Biggest changeManagement compensates for these limitations by relying on our GAAP results in addition to using these non-GAAP measures supplementally. 40 Table of Contents The following tables present a reconciliation of net income/(loss) to Adjusted EBIT and Adjusted EBITDA, and net income/(loss) to Adjusted Net Income, Diluted and Adjusted EPS for the fiscal years presented: Fiscal Years Ended (in thousands) December 29, 2024 December 31, 2023 January 1, 2023 Net income/(loss) $ 3,815 $ (36,647) $ (8,775) Interest expense, net 60,066 50,341 34,102 Income tax expense/(benefit) 15,954 (4,347) 612 Share-based compensation 35,149 24,196 18,170 Employer payroll taxes related to share-based compensation 358 395 312 Gain on divestiture of Insomnia Cookies (90,455) — — Other non-operating expense, net (1) 1,885 3,798 3,036 Strategic initiatives (2) 19,993 29,057 2,841 Acquisition and integration expenses (3) 3,282 511 2,333 New market penetration expenses (4) 1,407 1,380 1,511 Shop closure expenses, net (5) 4,861 17,335 19,715 Restructuring and severance expenses (6) 7,561 5,050 7,125 Gain on remeasurement of equity method investment (7) (5,579) — — Gain on sale-leaseback (1,569) (9,646) (6,549) Other (8) 3,203 4,307 6,285 Amortization of acquisition related intangibles (9) 30,297 29,373 28,456 Adjusted EBIT $ 90,228 $ 115,103 $ 109,174 Depreciation expense and amortization of right of use assets 103,300 96,521 81,555 Adjusted EBITDA $ 193,528 $ 211,624 $ 190,729 41 Table of Contents Fiscal Years Ended (in thousands, except per share amounts) December 29, 2024 December 31, 2023 January 1, 2023 Net income/(loss) $ 3,815 $ (36,647) $ (8,775) Share-based compensation 35,149 24,196 18,170 Employer payroll taxes related to share-based compensation 358 395 312 Gain on divestiture of Insomnia Cookies (90,455) — — Other non-operating expense, net (1) 1,885 3,798 3,036 Strategic initiatives (2) 19,993 29,057 2,841 Acquisition and integration expenses (3) 3,282 511 2,333 New market penetration expenses (4) 1,407 1,380 1,511 Shop closure expenses, net (5) 4,861 17,335 19,715 Restructuring and severance expenses (6) 7,561 5,050 7,125 Gain on remeasurement of equity method investment (7) (5,579) — — Gain on sale-leaseback (1,569) (9,646) (6,549) Other (8) 3,203 4,307 6,285 Amortization of acquisition related intangibles (9) 30,297 29,373 28,456 Loss on extinguishment of 2019 Facility (10) — 472 — Tax impact of adjustments (11) 9,690 (20,729) (14,609) Tax specific adjustments (12) (3,988) (1,364) (2,876) Net income attributable to noncontrolling interest (720) (1,278) (6,847) Adjustment to adjusted net income attributable to common shareholders — — (374) Adjusted net income attributable to common shareholders - Basic $ 19,190 $ 46,210 $ 49,754 Additional income attributed to noncontrolling interest due to subsidiary potential common shares (20) (28) (143) Adjusted net income attributable to common shareholders - Diluted $ 19,170 $ 46,182 $ 49,611 Basic weighted average common shares outstanding 169,341 168,289 167,471 Dilutive effect of outstanding common stock options, RSUs, and PSUs 2,159 2,204 2,005 Diluted weighted average common shares outstanding 171,500 170,493 169,476 Adjusted net income per share attributable to common shareholders: Basic $ 0.11 $ 0.27 $ 0.30 Diluted $ 0.11 $ 0.27 $ 0.29 (1) Primarily foreign translation gains and losses in each period.
Biggest changeManagement compensates for these limitations by relying on our GAAP results in addition to using these non-GAAP measures supplementally. 46 Table of Contents The following tables present a reconciliation of net (loss)/income to Adjusted EBIT and Adjusted EBITDA, and net (loss)/income to Adjusted Net (Loss)/Income, Diluted and Adjusted EPS for the fiscal years presented: Fiscal Years Ended (in thousands) December 28, 2025 December 29, 2024 December 31, 2023 Net (loss)/income $ (523,779) $ 3,815 $ (36,647) Interest expense, net 65,795 60,066 50,341 Income tax (benefit)/expense (20,820) 15,954 (4,347) Share-based compensation 12,865 35,149 24,196 Employer payroll taxes related to share-based compensation 307 358 395 Loss/(gain) on divestiture of Insomnia Cookies 11,501 (90,455) — Goodwill impairment 355,958 — — Other non-operating (income)/expense, net (1) (1,967) 1,885 3,798 Strategic initiatives (2) 39,847 19,993 29,057 Acquisition and integration expenses (3) (111) 3,282 511 New market penetration expenses (4) 560 1,407 1,380 Shop closure expenses, net (5) 56,394 4,861 17,335 Restructuring and severance expenses (6) 6,396 7,561 5,050 Gain on remeasurement of equity method investment (7) — (5,579) — Gain on sale-leaseback (6,749) (1,569) (9,646) Gain on refranchising (8) (1,358) — — Other (9) 8,340 3,203 4,307 Amortization of acquisition related intangibles (10) 31,279 30,297 29,373 Consolidated Adjusted EBIT $ 34,458 $ 90,228 $ 115,103 Depreciation expense and amortization of right of use assets 105,795 103,300 96,521 Consolidated Adjusted EBITDA $ 140,253 $ 193,528 $ 211,624 47 Table of Contents Fiscal Years Ended (in thousands, except per share amounts) December 28, 2025 December 29, 2024 December 31, 2023 Net (loss)/income $ (523,779) $ 3,815 $ (36,647) Share-based compensation 12,865 35,149 24,196 Employer payroll taxes related to share-based compensation 307 358 395 Loss/(gain) on divestiture of Insomnia Cookies 11,501 (90,455) — Goodwill impairment 355,958 — — Other non-operating (income)/expense, net (1) (1,967) 1,885 3,798 Strategic initiatives (2) 39,847 19,993 29,057 Acquisition and integration expenses (3) (111) 3,282 511 New market penetration expenses (4) 560 1,407 1,380 Shop closure expenses, net (5) 56,394 4,861 17,335 Restructuring and severance expenses (6) 6,396 7,561 5,050 Gain on remeasurement of equity method investment (7) — (5,579) — Gain on sale-leaseback (6,749) (1,569) (9,646) Gain on refranchising (8) (1,358) — — Other (9) 8,340 3,203 4,307 Amortization of acquisition related intangibles (10) 31,279 30,297 29,373 Loss on extinguishment of 2019 Facility (11) — — 472 Tax impact of adjustments (12) (20,958) 9,690 (20,729) Tax specific adjustments (13) 5,770 (3,988) (1,364) Net loss/(income) attributable to noncontrolling interest 8,012 (720) (1,278) Adjusted net (loss)/income attributable to common shareholders - Basic $ (17,693) $ 19,190 $ 46,210 Additional income attributed to noncontrolling interest due to subsidiary potential common shares (10) (20) (28) Adjusted net (loss)/income attributable to common shareholders - Diluted $ (17,703) $ 19,170 $ 46,182 Basic weighted average common shares outstanding 170,923 169,341 168,289 Dilutive effect of outstanding common stock options, RSUs, and PSUs — 2,159 2,204 Diluted weighted average common shares outstanding 170,923 171,500 170,493 Adjusted net (loss)/income per share attributable to common shareholders: Basic $ (0.10) $ 0.11 $ 0.27 Diluted $ (0.10) $ 0.11 $ 0.27 (1) Primarily foreign translation gains and losses in each period, as well as equity method income from Insomnia Cookies following the divestiture of a controlling interest during fiscal 2024 until the sale of our remaining interest in the second quarter of fiscal 2025.
