include operating labor, costs of goods sold, infrastructure costs, depreciation and other operating expenses. Infrastructure costs include technology support costs, repairs and maintenance, utilities and fuel, property taxes, retail occupancy costs, insurance and transportation.
Revenues are also generated from sponsorships and co-branding opportunities, real estate rent and sales, and royalties from Tokyo Disney Resort. Significant expenses include operating labor, costs of goods sold, infrastructure costs, depreciation and other operating expenses. Infrastructure costs include technology support costs, repairs and maintenance, utilities and fuel, property taxes, retail occupancy costs, insurance and transportation.
DPEP primarily generates revenue from the sale of admissions to theme parks, the sale of food, beverage and merchandise at our theme parks and resorts, charges for room nights at hotels, sales of cruise vacations, sales and rentals of vacation club properties, royalties from licensing our IP for use on consumer goods and the sale of branded merchandise.
The Experiences segment primarily generates revenue from the sale of admissions to theme parks, the sale of food, beverage and merchandise at our theme parks and resorts, charges for room nights at hotels, sales of cruise vacations, sales and rentals of vacation club properties, royalties from licensing our IP for use on consumer goods and the sale of branded merchandise.
The average monthly revenue per paid subscriber for the Hulu SVOD Only service decreased from $12.86 to $12.72 driven by lower per-subscriber advertising revenue, a higher mix of subscribers to multi-product offerings and, to a lesser extent, to promotional offerings, partially offset by an increase in retail pricing.
Hulu SVOD Only average monthly revenue per paid subscriber decreased from $12.86 to $12.72 driven by lower per-subscriber advertising revenue, a higher mix of subscribers to multi-product offerings and, to a lesser extent, to promotional offerings, partially offset by an increase in average retail pricing.
Growth in average per capita ticket revenue was due to the introduction of Genie+ and Lightning Lane at our domestic parks in the first quarter of the current fiscal year and higher average ticket prices at Walt Disney World Resort and Disneyland Paris, partially offset by lower average ticket prices at Disneyland Resort and Shanghai Disney Resort.
Growth in average per capita ticket revenue was due to the introduction of Genie+ and Lightning Lane at our domestic parks in the first quarter of fiscal 2022 and higher average ticket prices at Walt Disney World Resort and Disneyland Paris, partially offset by lower average ticket prices at Disneyland Resort and Shanghai Disney Resort.
Determining whether a long-lived asset is impaired requires various estimates and assumptions, including whether a triggering event has occurred, the identification of asset groups, estimates of future cash flows and the discount rate used to determine fair values. 52 TABLE OF CONTENTS The Company has investments in equity securities.
Determining whether a long-lived asset is impaired requires various estimates and assumptions, including whether a triggering event has occurred, the identification of asset groups, estimates of future cash flows and the discount rate used to determine fair values. The Company has investments in equity securities.
The increase in programming and production costs was due to higher costs at Direct-to-Consumer, increased sports programming costs and an increase in production cost amortization due to theatrical revenue growth. These increases were partially offset by lower programming and production costs as a result of international channel closures.
The increase in programming and production costs was due to higher costs at Entertainment Direct-to-Consumer, an increase in sports right costs and higher production cost amortization due to theatrical revenue growth. These increases were partially offset by lower programming and production costs as a result of international channel closures.
To test its other indefinite-lived intangible assets for impairment, the Company first performs a qualitative assessment to determine if it is more likely than not that the carrying amount of each of its indefinite-lived intangible assets exceeds its fair value. If it is, a quantitative assessment is required.
To test other indefinite-lived intangible assets for impairment, the Company first performs a qualitative assessment to determine if it is more likely than not that the carrying amount of each of its indefinite-lived intangible assets exceeds its fair 64 TABLE OF CONTENTS value. If it is, a quantitative assessment is required.
The effective income tax rate in the prior year was lower than the U.S. statutory rate due to favorable adjustments related to prior years and excess tax benefits on employee share-based awards, partially offset by higher effective tax rates on foreign earnings.
The effective income tax rate in fiscal 2021 was lower than the U.S. statutory rate due to favorable adjustments related to prior years and excess tax benefits on employee share-based awards, partially offset by higher effective tax rates on foreign earnings.
The following table summarizes the approximate number of weeks of operations in the current and prior year: Weeks of Operation 2022 2021 Walt Disney World Resort 52 52 Disneyland Resort 52 22 Disneyland Paris 52 19 Hong Kong Disneyland Resort 37 40 Shanghai Disney Resort 37 52 Revenues The increase in theme park admissions revenue was due to attendance growth and higher average per capita ticket revenue.
The following table summarizes the approximate number of weeks of operations in fiscal 2022 and fiscal 2021: Weeks of Operation 2022 2021 Walt Disney World Resort 52 52 Disneyland Resort 52 22 Disneyland Paris 52 19 Hong Kong Disneyland Resort 37 40 Shanghai Disney Resort 37 52 Revenues The increase in theme park admissions revenue was due to attendance growth and higher average per capita ticket revenue.
Production costs include spend on content internally produced at our studios such as live-action and animated films, episodic series, specials, shorts and theatrical stage plays. Production costs also include original content commissioned from third-party studios. Programming costs include content rights licensed from third parties for use on the Company’s Linear Networks and DTC streaming services.
Production costs include spend on content internally produced at our studios such as live-action and animated films, episodic series, specials, shorts and theatrical stage plays. Production costs also include original content commissioned from third-party studios. Programming costs include content rights licensed from third parties for use on the Company’s sports and general entertainment networks and DTC streaming services.
The increase in operating cash flow at DPEP was due to higher operating cash receipts driven by higher revenue, partially offset by an increase in operating cash disbursements due to higher operating expenses.
The increase in operating cash flow at Experiences was due to higher operating cash receipts driven by higher revenue, partially offset by an increase in operating cash disbursements due to higher operating expenses.
Effective Income Tax Rate 2022 2021 Income from continuing operations before income taxes $ 5,285 $ 2,561 Income tax expense on continuing operations 1,732 25 Effective income tax rate - continuing operations 32.8% 1.0% The effective income tax rate in the current year was higher than the U.S. statutory rate primarily due to higher effective tax rates on foreign earnings.