We define “Adjusted Net Income, Diluted” as net income/(loss) attributable to common shareholders, adjusted for interest expense, share-based compensation, certain strategic initiatives, acquisition and integration expenses, amortization of acquisition-related intangibles, the tax impact of adjustments, and certain other non-recurring, infrequent or non-core income and expense items. “Adjusted EPS” is Adjusted Net Income, Diluted converted to a per share amount.
We define “Adjusted Net (Loss)/Income, Diluted” as net (loss)/income attributable to common shareholders, adjusted for interest expense, share-based compensation, certain strategic initiatives, acquisition and integration expenses, amortization of acquisition-related intangibles, the tax impact of adjustments, and certain other non-recurring, infrequent or non-core income and expense items. “Adjusted EPS” is Adjusted Net (Loss)/Income, Diluted converted to a per share amount.
Adjusted EBITDA, Adjusted EBIT, Adjusted Net Income, Diluted, and Adjusted EPS We define “Adjusted EBITDA” as earnings before interest expense, net, income tax expense, and depreciation and amortization, with further adjustments for share-based compensation, certain strategic initiatives, acquisition and integration expenses, and certain other non-recurring, infrequent or non-core income and expense items.
Adjusted EBITDA, Adjusted EBIT, Adjusted Net (Loss)/Income, Diluted, and Adjusted EPS We define “Adjusted EBITDA” as earnings before interest expense, net, income tax expense, and depreciation and amortization, with further adjustments for share-based compensation, certain strategic initiatives, acquisition and integration expenses, and certain other non-recurring, infrequent or non-core income and expense items.
Borrowings under these short-term lines of credit are payable to the lenders on a revolving basis for tenors up to a maximum of three months and are subject to an interest rate of adjusted term SOFR plus a credit spread adjustment of 0.10% plus a margin of 1.75%.
Borrowings under these short-term lines of credit are payable to the lenders on a revolving basis for tenors up to three months and are subject to an interest rate of adjusted term SOFR plus a credit spread adjustment of 0.10% plus a margin of 1.75%.
The International segment illustrates the benefits of leveraging our Hub and Spoke model as the most efficient way to grow the business, as shown by the consistent Sales per Hub and higher Adjusted EBITDA margins despite elevated commodity costs and macroeconomic conditions.
The International segment illustrates the benefits of leveraging our Hub and Spoke model as the most efficient way to grow the business, as shown by the largely consistent Sales per Hub and higher Adjusted EBITDA margins despite elevated commodity costs and macroeconomic conditions.
While we believe that our reserves are adequate, issues raised by a tax authority may be resolved at an amount different than the related reserve and could materially increase or decrease our income tax provision in future periods. 52 Table of Contents Realization of deferred tax assets involves estimates regarding (i) the timing and amount of the reversal of taxable temporary differences, (ii) expected future taxable income, (iii) the ability to carry back or carry forward net operating losses and tax credits, and (iv) the impact of tax planning strategies.
While we believe that our reserves are adequate, issues raised by a tax authority may be resolved at an amount different than the related reserve and could materially increase or decrease our income tax provision in future periods. 58 Table of Contents Realization of deferred tax assets involves estimates regarding (i) the timing and amount of the reversal of taxable temporary differences, (ii) expected future taxable income, (iii) the ability to carry back or carry forward net operating losses and tax credits, and (iv) the impact of tax planning strategies.
Organic Revenue Growth Organic revenue growth measures our revenue growth trends excluding the impact of acquisitions, divestitures, and foreign currency, and we believe it is useful for investors to understand the expansion of our global footprint through internal efforts.
Organic Revenue (Decline)/Growth Organic revenue (decline)/growth measures our revenue growth trends excluding the impact of acquisitions, divestitures, and foreign currency, and we believe it is useful for investors to understand the expansion of our global footprint through internal efforts.
(2) Includes Insomnia Cookies revenues (through the date of the divestiture) and Fresh Revenues generated by Hubs without Spokes. (3) Total International net revenues is equal to Fresh Revenues from Hubs with Spokes for that business segment. (4) International sales per Hub comparative data has been restated in constant currency based on current exchange rates.
(2) Includes Insomnia Cookies revenues (through the date of deconsolidation) and Fresh Revenues generated by Hubs without Spokes. (3) Total International net revenues is equal to Fresh Revenues from Hubs with Spokes for that business segment. (4) International Sales per Hub comparative data has been restated in constant currency based on current exchange rates.
Adjusted EBITDA, Adjusted EBIT, Adjusted Net Income, Diluted, and Adjusted EPS have certain limitations, including adjustments for income and expense items that are required by GAAP.
Adjusted EBITDA, Adjusted EBIT, Adjusted Net (Loss)/Income, Diluted, and Adjusted EPS have certain limitations, including adjustments for income and expense items that are required by GAAP.
A Mini Theater is a Spoke location that produces some doughnuts for itself and also receives doughnuts from another producing location. 39 Table of Contents Non-GAAP Measures We report our financial results in accordance with GAAP; however, management evaluates our results of operations using, among other measures, organic revenue growth, Sales per Hub, adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”), Adjusted EBIT, Adjusted Net Income, Diluted, and Adjusted EPS as we believe these non-GAAP measures are useful in evaluating our operating performance.
A Mini Theater is a Spoke location that produces some doughnuts for itself and also receives doughnuts from another producing location. 45 Table of Contents Non-GAAP and Operating Measures We report our financial results in accordance with GAAP; however, management evaluates our results of operations using, among other measures, organic revenue (decline)/growth, Sales per Hub, Systemwide Sales, adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”), Adjusted EBIT, Adjusted Net (Loss)/Income, Diluted, and Adjusted EPS as we believe these non-GAAP and operating measures are useful in evaluating our operating performance.
We continue to believe the fair value of each of our reporting units is significantly in excess of its carrying value, and absent a sustained multi-year global decline in our business in key markets such as the U.S., we do not anticipate incurring significant goodwill impairment in the next 12 months.
We believe the fair value of each of our reporting units is in excess of its carrying value, and absent a sustained multi-year global decline in our business in key markets such as the U.S., we do not anticipate incurring significant goodwill impairment in the next 12 months.
These estimates are highly subjective, and our ability to achieve the forecasted cash flows used in our fair value calculations is affected by factors such as the success of strategic initiatives, changes in economic conditions, changes in our operating performance, and changes in our business strategies, including retail initiatives and international expansion.
These estimates are highly subjective, and our ability to 59 Table of Contents achieve the forecasted cash flows used in our fair value calculations is affected by factors such as the success of strategic initiatives, changes in economic conditions, changes in our operating performance, and changes in our business strategies, including retail initiatives and international expansion.
In order to facilitate a clear understanding of our consolidated historical operating results, we urge you to review our non-GAAP financial measures in conjunction with our historical audited Consolidated Financial Statements and notes thereto included in this Annual Report on Form 10-K and not to rely on any single financial measure.
In order to facilitate a clear understanding of our consolidated historical operating results, we urge you to review our non-GAAP financial measures in conjunction with our historical audited Consolidated Financial Statements and notes thereto included in this Annual Report and not to rely on any single financial measure.
See “Results of Operations” for our organic growth calculations for the periods presented.
See “Results of Operations” for our organic (decline)/growth calculations for the periods presented.
The calculation of the key business metrics discussed below may differ from other similarly titled metrics used by other companies, securities analysts, or investors. Throughout this Annual Report on Form 10-K, we utilize “Global Points of Access” as a key performance indicator. Global Points of Access reflect all locations at which fresh doughnuts can be purchased.
The calculation of the key business metrics discussed below may differ from other similarly titled metrics used by other companies, securities analysts, or investors. Throughout this Annual Report, we utilize “Global Points of Access” as a key performance indicator. Global Points of Access reflect all locations at which fresh doughnuts can be purchased.