Effective Income Tax Rate ($ in millions) 2022 2021 Income from continuing operations before income taxes $ 5,285 $ 2,561 Income tax expense on continuing operations 1,732 25 Effective income tax rate - continuing operations 32.8% 1.0% The effective income tax rate in fiscal 2022 was higher than the U.S. statutory rate primarily due to higher effective tax rates on foreign earnings.
See Note 14 to the Consolidated Financial Statements for information regarding the Company’s contractual commitments to acquire sports and broadcast programming. 47 TABLE OF CONTENTS Commitments and guarantees The Company has various commitments and guarantees, such as long-term leases, purchase commitments and other executory contracts, that are disclosed in the footnotes to the financial statements.
See Note 14 to the Consolidated Financial Statements for information regarding the Company’s contractual commitments to acquire sports and broadcast programming. Commitments and guarantees The Company has various commitments and guarantees, such as long-term leases, purchase commitments and other executory contracts, that are disclosed in the footnotes to the financial statements.
With respect to capitalized television production costs that are classified as individual, the most sensitive factors affecting estimates of Ultimate Revenues are program ratings of the content on our licensees’ platforms.
With respect to capitalized television production costs that are classified as individual, the most sensitive factor affecting estimates of Ultimate Revenues is program ratings of the content on our licensees’ platforms.
Selling, general, administrative and other costs for fiscal 2022 increased 21%, or $2.9 billion, to $16.4 billion, primarily due to higher marketing costs at our DTC and, to a lesser extent, theatrical distribution and parks and experiences businesses.
Selling, general, administrative and other costs for fiscal 2022 increased 21%, or $2.9 billion, to $16.4 billion, primarily due to higher marketing costs at Entertainment Direct-to-Consumer and, to a lesser extent, our theatrical distribution and parks and experiences businesses.
The average monthly revenue per paid subscriber for international Disney+ (excluding Disney+ Hotstar) increased from $5.31 to $6.10 due to increases in retail pricing, partially offset by an unfavorable foreign exchange impact.
International Disney+ (excluding Disney+ Hotstar) average monthly revenue per paid subscriber increased from $5.31 to $6.10 due to an increase in average retail pricing, partially offset by an unfavorable Foreign Exchange Impact.
Costs and Expenses Operating expenses are as follows: (in millions) 2022 2021 % Change Better (Worse) Operating labor $ (6,577) $ (4,711) (40) % Infrastructure costs (2,766) (2,308) (20) % Cost of goods sold and distribution costs (2,938) (2,086) (41) % Other operating expenses (2,655) (1,694) (57) % $ (14,936) $ (10,799) (38) % The increases in operating labor, cost of goods sold and distribution costs and other operating expenses were due to higher volumes, while the increase in infrastructure costs was due to higher volumes and increased technology spending.
There is no impact to fiscal 2021 due to this change. 57 TABLE OF CONTENTS Costs and Expenses Operating expenses are as follows: ($ in millions) 2022 2021 % Change Better (Worse) Operating labor $ (6,577) $ (4,711) (40) % Infrastructure costs (2,766) (2,308) (20) % Cost of goods sold and distribution costs (2,938) (2,086) (41) % Other operating expenses (2,655) (1,694) (57) % $ (14,936) $ (10,799) (38) % The increases in operating labor, cost of goods sold and distribution costs and other operating expenses were due to higher volumes, while the increase in infrastructure costs was due to higher volumes and increased technology spending.
Lower MLB programming costs were due to airing 29 games of the 2022 regular season under our new contract and one 2021 season playoff game in the current year compared to 92 games of the 2021 regular season in the prior year.
Lower MLB programming costs were due to airing 29 games of the 2022 regular season under our new contract and one 2021 season playoff game in fiscal 2022 compared to 92 games of the 2021 regular season in fiscal 2021.
The Company’s bank facilities contain only one financial covenant, relating to interest coverage of three times earnings before interest, taxes, depreciation and amortization, including both intangible amortization and amortization of our film and television production and programming costs. On October 1, 2022, the Company met this covenant by a significant margin.
The Company’s bank facilities contain only one financial covenant, relating to interest coverage of three times earnings before interest, taxes, depreciation and amortization, including both intangible amortization and amortization of our film and television production and programming costs. On September 30, 2023, the Company met this covenant by a significant margin.
Costs and expenses Cost of services for fiscal 2022 increased 19%, or $7.8 billion, to $49.0 billion, due to higher programming and production costs, increased volumes at our theme parks and resorts and higher technical support costs at Direct-to-Consumer.
Costs and expenses Cost of services for fiscal 2022 increased 19%, or $7.8 billion, to $49.0 billion, due to higher programming and production costs, increased volumes at our theme parks and resorts and higher technology and distribution costs at Entertainment Direct-to-Consumer.
New Accounting Pronouncements See Note 19 to the Consolidated Financial Statements for information regarding new accounting pronouncements.
See Note 9 to the Consolidated Financial Statements for additional discussion. New Accounting Pronouncements See Note 19 to the Consolidated Financial Statements for information regarding new accounting pronouncements.
Higher effective tax rates on foreign earnings in both the current and prior year reflected the impact of foreign losses and, to a lesser extent, foreign tax credits for which we are unable to recognize a tax benefit.
Higher effective tax rates on foreign earnings in both fiscal 2022 and 2021 reflected the impact of foreign losses and, to a lesser extent, foreign tax credits for which we are unable to recognize a tax benefit.
As of October 1, 2022, Moody’s Investors Service’s long- and short-term debt ratings for the Company were A2 and P-1 (Stable), respectively, Standard and Poor’s long- and short-term debt ratings for the Company were BBB+ and A-2 (Positive), respectively, and Fitch’s long- and short-term debt ratings for the Company were A- and F2 (Stable), respectively.
As of September 30, 2023, Moody’s Investors Service’s long- and short-term debt ratings for the Company were A2 and P-1 (Stable), respectively, Standard and Poor’s long- and short-term debt ratings for the Company were A- and A-2 (Positive), respectively, and Fitch’s long- and short-term debt ratings for the Company were A- and F2 (Stable), respectively.
We increased our discount rate to 5.44% at the end of fiscal 2022 from 2.88% at the end of fiscal 2021 to reflect market interest rate conditions at our fiscal 2022 year-end measurement date.
We increased our discount rate to 5.94% at the end of fiscal 2023 from 5.44% at the end of fiscal 2022 to reflect market interest rate conditions at our fiscal 2023 year-end measurement date.
(fuboTV gain), a $126 million gain on the sale of our 50% interest in a German free-to-air (FTA) television network (German FTA gain) and a $111 million DraftKings loss. 33 TABLE OF CONTENTS Interest Expense, net (in millions) 2022 2021 % Change Better (Worse) Interest expense $ (1,549) $ (1,546) — % Interest income, investment income and other 152 140 9 % Interest expense, net $ (1,397) $ (1,406) 1 % Interest expense was comparable to the prior year as higher average interest rates were offset by lower average debt balances.
(fuboTV gain), a $126 million gain on the sale of our 50% interest in a German free-to-air (FTA) television network (German FTA gain) and a non-cash loss of $111 million from the adjustment of our investment in DraftKings to fair value. 34 TABLE OF CONTENTS Interest Expense, net ($ in millions) 2022 2021 % Change Better (Worse) Interest expense $ (1,549) $ (1,546) — % Interest income, investment income and other 152 140 9 % Interest expense, net $ (1,397) $ (1,406) 1 % Interest expense in fiscal 2022 was comparable to fiscal 2021 as the impact of higher average interest rates was offset by the impact of lower average debt balances.
Disney Parks, Experiences and Products Operating results for DPEP are as follows: (in millions) 2022 2021 % Change Better (Worse) Revenues Theme park admissions $ 8,602 $ 3,848 >100 % Parks & Experiences merchandise, food and beverage 6,579 3,299 99 % Resorts and vacations 6,410 2,701 >100 % Merchandise licensing and retail 5,229 5,241 — % Parks licensing and other 1,885 1,463 29 % Total revenues 28,705 16,552 73 % Operating expenses (14,936) (10,799) (38) % Selling, general, administrative and other (3,403) (2,886) (18) % Depreciation and amortization (2,451) (2,377) (3) % Equity in the loss of investees (10) (19) 47 % Operating Income $ 7,905 $ 471 >100 % 43 TABLE OF CONTENTS COVID-19 Revenues at DPEP benefited from fewer closures and operating capacity restrictions in fiscal 2022 compared to fiscal 2021 as a result of COVID-19.
Experiences Operating results for Experiences are as follows: ($ in millions) 2022 2021 % Change Better (Worse) Revenues Theme park admissions $ 8,602 $ 3,848 >100 % Resorts and vacations 6,410 2,701 >100 % Parks & Experiences merchandise, food and beverage 6,579 3,299 99 % Merchandise licensing and retail 4,609 4,650 (1) % Parks licensing and other 1,885 1,463 29 % Total revenues 28,085 15,961 76 % Operating expenses (14,936) (10,799) (38) % Selling, general, administrative and other (3,403) (2,886) (18) % Depreciation and amortization (2,451) (2,377) (3) % Equity in the loss of investees (10) (19) 47 % Operating Income (loss) $ 7,285 $ (120) nm 56 TABLE OF CONTENTS COVID-19 Revenues at Experiences benefited from fewer closures and operating capacity restrictions in fiscal 2022 compared to fiscal 2021 as a result of COVID-19.
Subscribers to the SVOD Bundle are counted as a paid subscriber for each service included in the SVOD Bundle and subscribers to the Hulu Live TV + SVOD offerings are counted as one paid subscriber for each of the Hulu Live TV + SVOD, Disney+ and ESPN+ offerings.
Subscribers to multi-product offerings in the U.S. are counted as a paid subscriber for each service included in the multi-product offering and subscribers to Hulu Live TV + SVOD are counted as one paid subscriber for each of the Hulu Live TV + SVOD, Disney+ and ESPN+ services.
(DraftKings) to fair value (DraftKings loss). In fiscal 2021, the Company recognized a $186 million gain from the sale of our investment in fuboTV Inc.
In fiscal 2021, the Company recognized a $186 million gain from the sale of our investment in fuboTV Inc.
The increase in other revenue was due to more stage play performances in the current year as productions were generally shut down in the prior year due to COVID-19.
The increase in other revenue was due to more stage play performances in fiscal 2022 as productions were generally shut down in fiscal 2021 due to COVID-19.
The decrease in operating cash flow at DMED was due to higher operating cash disbursements and higher spending on film and television productions, partially offset by higher operating cash receipts.
The decrease in operating cash flow at Entertainment was due to higher operating cash disbursements and higher spending on film and episodic content, partially offset by higher operating cash receipts.
If there are no plans to continue to use an individual film or television program that is part of a group, the unamortized cost of the individual title is written-off immediately. Licensed content is included as part of the group within which it is monetized for purposes of assessing recoverability.
If there are no plans to continue to use an individual film or television program that is part of a group, the unamortized cost of the individual title is written down to its estimated fair value. Licensed content is included as part of the group within which it is monetized for purposes of impairment testing.
Items Excluded from Segment Operating Income Related to Disney Media and Entertainment Distribution The following table presents supplemental information for items related to DMED that are excluded from segment operating income: (in millions) 2022 2021 % Change Better (Worse) TFCF and Hulu acquisition amortization (1) $ (2,345) $ (2,410) 3 % Content License Early Termination (1,023) — nm Restructuring and impairment charges (2) (229) (315) 27 % German FTA gain — 126 (100) % (1) In the current year, amortization of step-up on film and television costs was $634 million and amortization of intangible assets was $1,699 million.
Items Excluded from Segment Operating Income Related to Entertainment The following table presents supplemental information for items related to Entertainment that are excluded from segment operating income: ($ in millions) 2022 2021 % Change Better (Worse) TFCF and Hulu acquisition amortization (1) $ (1,946) $ (2,006) 3 % Content License Early Termination (1,023) — nm Restructuring and impairment charges (2) (228) (300) 24 % German FTA gain — 126 (100) % (1) In fiscal 2022, amortization of step-up on film and episodic costs was $634 million and amortization of intangible assets was $1,300 million.