If we are unable to raise additional capital when desired, or if we cannot expand our operations or otherwise capitalize on our business opportunities because we lack sufficient capital, our business, results of operations, and financial condition would be adversely affected. 49 Table of Contents Cash Flows We generate significant cash from operations and have substantial credit availability and capacity to fund operating and discretionary spending such as capital expenditures and debt repayments.
If we are unable to raise additional capital when desired, or if we cannot expand our operations or otherwise capitalize on our business opportunities because we lack sufficient capital, our business, results of operations, and financial condition would be adversely affected. 55 Table of Contents Cash Flows We have historically generated significant cash from operations and have substantial credit availability and capacity to fund operating and discretionary spending such as capital expenditures and debt repayments.
We define “Adjusted EBIT” as earnings before interest expense, net and income tax expense, with further adjustments for share-based compensation, certain strategic initiatives, acquisition and integration expenses, and certain other non-recurring, infrequent or non-core income and expense items.
We define “Adjusted EBIT” as earnings before interest expense, net and income tax expense, with further adjustments for share-based compensation, certain strategic initiatives, acquisition and integration expenses, amortization of acquisition-related intangibles, and certain other non-recurring, infrequent or non-core income and expense items.
Specific to the U.S. segment, certain legacy Hubs have not historically had Spokes. Many Hubs in the U.S. segment are being converted to add Spokes while certain legacy Hubs do not currently have the ability or need to add Spokes.
Many Hubs in the U.S. segment are being converted to add Spokes while certain legacy Hubs do not currently have the ability or need to add Spokes.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis of our financial condition and results of operations should be read together with our audited Consolidated Financial Statements and related notes included elsewhere in this Annual Report on Form 10-K.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis of our financial condition and results of operations should be read together with our audited Consolidated Financial Statements and related notes included elsewhere in this Annual Report.
Fiscal 2023 consists primarily of costs associated with global transformation and U.S. initiatives such as the decision to exit the Branded Sweet Treats business, including property, plant and equipment impairments, inventory write-offs, employee severance, and other related costs.
Fiscal 2023 consists primarily of costs associated with global transformation of $5.9 million and U.S. initiatives such as the decision to exit the Branded Sweet Treats business, including property, plant and equipment impairments, inventory write-offs, employee severance, and other related costs of $17.8 million.
During the fourth quarter of fiscal 2024 we delivered the joy that is Krispy Kreme through powerful specialty doughnuts and seasonal activations including Halloween, Thanksgiving, and Christmas among many others around the world.
During the fourth quarter of fiscal 2025 we delivered the joy that is Krispy Kreme through powerful specialty doughnuts and seasonal activations including Halloween, Fall, and Christmas among many others around the world.
Fresh Revenues include product sales generated from our Doughnut Shop business (including digital channels), as well as DFD sales, but excluding all Insomnia Cookies revenues as the measure is focused on the Krispy Kreme business.
Fresh Revenues include product sales generated from our Doughnut Shops (including digital channels), as well as fresh delivery sales, but excluding all Insomnia Cookies revenues as the measure is focused on the Krispy Kreme doughnut business.
As of December 29, 2024, the Company had drawn $5.0 million under the agreements which is classified within Current portion of long-term debt on the Consolidated Balance Sheets. 51 Table of Contents Critical Accounting Estimates The financial information discussed in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” is based upon or derived from the audited Consolidated Financial Statements, which have been prepared in conformity with GAAP.
As of December 28, 2025, the Company had drawn $2.5 million under the agreements which is classified within the Current portion of long-term debt on the Consolidated Balance Sheets. 57 Table of Contents Critical Accounting Estimates The financial information discussed in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” is based upon or derived from the audited Consolidated Financial Statements, which have been prepared in conformity with GAAP.
Following the transaction, we owned approximately 34.7% of Insomnia Cookies and lost the ability to exercise control. Accordingly, we deconsolidated Insomnia Cookies and recorded a gain on divestiture of $90.5 million.
Following the transaction, we owned 34.7% of Insomnia Cookies and lost the ability to exercise control. Accordingly, we deconsolidated Insomnia Cookies and recorded a gain on divestiture of $90.5 million (gross of income taxes).
We define Global Points of Access to include all Hot Light Theater Shops, Fresh Shops, Carts and Food Trucks, DFD Doors, Cookie Bakeries (through the date of the Insomnia Cookies divestiture), and other points at which fresh doughnuts can be purchased, at both Company-owned and franchise locations as of the end of the respective reporting period.
We define Global Points of Access to include all Hot Light Theater Shops, Fresh Shops, Carts and Food Trucks, fresh delivery doors, Cookie Bakeries (through the date of the Insomnia Cookies deconsolidation in fiscal 2024), and other points at which fresh doughnuts can be purchased, at both Company-owned and franchise locations as of the end of the respective reporting period.
(12) Fiscal 2024 consists of the recognition of previously unrecognized tax benefits unrelated to ongoing operations, a discrete tax benefit unrelated to ongoing operations, the release of valuation allowances associated with the divestiture of Insomnia Cookies, and the effect of various tax law changes on existing temporary differences.
Fiscal 2024 consists of the recognition of previously unrecognized tax benefits unrelated to ongoing operations of $0.3 million, a discrete tax benefit unrelated to ongoing operations of $0.5 million, the release of valuation allowances associated with the divestiture of Insomnia Cookies of $2.9 million, and the effect of various tax law changes on existing temporary differences of $0.3 million.
Fiscal 2023 consists of the recognition of a previously unrecognized tax benefit unrelated to ongoing operations, the effect of tax law changes on existing temporary differences, and a discrete tax benefit unrelated to ongoing operations.
Fiscal 2023 consists of the recognition of a previously unrecognized tax benefit unrelated to ongoing operations of $2.3 million, the effect of tax law changes on existing temporary differences $0.1 million, and a discrete tax benefit unrelated to ongoing operations of $1.0 million.
Our leverage ratio was 3.91 to 1.00 as of the end of fiscal 2024 compared to 3.48 to 1.00 as of the end of fiscal 2023. We were in compliance with the financial covenants related to the 2023 Facility as of December 29, 2024 and expect to remain in compliance over the next 12 months.
Our leverage ratio was 4.4 to 1.00 as of the end of fiscal 2025 compared to 3.9 to 1.00 as of the end of fiscal 2024. We were in compliance with the financial covenants related to the 2023 Facility as of December 28, 2025 and expect to remain in compliance over the next 12 months.
Adjusted EBITDA is a principal metric that management uses to monitor and evaluate operating performance and provides a consistent benchmark for comparison across reporting periods. “Adjusted EBITDA margin” reflects Adjusted EBITDA as a percentage of net revenues.
Adjusted EBITDA, both on a consolidated and at the segment level, is a principal metric that management uses to monitor and evaluate operating performance and provides a consistent benchmark for comparison across reporting periods. “Adjusted EBITDA margin” reflects Adjusted EBITDA as a percentage of net revenues.
Our transformation is driven by the implementation of an omni-channel strategy to reach more consumers where they are and drive revenue growth, and this strategy is supported by a capital-efficient Hub and Spoke distribution model that provides a route to market and powers profitability. Our Hot Light Theater Shops and Doughnut Factories serve as centralized production facilities (“Hubs”).
We have an omni-channel strategy to reach more consumers where they are and drive sustainable, profitable growth, and this strategy is supported by a capital-efficient Hub and Spoke distribution model that provides a route to market and powers profitability. Our Hot Light Theater Shops and Doughnut Factories serve as centralized production facilities (“Hubs”).
(2) Refer to “ Key Performance Indicators and Non-GAAP Measures ” below for more information as to how we define and calculate Adjusted EBITDA, Adjusted EBIT, and Adjusted Net Income, Diluted and for a reconciliation of Adjusted EBITDA, Adjusted EBIT, and Adjusted Net Income, Diluted to net loss, the most comparable measure calculated under accounting principles generally accepted in the U.S.