Management’s Discussion and Analysis of Financial Condition and Results of Operations CONSOLIDATED RESULTS (in millions, except per share data) 2022 2021 % Change Better (Worse) Revenues: Services $ 74,200 $ 61,768 20 % Products 8,522 5,650 51 % Total revenues 82,722 67,418 23 % Costs and expenses: Cost of services (exclusive of depreciation and amortization) (48,962) (41,129) (19) % Cost of products (exclusive of depreciation and amortization) (5,439) (4,002) (36) % Selling, general, administrative and other (16,388) (13,517) (21) % Depreciation and amortization (5,163) (5,111) (1) % Total costs and expenses (75,952) (63,759) (19) % Restructuring and impairment charges (237) (654) 64 % Other income (expense), net (667) 201 nm Interest expense, net (1,397) (1,406) 1 % Equity in the income of investees, net 816 761 7 % Income from continuing operations before income taxes 5,285 2,561 >100 % Income taxes from continuing operations (1,732) (25) >(100) % Net income from continuing operations 3,553 2,536 40 % Loss from discontinued operations, net of income tax benefit of $14 and $9, respectively (48) (29) (66) % Net income 3,505 2,507 40 % Net income from continuing operations attributable to noncontrolling and redeemable noncontrolling interests (360) (512) 30 % Net income attributable to Disney $ 3,145 $ 1,995 58 % Earnings (loss) per share attributable to Disney: Diluted (1) Continuing operations $ 1.75 $ 1.11 58 % Discontinued operations (0.03) (0.02) (50) % $ 1.72 $ 1.09 58 % Basic (1) Continuing operations $ 1.75 $ 1.11 58 % Discontinued operations (0.03) (0.02) (50) % $ 1.73 $ 1.10 57 % Weighted average number of common and common equivalent shares outstanding: Diluted 1,827 1,828 Basic 1,822 1,816 (1) Total may not equal the sum of the column due to rounding. 31 TABLE OF CONTENTS Organization of Information Management’s Discussion and Analysis provides a narrative on the Company’s financial performance and condition that should be read in conjunction with the accompanying financial statements.
Management’s Discussion and Analysis of Financial Condition and Results of Operations CONSOLIDATED RESULTS ($ in millions, except per share data) % Change Better (Worse) 2023 2022 2021 2023 vs. 2022 2022 vs. 2021 Revenues: Services $ 79,562 $ 74,200 $ 61,768 7 % 20 % Products 9,336 8,522 5,650 10 % 51 % Total revenues 88,898 82,722 67,418 7 % 23 % Costs and expenses: Cost of services (exclusive of depreciation and amortization) (53,139) (48,962) (41,129) (9) % (19) % Cost of products (exclusive of depreciation and amortization) (6,062) (5,439) (4,002) (11) % (36) % Selling, general, administrative and other (15,336) (16,388) (13,517) 6 % (21) % Depreciation and amortization (5,369) (5,163) (5,111) (4) % (1) % Total costs and expenses (79,906) (75,952) (63,759) (5) % (19) % Restructuring and impairment charges (3,892) (237) (654) >(100) % 64 % Other income (expense), net 96 (667) 201 nm nm Interest expense, net (1,209) (1,397) (1,406) 13 % 1 % Equity in the income of investees, net 782 816 761 (4) % 7 % Income from continuing operations before income taxes 4,769 5,285 2,561 (10) % >100 % Income taxes from continuing operations (1,379) (1,732) (25) 20 % >(100) % Net income from continuing operations 3,390 3,553 2,536 (5) % 40 % Loss from discontinued operations, net of income tax benefit of $0, $14 and $9, respectively — (48) (29) 100 % (66) % Net income 3,390 3,505 2,507 (3) % 40 % Net income from continuing operations attributable to noncontrolling and redeemable noncontrolling interests (1,036) (360) (512) >(100) % 30 % Net income attributable to Disney $ 2,354 $ 3,145 $ 1,995 (25) % 58 % Diluted earnings per share attributable to Disney $ 1.29 $ 1.75 $ 1.11 (26) % 58 % Organization of Information Management’s Discussion and Analysis provides a narrative on the Company’s financial performance and condition that should be read in conjunction with the accompanying financial statements.
A one percentage point decrease in the assumed discount rate would increase total benefit expense for fiscal 2023 by approximately $242 million and would increase the projected benefit obligation at October 1, 2022 by approximately $2.3 billion.
A one percentage point decrease in the assumed discount rate would increase total benefit expense for fiscal 2024 by approximately $200 million and would increase the projected benefit obligation at September 30, 2023 by approximately $2.0 billion.
The Company’s investments in parks, resorts and other property for fiscal 2022 and 2021 are as follows: (in millions) 2022 2021 Disney Media and Entertainment Distribution $ 810 $ 862 Disney Parks, Experiences and Products Domestic 2,680 1,597 International 767 675 Total Disney Parks, Experiences and Products 3,447 2,272 Corporate 686 444 $ 4,943 $ 3,578 Capital expenditures at DMED primarily reflect investments in technology and in facilities and equipment for expanding and upgrading broadcast centers, production facilities and television station facilities.
The Company’s investments in parks, resorts and other property for fiscal 2023, 2022 and 2021 are as follows: ($ in millions) 2023 2022 2021 Entertainment $ 1,032 $ 802 $ 838 Sports 15 8 24 Experiences Domestic 2,203 2,680 1,597 International 822 767 675 Total Experiences 3,025 3,447 2,272 Corporate 897 686 444 $ 4,969 $ 4,943 $ 3,578 Capital expenditures at Entertainment primarily reflect investments in technology and in facilities and equipment for expanding and upgrading broadcast centers, production facilities and television station facilities.
Alternatively, the Company may bypass the qualitative assessment and perform a quantitative impairment test. The qualitative assessment requires the consideration of factors such as recent market transactions, macroeconomic conditions, and changes in projected future cash flows of the reporting unit.
The qualitative assessment requires the consideration of factors such as recent market transactions, macroeconomic conditions and changes in projected future cash flows of the reporting unit.
(2) Attendance is used to analyze volume trends at our theme parks and is based on the number of unique daily entries, i.e. a person visiting multiple theme parks in a single day is counted only once.
(2) Attendance is used to analyze volume trends at our theme parks and is based on the number of unique daily entries, i.e. a person visiting multiple theme parks in a single day is counted only once. Our attendance count includes 46 TABLE OF CONTENTS complimentary entries but excludes entries by children under the age of three.
Equity in the Income of Investees Equity in the income of investees increased $55 million to $816 million in the current year due to higher income from A+E Television Networks (A+E) and the comparison to investment impairments in the prior year.