(2) “nm” as used here and within “ Results of Operations ” means “not meaningful.” (3) Refer to “ Key Performance Indicators and Non-GAAP Measures ” below for more information as to how we define and calculate Adjusted EBITDA, Adjusted EBIT, and Adjusted Net (Loss)/Income, Diluted and for a reconciliation of Adjusted EBITDA, Adjusted EBIT, and Adjusted Net (Loss)/Income, Diluted to net (loss)/income, the most comparable measure calculated under accounting principles generally accepted in the U.S.
The Sales per Hub performance measure allows us and investors to measure our effectiveness at leveraging the Hubs in the Hub and Spoke model to distribute product and generate cost efficiencies and profitability. 43 Table of Contents Sales per Hub was as follows for each of the periods below: Fiscal Years Ended (in thousands, unless otherwise stated) December 29, 2024 (52 weeks) December 31, 2023 (52 weeks) January 1, 2023 (52 weeks) U.S.: Revenues $ 1,058,736 $ 1,104,944 $ 1,010,250 Non-Fresh Revenues (1) (3,161) (9,416) (38,380) Fresh Revenues from Insomnia Cookies and Hubs without Spokes (2) (307,665) (399,061) (404,430) Fresh Revenues from Hubs with Spokes 747,910 696,467 567,440 Sales per Hub (millions) 4.9 4.9 4.5 International: Fresh Revenues from Hubs with Spokes (3) $ 519,102 $ 489,631 $ 435,651 Sales per Hub (millions) (4) 10.1 9.9 9.6 (1) Includes the exited Branded Sweet Treats business revenues as well as licensing royalties from customers for use of the Krispy Kreme brand.
The Sales per Hub performance measure allows us and investors to measure our effectiveness at leveraging the Hubs in the Hub and Spoke model to distribute product and generate cost efficiencies and profitability. 49 Table of Contents Sales per Hub was as follows for each of the periods below: Fiscal Years Ended (in thousands, unless otherwise stated) December 28, 2025 (52 weeks) December 29, 2024 (52 weeks) December 31, 2023 (52 weeks) U.S.: Revenues $ 913,050 $ 1,058,736 $ 1,104,944 Non-Fresh Revenues (1) (2,454) (3,161) (9,416) Fresh Revenues from Insomnia Cookies and Hubs without Spokes (2) (154,151) (307,665) (399,061) Fresh Revenues from Hubs with Spokes 756,445 747,910 696,467 Sales per Hub (millions) 4.7 4.9 4.9 International: Fresh Revenues from Hubs with Spokes (3) $ 535,088 $ 519,102 $ 489,631 Sales per Hub (millions) (4) 9.7 9.9 9.7 (1) Includes the exited Branded Sweet Treats business revenues as well as licensing royalties from customers for use of the Krispy Kreme brand.
Our Market Development segment net revenue declined $4.0 million, or approximately 4.3%, from fiscal 2023 to fiscal 2024, due to the $5.4 million impact of franchise acquisitions in fiscal 2024 (the results of acquired franchise businesses are reported within the Market Development segment prior to the respective dates of acquisition, and are reported within the U.S. or International segments, as applicable, following the respective dates of acquisition).
Our Market Development segment net revenue declined $13.1 million, or 14.9%, from fiscal 2024 to fiscal 2025, due to the impact of franchise acquisitions in fiscal 2024 (the results of acquired franchise businesses are reported within the Market Development segment prior to the respective dates of acquisition, and are reported within the U.S. or International segments, as applicable, following the respective dates of acquisition).
We define “organic revenue growth” as the growth in revenues, excluding (i) acquired shops owned by us for less than 12 months following their acquisition, (ii) the impact of foreign currency exchange rate changes, (iii) the impact of shop closures related to restructuring programs such as the shop portfolio optimization program initiated for Krispy Kreme U.S. during fiscal 2022, (iv) the impact of the Branded Sweat Treats business exit, (v) the impact of the divestiture of Insomnia Cookies, and (vi) revenues generated during the 53 rd week for those fiscal years that have a 53 rd week based on our fiscal calendar defined in the “Overview” section.
We define “organic revenue (decline)/growth” as the (decline)/growth in revenues, excluding (i) the impact of revenues of acquired shops owned by us for less than 12 months following their acquisition, (ii) the impact of foreign currency exchange rate changes, (iii) the impact of shop closures related to restructuring programs, (iv) the impact of the divestiture of a controlling interest in Insomnia Cookies, (v) the impact of the divestiture of shops through refranchising, and (vi) the impact of revenues generated during the 53 rd week for those fiscal years that have a 53 rd week based on our fiscal calendar defined in the “Overview” section.
We conduct our business through the following three reported segments: • U.S.: Includes all Krispy Kreme Company-owned operations in the U.S., and Insomnia Cookies Bakeries globally through the date of deconsolidation (refer to Note 2 , Acquisitions and Divestitures, to the audited Consolidated Financial Statements included in Item 8 of Part II of this Annual Report on Form 10-K for more information); • International: Includes all Krispy Kreme Company-owned operations in the U.K., Ireland, Australia, New Zealand, Mexico, Canada, and Japan; and • Market Development: Includes franchise operations across the globe.
We conduct our business through the following three reported segments: • U.S.: Includes all Company-owned operations in the U.S., and Insomnia Cookies Bakeries globally through the date of deconsolidation (refer to Note 3 , Acquisitions and Divestitures, to the audited Consolidated Financial Statements for more information); • International: Includes all Company-owned operations in the U.K., Ireland, Australia, New Zealand, Mexico, and Canada, as well as Japan for all periods covered by this Annual Report; and • Market Development: Includes franchise operations across the globe.
As of December 29, 2024 and December 31, 2023, we had approximately $34.8 million and $21.0 million, respectively, reserved for such programs. Inclusive of the receivables from the stop-loss insurance policies, the Company’s limited liability balance was $18.7 million and $10.8 million as of December 29, 2024 and December 31, 2023, respectively.
As of December 28, 2025 and December 29, 2024, we had $31.2 million and $34.8 million, respectively, reserved for such programs. Inclusive of the receivables from the stop-loss insurance policies, the Company’s limited liability balance was $22.6 million and $18.7 million as of December 28, 2025 and December 29, 2024, respectively.
If a greater amount of claims are reported, or if medical costs increase beyond our expectations, our liabilities may not be sufficient, and we could recognize additional expense.
If a greater amount of claims are reported, or if the nature of the claims, including medical costs, results in increased exposure beyond our expectations, our liabilities may not be sufficient, and we could recognize additional expense.
The following table presents our Hubs, by segment and type, as of the end of fiscal 2024, fiscal 2023, and fiscal 2022, respectively: Hubs Fiscal Years Ended December 29, 2024 December 31, 2023 January 1, 2023 U.S.: Hot Light Theater Shops (1) 232 220 228 Doughnut Factories 6 4 4 Total 238 224 232 Hubs with Spokes 158 149 133 Hubs without Spokes 80 75 99 International: Hot Light Theater Shops (1) 40 36 34 Doughnut Factories 14 14 14 Total 54 50 48 Hubs with Spokes 54 50 48 Market Development: Hot Light Theater Shops (1) 106 112 104 Doughnut Factories 27 23 24 Total 133 135 128 Total Hubs 425 409 408 (1) Includes only Hot Light Theater Shops and excludes Mini Theaters.
The following table presents our Hubs, by segment and type, as of the end of fiscal 2025, fiscal 2024, and fiscal 2023, respectively: Hubs Fiscal Years Ended December 28, 2025 December 29, 2024 December 31, 2023 U.S.: Hot Light Theater Shops (1) 223 232 220 Doughnut Factories 6 6 4 Total 229 238 224 Hubs with Spokes 159 158 149 Hubs without Spokes 70 80 75 International: Hot Light Theater Shops (1) 43 40 36 Doughnut Factories 14 14 14 Total 57 54 50 Hubs with Spokes 57 54 50 Market Development: Hot Light Theater Shops (1) 111 106 112 Doughnut Factories 26 27 23 Total 137 133 135 Total Hubs 423 425 409 (1) Includes only Hot Light Theater Shops and excludes Mini Theaters.