Equity in the Income of Investees Equity in the income of investees increased $55 million to $816 million in fiscal 2022 due to higher income from A+E and the comparison to investment impairments in fiscal 2021.
Advertising revenue growth reflected increases of 7% from higher rates due to an increase at Hulu, and to a lesser extent, at Disney+, and 4% from higher impressions due to increases at Disney+, ESPN+ and Hulu.
Advertising revenue growth reflected increases of 7% from higher rates due to increases at Hulu, and to a lesser extent, at Disney+, and 3% from higher impressions primarily attributable to Disney+ Hotstar.
The Company’s production and programming activity for fiscal 2022 and 2021 are as follows: (in millions) 2022 2021 Beginning balances: Production and programming assets $ 31,732 $ 27,193 Programming liabilities (4,113) (4,099) 27,619 23,094 Spending: Licensed programming and rights 13,316 12,412 Produced content 16,611 12,848 29,927 25,260 Amortization: Licensed programming and rights (13,432) (12,784) Produced content (10,224) (8,175) (23,656) (20,959) Change in production and programming costs 6,271 4,301 Other non-cash activity (163) 224 Ending balances: Production and programming assets 37,667 31,732 Programming liabilities (3,940) (4,113) $ 33,727 $ 27,619 The Company currently expects its fiscal 2023 spend on produced and licensed content, including sports rights, to be in the low $30 billion range.
The Company’s production and programming activity for fiscal 2023, 2022 and 2021 are as follows: ($ in millions) 2023 2022 2021 Beginning balances: Production and programming assets $ 37,667 $ 31,732 $ 27,193 Programming liabilities (3,940) (4,113) (4,099) 33,727 27,619 23,094 Spending: Licensed programming and rights 14,851 13,316 12,412 Produced content 12,323 16,611 12,848 27,174 29,927 25,260 Amortization: Licensed programming and rights (13,405) (13,432) (12,784) Produced content (11,861) (10,224) (8,175) (25,266) (23,656) (20,959) Change in production and programming costs 1,908 6,271 4,301 Content Impairment (2,266) — — Other non-cash activity (568) (163) 224 Ending balances: Production and programming assets 36,593 37,667 31,732 Programming liabilities (3,792) (3,940) (4,113) $ 32,801 $ 33,727 $ 27,619 60 TABLE OF CONTENTS The Company currently expects its fiscal 2024 spend on produced and licensed content to be approximately $25 billion, with sports rights expected to account for over 40% of spend.
The par value and carrying value of total outstanding and guaranteed registered debt securities of the Obligor Group at October 1, 2022 was as follows: TWDC Legacy Disney (in millions) Par Value Carrying Value Par Value Carrying Value Registered debt with unconditional guarantee $ 35,343 $ 35,736 $ 9,105 $ 8,851 The guarantees by TWDC and Legacy Disney are full and unconditional and cover all payment obligations arising under the guaranteed registered debt securities.
The par value and carrying value of total outstanding and guaranteed registered debt securities of the Obligor Group at September 30, 2023 was as follows: TWDC Legacy Disney ($ in millions) Par Value Carrying Value Par Value Carrying Value Registered debt with unconditional guarantee $ 35,163 $ 35,393 $ 8,121 $ 7,880 The guarantees by TWDC and Legacy Disney are full and unconditional and cover all payment obligations arising under the guaranteed registered debt securities.
The average monthly revenue per paid subscriber for the Hulu Live TV + SVOD service increased from $81.35 to $87.62 driven by an increase in retail pricing and higher per-subscriber advertising revenue, partially offset by a higher mix of subscribers to multi-product offerings.
Hulu Live TV + SVOD average monthly revenue per paid subscriber increased from $87.62 to $90.52 due to an increase in average retail pricing, partially offset by lower advertising revenue, a higher mix of subscribers to multi-product offerings and lower per-subscriber premium and feature add-on revenue.
The monthly average paid subscribers is calculated as the sum of the beginning of the month and end of the month paid subscriber count, divided by two. Disney+ average monthly revenue per paid subscriber is calculated using a daily average of paid subscribers for the period.
Average Monthly Revenue Per Paid Subscriber Hulu and ESPN+ average monthly revenue per paid subscriber is calculated based on the average of the monthly average paid subscribers for each month in the period. The monthly average paid subscribers is calculated as the sum of the beginning of the month and end of the month paid subscriber count, divided by two.
Segment Operating Income Segment operating income increased $7,434 million, to $7,905 million due to growth at our domestic parks and experiences and, to a lesser extent, at our international parks and resorts and consumer products business.
Segment Operating Income (loss) Segment operating results increased $7,405 million, to income of $7,285 million from a loss of $120 million due to growth at our domestic parks and experiences and, to a lesser extent, at our international parks and experiences and consumer products business.
Our attendance count includes complimentary entries but excludes entries by children under the age of three. 44 TABLE OF CONTENTS (3) Per capita guest spending is used to analyze guest spending trends and is defined as total revenue from ticket sales and sales of food, beverage and merchandise in our theme parks, divided by total theme park attendance.
(3) Per capita guest spending is used to analyze guest spending trends and is defined as total revenue from ticket sales and sales of food, beverage and merchandise in our theme parks, divided by total theme park attendance.
Higher operating cash disbursements were driven by increased operating expenses while higher operating cash receipts were due to revenue growth. 46 TABLE OF CONTENTS Depreciation expense is as follows: (in millions) 2022 2021 Disney Media and Entertainment Distribution $ 650 $ 613 Disney Parks, Experiences and Products Domestic 1,680 1,551 International 662 718 Total Disney Parks, Experiences and Products 2,342 2,269 Corporate 191 186 Total depreciation expense $ 3,183 $ 3,068 Amortization of intangible assets is as follows: (in millions) 2022 2021 Disney Media and Entertainment Distribution $ 164 $ 178 Disney Parks, Experiences and Products 109 108 TFCF and Hulu 1,707 1,757 Total amortization of intangible assets $ 1,980 $ 2,043 Produced and licensed content costs DMED incurs costs to produce and license film, episodic television and other content.
Higher operating cash disbursements were driven by increased operating expenses while higher operating cash receipts were due to revenue growth. 59 TABLE OF CONTENTS Depreciation expense is as follows: ($ in millions) 2023 2022 2021 Entertainment $ 669 $ 560 $ 513 Sports 73 90 100 Experiences Domestic 2,011 1,680 1,551 International 669 662 718 Total Experiences 2,680 2,342 2,269 Corporate 204 191 186 Total depreciation expense $ 3,626 $ 3,183 $ 3,068 Amortization of intangible assets is as follows: ($ in millions) 2023 2022 2021 Entertainment $ 87 $ 164 $ 174 Sports — — 4 Experiences 109 109 108 TFCF and Hulu 1,547 1,707 1,757 Total amortization of intangible assets $ 1,743 $ 1,980 $ 2,043 Produced and licensed content costs The Entertainment and Sports segments incur costs to produce and license film, episodic, sports and other content.
Theatrical performance varies primarily based upon the public interest and demand for a particular film, the popularity of competing films at the time of release and the level of marketing effort.
Revenues derived from other markets subsequent to the theatrical release are generally highly correlated with theatrical performance. Theatrical performance varies primarily based upon the public interest and demand for a particular film, the popularity of competing films at the time of release and the level of marketing effort.
(2) EPS is net of noncontrolling interest, where applicable. Total may not equal the sum of the column due to rounding. (3) Includes amortization of intangibles related to TFCF equity investees. BUSINESS SEGMENT RESULTS Below is a discussion of the major revenue and expense categories for our business segments.
(2) EPS is net of noncontrolling interest, where applicable. Total may not equal the sum of the column due to rounding. (3) Includes amortization of intangibles related to TFCF equity investees. BUSINESS SEGMENT RESULTS The Company evaluates the performance of its operating segments based on segment revenue and segment operating income.
The average monthly revenue per paid subscriber for ESPN+ increased from $4.57 to $4.80 primarily due to an increase in retail pricing, a lower mix of annual subscribers and higher per-subscriber advertising revenue, partially offset by a higher mix of subscribers to multi-product offerings.
(in millions) October 1, 2022 October 2, 2021 % Change Better (Worse) Paid subscribers at fiscal year end (in millions) 24.3 17.1 42 % Average Monthly Revenue per Paid Subscriber for the fiscal year $ 4.80 $ 4.57 5 % ESPN+ average monthly revenue per paid subscriber increased from $4.57 to $4.80 primarily due to an increase in retail pricing, a lower mix of annual subscribers and higher advertising revenue, partially offset by a higher mix of subscribers to multi-product offerings.
The increase in interest income, investment income and other was due to a favorable comparison of pension and postretirement benefit costs, other than service cost, which was a net benefit in the current year and an expense in the prior year.
The increase in interest income, investment income and other was due to a favorable comparison of pension and postretirement benefit costs, other than service cost, which was a net benefit in fiscal 2022 and an expense in fiscal 2021. This increase was partially offset by investment losses in fiscal 2022 compared to investment gains in fiscal 2021.
In addition, the Company could undertake other measures to ensure sufficient liquidity, such as continuing to not declare dividends (the Company did not pay a dividend with respect to fiscal 2021 operations and has not declared or paid a dividend with respect to fiscal 2022 operations); raising financing; suspending or reducing capital spending; reducing film and television content investments; or implementing furloughs or reductions in force.
In addition, the Company could undertake other measures to ensure sufficient liquidity, such as continuing to not declare dividends; raising financing; reducing capital spending; reducing film and episodic content investments; or implementing furloughs or reductions in force.
LIQUIDITY AND CAPITAL RESOURCES The change in cash, cash equivalents and restricted cash is as follows: (in millions) 2022 2021 Cash provided by operations - continuing operations $ 6,002 $ 5,566 Cash used in investing activities - continuing operations (5,008) (3,171) Cash used in financing activities - continuing operations (4,729) (4,385) Cash (used in) provided by discontinued operations (4) 9 Impact of exchange rates on cash, cash equivalents and restricted cash (603) 30 Change in cash, cash equivalents and restricted cash $ (4,342) $ (1,951) Operating Activities Continuing operations Cash provided by operating activities of $6.0 billion for fiscal 2022 increased 8% or $436 million compared to $5.6 billion in fiscal 2021 due to higher operating cash flow at DPEP and, to a lesser extent, lower income tax payments and pension contributions, partially offset by lower operating cash flow at DMED and, to a lesser extent, a partial payment for the Content License Early Termination.
LIQUIDITY AND CAPITAL RESOURCES The change in cash, cash equivalents and restricted cash is as follows: ($ in millions) 2023 2022 2021 Cash provided by operations - continuing operations $ 9,866 $ 6,002 $ 5,566 Cash used in investing activities - continuing operations (4,641) (5,008) (3,171) Cash used in financing activities - continuing operations (2,724) (4,729) (4,385) Cash (used in) provided by discontinued operations — (4) 9 Impact of exchange rates on cash, cash equivalents and restricted cash 73 (603) 30 Change in cash, cash equivalents and restricted cash $ 2,574 $ (4,342) $ (1,951) Operating Activities Cash provided by operating activities of $9.9 billion for fiscal 2023 increased 64% or $3.9 billion compared to $6.0 billion in fiscal 2022 due to lower spending on film and episodic content at Entertainment and higher operating cash flow at Experiences, partially offset by higher spending on sports content.
Content Sales/Licensing and Other Operating results for Content Sales/Licensing and Other are as follows: (in millions) 2022 2021 % Change Better (Worse) Revenues TV/SVOD distribution $ 3,781 $ 4,206 (10) % Theatrical distribution 1,875 920 >100 % Home entertainment 820 1,014 (19) % Other 1,670 1,206 38 % Total revenues 8,146 7,346 11 % Operating expenses (5,499) (4,536) (21) % Selling, general, administrative and other (2,638) (1,963) (34) % Depreciation and amortization (296) (294) (1) % Equity in the income of investees — 14 — % Operating Income (Loss) $ (287) $ 567 nm Revenues The decrease in TV/SVOD distribution revenue reflected lower sales volumes, which included the impact from the shift from licensing our content to third parties to distributing it on our DTC streaming services.