Expected cash flows associated with an asset are the key factor in determining the recoverability of the asset. For the recoverability evaluation, long-lived assets are grouped with other assets and liabilities at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities.
For the recoverability evaluation, long-lived assets are grouped with other assets and liabilities at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities.
Other (income)/expenses, net: Other income, net of $4.0 million in fiscal 2024 was primarily driven by a gain of $5.6 million related to the remeasurement of equity method investments to fair value immediately prior to the acquisition of Krispy Kreme shops referenced in Note 2 , Acquisitions and Divestitures to the audited Consolidated Financial Statements included in Item 8 of Part II of this Annual Report on Form 10-K.
Other income, net of $8.4 million in fiscal 2024 was primarily driven by a gain of $5.6 million related to the remeasurement of equity method investments to fair value immediately prior to the acquisition of Krispy Kreme shops referenced in Note 3 , Acquisitions and Divestitures, to the audited Consolidated Financial Statements.
In fiscal 2025, we expect to use our available cash to continue to position the business for sustainable growth, including investing in shop improvements, ways to better serve our consumers, and ways to increase our omni-channel presence as we expand our DFD Doors in priority areas and channels.
In fiscal 2026, we expect to use our available cash to reduce debt and to continue to position the business for sustainable growth, including investing in shop improvements, ways to better serve our consumers, and ways to increase our omni-channel presence.
Fiscal year 2023 reflects our results of operations for the 52-week period ended December 31, 2023.
Fiscal 2024 reflects our results of operations for the 52-week period ended December 29, 2024.
We may enter into arrangements in the future to acquire or invest in complementary businesses, services, and technologies. We have based this estimate on assumptions that may prove to be wrong, and we could use our available capital resources sooner than we currently expect. We may be required to seek additional equity or debt financing.
We have based this estimate on assumptions that may prove to be wrong, and we could use our available capital resources sooner than we currently expect. We may be required to seek additional equity or debt financing.
As of December 29, 2024, we had the following future obligations: • An aggregate principal amount of $819.5 million outstanding under the 2023 Facility; • An aggregate principal amount of $5.0 million outstanding under short-term, uncommitted lines of credit • Non-cancellable future minimum operating lease payments totaling $664.3 million; • Non-cancellable future minimum finance lease payments totaling $97.0 million; and • Purchase commitments under ingredient and other forward purchase contracts of $98.9 million.
As of December 28, 2025, we had the following future obligations: • An aggregate principal amount of $900.3 million outstanding under the 2023 Facility; • An aggregate principal amount of $2.5 million outstanding under short-term, uncommitted lines of credit; • Non-cancellable future minimum operating lease payments totaling $641.6 million; • Non-cancellable future minimum finance lease payments totaling $92.8 million; and • Purchase commitments under ingredient and other forward purchase contracts of $74.0 million.
(2) Includes more than 1,900 McDonald’s QSR shops as of December 29, 2024. (3) Carts and Food Trucks are non-producing, mobile (typically on wheels) facilities without walls or a door where product is received from a Hot Light Theater Shop or Doughnut Factory. Other includes a vending machine.
(3) Carts and Food Trucks are non-producing, mobile (typically on wheels) facilities without walls or a door where product is received from a Hot Light Theater Shop or Doughnut Factory. Other includes a vending machine.
This section of the Annual Report on Form 10-K generally discusses fiscal 2024 and fiscal 2023 items and year-to-year comparisons of fiscal 2024 to fiscal 2023.
This section of the Annual Report generally discusses fiscal 2025 and fiscal 2024 items and year-to-year comparisons of fiscal 2025 to fiscal 2024.
(2) Fiscal 2024 consists primarily of costs associated with the divestiture of the Insomnia Cookies business, preparing for the McDonald’s U.S. expansion, and global transformation.
Fiscal 2024 consists primarily of $8.2 million in costs associated with the divestiture of the Insomnia Cookies business, $7.3 million in costs preparing for the U.S. national expansion (including McDonald’s USA), and $4.0 million in costs associated with global transformation.
Impairment charges related to the Company’s long-lived fixed assets were $4.6 million, $18.1 million, and $8.4 million for the fiscal years ended December 29, 2024, December 31, 2023, and January 1, 2023, respectively. For the fiscal year ended December 29, 2024, the Company recognized a net gain on lease termination of $0.1 million.
Impairment charges related to the Company’s long-lived fixed assets were $39.4 million, $4.6 million, and $18.1 million for the fiscal years ended December 28, 2025, December 29, 2024, and December 31, 2023, respectively. For the fiscal years ended December 28, 2025 and December 31, 2023 the Company recorded lease impairment and termination costs of $37.0 million and $6.6 million, respectively.
The following table presents our Global Points of Access, by segment and type, as of the end of fiscal 2024, fiscal 2023, and fiscal 2022: Global Points of Access Fiscal Years Ended December 29, 2024 December 31, 2023 January 1, 2023 U.S.: Hot Light Theater Shops 237 229 234 Fresh Shops 70 70 62 Cookie Bakeries (1) — 267 231 DFD Doors (2) 9,644 6,808 5,729 Total 9,951 7,374 6,256 International: Hot Light Theater Shops 49 44 46 Fresh Shops 519 483 448 Carts, Food Trucks, and Other (3) 17 16 14 DFD Doors 4,583 3,977 3,210 Total 5,168 4,520 3,718 Market Development: Hot Light Theater Shops 108 116 106 Fresh Shops 1,095 968 813 Carts, Food Trucks, and Other (3) 30 30 27 DFD Doors 1,205 1,139 917 Total 2,438 2,253 1,863 Total Global Points of Access (as defined) 17,557 14,147 11,837 Total Hot Light Theater Shops 394 389 386 Total Fresh Shops 1,684 1,521 1,323 Total Cookie Bakeries (1) — 267 231 Total Shops 2,078 2,177 1,940 Total Carts, Food Trucks, and Other 47 46 41 Total DFD Doors 15,432 11,924 9,856 Total Global Points of Access (as defined) 17,557 14,147 11,837 (1) Reflects the divestiture of Insomnia Cookies during fiscal 2024.
The following table presents our Global Points of Access, by segment and type, as of the end of fiscal 2025, fiscal 2024, and fiscal 2023: Global Points of Access Fiscal Years Ended December 28, 2025 December 29, 2024 December 31, 2023 U.S.: Hot Light Theater Shops 235 237 229 Fresh Shops 68 70 70 Cookie Bakeries (1) — — 267 Fresh Delivery Doors (2) 7,160 9,644 6,808 Total 7,463 9,951 7,374 International: Hot Light Theater Shops 52 49 44 Fresh Shops 527 519 483 Carts, Food Trucks, and Other (3) 18 17 16 Fresh Delivery Doors 4,225 4,583 3,977 Total 4,822 5,168 4,520 Market Development: Hot Light Theater Shops 113 108 116 Fresh Shops 1,130 1,095 968 Carts, Food Trucks, and Other (3) 29 30 30 Fresh Delivery Doors 1,637 1,205 1,139 Total 2,909 2,438 2,253 Total Global Points of Access (as defined) 15,194 17,557 14,147 Total Hot Light Theater Shops 400 394 389 Total Fresh Shops 1,725 1,684 1,521 Total Cookie Bakeries (1) — — 267 Total Shops 2,125 2,078 2,177 Total Carts, Food Trucks, and Other 47 47 46 Total Fresh Delivery Doors 13,022 15,432 11,924 Total Global Points of Access (as defined) 15,194 17,557 14,147 (1) Reflects the deconsolidation of Insomnia Cookies during fiscal 2024.