Content Sales/Licensing and Other Operating results for Content Sales/Licensing and Other are as follows: ($ in millions) 2022 2021 % Change Better (Worse) Revenues TV/VOD distribution $ 3,520 $ 3,925 (10) % Theatrical distribution 1,875 920 >100 % Home entertainment distribution 1,083 1,297 (16) % Other 2,288 1,795 27 % Total revenues 8,766 7,937 10 % Operating expenses (5,508) (4,536) (21) % Selling, general, administrative and other (2,610) (1,944) (34) % Depreciation and amortization (296) (294) (1) % Equity in the income of investees — 14 (100) % Operating Income $ 352 $ 1,177 (70) % Revenues The decrease in TV/VOD distribution revenue reflected lower sales volumes, which included the impact of the shift from licensing our content to third parties to distributing it on our Entertainment Direct-to-Consumer streaming services.
Goodwill is allocated to various reporting units, which are an operating segment or one level below the operating segment. To test goodwill for impairment, the Company first performs a qualitative assessment to determine if it is more likely than not that the carrying amount of a reporting unit exceeds its fair value. If it is, a quantitative assessment is required.
To test goodwill for impairment, the Company first performs a qualitative assessment to determine if it is more likely than not that the carrying amount of a reporting unit exceeds its fair value. If it is, a quantitative assessment is required. Alternatively, the Company may bypass the qualitative assessment and perform a quantitative impairment test.
Operating Income from Content Sales/Licensing and Other Operating income from Content Sales/Licensing and Other decreased $854 million, to a loss of $287 million from income of $567 million, primarily due to lower TV/SVOD distribution results, higher film cost impairments and decreases in home entertainment and theatrical distribution results, partially offset by higher stage play results.
Operating Income from Content Sales/Licensing and Other Operating income from Content Sales/Licensing and Other decreased 70% to $352 million from $1,177 million, due to lower TV/VOD and home entertainment distribution results, higher film cost impairments and lower theatrical distribution results, partially offset by higher stage play results.
Restructuring and Impairment Charges Restructuring and impairment charges in fiscal 2022 were $0.2 billion primarily due to the impairment of an intangible and other assets related to our businesses in Russia. We may incur additional charges to exit these businesses, which are not anticipated to be material.
Restructuring and Impairment Charges Restructuring and impairment charges in fiscal 2022 were $0.2 billion primarily due to the impairment of an intangible and other assets related to exiting our businesses in Russia.
Merchandise licensing and retail revenue was comparable to the prior year, as a decrease of 7% from retail was offset by an increase of 7% from merchandise licensing. The decrease in retail revenues was due to the closure of a substantial number of Disney-branded retail stores in North America and Europe in the second half of fiscal 2021.
The decrease in retail revenues was due to the closure of a substantial number of Disney-branded retail stores in North America and Europe in the second half of fiscal 2021.
Higher NFL programming costs were due to airing four additional regular season games in the current year compared to the prior year and contractual rate increases. The increase in CFP rights costs was due to higher contractual rates.
These increases were partially offset by lower rights costs for MLB and NBA programming. Higher NFL programming costs were due to airing four additional regular season games in fiscal 2022 compared to fiscal 2021 and contractual rate increases. The increase in CFP rights costs was due to higher contractual rates.
Revenue includes subscription fees, advertising (excluding revenue earned from selling advertising spots to other Company businesses) and premium and feature add-on revenue but excludes Premier Access and Pay-Per-View revenue. The average revenue per paid subscriber is net of discounts on offerings that carry more than one service.
Disney+ average monthly revenue per paid subscriber is calculated using a daily average of paid subscribers for the period. Revenue includes subscription fees, advertising (excluding revenue earned from selling advertising spots to other Company businesses) and premium and feature add-on revenue but excludes Premier Access and Pay-Per-View revenue.
Paid subscribers (2) as of: (in millions) October 1, 2022 October 2, 2021 % Change Better (Worse) Disney+ Domestic (U.S. and Canada) 46.4 38.8 20 % International (excluding Disney+ Hotstar) (3) 56.5 36.0 57 % Disney+ Core (4) 102.9 74.8 38 % Disney+ Hotstar 61.3 43.3 42 % Total Disney+ (4) 164.2 118.1 39 % ESPN+ 24.3 17.1 42 % Hulu SVOD Only 42.8 39.7 8 % Live TV + SVOD 4.4 4.0 10 % Total Hulu (4) 47.2 43.8 8 % Average Monthly Revenue Per Paid Subscriber (5) for the fiscal year ended: 2022 2021 % Change Better (Worse) Disney+ Domestic (U.S. and Canada) $ 6.34 $ 6.33 — % International (excluding Disney+ Hotstar) (3) 6.10 5.31 15 % Disney+ Core 6.22 5.87 6 % Disney+ Hotstar 0.88 0.68 29 % Global Disney+ 4.24 4.08 4 % ESPN+ 4.80 4.57 5 % Hulu SVOD Only 12.72 12.86 (1) % Live TV + SVOD 87.62 81.35 8 % (1) In the U.S., Disney+, ESPN+ and Hulu SVOD Only are each offered as a standalone service or as a package that includes all three services (the SVOD Bundle).
Paid subscribers as of: (in millions) October 1, 2022 October 2, 2021 % Change Better (Worse) Disney+ Domestic (U.S. and Canada) 46.4 38.8 20 % International (excluding Disney+ Hotstar) 56.5 36.0 57 % Disney+ Core (1) 102.9 74.8 38 % Disney+ Hotstar 61.3 43.3 42 % Hulu SVOD Only 42.8 39.7 8 % Live TV + SVOD 4.4 4.0 10 % Total Hulu (1) 47.2 43.7 8 % Average Monthly Revenue Per Paid Subscriber for the fiscal year ended: 2022 2021 % Change Better (Worse) Disney+ Domestic (U.S. and Canada) $ 6.34 $ 6.33 — % International (excluding Disney+ Hotstar) 6.10 5.31 15 % Disney+ Core 6.22 5.87 6 % Disney+ Hotstar 0.88 0.68 29 % Hulu SVOD Only 12.72 12.86 (1) % Live TV + SVOD 87.62 81.35 8 % (1) Total may not equal the sum of the column due to rounding Domestic Disney+ average monthly revenue per paid subscriber was comparable to fiscal 2021, as an increase in retail pricing and a lower mix of wholesale subscribers was essentially offset by a higher mix of subscribers to multi-product offerings.
The increase at theme parks and resorts was due to higher volumes, which generally reflected the impact of operating with capacity restrictions in the prior year as a result of COVID-19, and higher average per capita ticket revenue. The increase in DTC subscription revenue was due to subscriber growth and higher average rates.