The cash used for financing activities was primarily driven by the pay down of long-term debt balances with a portion of the net proceeds received from the divestiture of Insomnia Cookies. 50 Table of Contents Debt Our long-term debt obligations consist of the following: (in thousands) December 29, 2024 December 31, 2023 2023 Facility — term loan $ 647,500 $ 682,500 2023 Facility — revolving credit facility 172,000 155,000 Short-term lines of credit 5,000 11,000 Less: Debt issuance costs (3,322) (4,371) Financing obligations 79,725 47,117 Total long-term debt 900,903 891,246 Less: Current portion of long-term debt (56,356) (54,631) Long-term debt, less current portion $ 844,547 $ 836,615 2023 Secured Credit Facility The Company is party to a credit agreement (the “2023 Facility”) consisting of a $300.0 million senior secured revolving credit facility and a term loan with a principal amount of $700.0 million.
Financing Activities Cash used for financing activities totaled $7.8 million for fiscal 2025, a fluctuation of $66.2 million compared with fiscal 2024, primarily driven by the pay down of long term debt balances with a portion of the net proceeds received from the divestiture of Insomnia Cookies. 56 Table of Contents Debt Our long-term debt obligations consist of the following: (in thousands) December 28, 2025 December 29, 2024 2023 Facility — term loan $ 742,825 $ 647,500 2023 Facility — revolving credit facility 157,500 172,000 Short-term lines of credit 2,514 5,000 Less: Debt issuance costs (2,904) (3,322) Financing obligations 77,894 79,725 Total long-term debt 977,829 900,903 Less: Current portion of long-term debt (65,977) (56,356) Long-term debt, less current portion $ 911,852 $ 844,547 2023 Secured Credit Facility The Company is party to a credit agreement (the “2023 Facility”) consisting of a $300.0 million senior secured revolving credit facility and a term loan with an original principal amount of $700.0 million.
The following table and discussion present, for the periods indicated, a summary of our key cash flows from operating, investing and financing activities: Fiscal Years Ended (in thousands) December 29, 2024 (52 weeks) December 31, 2023 (52 weeks) Net cash provided by operating activities $ 45,832 $ 45,544 Net cash provided by/(used for) investing activities 19,280 (112,588) Net cash (used for)/provided by financing activities (73,949) 71,862 Operating Activities Cash provided by operations totaled $45.8 million for fiscal 2024, an increase of $0.3 million compared with fiscal 2023.
The following table and discussion present, for the periods indicated, a summary of our key cash flows from operating, investing and financing activities: Fiscal Years Ended (in thousands) December 28, 2025 (52 weeks) December 29, 2024 (52 weeks) Net cash provided by operating activities $ 33,924 $ 45,832 Net cash (used for)/provided by investing activities (12,145) 19,280 Net cash used for financing activities (7,757) (73,949) Operating Activities Cash provided by operations totaled $33.9 million for fiscal 2025, a decrease of $11.9 million compared with fiscal 2024.
Discussions of fiscal 2022 items and year-to-year comparisons of fiscal 2023 and fiscal 2022 are not included in this Annual Report on Form 10-K and can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2023.
Discussions of fiscal 2023 items and year-to-year comparisons of fiscal 2024 and fiscal 2023 are not included in this Annual Report and can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report for the year ended December 29, 2024. This discussion contains forward-looking statements that involve risks and uncertainties.
Growth in our digital channel is due to improvements in our branded digital platform as well as increasing product availability through third party platforms. Innovation is also a significant driver of frequency as we create and introduce premium and buzz-worthy offerings to consumers across our Global Points of Access.
Growth in our digital channel is due to improvements in our branded digital platform as well as increasing product availability through third party digital channels, including delivery apps and our customers’ digital platforms. Innovation is also a significant driver of frequency as we create promotions and products that attract media outlets to our brand across our Global Points of Access.
These proceeds were partially offset by our use of $31.9 million cash for the acquisition of franchised shops in fiscal 2024, discussed in Note 2 , Acquisitions and Divestitures to the Condensed Consolidated Financial Statements included in Item 8 of Part II of this Annual Report on Form 10-K.
These proceeds were partially offset by our use of $31.9 million cash for the acquisition of franchised shops in fiscal 2024, discussed in Note 3 , Acquisitions and Divestitures, to the audited Consolidated Financial Statements.
We had cash and cash equivalents of $29.0 million and $38.2 million as of December 29, 2024 and December 31, 2023, respectively. We believe that our existing cash and cash equivalents and available borrowing capacity under our debt facilities will be sufficient to fund our operating and capital needs for at least the next twelve months.
We believe that our existing cash and cash equivalents and available borrowing capacity under our credit facilities will be sufficient to fund our operating and capital needs for at least the next twelve months.
(11) Tax impact of adjustments calculated by applying the applicable statutory rates. The Company’s adjusted effective tax rate is 34.0%, 27.2%, and 24.1% for each of the fiscal years 2024, 2023, and 2022, respectively. Fiscal 2024 and fiscal 2023 also include the impact of disallowed executive compensation expense.
The Company’s adjusted effective tax rate is 17.9%, 34.0%, and 27.2%, for each of fiscal 2025, fiscal 2024, and fiscal 2023, respectively. Fiscal 2025 and fiscal 2024 also include the impact of disallowed executive compensation expense.
In our International segment, where the Hub and Spoke model originated, Sales per Hub was $10.1 million, up from $9.9 million in fiscal 2023 and $9.6 million in fiscal 2022.
In our International segment, where the Hub and Spoke model originated, Sales per Hub was $9.7 million, down from the $9.9 million generated in fiscal 2024 and consistent with the $9.7 million generated in fiscal 2023.
Depreciation and amortization expense: Depreciation and amortization expense increased $7.7 million, or 6.1%, from fiscal 2023 to fiscal 2024.
Depreciation and amortization expense: Depreciation and amortization expense increased $3.5 million, or 2.6%, from fiscal 2024 to fiscal 2025.
(3) Consists of acquisition and integration-related costs in connection with the Company’s business and franchise acquisitions, including legal, due diligence, and advisory fees incurred in connection with acquisition and integration-related activities for the applicable period. (4) Consists of start-up costs associated with entry into new countries in which the Company has not previously operated, including Brazil and Spain.
(3) Consists of acquisition and integration-related costs in connection with the Company’s business and franchise acquisitions, including legal, due diligence, and advisory fees incurred in connection with acquisition and integration-related activities for the applicable period.
From these Hubs, we deliver doughnuts to our Fresh Shops, Carts and Food Trucks, and DFD Doors (“Spokes”) primarily through an integrated network of Company-operated delivery routes, designed to ensure quality and freshness. Going forward, we expect to outsource these U.S. DFD deliveries to one or more 3PL carriers, an approach we have used in several international markets.
From these Hubs, we deliver doughnuts to our Fresh Shops, Carts and Food Trucks, and fresh delivery doors (“Spokes”) primarily through an integrated network of Company-operated delivery routes, designed to ensure quality and freshness.
As a percentage of revenue, depreciation and amortization expense increased approximately 50 basis points, from 7.5% in fiscal 2023 to 8.0% in fiscal 2024, primarily driven by higher capital spend and assets placed into service to prepare for the acceleration of our U.S. national DFD rollout discussed in “Significant Events and Transactions” above.
As a percentage of revenue, depreciation and amortization expense increased 100 basis points, from 8.0% in fiscal 2024 to 9.0% in fiscal 2025, primarily driven by higher finance lease amortization expense and increased depreciation associated with capital assets placed into service to support our U.S. national expansion, including the McDonald’s USA rollout.
Our U.S. segment net revenue declined $46.2 million, or approximately 4.2% from fiscal 2023 to fiscal 2024, primarily impacted by the $101.0 million reduction associated with the divestiture of Insomnia Cookies in the third quarter of fiscal 2024.
Our U.S. segment net revenue declined $145.7 million, or 13.8%, from fiscal 2024 to fiscal 2025, primarily due to the $138.5 million reduction associated with the divestiture of a controlling interest in Insomnia Cookies in the third quarter of fiscal 2024.
(9) Consists of amortization related to acquired intangible assets as reflected within depreciation and amortization in the Consolidated Statements of Operations. (10) Includes interest expenses related to unamortized debt issuance costs from our prior credit agreement (the “2019 Facility”) associated with extinguished lenders as a result of the March 2023 debt refinancing.
(11) Includes interest expenses related to unamortized debt issuance costs from our prior credit agreement (the “2019 Facility”) associated with extinguished lenders as a result of the March 2023 debt refinancing. (12) Tax impact of adjustments calculated by applying the applicable statutory rates.
Fiscal Year ended December 29, 2024 compared to the Fiscal Year ended December 31, 2023 The following table presents our audited consolidated results of operations for fiscal 2024 and fiscal 2023: Fiscal Years Ended December 29, 2024 (52 weeks) December 31, 2023 (52 weeks) Change (in thousands, except percentages) Amount % of Revenue Amount % of Revenue $ % Net revenues Product sales $ 1,627,778 97.7 % $ 1,651,166 97.9 % $ (23,388) -1.4 % Royalties and other revenues 37,619 2.3 % 34,938 2.1 % 2,681 7.7 % Total net revenues 1,665,397 100.0 % 1,686,104 100.0 % (20,707) -1.2 % Product and distribution costs 409,177 24.6 % 443,243 26.3 % (34,066) -7.7 % Operating expenses 809,916 48.6 % 776,589 46.1 % 33,327 4.3 % Selling, general and administrative expense 274,303 16.5 % 266,863 15.8 % 7,440 2.8 % Marketing expenses 47,695 2.9 % 45,872 2.7 % 1,823 4.0 % Pre-opening costs 3,411 0.2 % 4,120 0.2 % (709) -17.2 % Other (income)/expenses, net (3,967) -0.2 % 10,378 0.6 % (14,345) -138.2 % Depreciation and amortization expense 133,597 8.0 % 125,894 7.5 % 7,703 6.1 % Operating (loss)/income (8,735) -0.5 % 13,145 0.8 % (21,880) -166.5 % Interest expense, net 60,066 3.6 % 50,341 3.0 % 9,725 19.3 % Gain on divestiture of Insomnia Cookies (90,455) -5.4 % — — % (90,455) -100.0 % Other non-operating expense, net 1,885 0.1 % 3,798 0.2 % (1,913) -50.4 % Income/(loss) before income taxes 19,769 1.2 % (40,994) -2.4 % 60,763 148.2 % Income tax expense/(benefit) 15,954 1.0 % (4,347) -0.3 % 20,301 467.0 % Net income/(loss) 3,815 0.2 % (36,647) -2.2 % 40,462 110.4 % Net income attributable to noncontrolling interest 720 — % 1,278 0.1 % (558) -43.7 % Net income/(loss) attributable to Krispy Kreme, Inc. $ 3,095 0.2 % $ (37,925) -2.2 % $ 41,020 108.2 % 45 Table of Contents The following table presents a further breakdown of total net revenue and organic revenue growth by segment for the periods indicated: (in thousands, except percentages) U.S.
Fiscal Year ended December 28, 2025 compared to the Fiscal Year ended December 29, 2024 The following table presents our audited consolidated results of operations for fiscal 2025 and fiscal 2024: Fiscal Years Ended December 28, 2025 (52 weeks) December 29, 2024 (52 weeks) Change (in thousands, except percentages) Amount % of Revenue Amount % of Revenue $ % Net revenues Product sales $ 1,486,120 97.6 % $ 1,627,778 97.7 % $ (141,658) -8.7 % Royalties and other revenues 36,496 2.4 % 37,619 2.3 % (1,123) -3.0 % Total net revenues 1,522,616 100.0 % 1,665,397 100.0 % (142,781) -8.6 % Product and distribution costs 372,567 24.5 % 409,177 24.6 % (36,610) -8.9 % Operating expenses 799,024 52.5 % 809,916 48.6 % (10,892) -1.3 % Selling, general and administrative expense 226,270 14.9 % 274,303 16.5 % (48,033) -17.5 % Marketing expenses 45,073 3.0 % 47,695 2.9 % (2,622) -5.5 % Pre-opening costs 3,576 0.2 % 3,411 0.2 % 165 4.8 % Goodwill and other asset impairments 432,422 28.4 % 4,464 0.3 % 427,958 nm Other income, net (24,120) -1.6 % (8,431) -0.5 % (15,689) 186.1 % Depreciation and amortization expense 137,074 9.0 % 133,597 8.0 % 3,477 2.6 % Operating loss (469,270) -30.8 % (8,735) -0.5 % (460,535) nm Interest expense, net 65,795 4.3 % 60,066 3.6 % 5,729 9.5 % Loss/(gain) on divestiture of Insomnia Cookies 11,501 0.8 % (90,455) -5.4 % 101,956 -100.0 % Other non-operating (income)/expense, net (1,967) -0.1 % 1,885 0.1 % (3,852) -204.4 % (Loss)/income before income taxes (544,599) -35.8 % 19,769 1.2 % (564,368) nm Income tax (benefit)/expense (20,820) -1.4 % 15,954 1.0 % (36,774) -230.5 % Net (loss)/income (523,779) -34.4 % 3,815 0.2 % (527,594) nm Net (loss)/income attributable to noncontrolling interest (8,012) -0.5 % 720 — % (8,732) nm Net (loss)/income attributable to Krispy Kreme, Inc. $ (515,767) -33.9 % $ 3,095 0.2 % $ (518,862) nm 51 Table of Contents The following table presents a further breakdown of total net revenue and organic revenue growth by segment for the periods indicated: (in thousands, except percentages) U.S.
Market Development segment Adjusted EBITDA increased $4.9 million, or 11.5%, with margin expansion of 780 basis points to 54.7% from fiscal 2023 to fiscal 2024, driven mainly by savings in SG&A and the continued expansion of our international franchise business. 48 Table of Contents Capital Resources and Liquidity Our principal sources of liquidity to date have included cash from operating activities, cash on hand, amounts available under our credit facility, commercial trade financing including our structured payables programs, and proceeds from the divestiture of Insomnia Cookies.
Corporate expenses within Adjusted EBIT increased $6.5 million, or 9.3%, and corporate expenses within Adjusted EBITDA increased $8.7 million, or 15.0%, primarily reflecting a reduction in costs allocated to the business segments following the centralization of certain overhead functions. 54 Table of Contents Capital Resources and Liquidity Our principal sources of liquidity to date have included cash from operating activities, cash on hand, amounts available under our credit facility, commercial trade financing including our structured payables programs, and proceeds from strategic transactions such as the divestiture of Insomnia Cookies.
(5) Includes lease termination costs, impairment charges, and loss on disposal of property, plant and equipment. (6) Fiscal 2024 consists primarily of costs associated with the restructuring of the U.S. and U.K. executive teams.
(4) Consists of start-up costs associated with entry into new countries in which the Company has not previously operated, including Brazil and Spain. 48 Table of Contents (5) Includes lease termination costs, impairment charges, and loss on disposal of property, plant and equipment. (6) Fiscal 2025 consists primarily of costs associated with restructuring of the U.S. and U.K. businesses.
We did not have any impairment charges of indefinite-lived intangible assets during any of the periods presented, and we do not anticipate incurring significant impairment charges in the next 12 months. 53 Table of Contents Impairment of Long-Lived Assets We evaluate property and equipment, lease right of use assets, and other definite lived assets for impairment whenever events or changes in circumstances indicate that the carrying amounts of such assets may not be recoverable.