These increases were partially offset by the Content License Early Termination. The increase at theme parks and resorts was due to higher volumes, which generally reflected the impact of operating with capacity restrictions in fiscal 2021 as a result of COVID-19, and higher average per capita ticket revenue.
Net effective pricing was comparable to the prior year as lower unit pricing was offset by a higher mix of new release titles, which have a higher sales price than catalog titles.
The decrease in home entertainment distribution revenue was attributable to lower unit sales despite the benefit of more new release titles in fiscal 2022. Net effective pricing was comparable to fiscal 2021 as lower unit pricing was offset by a higher mix of new release titles, which have a higher sales price than catalog titles.
Operating expenses are as follows: (in millions) 2022 2021 % Change Better (Worse) Programming and production costs $ (4,215) $ (3,611) (17) % Distribution costs and cost of goods sold (1,284) (925) (39) % $ (5,499) $ (4,536) (21) % The increase in programming and production costs was due to higher production cost amortization, driven by more theatrical releases, and, to a lesser extent, higher film cost impairments.
Costs and Expenses Operating expenses are as follows: ($ in millions) 2022 2021 % Change Better (Worse) Programming and production costs $ (4,688) $ (3,770) (24) % Distribution costs and cost of goods sold (820) (766) (7) % $ (5,508) $ (4,536) (21) % The increase in programming and production costs was due to higher production cost amortization driven by more theatrical releases, the increased number of stage play performances in fiscal 2022 and higher film cost impairments.
Other Income (expense), net (in millions) 2022 2021 % Change Better (Worse) fuboTV gain $ — $ 186 (100) % German FTA gain — 126 (100) % DraftKings loss (663) (111) >(100) % Other, net (4) — nm Other income (expense), net $ (667) $ 201 nm In fiscal 2022, the Company recognized a non-cash loss of $663 million from the adjustment of its investment in DraftKings Inc.
Other Income (expense), net ($ in millions) 2023 2022 % Change Better (Worse) DraftKings gain (loss) $ 169 $ (663) nm Other, net (73) (4) >(100) % Other income (expense), net $ 96 $ (667) nm In fiscal 2023, the Company recognized a gain of $169 million on its investment in DraftKings, Inc.
These increases were partially offset by a reduction in revenue for amounts to early terminate certain license agreements with a customer for film and television content, which was delivered in previous years, in order for the Company to use the content primarily on our DTC services (Content License Early Termination).
In the prior year, the Company recorded a reduction in revenue of $1.0 billion for amounts to early terminate certain license agreements with a customer for film and television content, which was delivered in previous years, in order for the Company to use the content primarily at our Entertainment Direct-to-Consumer services (Content License Early Termination).
The current year included the International Cricket Council (ICC) T20 World Cup, more Board of Control for Cricket in India (BCCI) matches and the Asia Cricket Council (ACC) Asia Cup, partially offset by fewer Indian Premier League (IPL) matches in the current year compared to the prior year.
The increase in average viewership reflected the airing of more cricket matches in fiscal 2022. Fiscal 2022 included the ICC T20 World Cup, more Board of Control for Cricket in India (BCCI) matches and the ACC Asia Cup, partially offset by fewer IPL matches compared to fiscal 2021.
The decrease in affiliate revenue at the International Channels was due to decreases of 13% from fewer subscribers driven by channel closures, and 6% from an unfavorable foreign exchange impact.
The decline in international affiliate fees was due to decreases of 17% from fewer subscribers driven by channel closures, 5% from an unfavorable Foreign Exchange Impact and 2% from lower contractual rates.
In the prior year, amortization of step-up on film and television costs was $646 million and amortization of intangible assets was $1,749 million. (2) The current year includes impairments of assets related to our Russian businesses.
In fiscal 2021, amortization of step-up on film and episodic costs was $646 million and amortization of intangible assets was $1,345 million. (2) Fiscal 2022 includes impairments of assets related to exiting our businesses in Russia.
The increase in International Channels advertising revenue was due to increases of 8% from higher impressions and 7% from higher rates, partially offset by 7% from an unfavorable foreign exchange impact. The increase in impressions reflected higher average viewership, partially offset by the impact of channel closures.
The increase in international ESPN advertising revenue was due to an increase of 16% from higher impressions, partially offset by a decrease of 6% from an unfavorable Foreign Exchange Impact. The increase in impressions was attributable to higher average viewership.
The increase in theatrical distribution revenue was due to more titles released in the current year compared to the prior year and revenue in the current year from the co-production of Marvel’s Spider-Man: No Way Home .
The increase in theatrical distribution revenue was due to more titles released in fiscal 2022 compared to fiscal 2021 and revenue in fiscal 2022 from the co-production of Marvel’s Spider-Man: No Way Home . Although COVID-19 continued to impact our theatrical distribution business in certain markets in fiscal 2022, the impact in fiscal 2021 was more significant.
Parks & Experiences merchandise, food and beverage revenue growth was due to increases of 82% from higher volumes and 9% from higher average guest spending.
Parks & Experiences merchandise, food and beverage revenue growth was due to increases of 82% from higher volumes and 9% from higher average guest spending. Merchandise licensing and retail revenue was comparable to the prior year, as a decrease of 8% from retail was offset by an increase of 8% from licensing.
The Company recorded non-cash impairment charges of $0.2 billion and $0.3 billion in fiscal 2022 and 2021, respectively. The fiscal 2022 charges primarily related to our businesses in Russia. The fiscal 2021 charges primarily related to the closure of an animation studio and a substantial number of our Disney-branded retail stores in North America and Europe.
See Note 18 to the Consolidated Financial Statements for additional information. The fiscal 2022 charges primarily related to exiting our businesses in Russia. The fiscal 2021 charges primarily related to the closure of an animation studio and a substantial number of our Disney-branded retail stores in North America and Europe.
The average monthly revenue per paid subscriber for domestic Disney+ was comparable to the prior year, as an increase in retail pricing and a lower mix of wholesale subscribers was essentially offset by a higher mix of subscribers to multi-product offerings.
Domestic Disney+ average monthly revenue per paid subscriber increased from $6.34 to $6.97 due to an increase in average retail pricing and higher advertising revenue, partially offset by a higher mix of subscribers to multi-product offerings.