Impairment of Long-Lived Assets We evaluate property and equipment, lease right of use assets, and other definite lived assets for impairment whenever events or changes in circumstances indicate that the carrying amounts of such assets may not be recoverable. Expected cash flows associated with an asset are the key factor in determining the recoverability of the asset.
The following table presents a summary of our financial results for the periods presented: Fiscal Years Ended (in thousands, except percentages) December 29, 2024 (52 weeks) December 31, 2023 (52 weeks) % Change Net Revenues (1) $ 1,665,397 $ 1,686,104 -1.2 % Net Income/(Loss) Attributable to Krispy Kreme, Inc. 3,095 (37,925) 108.2 % Adjusted Net Income, Diluted (2) 19,170 46,182 -58.5 % Adjusted EBITDA (2) 193,528 211,624 -8.6 % Adjusted EBIT (2) 90,228 115,103 -21.6 % (1) We generated 5.0% organic revenue growth in fiscal 2024.
The following table presents a summary of our financial results for the periods presented: Fiscal Years Ended (in thousands, except percentages) December 28, 2025 (52 weeks) December 29, 2024 (52 weeks) % Change Net Revenues (1) $ 1,522,616 $ 1,665,397 -8.6 % Net (Loss)/Income (2) (523,779) 3,815 nm Net (Loss)/Income Attributable to Krispy Kreme, Inc.
Fiscal 2023 and 2022 consist primarily of costs associated with restructuring of the global executive team. 42 Table of Contents (7) Consists of a gain related to the remeasurement of the equity method investments in KremeWorks USA, LLC and KremeWorks Canada, L.P. to fair value immediately prior to the acquisition of the shops.
(7) Consists of a gain related to the remeasurement of the equity method investments in KremeWorks USA, LLC and KremeWorks Canada, L.P. to fair value immediately prior to the acquisition of the shops. Refer to Note 3 , Acquisitions and Divestitures, to the audited Consolidated Financial Statements for more information.
New Accounting Pronouncements Refer to Note 1 , Description of Business and Summary of Significant Accounting Policies, to the audited Consolidated Financial Statements included in Item 8 of Part II of this Annual Report on Form 10-K for a detailed description of recent accounting pronouncements. 54 Table of Contents
For the fiscal year ended December 29, 2024 the Company recorded a net gain on lease termination of $0.1 million. New Accounting Pronouncements Refer to Note 1 , Description of Business and Summary of Significant Accounting Policies, to the audited Consolidated Financial Statements for a detailed description of recent accounting pronouncements. 60 Table of Contents
International segment Adjusted EBITDA decreased $5.8 million, or 6.0%, with margin decline of approximately 220 basis points to 17.5% from fiscal 2023 to fiscal 2024, as lower transaction volume continued to impact operating leverage for the International equity markets.
The Adjusted EBITDA margin declined 200 basis points to 15.5% in fiscal 2025 compared to fiscal 2024, as lower transaction volume continued to impact operating leverage for the International equity markets, particularly the U.K.
Our purpose of touching and enhancing lives through the joy that is Krispy Kreme guides how we operate every day. We operate and report financial information on a 52 or 53-week fiscal year ending on the Sunday closest to December 31. Fiscal year 2024 reflects our results of operations for the 52-week period ended December 29, 2024.
For more information, see the section of this Annual Report titled “Cautionary Note Regarding Forward-Looking Statements.” Overview We operate and report financial information on a 52 or 53-week fiscal year ending on the Sunday closest to December 31. Fiscal 2025 reflects our results of operations for the 52-week period ended December 28, 2025.
We also expect to invest in new shop openings and new market penetration within the U.S. and internationally. Total capital expenditures for fiscal 2025 are expected to be between 6% and 7% of net revenues, as we continue to deploy the capital-efficient Hub and Spoke model globally.
Total capital expenditures for fiscal 2026 are expected to be between $50.0 million and $60.0 million, as we continue to deploy the capital-efficient Hub and Spoke model globally.
For the fiscal years 2024, 2023, and 2022, there were no goodwill impairment charges.
The estimated fair value of each reporting unit exceeded its carrying value and, therefore, no additional impairment was recorded. For the fiscal years 2024 and 2023, there were no goodwill impairment charges.
We continue to own 34.7% of Insomnia Cookies and account for our investment using the equity method. 37 Table of Contents Key Performance Indicators and Non-GAAP Measures We monitor the key business metrics and non-GAAP metrics set forth below to help us evaluate our business and growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts, and assess operational efficiencies.
The revisions do not affect the Company’s previously reported operating results, cash flows, or financial condition apart from the reclassification within the equity section of the balance sheet and the required redemption value accretion recognized in fiscal 2025. 43 Table of Contents Key Performance Indicators and Non-GAAP Measures We monitor the key business metrics and non-GAAP metrics set forth below to help us evaluate our business and growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts, and assess operational efficiencies.
As we further extend the Hub and Spoke model into existing and new markets around the world, we expect to see our Sales per Hub grow. 44 Table of Contents Results of Operations The following comparisons are historical results and are not indicative of future results which could differ materially from the historical financial information presented.
In fiscal 2025, we generated Systemwide Sales of $1.96 billion. 50 Table of Contents Results of Operations The following comparisons are historical results and are not indicative of future results which could differ materially from the historical financial information presented.
Cash provided by operations remained consistent primarily due to less operating income generated in fiscal 2024 compared to fiscal 2023 and the impact of our receipt of $7.7 million in cash proceeds from the settlement of interest rate swap derivative contracts in fiscal 2023, offset by net increases in cash flows in fiscal 2024 related to changes in operating assets and liabilities, primarily accounts payable.
Cash provided by operations declined primarily due to a larger operating loss in fiscal 2025 compared to fiscal 2024 and the impact of our receipt of $7.7 million in cash proceeds from the settlement of interest rate swap derivative contracts in fiscal 2024, partially offset by the intentional paydown of obligations due under our SCF programs (discussed in Note 8 , Vendor Finance Programs, to the audited Consolidated Financial Statements) in fiscal 2024.
As a percentage of revenue, SG&A increased by approximately 70 basis points, from 15.8% in fiscal 2023 to 16.5% in fiscal 2024, primarily driven by increased share-based compensation expense of $11.0 million, increased employee termination benefits of $8.9 million, and $8.2 million related to preparing for and executing the divestiture of Insomnia Cookies, partially offset by lower employee cash incentive compensation of $15.4 million and cost control initiatives in fiscal 2024.
As a percentage of revenue, SG&A decreased by 160 basis points, from 16.5% in fiscal 2024 to 14.9% in fiscal 2025, primarily driven by lower employee costs and share-based compensation expenses related to restructuring initiatives.
Interest expense, net: Interest expense, net increased $9.7 million, or 19.3%, from fiscal 2023 to fiscal 2024. The increase was primarily driven by a higher average debt balance in fiscal 2024 and also includes a $3.0 million impact from the maturity of our prior interest rate swap agreements in the second quarter of fiscal 2024.
Interest expense, net: Interest expense, net increased $5.7 million, or 9.5%, from fiscal 2024 to fiscal 2025, primarily driven by higher finance lease interest expense and a higher average debt balance. Loss/(gain) on divestiture of Insomnia Cookies: In the third quarter of fiscal 2024, we sold our controlling interest in Insomnia Cookies in exchange for cash proceeds.
U.S. segment Adjusted EBITDA decreased $18.2 million, or 13.9%, impacted by $4.7 million related to the divestiture of Insomnia Cookies in the third quarter of fiscal 2024.
U.S. segment Adjusted EBIT decreased $36.2 million, or 69.2%, and Adjusted EBITDA decreased $33.1 million, or 29.4%. Of these decreases, $15.8 million of the reduction was associated with the divestiture of a controlling interest in Insomnia Cookies in the third quarter of fiscal 2024.